Final Results - Part 7 of 8

RNS Number : 1198D
abrdn PLC
01 March 2022
 

abrdn plc

Full Year Results 2021

Part 7 of 8

 

8. Company financial statements

Company statement of financial position

As at 31 December 2021

 

 

2021

2020

 

Notes

£m

£m

Assets

 

 

 

Investments in subsidiaries

A

5,065

4,013

Investments in associates and joint ventures

B

206

1,216

Deferred tax assets

N

113

77

Loans to subsidiaries

C

70

109

Derivative financial assets

C

8

1

Equity securities and interests in pooled investment funds

C

1,187

249

Debt securities

C

227

326

Receivables and other financial assets

C

30

50

Other assets

F

83

-

Cash and cash equivalents

C

20

47

Total assets

 

7,009

6,088

 

 

 

 

Equity

 

 

 

Share capital

G

305

306

Shares held by trusts

H

(167)

(161)

Share premium reserve

G

640

640

Retained earnings

I

 

 

Brought forward retained earnings

 

2,631

2,933

Profit/(loss) for the year attributable to equity shareholders of abrdn plc

 

990

(1,266)

Other movements in retained earnings

 

(320)

964

Total retained earnings

 

3,301

2,631

Other reserves

J

1,856

1,842

Equity attributable to equity shareholders of abrdn plc

 

5,935

5,258

Other equity

K

207

-

Total equity

 

6,142

5,258

 

 

 

 

Liabilities

 

 

 

Subordinated liabilities

L

644

638

Derivative financial liabilities

D

-

6

Other financial liabilities

L

177

110

Provisions

P

35

68

Other liabilities

P

11

8

Total liabilities

 

867

830

Total equity and liabilities

 

7,009

6,088

The financial statements on pages 252 to 263 were approved by the Board and signed on its behalf by the following Directors: 

Sir Douglas Flint

Chairman

28 February 2022

Stephanie Bruce

Chief Financial Officer

28 February 2022

 

Company registered number: SC286832

 

The Notes on pages 255 to 263 are an integral part of these financial statements.

 

Company statement of changes in equity

For the year ended 31 December 2021

 

 

Share capital

Shares held by trusts

Share premium
reserve

Retained earnings

Other reserves

Total equity attributable to equity shareholders of abrdn plc

Other equity

 Total equity

2021

Notes

£m

£m

£m

£m

£m

£m

£m

£m

1 January

 

306

(161)

640

2,631

1,842

5,258

-

5,258

Profit for the year

 

-

-

-

990

-

990

-

990

Other comprehensive income for the year

 

-

-

-

-

6

6

-

6

Total comprehensive income for the year

 

-

-

-

990

6

996

-

996

Issue of other equity

K

-

-

-

-

-

-

207

207

Dividends paid on ordinary shares

 

-

-

-

(308)

-

(308)

-

(308)

Share buyback

G

(1)

-

-

-

1

-

-

-

Reserves credit for employee share-based payment

J

-

-

-

-

43

43

-

43

Transfer to retained earnings for vested employee share-based payment

J

-

-

-

36

(36)

-

-

-

Shares acquired by employee trusts

 

-

(52)

-

-

-

(52)

-

(52)

Shares distributed by employee and other trusts and related dividend equivalents

 

-

46

-

(48)

-

(2)

-

(2)

31 December

 

305

(167)

640

3,301

1,856

5,935

207

6,142

 

 

The Notes on pages 255 to 263 are an integral part of these financial statements.

 

 

 

Share

capital

Shares

 held by

 trusts

Share

premium
reserve

Retained

earnings

Other

reserves

 Total

equity

2020

Notes

£m

£m

£m

£m

£m

£m

1 January

 

327

(119)

640

2,933

3,621

7,402

Loss for the year

 

-

-

-

(1,266)

-

(1,266)

Other comprehensive income for the year

 

-

-

-

-

8

8

Total comprehensive income for the year

 

-

-

-

(1,266)

8

(1,258)

Dividends paid on ordinary shares

 

-

-

-

(479)

-

(479)

Share buyback

G

(21)

-

-

(402)

21

(402)

Reserves credit for employee share-based payment

J

-

-

-

-

64

64

Transfer to retained earnings for vested employee share-based payment

J

-

-

-

38

(38)

-

Transfer between reserves on impairment of investment in subsidiaries

J

-

-

-

1,834

(1,834)

-

Shares acquired by employee trusts

 

-

(66)

-

-

-

(66)

Shares distributed by employee and other trusts and related dividend equivalents

 

-

24

-

(27)

-

(3)

31 December

 

306

(161)

640

2,631

1,842

5,258

 

 

The Notes on pages 255 to 263 are an integral part of these financial statements.

 

Company accounting policies

(a)  Basis of preparation

These separate financial statements are presented as required by the Companies Act 2006. The Company meets the definition of a qualifying entity under Application of Financial Reporting Requirements 100 as issued by the Financial Reporting Council. Accordingly, the financial statements for period ended 31 December 2021 have been prepared in accordance with Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) as issued by the Financial Reporting Council.

The financial statements have been prepared on a going concern basis and under the historical cost convention, as modified by the revaluation of financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss (FVTPL).

As permitted by FRS 101, the Company has taken advantage of the following disclosure exemptions available under that standard:

A cash flow statement and related notes.

Capital management.

Effect of IFRSs issued but not effective.

Related party transactions with wholly owned subsidiaries.

As equivalent disclosures are given in the consolidated financial statements, we have also applied the disclosure exemptions for share based payments and financial instruments.

The principal accounting policies adopted are the same as those given in the consolidated financial statements, together with the Company specific policies set out below. These accounting policies have been consistently applied to all financial reporting periods presented in these financial statements.

The Company has taken advantage of the exemption in section 408 of the Companies Act 2006 not to present its own income statement in these financial statements. The auditors' remuneration for audit and other services is disclosed in
Note 7 to the consolidated financial statements. The Company has no employees.

(i)   Investment in subsidiaries, associates and joint ventures

The Company has certain subsidiaries which are investment vehicles such as open-ended investment companies, unit trusts and limited partnerships whose primary function is to generate capital or income growth through holding investments. This category of subsidiary is held at FVTPL since they are managed on a fair value basis.

Investments in subsidiaries (other than those measured at FVTPL), associates (other than those measured at FVTPL) and joint ventures are initially recognised at cost and subsequently held at cost less any impairment charge. An impairment charge is recognised when the carrying amount of the investment exceeds its recoverable amount. Any gain or loss on disposal of a subsidiary, associate or joint venture is recognised in profit for the year.

Distributions received of non-cash assets, including investments in subsidiaries, are recognised at fair value in the balance sheet and as dividends in specie in the income statement.

(ii)  Critical accounting estimates and judgements in applying accounting policies

The preparation of financial statements requires management to make estimates and assumptions and exercise judgements in applying the accounting policies that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses arising during the year. Estimates and judgements are continually evaluated and based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

The areas where judgements have the most significant effect on the amounts recognised in the Company financial statements are as follows:

Financial statement area

Critical judgements in applying accounting policies

Related notes

Investments in subsidiaries held at cost

Given that the net assets attributable to shareholders of abrdn plc at 31 December 2021 were higher than the market capitalisation of the Company judgement was required to determine for which subsidiaries this was considered an indicator of impairment

Note A

The areas where assumptions and other sources of estimation uncertainty at the end of the reporting period have a significant risk of resulting in a material adjustment to the carrying amount of assets and liabilities within the next financial year are as follows:

Financial statement area

Critical accounting estimates and assumptions

Related notes

Investments in subsidiaries held at cost

Determination of the recoverable amount

Note A

Notes to the Company financial statements

A.  Investments in subsidiaries 

 

 

2021

2020

 

Notes

£m

£m

Investments in subsidiaries measured at cost

 

3,737

3,568

Investments in subsidiaries measured at FVTPL

C

1,328

445

Investments in subsidiaries

 

5,065

4,013

 

 

 

2021

2020

 

 

£m

£m

At 1 January

 

4,013

6,027

Investment into existing subsidiaries measured at cost

 

210

26

Acquisition of subsidiaries via in specie dividend

 

4

-

Disposal of subsidiaries measured at cost

 

-

(50)

Impairment of subsidiaries measured at cost

 

(45)

(1,873)

Acquisition of subsidiaries at FVTPL

 

884

8

Disposal of subsidiaries at FVTPL

 

(2)

(126)

Gains on subsidiaries at FVTPL

 

1

1

At 31 December

 

5,065

4,013

Details of the Company's subsidiaries are given in Note 47 of the Group financial statements.

(a)  Acquisitions

During 2021, the Company made the following acquisitions of subsidiaries measured at cost:

The Company increased its investment in abrdn Financial Planning Ltd (aFPL) through the purchase of 40,000,000 ordinary shares for a cash consideration of £40m.

The Company increased its investment in Aberdeen Asset Management PLC (AAM PLC) by £165.3m through the purchase of 1,031,250 ordinary shares for a cash consideration of £3.3m, the purchase of 21,350,600 ordinary shares for a cash consideration of £68.3m, the purchase of 1,718,750 ordinary shares for a cash consideration of £5.5m and the purchase of 27,562,500 ordinary shares for a cash consideration of £88.2m.

The Company increased its investment in Aberdeen Corporate Services Limited (ACSL) through the purchase of 3,385 ordinary shares for a cash consideration of £3.4m.

The Company acquired Focus Business Solutions (FBS) via a dividend in specie from Focus Solutions Group Limited and recognised this subsidiary at an amount of £3.8m. The Company further increased its investment in FBS through the purchase of 150,000,000 ordinary shares for a cash consideration of £1.5m.

During 2020, the Company made the following acquisitions of subsidiaries measured at cost:

The Company increased its investment in aFPL through the purchase of 17,000,000 ordinary shares for a cash consideration of £17m.

The Company increased its investment in AAM PLC through the purchase of 1,171,875 ordinary shares for a cash consideration of £3.8m and through the purchase of 500,000 ordinary shares for a cash consideration of £1.6m.

The Company increased its investment in ACSL through the purchase of 3,584 ordinary shares for a cash consideration of £3.6m.

See Section (d) below for details on investments in subsidiaries at FVTPL.

(b)  Disposals

During 2020, the Company made the following disposals of subsidiaries measured at cost:

The Company redeemed £44.4m of equity capital in abrdn (Mauritius Holdings) 2006 Limited through the cancellation of 553,336.19 Participating shares.

The Company received £5.2m by way of distribution of the unallocated divisible surplus from the Standard Life Assurance Company 2006 (SLAC 06) following its deauthorisation. The Company was the sole member of SLAC 06 and this amount was previously held as a subsidiary measured at cost.

(c)  Impairment

The Company's net assets attributable to shareholders of abrdn plc at 31 December 2021 of £5.9bn are higher than the Company's market capitalisation of £5.3bn. This was considered to be an indicator of impairment of the Company's largest investment in subsidiary AAM PLC (carrying value £2.1bn). All other investments in subsidiaries (with the exception of abrdn Financial Planning Limited discussed below) were supported by financial assets, or other relevant analysis. The recoverable amount of AAM PLC was therefore determined based on value in use and based on this assessment no impairment of AAM PLC was required at 31 December 2021. The assumptions used in the value in use were the same as those used for the value in use of the asset management group of cash generating units as described in Note 14 of the Group financial statements, with the cash flows being restricted to those related to the AAM PLC group. Management do not consider that there is a significant risk of a material adjustment to the carrying amount of the AAM PLC investment in subsidiary asset within the next financial year.

In the year ended 31 December 2020, the Company impaired its investment in AAM PLC by £1,834m. Following the impairment, £1,834m was transferred from the merger reserve to retained earnings (refer Note J). There was no transfer from the merger reserve in the year ended 31 December 2021.

The impairment of £1,834m was recognised at 30 June 2020, at the same time as a further impairment of the asset management goodwill was recognised in the Group financial statements. Refer Note 14 of the Group financial statements.

The Company's investment in its subsidiary abrdn Financial Planning Limited (aFPL) was impaired during 2021 by £45m (2020: £39m). As detailed in Note A, the Company had increased its investment in aFPL by £40m during the year ended
31 December 2021.

The recoverable amount of aFPL which is its fair value less costs of disposal (FVLCD) at 31 December 2021 was £110m. The FVLCD considered a number of valuation approaches, with the primary approach being a multiples approach based on price to revenue and price to assets under advice (AUAdv). Multiples were based on recent transactions, adjusted to take into account profitability where appropriate, and were benchmarked against trading multiples for aFPL's peer companies. Revenue was based on actuals for the year ended 31 December 2021 and AUAdv was based on actuals at 31 December 2021. The expected cost of disposal was based on past experience of previous transactions. This is a level 3 measurement as it is measured using inputs which are not based on observable market data. The impairment resulted from losses incurred by the business during the year, the impact of the level of profitability on valuation expectations for certain parts of the business, and an impairment of internally developed software (refer Note 14 of the Group financial statements). As the year end carrying value is the recoverable amount any downside sensitivity will lead to a further future impairment loss.
A 20% reduction in recurring revenue and AUAdv would result in a further impairment of £22m.

The recoverable amount at 31 December 2020 of £115m was also based on the FVLCD which similarly considered a number of valuation approaches, with the primary approach being a multiples approach based on price to revenue and price to AUAdv.

(d)  Investments in subsidiaries at FVTPL

Investments in subsidiaries at FVTPL, valued at £1,328m (2020: £445m), relate to holdings in funds over which the Company has control.

B.  Investments in associates and joint ventures

 

 

2021

2020

 

 

£m

£m

Investment in associates measured at cost

 

10

1,020

Investment in joint venture measured at cost

 

196

196

Investments in associates and joint ventures

 

206

1,216

(a)  Investment in associates

The Company has an interest of 25.3% (2020: 25.3%) in Tenet Group Limited, a company incorporated in England and Wales which is measured at cost less impairment.

With effect from 23 February 2021 the Company judged its investment in Phoenix Group Holdings plc (Phoenix) was no longer classified as an associate. Further details are provided in Note 15 of the Group Financial Statements. The Company's shareholding in Phoenix, which remained at 14.4%, was therefore reclassified from an investment in associate measured at cost less impairment to equity securities and interests in pooled investment funds measured at fair value. A reclassification gain of £13m was recognised for the year ended 31 December 2021 as the fair value on 22 February 2021 of £1,023m was higher than the previous carrying value as an associate of £1,010m.

 (b)  Investment in joint venture

The Company has a 50% (2020: 50%) interest in Heng An Standard Life Insurance Company Limited (HASL), a company incorporated in China. Further details on this joint venture are provided in Note 15 of the Group financial statements.

C.  Financial investments

 

 

 Fair value through
profit or loss

Derivative financial instruments used for hedging

Amortised cost

Total

 

 

2021

2020

2021

2020

2021

2020

2021

2020

 

Notes

£m

£m

£m

£m

£m

£m

£m

£m

Investments in subsidiaries measured at FVTPL

A

1,328

445

-

-

-

-

1,328

445

Loan to subsidiaries

 

-

-

-

-

70

109

70

109

Derivative financial assets

D

-

-

8

1

-

-

8

1

Equity securities and interests in pooled investment funds

 

1,187

249

-

-

-

-

1,187

249

Debt securities

 

1

-

-

-

226

326

227

326

Receivables and other financial assets

E

-

28

-

-

30

22

30

50

Cash and cash equivalents

 

-

-

-

-

20

47

20

47

Total

 

2,516

722

8

1

346

504

2,870

1,227

The amount of debt securities expected to be recovered or settled after more than 12 months is £62m (2020: £231m). The amount of loans to subsidiaries expected to be recovered or settled after more than 12 months is £70m (2020: £100m). The amount of equity securities and interests in pooled investment funds expected to be recovered or settled after more than 12 months is £708m (2020: £249m).

Under IFRS 9 the Company calculates expected credit losses (ECL) on financial assets which are measured at amortised cost (refer to Note 37 (c) of the Group financial statements), including loans to subsidiaries (which are unrated). At
31 December 2021 the Company does not hold financial assets at amortised cost that it regards as credit-impaired or for which it considers the probability of default would result in material expected credit losses. The expected credit losses recognised were less than £1m (2020: less than £1m). In making this assessment the Company has considered if any evidence is available to indicate the occurrence of an event which would result in a detrimental impact on the estimated future cash flows of these assets.

D.  Derivative financial instruments

The Company uses derivative financial instruments in order to reduce the risk from potential movements in foreign exchange rates.

 

2021

2020

 

Contract
amount

Fair value
assets

Fair value

 liabilities

Contract
amount

Fair value
assets

Fair value

 liabilities

 

£m

£m

£m

£m

£m

£m

Cash flow hedges

554

8

-

549

-

6

Foreign exchange forwards

64

-

-

79

1

-

Derivative financial instruments

618

8

-

628

1

6

The derivative asset of £8m (2020: derivative liability of £6m) is expected to be settled after more than 12 months.

On 18 October 2017, the Company issued subordinated notes with a principal amount of US $750m. In order to manage the foreign exchange risk relating to the principal and coupons payable on these notes the Company entered into
a cross-currency swap which is designated as a hedge of future cash flows.

The maturity profile of the contractual undiscounted cash flows in relation to derivative financial instruments is as follows:

 

Within
1 year

2-5
years

6-10
years

11-15
years

Total

 

2021

2020

2021

2020

2021

2020

2021

2020

2021

2020

 

£m

£m

£m

£m

£m

£m

£m

£m

£m

£m

Cash inflows

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

24

23

94

93

589

607

-

-

707

723

Foreign exchange forwards

55

62

-

-

-

-

-

-

55

62

Total

79

85

94

93

589

607

-

-

762

785

 

 

 

 

 

 

 

 

 

 

 

Cash outflows

 

 

 

 

 

 

 

 

 

 

Cash flow hedges

(18)

(18)

(73)

(73)

(596)

(614)

-

-

(687)

(705)

Foreign exchange forwards

(55)

(61)

-

-

-

-

-

-

(55)

(61)

Total

(73)

(79)

(73)

(73)

(596)

(614)

-

-

(742)

(766)

Net derivative financial instruments cash flows

6

6

21

20

(7)

(7)

-

-

20

19

E.  Receivables and other financial assets

 

 

2021

2020

 

 

£m

£m

Amounts due from related parties

 

14

16

Contingent consideration asset

 

-

28

Other financial assets

 

16

6

Total receivables and other financial assets

 

30

50

The carrying amounts disclosed above reasonably approximate the fair values at the year end.

Receivables and other financial assets of £30m (2020: £43m) are expected to be recovered within 12 months.

F.  Other assets

 

2021

2020

 

£m

£m

Prepayments

56

-

Other

27

-

Other assets

83

-

The amount of Other assets which are expected to be recovered within 12 months is £35m (2020: £nil).

Prepayments of £56m (2020: £nil) relate to the Group's future purchase of certain products in the Phoenix Group's savings business offered through abrdn's Wrap platform together with the Phoenix Group's trustee investment plan business for UK pension scheme clients (refer Note 1(c)(iii) of the Group financial statements). Other includes £27m (2020: £nil) in respect of amounts due from related parties.

G.  Share capital and share premium

Details of the Company's share capital and share premium are given in Note 25 of the Group financial statements including details of the share buyback.

H.  Shares held by trusts

Shares held by trusts relates to shares in abrdn plc that are held by the Standard Life Aberdeen Employee Benefit Trust (SLA EBT) and Standard Life Employee Trust (ET). Further details of these trusts are provided in Note 26 of the Group financial statements.

I.  Retained earnings

Details of the dividends paid on the ordinary shares by the Company are provided in Note 13 of the Group financial statements. Note 13 also includes information regarding the final dividend proposed by the Directors for the year ended
31 December 2021.

J.  Movements in other reserves

The following tables show the movements in other reserves during the year:

 

Merger reserve

Equity compensation reserve

Special reserve

Capital redemption reserve

Cash flow hedges

Total

2021

£m

£m

£m

£m

£m

£m

At 1 January

578

79

115

1,058

12

1,842

Fair value gains on cash flow hedges

-

-

-

-

19

19

Realised gains on cash flow hedges transferred to income statement

-

-

-

-

(10)

(10)

Share buyback

-

-

-

1

-

1

Reserves credit for employee share-based payments

-

43

-

-

-

43

Transfer to retained earnings for vested employee share-based payments

-

(36)

-

-

-

(36)

Tax effect of items that may be reclassified subsequently to profit or loss

-

-

-

-

(3)

(3)

At 31 December

578

86

115

1,059

18

1,856

 

Merger reserve

Equity compensation reserve

Special reserve

Capital redemption reserve

Cash flow hedges

Total

2020

£m

£m

£m

£m

£m

£m

At 1 January

2,412

53

115

1,037

4

3,621

Fair value losses on cash flow hedges

-

-

-

-

(3)

(3)

Realised losses on cash flow hedges transferred to income statement

-

-

-

-

13

13

Share buyback

-

-

-

21

-

21

Reserves credit for employee share-based payments

-

64

-

-

-

64

Transfer to retained earnings for vested employee share-based payments

-

(38)

-

-

-

(38)

Transfer between reserves on impairment of investment in subsidiaries

(1,834)

-

-

-

-

(1,834)

Tax effect of items that may be reclassified subsequently to profit or loss

-

-

-

-

(2)

(2)

At 31 December

578

79

115

1,058

12

1,842

During 2021, £1m (2020: £21m) was recognised in the capital redemption reserve for the share buyback (refer Note 25 of the Group financial statements).

During 2020, following the impairment loss recognised in that period on the Company's investment in AAM PLC (refer Note A) £1,834m was transferred from the merger reserve to retained earnings.

K.  Other Equity

5.25 % Fixed Rate Reset Perpetual Subordinated Contingent Convertible Notes

On 13 December 2021, the Company issued £210m of 5.25% Fixed Rate Reset Perpetual Subordinated Contingent Convertible Notes (the Notes). The Notes are classified as other equity and have been initially recognised at £207m (the proceeds received less issuance costs of £3m, refer Note 29 (a) of the Group financial statements).

L.   Financial liabilities

 

 

Designated as at fair value through profit or loss

Amortised cost

Total

 

 

2021

2020

2021

2020

2021

2020

 

Notes

£m

£m

£m

£m

£m

£m

Subordinated liabilities

M

-

-

644

638

644

638

Other financial liabilities

O

9

-

168

110

177

110

Total

 

9

-

812

748

821

748

 

 

M.  Subordinated liabilities

 

2021

2020

 

Principal

amount

Carrying
value

Principal

 amount

Carrying
value

Subordinated notes:

 

 

 

 

4.25% US Dollar fixed rate due 30 June 2028

$750m

£552m

$750m

£546m

5.5% Sterling fixed rate due 4 December 2042

£92m

£92m

£92m

£92m

Total subordinated liabilities

 

£644m

 

£638m

Subordinated liabilities are considered current if the contractual re-pricing or maturity dates are within one year. The principal amount of all the subordinated liabilities is expected to be settled after more than 12 months. The accrued interest on the subordinated liabilities of less than £1m (2020: less than £1m) is expected to be settled within 12 months.

Further information including the terms and conditions of all subordinated liabilities is given in Note 32 of the Group financial statements.

N.  Deferred tax assets and liabilities

 

 

2021

2020

 

 

£m

£m

Deferred tax assets

 

113

77

The amount of deferred tax assets expected to be recovered or settled after more than 12 months are £113m (2020: £77m).

Recognised deferred tax

 

2021

2020

 

 

£m

£m

Deferred tax assets comprise:

 

 

 

Unused tax losses

 

120

80

Unrealised losses on cash flow hedges

 

-

(2)

Gross deferred tax assets

 

120

78

Less: Offset against deferred tax liabilities

 

(7)

(1)

Deferred tax assets

 

113

77

Deferred tax liabilities comprise:

 

 

 

Unrealised gains on cash flow hedges

 

6

-

Unrealised gains on investments

 

1

1

Gross deferred tax liabilities

 

7

1

Less: Offset against deferred tax assets

 

(7)

(1)

Deferred tax liabilities

 

-

-

Net deferred tax asset at 31 December


113

77

Movements in net deferred tax assets comprise:

 

 

 

At 1 January

 

77

35

Amounts credited to profit or loss

 

39

44

Amounts charged to other comprehensive income

 

(3)

(2)

At 31 December

 

113

77

The deferred tax assets recognised are in respect of unrealised losses on cash flow hedges and on unused tax losses including the impact of the revaluation of these losses due to the future impact of the increase in the UK Corporation Tax rate to 25% from 1 April 2023. The deferred tax assets are recognised to the extent that it is probable that the losses will be capable of being offset against future taxable profits (refer Note 9 (c) (ii) of the Group financial statements).

O.  Other financial liabilities

 

 

2021

2020

 

 

£m

£m

Outstanding purchase of investment securities

 

5

6

Amounts due to related parties

 

137

47

Collateral held in respect of derivative contracts

 

15

7

Contingent consideration liability

 

9

-

Outstanding contractual obligation for share buyback

 

-

40

Other

 

11

10

Other financial liabilities

 

177

110

Other financial liabilities of £172m (2020: £110m) are expected to be settled within 12 months.

P.  Provisions and other liabilities

Of Provisions of £35m (2020: £68m), £35m are expected to be settled within 12 months (2020: £58m). The provisions in 2021 and 2020 relate to separation costs. Refer Note 36 of the Group financial statements for further information and details of the provisions.

Of Other liabilities of £11m (2020: £8m), £11m are expected to be settled within 12 months (2020: £8m) and include £11m (2020: £8m) in respect of amounts due to related parties.

Q.  Contingent liabilities, contingent assets, indemnities and guarantees

(a)  Legal proceedings and regulations

The Company, like other financial organisations, is subject to legal proceedings and complaints in the normal course of its business. All such material matters are periodically reassessed, with the assistance of external professional advisers where appropriate, to determine the likelihood of the Company incurring a liability. Where it is concluded that it is more likely than not that a material outflow will be made a provision is established based on management's best estimate of the amount that will be payable. At 31 December 2021, there are no identified contingent liabilities expected to lead to a material exposure. 

(b)  Indemnities and guarantees

Under the trust deed in respect of the UK Standard Life defined benefit pension plan, ACSL, the principal employer, must pay contributions to the pension plan as the trustees' actuary may certify necessary. The Company has guaranteed the obligations of ACSL in relation to this plan. In addition the Company has guaranteed similar obligations in respect of certain other subsidiaries' UK and Ireland defined benefit pension plans.

None of these guarantees give rise to any liabilities at 31 December 2021 (2020: none).

R.  Related party transactions

(a)   Key management personnel

The Directors and key management personnel of the Company are considered to be the same as for the Group.  See Note 44 of the Group financial statements for further information.

S.  Events after the reporting date

On 28 January 2022, the Group announced that it had sold an aggregate of 39,981,442 ordinary shares of its shareholding in Phoenix, representing approximately 4% of Phoenix's issued share capital, at a price of 660 pence per share, raising aggregate gross sale proceeds of c£264 million. As a result of the sale, the Company's shareholding has reduced to 10.4% and it continues to be classified as equity securities and interests in pooled investment funds, measured at fair value. 

On 2 December 2021 the Group announced the proposed acquisition of 100% of the issued share capital of Antler Holdco Limited, the holding company of interactive investor Limited (interactive investor) for cash consideration of £1.49bn, subject to certain adjustments. interactive investor is the leading subscription-based, digitally enabled, direct investing platform in the UK and, as the acquisition constitutes a Class 1 transaction under the Listing Rules, a Class 1 Circular was published on 9 February 2022. Completion is subject to the satisfaction of certain conditions, including relevant regulatory approvals and the approval of the acquisition by the Group's shareholders at a General Meeting on 15 March 2022.

9. Supplementary information

9.1  Alternative performance measures APM

We assess our performance using a variety of measures that are not defined under IFRS and are therefore termed alternative performance measures (APMs). The APMs that we use may not be directly comparable with similarly named measures used by other companies. We have presented below reconciliations from these APMs to the most appropriate measure prepared in accordance with IFRS. All APMs should be read together with the IFRS consolidated income statement, IFRS consolidated statement of financial position and IFRS consolidated statement of cash flows, which are presented in the Group financial statements section of this report and related metrics. Adjusted operating profit excludes certain items which are likely to be recurring such as restructuring costs, amortisation of certain intangibles, dividends from significant listed investments and the share of profit or loss from joint ventures.

R

 

Metric used for executive remuneration in 2022. See page 104 for more information.

 

Definition

Purpose

 

Adjusted operating profit APM  R

 

 

Adjusted operating profit before tax is the Group's key APM. Adjusted operating profit includes the results of the Group's three growth vectors: Investments, Adviser and Personal, along with Corporate/Strategic.

It excludes the Group's adjusted net financing costs and investment return, and discontinued operations.

Adjusted operating profit also excludes the impact of the following items:

Restructuring costs and corporate transaction expenses. Restructuring includes the impact of major regulatory change.

Amortisation and impairment of intangible assets acquired in business combinations and through the purchase of customer contracts.

Profit or loss arising on the disposal of a subsidiary, joint venture or equity accounted associate.

Change in fair value of/dividends from significant listed investments.

Share of profit or loss from associates and joint ventures.

Impairment loss/reversal of impairment loss recognised on investments in associates and joint ventures accounted for using the equity method.

Fair value movements in contingent consideration.

Items which are one-off and, due to their size or nature, are not indicative of the long-term operating performance of the Group.

Further details are included in Note 12 of the Group financial statements.

Adjusted operating profit has replaced adjusted profit before tax as the Group's key APM. Adjusted operating profit reporting provides further analysis of the results reported under IFRS and the Directors believe it helps to give shareholders a fuller understanding of the performance of the business by identifying and analysing adjusting items.

Segment reporting used in management information is reported to the level of adjusted operating profit, following the changes to adjusted profit before tax discussed below.

 

 

 

Fee based revenue APM

 

 

Fee based revenue includes revenue we generate from asset management charges (AMCs), platform charges and other transactional charges. AMCs are earned on products such as mutual funds, and are calculated as a percentage fee based on the assets held. Investment risk on these products rests principally with the client, with our major indirect exposure to rising or falling markets coming from higher or lower AMCs. Fee based revenue is shown net of costs of sale, such as commissions and similar charges.

Fee based revenue is a component of adjusted operating profit and provides the basis for reporting of the fee revenue yield financial ratio. Fee based revenue is also used to calculate the cost/income ratio.

 

 

Adjusted operating expenses APM

 

 

Adjusted operating expenses is a component of adjusted operating profit and relates to the day-to-day expenses of managing our business. Adjusted operating expenses excludes restructuring and corporate transaction expenses. Adjusted operating expenses also excludes amortisation and impairment of intangible assets acquired in business combinations and through the purchase of customer contracts.

Adjusted operating expenses is a component of adjusted operating profit and is used to calculate the cost/income ratio.

 

Adjusted profit before tax APM

 

 

In addition to the results included in adjusted operating profit above, adjusted profit before tax includes adjusted net financing costs and investment return. Previously adjusted profit included the pre-tax adjusted results from the Group's associates and joint ventures accounted for using the equity method. The reason for the change is to make the results more understandable, following the reclassification of HDFC Life and Phoenix from associates to equity investments.

Adjusted profit before tax is a key input to the adjusted earnings per share measure.

 

 

Definition

Purpose

 

Adjusted net financing costs and investment return APM

 

 

Adjusted net financing costs and investment return (previously named Capital management) relates to the return from the net assets of the shareholder business, net of costs of financing. This includes the net assets in defined benefit staff pension plans and net assets relating to the financing of subordinated liabilities.

Adjusted net financing costs and investment return is a component of adjusted profit before tax.

 

Cost/income ratio APM

 

 

 

This is an efficiency measure that is calculated as adjusted operating expenses divided by fee based revenue in the period.

This ratio is used by management to assess efficiency and reported to the Board and executive leadership team.

 

Fee revenue yield (bps) APM

 

 

 

The fee revenue yield is calculated as annualised fee based revenue (excluding performance fees and revenue for which there are no attributable assets) divided by monthly average fee based assets.

The average revenue yield on fee based business is a measure that illustrates the average margin being earned on the assets that we manage, administer or advise our clients on.

 

Adjusted diluted earnings per share APM

 

 

 

Adjusted diluted earnings per share is calculated on adjusted profit after tax. The weighted average number of ordinary shares in issue is adjusted during the period to assume the conversion of all dilutive potential ordinary shares, such as share options granted to employees.

Details on the calculation of adjusted diluted earnings per share are set out in Note 11 of the Group financial statements.

Earnings per share is a commonly used financial metric which can be used to measure the profitability and capital efficiency of a company over time. We also calculate adjusted diluted earnings per share to illustrate the impact of adjusting items on the metric.

This ratio is used by management to assess performance and reported to the Board and executive leadership team.

 

Adjusted capital generation  APM

 

 

 

 

Adjusted capital generation is part of the analysis of movements in IFPR regulatory capital. Adjusted capital generation is calculated as adjusted profit after tax less returns relating to pension schemes in surplus, which do not benefit regulatory capital. It also includes dividends from associates, joint ventures and significant listed investments.

 

This measure aims to show how adjusted profit contributes to regulatory capital, and therefore provides insight into our ability to generate capital that is deployed to support value for shareholders.

 

Adjusted diluted capital generation per share APM R

 

 

 

Adjusted diluted capital generation per share is calculated as adjusted capital generation divided by the weighted average number of diluted ordinary shares outstanding.

This ratio is a measure used to assess performance for remuneration purposes.

 

Cash and liquid resources APM

 

 

 

Cash and liquid resources are IFRS cash and cash equivalents (netted down for overdrafts), money market instruments and holdings in money market funds. It also includes surplus cash that has been invested in liquid assets such as high quality corporate bonds, gilts and pooled investment funds. Seed capital and co-investments are excluded.

The purpose of this measure is to demonstrate how much cash and invested assets we hold and can be readily accessed.

 

9.1.1  Adjusted operating profit and adjusted profit

Reconciliation of adjusted operating profit and adjusted profit to IFRS profit by component

The key components of adjusted operating profit are fee based revenue and adjusted operating expenses. These components provide a meaningful analysis of our adjusted results. The table below provides a reconciliation of movements between adjusted operating profit component measures and relevant IFRS terms.

A reconciliation of Adjusted operating expenses to the IFRS item Total administrative and other expenses, and a reconciliation of Adjusted net financing costs and investment return to the IFRS item Net gains on financial instruments and other income are provided in Note 2b(ii) of the Group financial statements. A reconciliation of Fee based revenue to the IFRS item Revenue from contracts with customers is provided in Note 3 of the Group financial statements.

IFRS term

IFRS

Presentation differences

Adjusting
items

Adjusted
profit

 

Adjusted profit term

2021

£m

£m

£m

£m

 

 

Net operating revenue

1,543

-

(28)

1,515

 

Fee based revenue

Total administrative and other expenses

(1,556)

(9)

373

(1,192)

 

Adjusted operating expenses1

 

(13)

(9)

345

323


Adjusted operating profit

Net gains on financial instruments and other income

(183)

(20)

203

-

 

Adjusted net financing costs and investment return

Finance costs

(30)

29

1

-

 

N/A

Profit on disposal of subsidiaries and other operations

127

-

(127)

-

 

N/A

Profit on disposal of interests in associates

1,236

-

(1,236)

-

 

N/A

Share of profit or loss from associates and joint ventures

(22)

-

22

-

 

N/A

Profit before tax from
continuing operations

1,115

-

(792)

323

 

Adjusted profit before tax from continuing operations

Total tax expense

(120)

-

94

(26)

 

Tax on adjusted profit

Profit for the year from
continuing operations

995

-

(698)

297

 

Adjusted profit after tax from continuing operations

Profit for the year from
discontinued operations

-

-

-

-

 

Adjusted profit after tax from discontinued operations

Profit for the year

995

-

(698)

297

 

Adjusted profit after tax

1.  Adjusted operating expenses includes staff and other related costs of £643m compared with IFRS staff costs and other employee-related costs of £604m. The difference primarily relates to the inclusion of contractor, temporary agency staff and recruitment and training costs of £27m (IFRS basis: Reported within other administrative expenses) and gains on funds to hedge deferred bonus awards (£5m) (IFRS basis: Reported within other net gains on financial instruments and other income) within staff and other related costs. IFRS staff costs and other employee-related costs includes the benefit from the net interest credit relating to the staff pension schemes of £17m (Adjusted profit basis: Reported within adjusted net financing costs and investment return).

 

IFRS term


IFRS

Presentation differences

Adjusting
items

Adjusted
 profit

 

Adjusted profit term

2020

£m

£m

£m

£m

 

 

Net operating revenue

1,423

2

-

1,425

 

Fee based revenue

Total administrative and other expenses

(2,716)

9

1,501

(1,206)

 

Adjusted operating expenses

 

(1,293)

11

1,501

219


Adjusted operating profit

Net gains on financial instruments and other income

146

(41)

(84)

21

 

Adjusted net financing costs and investment return

Finance costs

(30)

30

-

-

 

N/A

Profit on disposal of subsidiaries and other operations

8

-

(8)

-

 

N/A

Profit on disposal of interests in associates

1,858

-

(1,858)

-

 

N/A

Share of profit or loss from associates and joint ventures

194

-

(194)

-

 

N/A

Impairment of associates and joint ventures

(45)

-

45

-

 

N/A

Profit before tax from
continuing operations

838

-

(598)

240

 

Adjusted profit before tax from continuing operations

Total tax expense

15

-

(53)

(38)

 

Tax on adjusted profit

Profit for the year from
continuing operations

853

-

(651)

202

 

Adjusted profit after tax from continuing operations

Profit for the year from
discontinued operations

(15)

-

15

-

 

Adjusted profit after tax from discontinued operations

Profit for the year

838

-

(636)

202

 

Adjusted profit after tax

Presentation differences primarily relate to amounts presented in a different line item of the consolidated income statement.

Analysis of adjusting items

The table below provides detail of the adjusting items made in the calculation of adjusted profit before tax:


Continuing operations

Discontinued operations

Total

 

2021

2020

2021

2020

2021

2020

 

£m

£m

£m

£m

£m

£m

Restructuring and corporate transaction expenses

(259)

(316)

-

-

(259)

(316)

Amortisation and impairment of intangible assets acquired in business combinations and through the purchase of customer contracts

(99)

(1,180)

-

-

(99)

(1,180)

Profit on disposal of subsidiaries and other operations

127

8

-

-

127

8

Profit on disposal of interests in associates

1,236

1,858

-

-

1,236

1,858

Change in fair value of significant listed investments

(298)

65

-

-

(298)

65

Dividends from significant listed investments

71

-

-

-

71

-

Share of profit or loss from associates and joint ventures

(22)

194

-

-

(22)

194

Impairment of interests in joint ventures

-

(45)

-

-

-

(45)

Other

36

14

-

(15)

36

(1)

Total adjusting items including results of associates and joint ventures

792

598

-

(15)

792

583

An explanation for why individual items are excluded from adjusted profit is set out below:

Restructuring and corporate transaction expenses are excluded from adjusted profit. Restructuring includes the impact of major regulatory change. By highlighting and excluding these costs we aim to give shareholders a fuller understanding of the performance of the business. Restructuring and corporate transaction expenses include costs relating to the integration of businesses acquired and our transformation programme. Other restructuring costs excluded from adjusted profit relate to projects which have a significant impact on the way the Group operates. Costs are only excluded from adjusted profit where they are out with business as usual activities and the costs would not have been incurred had the restructuring project not taken place. For headcount related costs, where duplicate posts are identified as a result of an integration or transformation plan, the duplicated cost will be treated as a restructuring cost from the beginning of the process which eliminates the duplicate cost. Branding costs which relate to future benefits such as sponsorship, media and marketing are included in adjusted operating expenses, with operational elements such as system changes and fund renaming included in restructuring costs. The 2021 expenses mainly comprised of costs of £35m (2020: £79m) in respect of integration and related synergies, £27m (2020: £112m) in respect of Phoenix separation costs, £65m (2020: £30m) of other headcount reduction related costs and property restructuring, £64m (2020: £69m) of other transformation costs such as finance and platform transformation, and £35m (2020: £4m) of corporate transaction related costs including the proposed acquisition of interactive investor and the purchase of certain products from Phoenix announced in February 2021.

Amortisation and impairment of intangible assets acquired in business combinations and through the purchase of customer contracts is included as an adjusting item. This is consistent with peers and therefore excluding these items aids comparability. Highlighting this as an adjusting item aims to give a fuller understanding of these accounting impacts which arise where businesses have been acquired but do not arise where businesses have grown organically. Further details are provided in Note 14 of the Group financial statements.

Profit on disposal of subsidiaries and other operations of £127m (2020: £8m), primarily relates to the sales of Parmenion and Bonaccord which completed on 30 June 2021 and 30 September 2021 respectively. These items are excluded from adjusted profit as they are non-recurring in nature.

Profit on disposal of interests in associates of £1,236m (2020: £1,858m), includes one-off accounting gains following the reclassification of HDFC Asset Management (£897m) and Phoenix (£68m) from investment in associates accounted for using the equity method to equity securities measured at fair value and £271m from the sale of 5% of shares in HDFC Asset Management. Details are provided in Note 15 of the Group financial statements. These items are excluded from adjusted profit as they are volatile and the accounting gains are non-recurring in nature.

The change in fair value of significant listed investments was negative £298m (2020: positive £65m) and represents the impact of market movements on our holdings in HDFC Life (£52m reduction in value including impact of stake sale in June 2021), in Phoenix (£82m reduction) from February 2021 and in HDFC Asset Management (£164m reduction) from September 2021. Excluding fair value movements on significant listed investments for the purposes of adjusted profit is aligned with our treatment of gains on disposal for these holdings when they were classified as an associate, and reflects that the fair value movements are not indicative of the long-term operating performance of the Group.

Dividends from significant listed investments relates to our shareholdings in HDFC Life, Phoenix and HDFC Asset Management that were previously associates and were reclassified on 3 December 2020, 23 February 2021 and
29 September 2021 respectively. Following the reclassification, dividends received are now recognised as income within our financial statements. The £71m in 2021 relates to dividends received from Phoenix (£69m) and HDFC Life (£2m). Dividends from significant listed investments are included in adjusting items, as such dividends result in fair value movements.

Share of profit or loss from associates and joint ventures reduced to a loss of £22m (2020: profit £194m). Following the reclassifications noted above, only HASL and Virgin Money UTM are now classified as associates and joint ventures. Associate and joint venture results are excluded from adjusted profit to help in understanding the performance of our core business separately from our strategic holdings.

The impairment of associates and joint ventures in 2020 of £45m relates to our joint venture with Virgin Money. More details are provided in Note 15 of the Group financial statements.

Details on items classified as 'Other' in the table above are provided in Note 12 of the Group financial statements. In 2021 this includes a £25m net release of deferred income, related to the 23 February 2021 announcement of the simplification and extension of the strategic partnership with Phoenix.

 

Reconciliation to previously disclosed information

FY 2020 as previously disclosed

 

Asset management associates and
joint ventures

Insurance associates and
joint ventures


 

FY 2020 on revised basis

 

£m

£m

£m

£m

 

 

Fee based revenue

1,425

-

-

1,425

 

Fee based revenue

Adjusted operating expenses

(1,206)

-

-

(1,206)

 

Adjusted operating expenses

Adjusted operating profit

219

-

-

219

 

Adjusted operating profit

Capital management

21

-

-

21

 

Adjusted net financing costs and investment return

Share of associates' and joint ventures' profit before tax

247

(44)

(203)

-

 

N/A

Adjusted profit before tax

487

(44)

(203)

240

 

Adjusted profit before tax

Tax on adjusted profit

(38)

-

-

(38)

 

Tax on adjusted profit

Share of associates' and joint ventures' tax expense

(38)

12

26

-

 

N/A

Adjusted profit after tax

411

(32)

(177)

202

 

Adjusted profit after tax

Adjusted for the following items





 

Adjusted for the following items

Restructuring and corporate transaction expenses

(355)

10

29

(316)

 

Restructuring and corporate transaction expenses

Amortisation and impairment of intangible assets acquired in business combinations and through the purchase of customer contracts

(1,287)

-

107

(1,180)

 

Amortisation and impairment of intangible assets acquired in business combinations and through the purchase of customer contracts

Profit on disposal of subsidiaries and other operations

8

-

-

8

 

Profit on disposal of subsidiaries and other operations

Profit on disposal of interests in associates

1,858

-

-

1,858

 

Profit on disposal of interests in associates

Impairment of associates and joint ventures

(45)

45

-

-

 

N/A

Change in fair value of significant listed investments

65

-

-

65

 

Change in fair value of significant listed investments

Investment return variances and economic assumption changes

46

-

(46)

-

 

N/A

N/A

-

-

-

-

 

Dividends from significant listed investments

N/A

-

42

152

194

 

Share of profit or loss from associates and joint ventures

N/A

-

(45)

-

(45)

 

Impairment of joint ventures

Other

78

-

(64)

14

 

Other

N/A

368

52

178

598

 

Total adjusting items including results of associates and joint ventures

Tax on adjusting items

53

-

-

53

 

Tax on adjusting items

Share of associates' and joint ventures' tax expense on adjusting items

21

(20)

(1)

-

 

N/A

Profit attributable to non-controlling interests (preference shares)

(5)

-

-

(5)

 

Profit attributable to non-controlling interests (preference shares)

Profit for the year attributable to equity shareholders of abrdn plc

848

-

-

848

 

Profit for the year attributable to equity shareholders of abrdn plc

Profit attributable to non-controlling interests

 

 

 

 

 

Profit attributable to non-controlling interests

Preference shares

5

-

-

5

 

Preference shares

Profit for the year

853

-

-

853

 

Profit for the year

 

9.1.2  Cost/income ratio

 

 

2021

2020

Adjusted operating expenses (£m)

(1,192)

(1,206)

Fee based revenue (£m)

1,515

1,425

Cost/income ratio (%)

79

85

9.1.3  Fee revenue yield (bps)

 

Average AUMA (£bn)


Fee based revenue (£m)


Fee revenue yield (bps)


2021

2020


2021

2020


2021

2020

Institutional and Wholesale1

250.1

235.1


979

922


38.8

38.8

Insurance

205.0

204.7

 

206

224


10.0

10.9

Investments1

455.1

439.8


1,185

1,146


25.9

25.8

Adviser

71.5

61.5


178

137


24.9

22.3

Personal1

14.0

12.6


92

80


61.0

58.5

Parmenion2

3.9

7.3


14

25


38.1

34.2

Eliminations

(11.3)

(10.2)


N/A

N/A


N/A

N/A

Fee revenue yield1

533.2

511.0


1,469

1,388


27.3

26.9

SL Asia

 

 


-

7


 

 

Performance fees

 

 


46

30


 

 

Fee based revenue

 

 


1,515

1,425


 

 

Analysis of Institutional and Wholesale by asset class1,3

 

 

Average AUM (£bn)


Fee based revenue (£m)


Fee revenue yield (bps)


2021

2020


2021

2020


2021

2020

Equities

69.5

61.9


449

403


64.5

65.1

Fixed income

46.6

47.4


132

139


28.3

29.3

Multi-asset

35.1

33.6


118

125


33.7

37.3

Private equity

11.2

11.7


58

57


51.8

48.8

Real assets

36.1

31.5


170

149


47.2

47.6

Alternatives

20.4

19.0


25

20


12.3

10.4

Quantitative

5.8

6.6


4

4


6.8

5.6

Liquidity

25.4

23.4


15

16


6.0

6.8

Institutional and Wholesale

250.1

235.1


971

913


38.8

38.8

1.  Institutional and Wholesale fee revenue yield excludes revenue of £8m (2020: £9m) and Personal fee revenue yield excludes revenue of £7m (2020: £7m) for which there are no attributable assets.

2.  Parmenion is included in the Corporate/Strategic vector. The sale of Parmenion completed on 30 June 2021 and the fee revenue yield reflects the position as at the date of disposal.

3.  Analysis by asset class has been revised following a strategic review of our private markets capabilities. The changes reflect the creation of a real assets franchise, which brings together our real estate and infrastructure businesses, and consolidation of our private credit capabilities within fixed income. Comparatives have been restated on this basis.

Analysis of Adviser revenue yield

Fee based revenue (gross basis) includes revenue passed to Phoenix as shown below in other cost of sales. The cost of sales are netted against fee based revenue as presented in 9.1.3 above. The fee revenue yield presented on a gross basis in the table below represents the average bps charge payable by clients.

 

Average AUMA (£bn)


Fee based revenue (£m)


Fee revenue yield (bps)


2021

2020


2021

2020


2021

2020

Fee based revenue (net of cost of sales)

71.5

61.5


178

137


24.9

22.3

Add: Other cost of sales - Note 3 (c)

N/A

N/A


2

27


N/A

N/A

Fee based revenue (gross of cost of sales)

71.5

61.5


180

164


25.1

26.7

9.1.4  Adjusted capital generation

The table below provides a reconciliation of movements between adjusted profit after tax and adjusted capital generation. A reconciliation of adjusted profit after tax to IFRS profit for the year is included earlier in this section.

 

2021

2020

 

£m

£m

Adjusted profit after tax1

297

202

Less net interest credit relating to the staff pension schemes

(17)

(20)

Add dividends received from associates, joint ventures and significant listed investments

86

80

Adjusted capital generation

366

262

1.  FY 2020 restated to exclude the share of associates and joint ventures adjusted profit after tax.

Net interest credit relating to the staff pension schemes

The net interest credit relating to the staff pension schemes is the contribution to adjusted profit before tax from defined benefit pension schemes which are in surplus and reconciled below:

 

2021

2020

 

£m

£m

Total income recognised in the consolidated income statement per Note 33 (c) of the Group financial statements

17

19

Remove IFRS charge relating to schemes in deficit

-

1

Net interest credit relating to the staff pension schemes

17

20

Dividends received from associates, joint ventures and significant listed investments

An analysis is provided below:

 

2021

2020

 

£m

£m

Phoenix

69

67

HDFC Life

2

-

HDFC Asset Management

15

13

Dividends received from associates, joint ventures and significant listed investments

86

80

The table below provides detail of dividend coverage on an adjusted capital generation basis.

 

2021

2020

Adjusted capital generation (£m)

366

262

Full year dividend (£m)

309

313

Dividend cover on an adjusted capital generation basis (times)

1.18

0.84

 

9.1.5  Adjusted diluted capital generation per share

A reconciliation of adjusted capital generation to adjusted profit after tax is included in 9.1.4 above.

 

2021

2020

Adjusted capital generation (£m)

366

262

Weighted average number of diluted ordinary shares outstanding (millions) - Note 11

2,159

2,239

Adjusted diluted capital generation per share (pence)

17.0

11.7

9.1.6  Cash and liquid resources

The table below provides a reconciliation between IFRS cash and cash equivalents and cash and liquid resources. Seed capital and co-investments are excluded. Details of seed capital and co-investments are provided in Note 37 (b) in the Group financial statements.

 

2021

2020

 

£bn

£bn

Cash and cash equivalents per Note 23 of the Group financial statements

1.9

1.5

Bank overdrafts - Note 23

(0.1)

(0.2)

Debt securities excluding third party interests1 - Note 37 (c)(i)

1.1

1.0

Corporate funds held in absolute return funds - Note 37 (b)(i)(i)

0.2

0.2

Cash and liquid resources

3.1

2.5

1.  Excludes £76m (2020: £54m) relating to seeding, see Note 37(b).

9.2    Investment performance

Definition

Purpose

Investment performance  R



 

Investment performance has been aggregated using a money weighted average of our assets under management which are outperforming their respective benchmark. Calculations for investment performance are made gross of fees with the exception of those for which the stated comparator is net of fees. Benchmarks differ by fund and are defined in the investment management agreement or prospectus, as appropriate. The investment performance calculation covers all funds that aim to outperform a benchmark, with certain assets excluded where this measure of performance is not appropriate or expected, such as private markets and execution only mandates, as well as replication tracker funds which aim to perform in line with a given index.

As an asset managing business this measure demonstrates our ability to generate investment returns for our clients.

 

 

1 year


3 years

 

5 years

% of AUM ahead of benchmark

2021

2020


2021

2020


2021

2020

Equities

36

73


72

74


61

62

Fixed income

59

78


82

81


87

85

Multi-asset

41

61


39

33


44

36

Real assets

83

41


52

37


50

44

Alternatives

87

95


98

95


98

93

Quantitative

98

32


44

17


68

24

Liquidity

88

94


87

89


84

87

Total

57

71


67

66


67

68

9.3  Assets under management and administration and flows

Definition

Purpose

AUMA

 

AUMA is a measure of the total assets we manage, administer or advise on behalf of our clients. It includes assets under management (AUM), assets under administration (AUA) and assets under advice (AUAdv).

AUM is a measure of the total assets that we manage on behalf of individual and institutional clients. AUM also includes captive assets managed on behalf of the Group including assets managed for corporate purposes.

AUA is a measure of the total assets we administer for clients through platform products such as ISAs and SIPPs.

AUAdv is a measure of the total assets we advise our clients on, for which there is an ongoing charge.

The amount of funds that we manage, administer or advise directly impacts the level of fee based revenue that we receive.

Net flows R

 

Net flows represent gross flows less redemptions. Gross flows are new funds from clients. Redemptions are the money withdrawn by clients during the period.

The level of net flows that we generate directly impacts the level of fee based revenue that we receive.

 

9.3.1  Analysis of AUMA

 

Opening
AUMA at
1 Jan 2021

Gross inflows

Redemptions

Net flows

Market
and other movements

Corporate
actions2

Closing
AUMA at
31 Dec 2021

12 months ended 31 December 2021

£bn

£bn

£bn

£bn

£bn

£bn

£bn

Institutional

171.7

22.5

(25.4)

(2.9)

5.4

(0.2)

174.0

Wholesale

80.0

19.4

(21.6)

(2.2)

1.3

-

79.1

Insurance

205.2

21.5

(27.0)

(5.5)

10.8

-

210.5

Investments

456.9

63.4

(74.0)

(10.6)

17.5

(0.2)

463.6

Adviser

67.0

9.1

(5.2)

3.9

5.3

-

76.2

Personal1

13.3

1.7

(1.1)

0.6

0.5

-

14.4

Parmenion

8.1

0.7

(0.4)

0.3

0.3

(8.7)

-

Eliminations1

(10.7)

(2.6)

2.2

(0.4)

(1.0)

-

(12.1)

Total AUMA

534.6

72.3

(78.5)

(6.2)

22.6

(8.9)

542.1

 

 

Opening
AUMA at
1 Jan 2020

Gross inflows

Redemptions

Net flows

Market
and other movements

Corporate
actions

Closing
AUMA at
31 Dec 2020

12 months ended 31 December 2020

£bn

£bn

£bn

£bn

£bn

£bn

£bn

Institutional

160.6

26.6

(23.4)

 3.2

 7.9

-

 171.7

Wholesale

76.1

23.2

(26.1)

(2.9)

 6.8

-

 80.0

Insurance

235.8

17.6

(50.4)

(32.8)

 2.2

-

 205.2

Investments

472.5

67.4

(99.9)

(32.5)

16.9

-

456.9

Adviser

62.6

6.3

(4.4)

 1.9

 2.5

-

 67.0

Personal1

12.8

1.1

(1.1)

-

 0.5

-

 13.3

Parmenion

6.9

1.5

(0.5)

 1.0

 0.2

-

 8.1

Eliminations1

(10.2)

(2.0)

2.6

 0.6

(1.1)

-

(10.7)

Total AUMA

 544.6

 74.3

(103.3)

(29.0)

 19.0

-

 534.6

1. Eliminations remove the double count reflected in Investments, Adviser and Personal. The Personal vector includes assets that are reflected in both the discretionary investment management and financial planning businesses. This double count is also removed within Eliminations.

2. Corporate actions relate to the acquisition of a majority interest in Tritax on 1 April 2021 (£5.8bn) and the disposals of our domestic real estate business in the Nordics region on 31 May 2021 (£3.3bn) and Bonaccord/Hark on 30 September 2021 (£1.5bn). Corporate actions also include the impact of the decision to exit the Total Return Bond strategy of £1.2bn. The sale of Parmenion completed on 30 June 2021.

9.3.2  Quarterly net flows

 

3 months to
31 Dec 21

3 months to
30 Sep 21

3 months to
30 Jun 21

3 months to
31 Mar 21

3 months to
31 Dec 20

15 months ended 31 December 2021

£bn

£bn

£bn

£bn

£bn

Institutional

2.5

(2.0)

(0.7)

(2.7)

1.4

Wholesale

(0.8)

(0.3)

(0.5)

(0.6)

(0.4)

Insurance

(0.4)

(1.3)

(1.5)

(2.3)

(2.6)

Investments

1.3

(3.6)

(2.7)

(5.6)

(1.6)

Adviser

1.1

0.8

0.9

1.1

0.5

Personal

-

0.1

0.3

0.2

(0.1)

Parmenion

-

-

0.2

0.1

0.2

Eliminations

(0.2)

(0.1)

-

(0.1)

0.2

Total net flows

2.2

 

(2.8)

(1.3)

(4.3)

(0.8)

9.4  Institutional and Wholesale AUM1

Detailed asset class split

 

Opening
AUM at
1 Jan 2021

Gross inflows

Redemptions

Net flows

Market
and other movements

Corporate actions

Closing
AUM at
31 Dec 2021

12 months ended 31 December 2021

£bn

£bn

£bn

£bn

£bn

£bn

£bn

Developed markets equities

14.7

3.0

(3.6)

(0.6)

2.9

-

17.0

Emerging markets equities

19.0

2.0

(3.7)

(1.7)

(0.9)

-

16.4

Asia Pacific equities

26.6

4.8

(5.7)

(0.9)

(0.4)

-

25.3

Global equities

8.9

1.8

(1.6)

0.2

1.2

-

10.3

Total equities

69.2

11.6

(14.6)

(3.0)

2.8

-

69.0

Developed markets credit

32.2

5.9

(6.6)

(0.7)

(2.0)

(1.2)

28.3

Developed markets rates

2.8

0.6

(0.6)

-

0.1

-

2.9

Emerging markets fixed income

12.2

3.5

(3.1)

0.4

(0.4)

-

12.2

Private credit

1.0

1.5

-

1.5

0.8

(0.9)

2.4

Total fixed income

48.2

11.5

(10.3)

1.2

(1.5)

(2.1)

45.8

Absolute return

11.5

0.8

(2.0)

(1.2)

(0.3)

-

10.0

Diversified growth/income

0.6

0.1

(0.2)

(0.1)

-

-

0.5

MyFolio

15.6

2.1

(2.5)

(0.4)

2.5

-

17.7

Other multi-asset

10.0

1.2

(1.4)

(0.2)

(2.0)

-

7.8

Total multi-asset

37.7

4.2

(6.1)

(1.9)

0.2

-

36.0

Total private equity

10.9

1.5

(1.2)

0.3

1.7

(0.6)

12.3

UK real estate

9.2

0.9

(0.8)

0.1

4.8

5.8

19.9

European real estate

12.1

1.0

(0.4)

0.6

0.9

(3.3)

10.3

Global real estate

1.8

0.3

(0.4)

(0.1)

0.1

-

1.8

Real estate multi-manager

1.6

0.1

(0.1)

-

(0.4)

-

1.2

Infrastructure equity

5.3

1.0

(0.4)

0.6

0.3

-

6.2

Total real assets

30.0

3.3

(2.1)

1.2

5.7

2.5

39.4

Total alternatives

19.5

2.0

(1.9)

0.1

1.2

-

20.8

Total quantitative

6.4

1.2

(1.2)

-

(0.9)

-

5.5

Total liquidity

29.8

6.6

(9.6)

(3.0)

(2.5)

-

24.3

Total

251.7

41.9

(47.0)

(5.1)

6.7

(0.2)

253.1

1. Analysis by asset class has been revised following a strategic review of our private markets capabilities. The changes reflect the creation of a real assets franchise, which brings together our real estate and infrastructure businesses, and consolidation of our private credit capabilities within fixed income. Comparatives have been restated on this basis.

 

Opening
AUM at
1 Jan 2020

Gross inflows

Redemptions

Net flows

Market
and other movements

Corporate actions

Closing
AUM at
31 Dec 2020

12 months ended 31 December 2020

£bn

£bn

£bn

£bn

£bn

£bn

£bn

Developed markets equities

14.7

3.6

(3.8)

(0.2)

0.2

-

14.7

Emerging markets equities

21.6

1.6

(6.2)

(4.6)

2.0

-

19.0

Asia Pacific equities

23.3

4.2

(4.8)

(0.6)

3.9

-

26.6

Global equities

9.4

1.4

(2.7)

(1.3)

0.8

-

8.9

Total equities

69.0

10.8

(17.5)

(6.7)

6.9

-

69.2

Developed markets credit

32.2

6.8

(9.3)

(2.5)

2.5

-

32.2

Developed markets rates

3.3

0.7

(0.9)

(0.2)

(0.3)

-

2.8

Emerging markets fixed income

10.9

3.8

(2.5)

1.3

-

-

12.2

Private credit

-

0.6

-

0.6

0.4

-

1.0

Total fixed income

46.4

11.9

(12.7)

(0.8)

2.6

-

48.2

Absolute return

12.7

0.7

(2.6)

(1.9)

0.7

-

11.5

Diversified growth/income

1.9

0.2

(0.4)

(0.2)

(1.1)

-

0.6

MyFolio

15.7

2.4

(2.9)

(0.5)

0.4

-

15.6

Other multi-asset

4.2

1.0

(1.0)

-

5.8

-

10.0

Total multi-asset

34.5

4.3

(6.9)

(2.6)

5.8

-

37.7

Total private equity

11.8

1.6

(1.0)

0.6

(1.5)

-

10.9

UK real estate

13.4

0.5

(1.3)

(0.8)

(3.4)

-

9.2

European real estate

12.1

1.0

(1.0)

-

-

-

12.1

Global real estate

1.0

0.3

(0.3)

-

0.8

-

1.8

Real estate multi-manager

1.4

0.3

(0.1)

0.2

-

-

1.6

Infrastructure equity

4.2

0.2

-

0.2

0.9

-

5.3

Total real assets

32.1

2.3

(2.7)

(0.4)

(1.7)

-

30.0

Total alternatives

17.7

2.4

(1.1)

1.3

0.5

-

19.5

Total quantitative

7.8

1.3

(1.6)

(0.3)

(1.1)

-

6.4

Total liquidity

17.4

15.2

(6.0)

9.2

3.2

-

29.8

Total

236.7

49.8

(49.5)

0.3

14.7

-

251.7

 

9.5  Analysis of Insurance

 

Opening
AUM at
1 Jan 2021

Gross inflows

Redemptions

Net
 flows

Market
and other movements

Corporate
actions

Closing
AUM at
31 Dec 2021

12 months ended 31 December 2021

£bn

£bn

£bn

£bn

£bn

£bn

£bn

Phoenix

171.5

17.1

(20.3)

(3.2)

7.2

-

175.5

Lloyds

31.8

4.4

(6.3)

(1.9)

3.7

-

33.6

Other

1.9

-

(0.4)

(0.4)

(0.1)

-

1.4

Total

205.2

21.5

(27.0)

(5.5)

10.8

-

210.5

 

 

Opening
AUM at
1 Jan 2020

Gross inflows

Redemptions

Net
 flows

Market
and other movements

Corporate
actions

Closing
AUM at
31 Dec 2020

12 months ended 31 December 2020

£bn

£bn

£bn

£bn

£bn

£bn

£bn

Phoenix

169.7

13.0

(18.7)

(5.7)

7.5

-

171.5

Lloyds

64.5

4.2

(31.5)

(27.3)

(5.4)

-

31.8

Other

1.6

0.4

(0.2)

0.2

0.1

-

1.9

Total

235.8

17.6

(50.4)

(32.8)

2.2

-

205.2

9.6  Analysis of total AUM (excluding Parmenion)

9.6.1   AUM by geography

 

31 Dec 2021

31 Dec 2020

 

Institutional and Wholesale

Insurance

Personal1

Total

Institutional
and Wholesale

Insurance

Personal1

Total

 

£bn

£bn

£bn

£bn

£bn

£bn

£bn

£bn

UK

120.3

210.5

8.9

339.7

 116.5

 205.2

7.8

329.5

Europe, Middle East and Africa (EMEA)

62.5

-

-

62.5

 65.9

-

-

 65.9

Asia Pacific (APAC)

19.2

-

-

19.2

 16.8

-

-

 16.8

Americas

51.1

-

-

51.1

 52.5

-

-

 52.5

Total AUM

253.1

210.5

8.9

472.5

 251.7

 205.2

 7.8

 464.7

9.6.2   AUM by asset class2


31 Dec 2021

31 Dec 2020

 

Institutional and Wholesale

Insurance

Personal1

Total

Institutional and Wholesale

Insurance

Personal1

Total

 

£bn

£bn

£bn

£bn

£bn

£bn

£bn

£bn

Equities

69.0

53.4

-

122.4

69.2

48.8

-

 118.0

Fixed income

45.8

67.4

-

113.2

48.2

69.0

-

 117.2

Multi-asset

36.0

8.8

8.9

53.7

37.7

7.0

7.8

 52.5

Private equity

12.3

1.6

-

13.9

10.9

1.8

-

12.7

Real assets

39.4

8.3

-

47.7

30.0

8.3

-

38.3

Alternatives

20.8

-

-

20.8

19.5

-

-

 19.5

Quantitative

5.5

50.8

-

56.3

6.4

45.0

-

 51.4

Liquidity

24.3

20.2

-

44.5

29.8

25.3

-

 55.1

Total AUM

253.1

210.5

8.9

472.5

251.7

 205.2

 7.8

 464.7

1.  Excludes assets under advice of £5.5bn at 31 December 2021 (2020: £5.5bn).

2. Analysis by asset class has been revised following a strategic review of our private markets capabilities. The changes reflect the creation of a real assets franchise, which brings together our real estate and infrastructure businesses, and consolidation of our private credit capabilities within fixed income. Comparatives have been restated on this basis.

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
FR DXGDDRBDDGDI

Companies

Abrdn (ABDN)
UK 100