Final Results
3i Group PLC
16 May 2002
3i Group plc
Preliminary statement of annual results
for year to 31 March 2002
www.3i.com
16 May 2002
Results Highlights
• Positive total return of £137 million in the second half of the year
• Total return of £(960) million for the year as a whole, a negative return
of 19.3% on opening shareholders' funds
• Revenue profit after tax of £106 million
• £1.0 billion invested (including co-investment funds)
• Realisations of investments generated proceeds of £1.1 billion
• Recommended final dividend of 8.1p per share, making a total dividend for
the year of 13.0p (2001: 13.0p)
• Diluted net asset value per share of 645p
Baroness Hogg, chairman of 3i Group plc, commenting on the results, said: 'Since
the autumn, when 3i reported on the difficult conditions it had experienced,
there have been some encouraging signs of improvement. Our Enterprise Barometer
indicates that business confidence has picked up among the companies in which we
invest, and 3i achieved a positive return in the second half of the year.'
Results Overview
• This has been a year which has had two distinct halves: the first half
resulted in a negative total return of £1,097 million with the second half
generating a positive return of £137 million.
• The overall return is largely due to a fall of £890 million in the
valuation of the portfolio. This fall in value was caused by falls in the
value of quoted and unquoted technology companies and an increase in
provisions.
• Proceeds from realisations were higher than investment resulting in a net
cash inflow from investment activities of £319 million. After the
acquisition of Atle for £347 million and other cash flows, there was a net
cash outflow of £102 million.
• The outlook is improving and higher levels of investment are expected next
year.
Strategic Review
3i's vision is to be the leading international venture capital company. 3i's
strategy is unchanged. The four core elements of 3i's strategy are to build a
strong business in each of the developed economies, to achieve a balanced
business by product, by industry sector and geographic region, to invest in
companies that have the potential to grow their revenues and profits, and to use
our network to provide real competitive advantage for 3i and its investee
companies.
In order to implement our strategy and particularly to use the network to add
value, 3i's business is organised by region and by product. The geographic
regions are the UK, continental Europe, US and Asia Pacific. Overlaying this,
the business is also organised by product, buy-outs, early stage technology and
growth capital.
3i's European office network comprises 10 UK offices and 20 offices across
continental Europe. On 27 April 2001 the acquisition of a leading Swedish
venture capitalist, Atle AB, was completed. The integration of this acquisition
has created a Nordic business unit covering Denmark, Finland and Sweden. An
office has also been opened in Dublin and 3i's European network is now
substantially complete.
In the US, the initial three objectives of extending our technology business to
the US market, gaining a window on technology developments and accessing high
quality deal flow have been achieved.
With the opening of the third Asian office in Hong Kong, 3i has a strong base
from which to maximise regional opportunities. The Asia Pacific business is
performing in line with initial expectations.
Operating Review
Europe
3i invested £889 million in Europe during the year, with an equal amount being
invested in the UK and continental Europe. 3i's share of the overall buy-out
market has remained stable by number and value over the year and it has
strengthened its position in the larger buy-out market. In the early stage
technology market, 3i has followed a highly selective investment strategy which
has reduced market share, although 3i remains the clear leader in the market.
US
3i invested £119 million this year and now has a portfolio of 47 companies in
the US. The first realisation in the US was successfully achieved this year.
Asia Pacific
3i invested £31 million in eight companies during the year. The regional
portfolio includes investments in 24 companies and has a value of £101 million
including co-investment funds.
Fund management
3i now manages and advises third party unquoted funds totalling £2.0 billion. It
is launching a new Euro 3 billion fund focusing on mid market buy-outs across
Europe. Unquoted funds under management generated fee income of £35 million for
the year.
3i also manages £0.8 billion of quoted funds. 3i Asset Management's objectives
are to optimise the value of the Group's quoted portfolio and to utilise the
skill gained through managing specialist external funds in areas that are of
direct relevance to 3i's core business.
Financial Review
Revenue profit after tax for the period was £106 million after charging the
costs of changes to the organisational structure and the write-off of goodwill.
Before these items, revenue profit after tax was £117 million, similar to last
year. Despite weak merger and acquisition markets, a good level of realisations
was achieved, with total proceeds of £1,123 million. Proceeds from the sale of
quoted investments amounted to £526 million. The sale of unquoted equity
resulted in proceeds of £303 million and the repayment of loan and preference
shares totalled £211 million.
During the year, there was a net cash outflow of £102 million. This is largely
the result of the acquisition of Atle for a purchase consideration of £347
million. Investment in the period made by 3i, excluding co-investment funds,
amounted to £834 million while the return flow from the sale of investments
amounted to £1,123 million.
Preferred securities
In order to take advantage of attractive investment opportunities, 3i proposes
to issue £300 million of preferred securities. These securities, which are
similar to preference shares, will be perpetual and bear a fixed non-cumulative
coupon.
Summary
Commenting on the results, 3i's chief executive, Brian Larcombe, said: 'This has
been a challenging year in which we have managed many changes to strengthen the
business. We are in good shape and we are seeing clear evidence of improved
conditions since the year end.'
- ends -
For further information, please contact:
Brian Larcombe, Chief Executive Tel: 020 7975 3386
3i Group plc
Michael Queen, Finance Director Tel: 020 7975 3400
3i Group plc
Liz Hewitt, Director Corporate Affairs Tel: 020 7975 3283
3i Group plc
Issued by: Philip Gawith
The Maitland Consultancy
Chairman's statement
Since the autumn, when my predecessor, Sir George Russell, reported on the
difficult conditions experienced by 3i, there have been some encouraging signs
of improvement. Our Enterprise Barometer indicates that business confidence has
picked up among the companies in which we invest, and 3i achieved a positive
return in the second half of the year.
Total return for the year to 31 March 2002 as a whole was a negative £960
million, reducing 3i's compound annual return over ten years to an average
13.8%. The Board is recommending a final dividend of 8.1p, making a total
dividend of 13.0p, unchanged since the previous year. Though performance varied
across the portfolio, overall realisations slowed - as did investment - and weak
equity markets depressed 3i's valuations. But the second half of the year saw a
recovery of £137 million in total return, and a positive cashflow.
The Company has pruned branches of its office network to build bigger teams in
key business centres, while expanding its reach in Asia and the Nordic region,
and developing its capability in the US. At the same time, management has
reinforced its international approach to the buy-out and technology businesses.
The ability to mobilise specialist teams, able to draw on the regional knowledge
of 36 offices in Europe, the US and Asia, gives 3i a powerful combination of
focus and reach.
So 3i has ended the year with its strategy reinforced: to enhance shareholder
value by exploiting its strength as Europe's leading venture capital company.
Its edge comes not merely from financial strength, but crucially from the
ability to use its international network to provide competitive advantage to its
buy-out, early stage and growth capital businesses.
Sir George Russell, Chairman of the Company since before its flotation in 1994,
retired at the end of December 2001. I am indebted to George for his invaluable
advice, and honoured to have been invited to succeed a chairman who did so much
to lead 3i through a period in which the business was transformed.
Oliver Stocken, who has been a member of the Board since 1999, has been
appointed Deputy Chairman, and will also become the nominated Senior Independent
Director of the Company when Lord Camoys retires from the Board at the Annual
General Meeting in July. Tom Camoys has been a member of the Board since 1991,
and has made a tremendous contribution to 3i throughout this period.
I am delighted that Fred Steingraber, Chairman Emeritus of A.T. Kearney Inc, has
joined the Board as a non-executive Director, bringing us the benefit of his
American and continental European experience.
Although still subject to both political and economic risks, the world outlook
has improved since the autumn. 3i's extensive portfolio provides the protection
of diversity, while its strategy is tuned to opportunities in all its major
markets. This is a good time to invest. The financial strength of the 3i Group
enables us to do so. And the management has positioned the Company well to win
the best deals for 3i and add value to its portfolio companies in the coming
year.
Baroness Hogg, Chairman
15 May 2002
Chief Executive's review
In my review last year, I said that our plans anticipated another challenging
year. The business environment has been more difficult than we and most others
had expected. Over the first six months, economic conditions deteriorated and
there was a sharp fall in quoted markets and business confidence in September.
UK manufacturing, the German economy and certain technology sectors were the
worst affected. Since September, economic conditions have not deteriorated
further and there are now some signs of improvement.
During the year, we have taken action to mitigate the effects of the downturn.
We have carried out rigorous reviews of our portfolio by industry sector and
continue to support strongly those we believe will succeed, while taking action
to limit losses on other investments. We have realised a substantial part of the
quoted portfolio at similar prices to those at 31 March 2001, notwithstanding
the decline in stock markets during the year. New investment was reduced broadly
in line with the contraction in the venture capital market. As reported last
October, we reduced our staff by 185 people in order to match our resources to
anticipated business levels and to improve productivity.
The negative total return for the year of £960 million is disappointing and
results from the general weakness of the markets in which we operate and also
the particular difficulties experienced by some sectors in which we were heavily
invested.
It has not been easy, in this climate, for young companies to generate revenue
growth regardless of the quality of their products and services. We have seen a
higher level of failures and have made significant provisions. In addition,
there has been a substantial decline in the value of our quoted investments,
driven by a sharp fall in technology stock markets.
Our buy-out and growth capital portfolio has performed fairly robustly and
strong earnings growth, driven by a small number of investments, has been a
major factor in achieving a positive second half total return.
In the year, together with co-investment funds, we invested £1,039 million in
551 businesses, substantially less than in the previous financial year. We
broadly maintained our market share at a time of sharp contraction in investment
for the venture capital industry as a whole.
For the first time, more than half of 3i's investment was made outside the UK
with £446 million invested in continental Europe and £150 million in the United
States and Asia Pacific. £395 million of investment was further capital for
existing portfolio companies.
Investment was made at broadly the same level as realisations. In the year,
total return flow from sales and repayments amounted to £1,123 million. This
demonstrates our ability to manage cash flows, despite low merger and
acquisition activity and a weak new issues market. The balance sheet is stronger
than at 30 September 2001 and our financial strength will enable us to invest as
economies recover.
There are now early signs of a pick up in investment activity, particularly in
the European mid-market buy-out business, where we are seeing some attractive
opportunities.
We take little comfort from the fact that the venture capital industry has had a
difficult two years. But, as many of those who entered the industry when times
were easier are no longer in the business, 3i's competitive position has greatly
strengthened.
The venture capital industry has a long term record of out-performing quoted
markets. In the last two years, the industry as a whole has been badly affected
by harsher conditions in many markets. However, the outlook for the industry is
positive and many of the markets have considerable potential for further
development.
3i's strategy is clear.
We aim to build strong businesses in each of the major developed economies. In
the year, we have firmly established our Nordic business, following the
acquisition of Atle in Sweden, and maintained strong market positions in our
longer established businesses in continental Europe. Our reputation in the
United States and in Asia Pacific continues to grow. We regard the network as
substantially complete and have no current plans to establish additional country
operations.
A further key strategy is to maintain a balanced business; by product, by
geography and by sector. More volatile conditions have reinforced the validity
of this strategy. However, with hindsight, it is clear that we were overly
invested in some previously fast growing sectors, such as equipment supply to
the telecommunications industry, which have suffered from a collapse in demand.
Over the year, we have achieved a better balance in our portfolio.
Our early stage technology portfolio represents 20% of the Group portfolio and
we expect it to remain at about this level. Looking forward, technology
companies face a challenging environment but we expect to see some clear winners
develop over the next few years from our portfolio.
Investing in companies with growth potential should provide the best returns for
us, particularly given low inflation and the lack of pricing power in many
traditional sectors. We are attracted to companies that have the potential to
grow their operations, revenues and profits. We look less favourably on
investments that rely mainly on financial engineering as the prime driver of
shareholder value.
At the heart of our business model is our international network, which provides
real competitive advantage. It enables us to access the majority of investment
opportunities in the marketplace, to compare potential investments in the same
sector and select those we consider to be the best.
We reviewed our resourcing last October in the light of the slowdown in our
markets. We cut costs by about £18 million, which involved 185 redundancies. We
did not withdraw from any countries and the closure of smaller offices enabled
us to focus on larger offices with the critical mass which is needed in today's
markets.
The review also enabled us to push forward with some significant organisational
and investment process changes. For the last two years, we have been developing
a stronger product and sector focus and have now implemented fully a plan to
co-ordinate our larger buy-out and technology businesses across the office
network. These are led by Jonathan Russell and Rod Perry respectively.
We have organised our technology business in four sector groups, which are
managed by specialist teams from across the network. This co-ordination improves
our investment process and enables much greater added value to be given to the
portfolio companies.
In our buy-out business, we are investing in companies with a valuation of up to
£500 million and have strengthened our resource for this market across our
European business. Some substantial investments made in recent years are
performing very strongly.
Growth capital is a substantial part of our business and, in the year, over 40%
of realisations came from growth capital investments. We expect that the market
for growth capital investment will increase, as entrepreneurs seek to grow their
businesses and seek venture capital funding. This market is accessed by our
local offices who then use the wider 3i network to help assess investments and
to add value to them after investment.
We have also invested heavily this year in the people resources who manage our
portfolio. This includes our independent directors who we often appoint as
chairmen of our portfolio companies. We made 178 appointments in 2001. In a
similar way to the development of new investment processes, we have also
developed a very clear segmentation approach to the management of our portfolio.
This has been a challenging year in which we have managed many changes to
strengthen our business. It is in good shape and we are seeing evidence of
improved conditions since the year end. This is most evident in recent new
investment and realisation activity.
Brian Larcombe, Chief Executive
15 May 2002
Operating review
Introduction
There are four core elements of strategy which apply across our business:
• To build strong businesses in each of the major venture capital markets.
• To achieve a balanced business by product, by industry sector and by
geographic region.
• To invest in companies that have the potential to grow their revenues and
profits.
• To use our international network to provide real competitive advantage for
3i and our investee companies.
In order to implement our strategy, and particularly to use the network to add
value, our business is organised by region and also by product. The geographic
regions are the UK, continental Europe, the United States and Asia Pacific.
Overlaying this, our business is also organised by product: buy-outs, early
stage technology and growth capital. During the year, we made some significant
organisational and investment process changes to the way our investment products
are managed.
Our buy-out business is led by Jonathan Russell who heads a team of directors
and investment executives operating in our network across Europe. Our objective
is to access and have the opportunity to invest in more than 70% of European
buy-outs with a funding requirement between £5 million and £500 million and to
complete the best deals on a pan European basis. During the year, we have
strengthened our processes for identifying investment opportunities, making
investments and managing the portfolio.
Our technology business is now led by Rod Perry and is organised to focus on
four sectors:
• Software
• Communications
• Healthcare
• Electronics, semiconductors and advanced technologies (ESAT)
Each sector operates on an international basis, with a sector head and team of
experienced directors and executives, drawing on our in-house industry advisers
as well as our extensive external contacts. Investment decisions are made using
the resources available to the Group in an efficient and effective manner.
Our growth capital business is led by the directors responsible for each
geographic region. We make investments in a wide range of sectors, enabling
businesses, often owner managed, to grow significantly. Typically, such
investments are originated through our office network and the investment
decision is made largely on our knowledge of local business conditions. The
resources of the international network are used where value can be added. A good
example of a thriving growth capital sector is our oil and gas business, managed
by our Aberdeen office.
Operating review: Europe
Introduction
3i is Europe's leading venture capital company. Our objectives are to maintain
and develop our leadership position in the UK and grow our continental European
business to at least 30% of the portfolio by 2006. We are making good progress
towards delivering both of these objectives.
Market
The market conditions in Europe this year have been challenging. The overall
market fell significantly in terms of the number of deals completed in both the
buy-out and early stage technology markets. The fall in amount invested has been
less marked due to a few very large transactions in the buy-out market.
The market for buy-outs between £5 million and £500 million reduced by 20%, from
£35 billion to £28 billion in calendar year 2001. This overall picture masks
considerable differences in the national markets. The amount invested increased
in the Nordic and Benelux regions, while significant decreases were seen in both
number and value in Germany, France, Italy and Spain.
The European early stage technology market in 2001 has reflected the sharp fall
in quoted markets and the difficult conditions for most sectors. This has
reduced the appetite of many investing institutions as well as the number of
entrepreneurs seeking funding. By number and value, the European market has
halved in the year, although it still remains substantially larger than in 1999.
The growth capital market includes a wide range of investments, from those in
smaller companies through to larger companies seeking funds for expansion as an
alternative to listing on quoted markets. The growth capital market for new
investment was less active as a result of lower levels of business confidence
during the last 12 months.
Operational review
Investment activity
We invested £889 million in Europe during the year, compared with £1,776 million
in the previous year, with an equal amount being invested in the UK and
continental Europe. Investment in early stage technology fell by more than the
investment in buy-outs and growth capital.
Our share of the overall buy-out market has remained stable by number and value
over the year. We have sought to strengthen our position in the larger buy-out
market and this has been achieved. The largest investment made in the year was
Go Fly Ltd, the low cost airline buy-out. This investment originated through our
transport team, which has significant experience in the airline industry, and
was completed using the resources of our London buy-outs team.
Notwithstanding the market downturn, we have made substantial investments in our
European market this year. Malmberg Investments BV, a Euro 195 million buy-out
from VNU in Belgium, is a good example. In Germany, we were able to complete the
buy-out of a division of Deutsche Telecom, which provides services for
businesses' satellite communication needs.
Completing the Malmberg transaction required us to pool the sector knowledge of
our technology teams with the deal execution knowledge of our buy-out team in
Frankfurt.
Our technology business in Europe has had to cope with difficult market
conditions, with both the performance of the portfolio companies and with
reduced opportunities for exits and IPOs. The key to succeeding in these
conditions is our ability to use our network knowledge to attract and choose the
best investment opportunities and add value to them.
In the early stage technology market, we have adopted a highly selective
investment strategy. This has resulted in a lower market share but we have
maintained our clear market leadership position. We have strongly supported
those companies in our portfolio that we believe will succeed and have also
invested in new opportunities where we see considerable potential.
In the growth capital market, we have continued to source good opportunities in
more traditional sectors using our local network in the key business regions
around Europe.
Portfolio management
For several years we have been focusing on the organisation of our resources in
order to add value to our investee companies.
We have a clearly segmented approach to the management of our portfolio, with
teams managing smaller investments, larger buy-outs and early stage technology
investments. This approach allows us to share best practice and add value to our
investee companies.
During the year, we have carried out rigorous reviews of our technology
portfolio by sector, in order to identify those companies we should strongly
support in difficult conditions and also to work with management to recover
value from those investments less likely to succeed.
Realisations
Conditions for realisations have been difficult during the year. The mergers and
acquisitions market has been depressed and stock markets have not been receptive
to new issues.
Notwithstanding these conditions, we achieved a good level of realisations, both
from companies which had previously achieved an IPO and from companies in more
traditional sectors less affected by the economic downturn.
We had seven flotations during the year, including Marlborough Stirling plc, a
software business, and Pulsion Medical Systems AG, together with 104 trade
sales.
As our continental European portfolio matures, we are devoting increasing
resources to managing investments through to profitable exit.
Regional network
Our European office network now comprises 10 UK offices and 20 offices across
continental Europe, which gives us an excellent reach across all the main
commercial centres of Europe.
In April 2001, we completed the acquisition of a leading Swedish venture
capitalist, Atle AB. The integration of this acquisition to create a Nordic
business unit covering Denmark, Finland and Sweden, has been successfully
completed during the year, giving us a substantial presence in this market. We
also opened an office in Dublin and our European network is now substantially
complete.
Sector focus
We have sought to build on our specialist skills in early stage technology and
buy-outs, while originating investment opportunities through our geographic
network and sector teams. This approach requires offices with critical mass to
allow specialisation. Our offices have developed particular expertise
appropriate to their local market, such as Aberdeen (for oil and gas) and
Helsinki (for communications).
People
Our teams are organised so as to work across national borders to maximise the
benefits of our network. This allows us to deploy the most appropriate
executives to any opportunity, wherever located, and to share knowledge at all
stages of our investment.
Operating review: United States
Introduction
Our strategy for developing our business in the US has been confirmed by our
experience in the last year. We will maintain our focus on continued growth and
delivering value to our portfolio companies, both locally and internationally.
Our objective is to grow the assets held in the US to at least 10% of the Group
portfolio by 2006 and we are progressing well towards this target. We continue
to develop our business in the technology sectors of software and
communications, leveraging our expertise and experience and our east and west
coast locations to our advantage.
Market
The US is the largest and most active venture capital market. As a result of the
economic downturn, investors throughout the market have become more selective.
We have seen a return to business fundamentals in early stage deals and many of
our competitors are focusing more of their resources on their portfolios. Exit
opportunities remain scarce.
Operational review
We have achieved our initial three objectives of; extending our technology
business to the US market, gaining a window on technology developments, and
accessing high quality deal flow. We are now regularly co-investing with top
tier local venture groups on the east and west coasts and we have a growing list
of companies in Europe, the US and Asia that have benefited from our network.
We have invested £119 million this year in 47 companies.
The portfolio now includes 81 companies across a range of development stages,
with more than half of these companies being added to the portfolio in the last
12 months. In addition, we have successfully achieved our first realisation,
Torrent Systems, Inc and expect further realisations over the next two years. In
the interim, we are actively managing the risk inherent in young portfolio
companies.
The recent investment made in PlaceWare Inc is part of the successful
implementation of our later stage initiative. This initiative places an equal
focus on both early stage and later stage investments as part of our wider
strategy to build a balanced portfolio.
Since opening our offices in Menlo Park, California and in Boston, Massachusetts
in late 1999, we have recruited locally and now have 31 US based employees. To
add value to our portfolio companies, we offer strategic advice, support and
sector expertise as well as access to our international network.
Operating review: Asia Pacific
Introduction
Our strategy to develop a long term business in the Asia Pacific region remains
unchanged. While there was a severe economic downturn last year, we are now
seeing recovery and an increase in business confidence.
The market
The venture capital industry is in the early stages of development in the
region. However, long term growth continues and fundamentals remain solid.
Market infrastructure continues to improve in our favour, mirroring a greater
awareness and understanding of the industry. Companies in the region are
returning to basics and looking for partners who can really add value.
Operational review
With the opening of our third Asian office in Hong Kong in August 2001, we have
a strong base from which to maximise opportunities in the north Asia market. Our
Singapore team has established a leadership position in the technology sector -
reflecting Singapore's position as a high growth technology hub. We are now
focusing on extending 3i's reach from Singapore into the south Asia market,
broadening our mix of investments and using 3i's buy-out expertise to benefit
from the growing buy-out market in south east Asia.
The Japanese buy-out market is continuing to develop. We are seeing an increase
in the number of deals being completed, however the market is still immature.
Our Asia Pacific business is performing in line with initial expectations,
despite continued economic difficulties throughout the region.
We invested £31 million in eight companies during the year. The Asia Pacific
portfolio now includes investments in 24 companies and has a value of £101
million including co-investment funds.
This represents 1.7% of 3i's total investment portfolio - good progress towards
the Group's objective of having 5% of 3i's investment portfolio in Asia by 2006.
We continue to deliver support to our portfolio companies both within the region
and throughout the 3i network. The recent 3i Technology conference in Singapore
is a good example of how 3i's international network can provide real benefit to
the companies in which we are invested. We brought together more than 40 of our
international investee companies in the communications and semiconductor
sectors. This three day event provided key insights into the region, and
established valuable connections between those businesses and some of Asia's
leading corporations.
Operating review: Fund management
Unquoted funds
3i manages and advises third party unquoted funds totalling £2.0 billion of
invested and committed funds on behalf of external investors. The majority of
these funds are for investment in European mid-market buy-outs. The fund
investors invest in these funds as they present an opportunity to benefit from
3i's market leadership in this sector.
Our unquoted funds are typically invested on a 50:50 basis alongside 3i's own
capital. This enables us to make larger investments than we would otherwise be
able to do and, in particular, enables us to manage investments in underlying
portfolio companies where we have a majority economic interest. Unquoted fund
management generated fee income of £35 million for the year. The fee income and
profit share from these funds enhances our own investment returns.
We have recently completed the pre-marketing phase for a new Euro 3 billion fund
focusing on mid-market buy-outs across Europe. This fund will be Europe's
largest mid-market buy-out fund and reflects the development of this part of our
business and the benefits of our international network. We are encouraged by the
response we have had to date.
Quoted funds
3i Asset Management is a team dedicated to managing the Group's own portfolio of
quoted assets which originates mainly from venture capital investments that are
now quoted companies as well as £0.8 billion of third party quoted funds. This
team's expertise is in smaller quoted companies and also has specialist
expertise in bioscience and wider technology companies, increasingly on a pan
European basis.
Assets managed include the Group's own pension fund and three quoted specialist
investment companies which are separate quoted investment companies in their own
right. These investment companies are 3i Smaller Quoted Companies Trust plc,
which invests in smaller UK companies; 3i Bioscience Investment Trust plc which
invests internationally in life science and healthcare companies; and 3i
European Technology Trust plc which invests in quoted companies across Europe
whose focus is on technology, excluding life sciences and healthcare.
Our management of 3i UK Select was discontinued shortly after the year end as
the larger company focus of the portfolio does not fit with the smaller company
expertise of the team.
3i Asset Management's objectives are to optimise the value of the Group's quoted
portfolio and to utilise their specialist skill base in managing external funds
that are of direct relevance to 3i's core business. Asset Management generated
fee income of £6 million this year.
Overall, we are committed to building our fund management business in areas that
enhance 3i's financial returns and add value to our core investment business.
Financial review
Total return for the year was £(960) million, a return of (19.3)% on opening
shareholders' funds. This represents an improvement of £137 million on the total
return for the first half of £(1,097) million.
3i's total return represents an under-performance for the year relative to the
falls of 3.2% and 9.3% in the FTSE All-Share and FTSE SmallCap stock market
indices respectively, but is an out-performance of the FTSE techMARK 100 and
Neuer Markt, which were down 38% and 39% respectively. Over the medium and
longer term, 3i has maintained its record of out-performance of relevant stock
market indices.
Within the venture capital industry, following several years of strong returns,
many firms, particularly those with exposure to technology investments, have
suffered significant decreases in the valuation of their portfolios. 3i, with a
well diversified portfolio by stage of investment, by industry sector and by
location, has been able to mitigate to some extent the effects of the economic
downturn.
3i's negative return is largely due to a fall of £890 million in the valuation
of the portfolio, caused by an increase in provisions and falls in the value of
quoted and unquoted technology companies. Realisations of investments generated
proceeds of £1,123 million, including the sale of a portfolio of FTSE 350
companies for £156 million, at a net loss of £39 million over their valuation at
31 March 2001. Equity investments were realised at a small profit over their
opening valuation.
Realisations exceeded investment and after the acquisition of Atle for a cash
consideration of £347 million and other cash flows, there was a net cash outflow
of £102 million for the year. The balance sheet remains strong.
Total return from technology investments was £(937) million. Buy-out and growth
capital investments generated a small positive return of £50 million. There was
goodwill amortisation of £73 million on acquisitions in previous years of
technology venture capital businesses.
The return from the UK business was £(298) million while the continental Europe
return, before goodwill amortisation, was £(480) million, largely as a result of
reductions in the value of the German technology portfolio and in the valuation
of investments in the Nordic region. The US business total return was £(74)
million and our Asia Pacific business produced a return of £(34) million.
Revenue profit
Revenue profit before tax of £109 million is stated after charging the costs of
changes to the organisational structure and write-off of goodwill. Before these
items, revenue profit before tax was £120 million, the same as last year.
Dividend income of £130 million (March 2001: £144 million) includes £44 million
of dividends received on the sale and restructuring of investments (March 2001:
£35 million). Underlying dividend income has been falling for a number of years
as the market trend is for a higher proportion of investment returns to be in
the form of capital profit rather than income. This has been exacerbated by the
economic downturn. Fees earned fell from last year's record level of £72 million
to £56 million. This reflects lower investment, resulting in lower arrangement
fees, and lower fees for managing quoted and unquoted funds.
Total costs were at a similar level to last year at £171 million and included
operational costs of £6 million for Atle, which was acquired in April 2001 and
also an increase over last year of £11 million in pension costs to £16 million.
The transitional disclosure requirements of Financial Reporting Standard (FRS)
17 - Retirement benefits, which shows that the net pension liability at 31 March
2002 was £14 million. As permitted by the FRS, this has not been incorporated in
the accounts. Full implementation of FRS 17 is required for accounting periods
ending on or after 22 June 2003.
In addition, costs of £18 million for changes to the organisational structure
have been charged; £9 million to the revenue account and £9 million to the
capital account. These changes have resulted in savings of £3 million in the
year and estimated ongoing annual savings of £18 million. Net costs (total costs
excluding organisational structure costs less fee income) represent 2.3% of 3i's
portfolio, excluding co-investment funds, compared with 1.7% last year, with the
increase resulting mainly from the fall in the valuation of the portfolio.
Realised capital profits
Corporate merger and acquisition markets have remained weak. Despite this, we
achieved a good level of realisations, with total proceeds of £1,123 million.
Proceeds from the sale of quoted investments amounted to £526 million, almost
equal to their valuation at March 2001, despite the fall in stock markets over
the year. IPOs generated proceeds of £55 million, much lower than last year when
£253 million was realised in buoyant conditions.
The sale of unquoted companies has resulted in equity proceeds of £303 million
(March 2001: £470 million) and there were also repayments of loan and fixed
income shares of £211 million (March 2001: £292 million).
Sales of unquoted equity investments achieved an uplift of 43% over their
valuation at March 2001, but when account is taken for the impact of failures
and quoted realisations, the uplift on total equity realisations was 1%.
Overall, 22% of the value of the equity portfolio at March 2001 has been
realised, being 44% of the quoted portfolio and 12% of the unquoted portfolio.
After taking into account losses on the repayment or failure of loans and fixed
income shares, there was an overall net loss of £39 million on investments
realised, compared with their valuation at 31 March 2001.
Unrealised value movement
There has been a net unrealised value reduction of £890 million in the year. The
main drivers have been a fall in the valuation of the quoted portfolio of £303
million and an increase in provisions for failures amounting to £400 million,
compared with £317 million last year. In addition, the valuation of investments
has been reduced by £181 million to take into account lower valuations in
subsequent rounds of finance and impending restructuring of portfolio companies.
The weighted average of price earnings ratios used to value the unquoted
portfolio has increased from 9.7 at 31 March 2001 to 10.0. There were also other
value reductions amounting to £136 million, which included a reduction in the
value of investments acquired from Atle.
Investee companies' earnings, where used as the basis of valuation at the start
and end of the year, have resulted in an increase in valuation of £130 million,
caused largely by strong earnings growth from a small number of high performing
companies.
Investment
We invested £1,039 million including co-investment funds, 47% lower than last
year. Approximately 40% of investment has been in early stage technology
companies, with 46% of this supporting existing portfolio companies.
We invested £443 million in the UK, 43% of total investment, while £446 million
was invested in continental Europe, £119 million in the US and £31 million in
Asia Pacific.
Goodwill
As explained in the interim report, goodwill arising on the acquisitions over
the previous 18 months of technology venture capital businesses has been
amortised in full during the year rather than, as previously, over a five year
term. This has resulted in a charge of £73 million for the year (£71 million to
capital, £2 million to revenue) instead of £18 million, based on a five year
amortisation period. Full amortisation of goodwill is considered appropriate as
market conditions facing technology companies have become tougher.
Acquisition
In April, 3i together with a joint venture partner, Ratos AB, acquired Atle AB,
a public company in Sweden and a leading venture capital investor. 3i's share of
the consideration was £347 million. Since then, most of the Atle investments
have been transferred to either 3i or Ratos and those transferred to 3i are
included in the share and loan portfolio. The remaining investments are included
in joint ventures.
Balance sheet and cash flow
At 31 March 2002, the Group's portfolio was valued at £5,109 million, compared
with £5,957 million at the previous year end. This is primarily due to the high
level of disposals of quoted investments and the fall in value of the remaining
portfolio. As a result, quoted investments now represent 10% of 3i's portfolio,
excluding co-investment funds. Shareholders' funds amount to £3.9 billion.
There was a net cash outflow of £102 million in the year. This largely results
from the acquisition of Atle for a purchase consideration of £347 million. A net
investment cash inflow of £319 million was generated, with cash invested of £804
million while the sale and repayment of investments produced proceeds of £1,123
million, including £156 million from a portfolio of FTSE 350 companies. The fall
in value of the portfolio and the increase in net borrowings from £1,098 million
at the start of the year to £1,187 million at the year end has resulted in an
increase in gearing (net borrowings to shareholders' funds) from 22% at 31 March
2001 to 30%.
At 31 March 2002, the Group had committed facilities of £985 million, of which
£624 million was undrawn at the balance sheet date. We have already announced
plans to raise a Euro 3 billion successor fund for mid-market European buy-outs,
with third party capital commitments of Euro 1.5 billion. In addition, we
propose to issue £300 million of perpetual preferred securities which will
provide secure long term funds at a competitive cost.
Regulation of the Group
Following the final implementation of the new UK regulatory regime in November
2001, 3i Group plc and relevant subsidiaries are now regulated by the Financial
Services Authority.
Risk management
3i has a comprehensive framework to manage the risks that are inherent in its
business. The main risks comprise treasury risk, investment risk, economic risk
and people risk.
Treasury risk management
The overall funding objective continues to be that each category of investment
asset is broadly matched with liabilities and shareholders' funds, with
corresponding characteristics in terms of risk and maturity and that funding
needs are met ahead of planned investment. This objective continued to be met
during the year to 31 March 2002.
All assets and liabilities are held for non-trading purposes and, as a result,
the Group does not have a trading book. The Group does not trade in derivatives
and does not enter into transactions of either a speculative nature or unrelated
to the Group's investment activities. Derivatives are used to manage the risks
arising from the Group's investment activities.
The main funding risks faced by the Group are interest rate risk and exchange
rate risk. The level of these risks is mitigated by the overall objective and
the Board regularly reviews and approves policies on the approach to each of
these risks.
3i's policy for exchange rate risk management is not generally to hedge its
overall portfolio in continental Europe or the US. In line with its funding
policy, approximately 25% of those assets are funded by borrowings in local
currency and, as a result, a partial hedge exists. 3i's largest exposure is £0.9
billion in respect of net assets denominated in Euro in continental Europe. The
level of exposure to exchange rate risk is reviewed on a periodic basis.
Day to day management of treasury activities is delegated to executive Directors
and the Group Treasurer. Regular reports on the Group's funding position have
been considered during the year by the Board. There has been no change during
the year or since the year end to the major funding risks faced by the Group, or
to the Group's approach to such risks.
Investment risk
This includes investing in companies that may not perform as expected, being
over exposed to one sector of the economy and the portfolio valuation being
partly based on stock market valuations.
3i's investment criteria focus on management ability and market potential.
Investment appraisal and due diligence is undertaken in a rigorous manner by
drawing on our international network and experts in individual industry sectors.
In general, proposed investments over £5 million are presented to the Group's
Investment Committee or Technology Investment Committee, which are committees of
senior management including executive Directors.
3i invests in all sectors of the economy, except those, such as property, where
the opportunity to invest in venture capital backed businesses meeting 3i's
investment criteria is limited. Management periodically reviews the portfolio,
which is well diversified by industry sector, to ensure that there is no undue
exposure to any one sector.
The valuation of a large proportion of 3i's equity portfolio is based on stock
market valuations for the relevant industry sector. Quoted investments are
valued using the mid-market price at the balance sheet date. About 42% of the
unquoted equity portfolio is valued using stock market price earnings ratios for
the relevant industry sector discounted for non marketability. Accordingly,
stock market valuations for individual sectors are an important factor in
determining the valuation of 3i's portfolio and the total return.
There are regular reviews of holdings in quoted companies and exposure to
individual sectors in order to monitor the level of risk and mitigate exposure
where appropriate. In particular, the level of future funding of technology
companies is kept under review. However, it is not possible to protect against
the risks of a downturn in stock markets generally or in any specific sector.
Accordingly, the valuation of 3i's portfolio and opportunities for realisation
depend on stock market conditions and the buoyancy of the wider mergers and
acquisitions market.
Economic risk
3i invests mainly in European companies and continues to develop its operations
in the US and Asia Pacific. However, the majority of the portfolio is still in
UK companies and there is an element of exposure to the UK economic cycle. To
mitigate this, 3i has invested in different sectors of the UK economy with
different economic cycles. In addition, an increasing proportion of assets is
invested in continental Europe and in the US and Asia Pacific, which may have
different economic cycles.
People risk
The ability to recruit, develop and retain capable people is of fundamental
importance to achieving our strategic objectives. We operate in a competitive
industry and aim to remunerate our staff in line with best practice and to
provide superior development opportunities.
Summary
3i has maintained a strong balance sheet and performance has improved in the
second half of the year.
Financial review - Highlights
Financial results
Total return of £(960) million, a return of (19.3)% on opening shareholders' funds
Revenue profit after tax of £106 million
Net realised loss over opening valuation of £(39) million
Uplift over opening valuation of equity realisations of 1%, 45% over cost
Unrealised value movement of £(890) million
Investment of £1,039 million
Net cash inflow from investment and realisations of £319 million
Final dividend of 8.1p recommended by the Board, making a total dividend for the year of 13.0p
Diluted net asset value per share of 645p
Total return (£m) 2002 2001
Revenue profit before tax, organisational costs and goodwill 120 120
Realised capital profit/(loss) (39) 453
Unrealised value movement (890) (676)
Costs of organisational changes (18)
Goodwill amortisation (73) (18)
Other* (60) (21)
Total return for the Group (960) (142)
*Other represents interest and costs allocated to capital, tax and currency
translation adjustment.
Total return by geography (£m) 2002 2001
UK (298) 81
Continental Europe (480) (127)
US (74) (56)
Asia Pacific (34) (63)
Goodwill amortisation (73) (18)
Currency adjustment * (1) 41
Total return for the Group (960) (142)
*Currency adjustment comprises mainly translation gains and losses on the portfolio.
Realisations 2002 2001
Net realised profit/(loss) - over opening valuation (£m) (39) 453
Equity proceeds (£m) 884 1,308
Uplift over opening equity valuation (%)* 1 63
Percentage of opening equity portfolio sold (%)* 22 19
*Includes the disposal of non venture capital investments made in FTSE 350 companies.
Share and loan portfolio (£m) 2002 2001
Listed equity 413 818
Secondary market quoted 89 266
Unquoted equity 2,874 2,765
Loan investments 1,409 1,522
Fixed income shares 324 434
Total 5,109 5,805
Unquoted Unquoted
3i funds Total 3i funds Total
Investment 2002 2002 2002 2002 2001 2001 2001 2001
£m £m £m No £m £m £m No
UK 377 66 443 229 786 220 1,006 328
Continental Europe 312 134 446 267 560 210 770 354
US 119 - 119 47 134 - 134 29
Asia Pacific 26 5 31 8 49 13 62 15
Total 834 205 1,039 551 1,529 443 1,972 726
Michael Queen, Finance Director
15 May 2002
Consolidated statement of total return
for the year to 31 March 2002
Revenue Capital Total Revenue Capital Total
2002 2002 2002 2001 2001 2001
£m £m £m £m £m £m
Capital profits
Net realised (losses)/profits over opening (39) (39) 453 453
valuation
Net unrealised value movement in the year (890) (890) (676) (676)
(929) (929) (223) (223)
Total operating income before interest 355 355 358 358
payable
Interest payable (114) (6) (120) (117) (4) (121)
241 (935) (694) 241 (227) 14
Administrative expenses (121) (50) (171) (121) (49) (170)
Amortisation of goodwill (2) (71) (73) - (18) (18)
Cost of changes to organisational structure (9) (9) (18)
Return before tax and currency translation 109 (1,065) (956) 120 (294) (174)
adjustment
Tax (3) 4 1 (4) 19 15
Return for the year before currency 106 (1,061) (955) 116 (275) (159)
translation adjustment
Currency translation adjustment (4) (1) (5) - 17 17
Total return 102 (1,062) (960) 116 (258) (142)
Total return per share
Basic (pence) 16.8p (174.5)p (157.7)p 19.1p (42.5)p (23.4)p
Diluted (pence) 16.7p (173.3)p (156.6)p 18.9p (42.0)p (23.1)p
Reconciliation of movement in shareholders' funds
2002 2001
£m £m
Opening balance 4,973 5,174
Revenue return 102 116
Capital return (1,062) (258)
Total return (960) (142)
Dividends (78) (78)
Proceeds of issues of shares 10 19
Movement in the year (1,028) (201)
Closing balance 3,945 4,973
Consolidated revenue statement
for the year to 31 March 2002
2002 2001
£m £m
Interest receivable
Interest receivable and similar income arising from debt securities and
other fixed income securities held as financial fixed asset investments
Interest receivable on loan investments 113 99
Fixed rate dividends 19 21
132 120
Other interest receivable and similar income 46 43
178 163
Interest payable (114) (117)
Net interest income 64 46
Dividend income from equity shares 111 123
Share of net profits/(losses) of joint ventures 9 (2)
Fees receivable 56 72
Other operating income 1 2
Total operating income 241 241
Administrative expenses and depreciation (121) (121)
Amortisation of goodwill (2) -
Cost of changes to organisational structure (9)
Profit on ordinary activities before tax 109 120
Tax on profit on ordinary activities (3) (4)
Profit for the year 106 116
Dividends
Interim (4.9p per share paid, 2001 4.9p per share paid) (29) (29)
Final (8.1p per share proposed, 2001 8.1p per share paid) (49) (49)
Profit retained for the year 28 38
Earnings per share
Basic (pence) 17.4p 19.2p
Diluted (pence) 17.3p 18.9p
There is no material difference between the reported revenue and the revenue on
an unmodified historical cost basis.
Consolidated balance sheet
as at 31 March 2002
Assets 2002 2002 2001 2001
£m £m £m £m
Treasury bills and other eligible bills 1 1
Loans and advances to banks 563 890
Debt securities held for treasury purposes 191 201
Debt securities and other fixed income securities held as
financial fixed asset investments
Loan investments 1,408 1,522
Fixed income shares 324 434
1,732 1,956
Equity shares
Listed 413 971
Unlisted 2,964 3,030
3,377 4,001
5,109 5,957
Interests in joint ventures
Share of gross assets 133 46
Share of gross liabilities (98) -
35 46
Intangible fixed assets
Goodwill - 74
Tangible fixed assets 50 60
Own shares 54 56
Other assets 61 79
Prepayments and accrued income 69 75
Total assets 6,133 7,439
Liabilities
Deposits by banks 519 617
Debt securities in issue 1,339 1,503
Other liabilities 53 58
Accruals and deferred income 181 210
Provisions for liabilities and charges 12 8
Subordinated liabilities 84 70
2,188 2,466
Called up share capital 305 304
Share premium account 342 333
Capital redemption reserve 1 1
Capital reserve 3,021 4,083
Revenue reserve 276 252
Equity shareholders' funds 3,945 4,973
Total liabilities 6,133 7,439
Memorandum items
Contingent liabilities
Guarantees and assets pledged as collateral security 27 19
Commitments 411 452
Approved by the Board
Baroness Hogg
Brian Larcombe
Directors
15 May 2002
Consolidated cash flow statement
for the year to 31 March 2002
2002 2001
£m £m
Operating activities
Interest received and similar income arising from debt securities and other 102 103
fixed income securities held as financial fixed asset investments
Other interest received and similar income 51 43
Interest paid on borrowings (113) (115)
Dividends received from equity shares 109 121
Fees and other net cash receipts 62 75
Operating and administrative costs paid (148) (94)
Net cash inflow from operating activities 63 133
Taxation (paid)/received (2) 12
Capital expenditure and financial investment
Investment in equity shares, fixed income shares and loans (804) (1,541)
Investment in equity shares and loans acquired from joint ventures (233) -
Sale, repayment or redemption of equity shares, fixed income shares and 1,123 1,586
loan investments
Investment administrative expenses (59) (49)
Investment interest paid (6) (4)
Investment in joint ventures (347) (4)
Divestment or repayment of interests in joint ventures 281 27
Disposal of investment properties 7 2
Purchase of tangible fixed assets (7) (11)
Sale of tangible fixed assets 1 2
Net cash flow from capital expenditure and financial investment (44) 8
Acquisitions
Acquisition of subsidiary undertakings (51) (11)
Equity dividends paid (78) (74)
Management of liquid resources 293 (378)
Net cash flow before financing 181 (310)
Financing
Debt due within one year (394) (20)
Debt due after more than one year 165 352
Issues of shares 10 18
Net cash flow from financing (219) 350
(Decrease)/increase in cash (38) 40
Notes to the financial statements
for the year to 31 March 2002
1 Reconciliation of revenue profit before tax to net cash flow from operating
activities
2002 2001
£m £m
Revenue profit before tax 109 120
Depreciation of equipment and vehicles 8 8
Amortisation of goodwill 2 -
Tax on investment income included within income from overseas companies (2) (2)
Interest received by way of loan note (30) (9)
Movement in other assets associated with operating activities (5) (2)
Movement in prepayments and accrued income associated with operating activities 13 (7)
Movement in accruals and deferred income associated with operating activities (31) 23
Movement in provisions for liabilities and charges 8 -
Reversal of (profits)/losses of joint ventures less distribution received (9) 2
Net cash inflow from operating activities 63 133
2 Reconciliation of net cash flows to movement in net debt
2002 2001
£m £m
(Decrease)/increase in cash in the year (38) 40
Cash flow from management of liquid resources (293) 378
Cash flow from debt financing 252 (296)
Cash flow from subordinated liabilities (24) (36)
Cash flow from finance leases 1 -
Change in net debt from cash flows (102) 86
Foreign exchange movements 5 (17)
Non-cash changes 9 -
Movement in net debt in the year (88) 69
Net debt at start of year (1,101) (1,170)
Net debt at end of year (1,189) (1,101)
3 Analysis of net debt
1 April 2001 Cash flow Exchange Other non-cash 31 March 2002
movement changes
£m £m £m
£m £m
Cash and deposits repayable on demand 87 (38) (1) - 48
Treasury bills, other loans, advances 1,005 (293) (5) - 707
and treasury debt securities
Deposits and debt securities repayable (663) 394 - (41) (310)
within one year
Deposits and debt securities repayable (1,457) (142) 10 41 (1,548)
after one year
Subordinated liabilities repayable (70) (24) 1 9 (84)
after one year
Finance leases (3) 1 - - (2)
(1,101) (102) 5 9 (1,189)
Notes to the preliminary announcement
Note 1
The statutory accounts for the year to 31 March 2002 have not yet been delivered
to the Registrar of Companies. The statutory accounts for the year to 31 March
2001 were delivered to the Registrar of Companies on 9 August 2001. The
auditors' reports on these statutory accounts are unqualified and do not contain
any statements under section 237(2) or (3) of the Companies Act 1985. This
announcement does not constitute statutory accounts.
Note 2
The final dividend will be payable on 19 July 2002 to holders of shares on the
register on 21 June 2002.
Note 3
Copies of the Report and accounts 2002 will be distributed to shareholders on or
soon after 31 May 2002.
Note 4
Investment statistics referred to in this preliminary announcement relate to
investments made by 3i Group and third party co-investment funds unless
otherwise stated.
Ten largest investments
At 31 March 2002, the Directors' valuation of the ten largest investments was a
total of £437 million. These investments cost £340 million.
Income
received
First Cost1 Proportion Directors' during the Net Earnings2 £m
invested in of equity valuation1 £m year3 £m assets2 £m
Investment £m shares held
Go Fly Ltd5 2001
Low cost airline
Equity shares 1 43.3% 1 -
Loans 55 55 3
56 56 3
Morse plc4 1995
Leading technology integrator
Equity shares 9 21.5% 54 1
9 54 1 86 10
Travelex Holdings Ltd6 1998
Foreign currency services
Equity shares - 19.6% 51 -
- 51 - 38 17
Mettis Group Ltd 1999
Orthopaedic and aerospace
component service provider
Equity shares 1 40.0% 1 -
Loans 45 45 4
46 46 4 (8) (5)
Nordisk Renting AB 2001
Renting real estate
Equity shares 61 35.0% 44 -
61 44 - 118 28
Beltpacker plc5 2000
Manufacture/marketing of
healthcare/beauty products,
footwear and accessories
Equity shares 12 35.6% - -
Loans 43 43 4
55 43 4
General London Constructors 2001
Holdings Ltd
Regional housebuilder
Equity shares 1 41.6% 1 -
Loans 41 41 8
42 42 8 28 31
ERM Holdings Ltd 7 2001
Environmental consultancy
Equity shares 1 42.4% 1 -
Loans 36 36 2
37 37 2 2
ASCo plc 1996
Oilfield logistics
Equity shares 11 32.2% 19 -
Fixed income shares 14 14 -
Loans 2 2 -
27 35 - (28) 3
Venture Production plc 4, 8 1997
Oil and gas production
Equity shares 7 15.3% 29 -
7 29 - (3) 2
Notes
1. The investment information is in respect of 3i's holding and excludes any
co-investment by 3i managed funds.
2. Net assets and earnings figures are taken from the most recent audited
accounts of the investee business. The figures shown are the total earnings
and net assets of each business. Because of the varying rights attaching to
the classes of shares held by 3i, it could be misleading to attribute a
certain proportion of earnings and net assets to the proportion of equity
capital held. Negative earnings and net assets are shown in brackets.
3. Income in the year represents dividends received (inclusive of any overseas
withholding tax) and gross interest receivable in the year to 31 March 2002.
4. Quoted company (including secondary markets).
5. These companies were incorporated in 2000/2001 and no audited accounts are
available, consequently no net assets or earnings are disclosed.
6. The cost of the equity held in Travelex Holdings Ltd is £121,000.
7. The net assets of ERM Holdings Ltd are disclosed above but earnings are not
disclosed as none have been reported in the statutory accounts.
8. The most recent audited accounts for Venture Production plc were published
before its flotation in March 2002.
New investment analysis
Analysis of the equity, fixed income and loan investments made by 3i Group. This
analysis excludes investments in joint ventures.
Investment by geography (3i only - excluding co-investment funds) (£m)
2002 2001 2000 1999 1998
UK 377 786 705 693 752
Continental Europe 312 560 306 137 62
US 119 134 28 1 1
Asia Pacific 26 49 31 6 6
Total 834 1,529 1,070 837 821
Investment by geography (including co-investment funds) (£m)
UK 443 1,006 894 899 909
Continental Europe 446 770 422 241 121
US 119 134 28 1 1
Asia Pacific 31 62 32 6 6
Total 1,039 1,972 1,376 1,147 1,037
Continental European investment (£m)
Austria 6 19 - - -
Benelux 64 63 39 3 -
Denmark 9 4 - - -
Finland 47 3 - - -
France 84 117 84 63 45
Germany 130 301 130 83 42
Ireland 2 17 - - -
Italy 13 64 48 21 16
Spain 45 131 95 68 18
Sweden 34 9 - - -
Switzerland 10 26 - - -
Other European1 2 16 26 3 -
Total 446 770 422 241 121
1 Other European includes investments in countries where 3i did not have an
office at the year end.
Investment by product (£m)
Start-ups 95 278 82 57 29
Management buy-outs 332 617 440 365 381
Management buy-ins 29 88 142 241 164
Growth capital 511 852 545 330 298
Share purchase 16 90 132 121 142
Recoveries 56 47 35 33 23
Total 1,039 1,972 1,376 1,147 1,037
Investment by product is based on stage of development of company when this
year's investment was made,
rather than when original investment was made.
Number of investments by product
Start-ups 81 187 104 56 60
Management buy-outs 61 64 60 97 130
Management buy-ins 12 14 32 48 76
Growth capital 307 369 297 324 312
Share purchase 25 34 38 56 72
Recoveries 65 58 62 73 47
Total 551 726 593 654 697
New investment analysis (continued)
Investment by FTSE industrial classification (£m)
2002 2001 2000 1999 1998
Resources 15 67 17 69 20
Industrials 110 256 201 376 421
Consumer goods 206 371 167 237 208
Services and utilities 352 482 546 330 346
Financials 26 55 48 41 42
Information technology 330 741 397 94 n/a*
Total 1,039 1,972 1,376 1,147 1,037
*See footnote under analysis of Portfolio value by FTSE industrial
classification.
Technology investment by sector (£m)
Healthcare 96 136 85 70 *
Communications 173 224 131 75 *
Electronics, semiconductors and advanced 87 76 93 31 *
technologies
Software 192 670 347 116 *
Total 548 1,106 656 292 *
*Not previously analysed
Portfolio analysis
The Group's equity, fixed income and loan investments total £5,109 million at 31
March 2002. The analyses below exclude investments in joint ventures and
non-venture capital investments made in FTSE 350 companies, 31 March 2002: £nil
(2001: £152 million).
Portfolio value by geography (including co-investment funds) (£m)
2002 2001 2000 1999 1998
UK 4,018 4,792 5,240 4,565 4,492
Continental Europe 1,984 2,039 1,514 882 538
US 270 246 192 14 12
Asia Pacific 101 98 64 12 6
Total 6,373 7,175 7,010 5,473 5,048
Portfolio value by geography (3i only - excluding co-investment funds) (£m)
UK 3,386 4,121 4,668 4,036 4,155
Continental Europe 1,373 1,363 1,049 495 304
US 264 235 190 14 12
Asia Pacific 86 86 63 12 6
Total 5,109 5,805 5,970 4,557 4,477
Continental European portfolio value (£m)
Austria 11 18 2 - -
Benelux 78 92 59 2 -
Denmark 23 10 3 - -
Finland 37 5 - - -
France 253 254 203 173 120
Germany 344 456 459 196 135
Ireland 18 45 28 - -
Italy 103 142 71 44 28
Spain 222 234 135 80 21
Sweden 244 11 3 - -
Switzerland 30 82 72 - -
Other European1 10 14 14 - -
Total 1,373 1,363 1,049 495 304
1 Other European includes investments in countries where 3i did not have an
office at the year end.
Portfolio value by FTSE industrial classification (£m)
Resources 268 232 185 176 140
Industrials 1,117 1,081 1,247 1,258 1,709
Consumer goods 1,080 1,237 1,138 952 779
Services and utilities 1,318 1,538 1,648 1,559 1,666
Financials 273 256 251 196 183
Information technology 1,053 1,461 1,501 416 n/a
Total 5,109 5,805 5,970 4,557 4,477
n/a The current FTSE industrial classifications came into effect on 1 April
1999. Changes made included the introduction of information technology. With the
exception of 1999, the classification shown analyses investment and the
portfolio by FTSE classification in use at each balance sheet date.
Portfolio analysis (continued)
Portfolio value by valuation method (£m)
2002 2001 2000 1999 1998
Imminent sale or IPO 51 106 241 88 59
Listed 413 818 1,103 742 687
Secondary market 89 266 483 75 85
Earnings 1,210 1,033 1,226 1,192 1,509
Cost 1,077 1,078 626 404 276
Net assets 132 147 144 113 102
Other 405 401 262 120 46
Loan investments and fixed income shares 1,732 1,956 1,885 1,823 1,713
Total 5,109 5,805 5,970 4,557 4,477
Technology portfolio value by sector (£m)
Healthcare 421 526 434 200 *
Communications 308 400 457 151 *
Electronics, semiconductors and advanced 233 203 286 193 *
technologies
Software 754 1,200 1,202 430 *
Total 1,716 2,329 2,379 974 *
*Not previously analysed. The technology portfolio shown above includes early
stage, later stage and quoted technology investments.
Technology portfolio value by valuation method (£m)
Imminent sale or IPO 10 44 171 24 *
Listed 219 475 603 287 *
Secondary market 71 248 471 42 *
Earnings 94 69 168 94 *
Cost 827 841 449 221 *
Further advance 170 227 143 38 *
Net assets 11 1 2 3 *
Other 48 79 28 7 *
Loan investments and fixed income shares 266 345 344 258 *
Total 1,716 2,329 2,379 974 *
*Not previously analysed.
Funds under management (£m)
Third party unquoted co-investment funds 1,995 2,131 2,261 1,470 1,345
Quoted investment companies2 761 870 818 474 464
Total 2,756 3,001 3,079 1,944 1,809
2 Also includes the 3i Group Pension Plan
Realisations analysis
Analysis of the Group's realisation proceeds (excluding third party
co-investment funds). The analysis below excludes divestment of non-venture
capital investments in FTSE 350 companies, 31 March 2002: £156 million (2001:
£49 million).
Equity realisations proceeds by geography (£m)
2002 2001 2000 1999 1998
UK 603 1,098 686 448 353
Continental Europe 117 161 135 84 48
US 6 - - - 11
Asia Pacific 2 - 1 - -
Total 728 1,259 822 532 412
Equity realisations proceeds (£m)
IPO 55 253 48 75 31
Sale of quoted investments 370 536 351 165 155
Trade and other sales 303 470 423 292 226
Total 728 1,259 822 532 412
Equity realisations proceeds by FTSE industrial classification (£m)
Resources 47 31 4 10 6
Industrials 130 130 120 159 135
Consumer goods 215 223 97 66 49
Services and utilities 210 264 375 289 211
Financials 6 12 4 8 11
Information technology 120 599 222 n/a n/a
Total 728 1,259 822 532 412
n/a See previous footnote.
This information is provided by RNS
The company news service from the London Stock Exchange