Net Asset Value(s)

WORLDWIDE HEALTHCARE TRUST PLC

NET ASSET VALUE

Undiluted

The estimated un-audited net asset value, calculated in accordance with the
guidelines of the Association of Investment Companies, for Worldwide Healthcare
Trust PLC at the close of business on 11 August 2010 was 710.48p (ex income)
713.74p (cum income).

Diluted

The estimated un-audited net asset value, assuming the exercise in full of all
the outstanding subscription shares at an exercise price of 638p per
subscription share at the close of business on 11 August 2010 was 698.84p (ex
income) 701.57p (cum income).

For and on behalf of the Board

Frostrow Capital LLP

Secretary

12 August 2010