ABERDEEN NEW DAWN INVESTMENT TRUST PLC
HALF-YEARLY FINANCIAL REPORT FOR THE SIX MONTHS ENDED 31 OCTOBER 2017
Legal Entity Identifier: 5493002K00AHWEME3J36
INVESTMENT OBJECTIVE
To provide shareholders with a high level of capital growth through equity investment in the Asia Pacific countries ex Japan.
BENCHMARK
MSCI All Countries Asia Pacific ex Japan Index (Sterling adjusted)
FINANCIAL HIGHLIGHTS
|
31 October 2017 |
30 April 2017 |
% change |
Total assets A (£'000) |
339,270 |
315,715 |
+7.5 |
Total equity shareholders' funds (£'000) |
310,360 |
286,191 |
+8.4 |
Share price (mid-market) B |
234.8p |
212.0p |
+10.8 |
Net asset value per share (including current year income) B |
268.2p |
244.9p |
+9.5 |
Net asset value per share (excluding current year income) B |
265.2p |
241.8p |
+9.7 |
Discount to net asset value (including current year income) B |
12.5% |
13.4% |
|
Discount to net asset value (excluding current year income) B |
11.5% |
12.3% |
|
MSCI AC Asia Pacific ex Japan Index (currency adjusted) B |
776.5 |
703.7 |
+10.3 |
Interim dividend per share C |
1.0p |
1.0p |
- |
Ongoing charges ratio D |
0.86% |
0.91% |
|
|
|
|
|
A Total assets which includes current year income, less current liabilities, before deducting any prior charges. |
|||
B Percentage change figures are on a capital return basis. |
|||
C Interim dividend relating to the first six months of the financial year. |
|||
D Ongoing charges ratio has been calculated in accordance with guidance issued by the AIC as the total of the management fee and administrative expenses divided by the average cum income net asset value throughout the year. The ratio for 31 October 2017 is based on forecast ongoing charges for the year ending 30 April 2018. |
PERFORMANCE (TOTAL RETURN)
|
Six months ended |
Year ended |
|
31 October 2017 |
30 April 2017 |
Share price |
+12.2% |
+38.8% |
Net asset value |
+10.8% |
+39.0% |
MSCI AC Asia Pacific ex Japan Index (currency adjusted) |
+12.5% |
+36.4% |
For further information, please contact:
Andrew Leigh
Aberdeen Asset Managers Limited 0207 463 6312
Please note that past performance is not necessarily a guide to the future and that the value of investments and the income from them may fall as well as rise. Investors may not get back the amount they originally invested.
INTERIM BOARD REPORT - CHAIRMAN'S STATEMENT
Results and Dividend
Over the six month period ended 31 October 2017, the Company's net asset value ("NAV") rose by 10.8% on a total-return basis, marginally behind the benchmark MSCI All Countries Asia Pacific ex Japan Index's total return of 12.5%. The share price total return was 12.2% and the share price at the end of the period was 234.8p, which represented a discount of 11.5% to the NAV per share (excluding current year income).
The Board declares an unchanged interim dividend for the year of 1.0p per Ordinary share, which will be paid on 26 January 2018 to shareholders on the register on 5 January 2018 (the relevant ex-dividend date being 4 January 2018). Shareholders should be aware that, as in previous years, the level of future dividends will depend on the future income of the portfolio.
Overview
Asian equities rose steadily during the period, despite recurring tension on the Korean peninsula and policy uncertainty elsewhere in the world. Improved corporate earnings, backed by stronger economic growth, led to buoyant markets. In addition, benign inflation and a recovery in global trade bolstered sentiment further, despite the major central banks' plans to reduce monetary stimulus.
China was among the region's best performing markets, despite policy-tightening measures aimed at tackling high debt levels and tighter controls over capital outflows following Moody's sovereign debt downgrade. Upbeat economic data, the decision to include A-shares in MSCI's influential indices and a sustained rise in domestic internet stocks provided support for the mainland market. The Company benefited from its holding in the Aberdeen Global - China A-Share Fund, which is well positioned to capitalise on rising domestic consumption and positive structural trends in the economy.
The A-share fund's underlying holdings, such as China's biggest industrial laser equipment maker Han's Laser Technology, and leading distiller Kweichow Moutai have performed well, delivering healthy growth on robust fundamentals. Notwithstanding this, the Company's relative performance suffered due to its limited overall exposure to China, particularly the internet sector. Your Manager remains circumspect of the issues surrounding Chinese companies, including corporate governance and opaque ownership structures. However a position was initiated in Tencent Holdings towards the end of the period. This reflects a growing conviction in, and comfort with, the internet giant's variable interest entity structure and its fair treatment of minority shareholders, as well as the sustainability of its earnings growth.
Meanwhile, the Company's holdings in other technology stocks performed well. Samsung Electronics reported another solid quarter of profits which were underpinned by the upswing in the semiconductor cycle. With its steady cash flow generation, the Korean technology giant continues to invest in the business and improve shareholder returns through share buybacks and dividends. In Singapore, contract manufacturer Venture Corp's strong performance was driven by its focus on value creation through deepening its engineering design and research development capabilities.
Elsewhere, the Company benefited from its underweight exposure to Australia, which lagged its regional peers, as local banks were affected by concerns about government levies and increased regulatory scrutiny. The Company's holdings in miners Rio Tinto and BHP Billiton performed well underpinned by rising iron ore prices and robust demand from China.
The portfolio's long-held positions in Singapore remained resilient amid better macroeconomic indicators and strong corporate earnings. The Singaporean bank holdings continued to recover from their previous falls as asset quality stabilises and loan growth and fee income improves. Meanwhile, City Developments benefited from the upbeat sentiment in the property sector, as well as news of its potential takeover of Millennium & Copthorne Hotels.
In addition to the initiation of a position in Tencent Holdings, your Manager introduced Hong Kong-headquartered China Resources Land and Indonesian-listed Indocement to the portfolio. China Resources Land is a property developer with superior profitability and a substantial land bank. It also has an attractive property investment business that provides strong recurring income. Indocement is a leading cement company in Indonesia and a proxy for both government spending on infrastructure and growth in the property sector.
Gearing and Share Buy Backs
The Company has a £35 million loan facility. At the end of the period, a Sterling equivalent of £28.9 million was drawn down, mostly denominated in US and Hong Kong Dollars. Gearing (net of cash) was 8.8% as at 31 October 2017 compared to 9.7% at the start of the period.
In line with many other investment trusts, the Company has continued to buy back shares with the aim of providing a degree of liquidity to the market at times when the discount to the NAV has widened in normal market conditions. It is the view of the Board that this policy is in the interest of shareholders and we review its operation at each Board meeting. During the period, the Company bought back 1.1 million shares to be held in treasury, representing 0.96% of the shares in issue at the beginning of the period. These shares can only be issued to the market if and when the shares are trading at a premium to the NAV.
Manager
The Board notes the recent completion of the merger between Aberdeen Asset Management PLC, which is the parent company of the Manager, and Standard Life PLC. The Board will continue to monitor developments closely to ensure that satisfactory arrangements remain in place for the continued effective management of the Company.
Outlook
Companies in the Asia Pacific region should continue to benefit from improving growth prospects and favourable external conditions. Corporate earnings have been robust amid a synchronised worldwide recovery underpinned by largely encouraging macro-economic indicators, including benign inflation, healthy trade flows and strengthening foreign exchange reserves. Global monetary policies remain supportive, as major central banks adjust monetary policy slowly to avoid shocks to the system and a sharp contraction in liquidity. In addition, equity valuations appear reasonable providing an overall positive outlook for the holdings in the portfolio.
The Board believes that the case for investing in the Asia Pacific region remains compelling and that the region's long-term prospects lie in its resilient macro-economic environment capable of withstanding future challenges. The Manager continues to have confidence in the Company's underlying holdings, which have been carefully selected for their skilled management teams, strong balance sheets and potential to outperform over the longer term.
David Shearer
Chairman
18 December 2017
INTERIM BOARD REPORT - OTHER MATTERS
Directors' Responsibility Statement
The Directors are responsible for preparing the Half-Yearly Financial Report in accordance with applicable laws and regulations. The Directors confirm that to the best of their knowledge:
- the condensed set of financial statements within the Half-Yearly Financial Report has been prepared in accordance with Financial Reporting Standard 104 'Interim Financial Reporting';
- the Interim Board Report (constituting the Interim Management Report) includes a fair review of the information required by rule 4.2.7R of the UK Listing Authority's Disclosure Guidance and Transparency Rules (being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year) and 4.2.8R (being related party transactions that have taken place during the first six months of the financial year and that have materially affected the financial position of the Company during that period, and any changes in the related party transactions described in the last Annual Report that could do so).
Principal Risks and Uncertainties
The Board regularly reviews the principal risks and uncertainties faced by the Company together with the mitigating actions it has established to manage the risks. These are set out within the Strategic Report contained within the Annual Report for the year ended 30 April 2017 and comprise the following risk headings:
- Investment strategy and objectives
- Investment management
- Income/dividends
- Financial
- Gearing
- Regulatory
- Operational
In addition to the risks stated above, the Board is conscious that investment in Asia Pacific securities, or in companies that derive significant revenue or profit from the Asia Pacific region, involves a greater degree of risk than that usually associated with investment in the securities in developed markets, which may have an adverse effect on economic returns or restrict investment opportunities.
The Company's principal risks and uncertainties have not changed materially since the date of the Annual Report and are not expected to change materially for the remaining six months of the Company's financial year.
Going Concern
The Company's assets consist substantially of equity shares in companies listed on recognised stock exchanges and in most circumstances are realisable within a short timescale. The Board has set limits for borrowing and regularly reviews cash flow projections and compliance with banking covenants. The Directors believe that, after making enquiries, the Company has adequate resources to continue in operational existence for the foreseeable future and has the ability to meet its financial obligations as they fall due for a period of at least twelve months from the date of approval of this Report. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.
On behalf of the Board
David Shearer
Chairman
18 December 2017
INVESTMENT PORTFOLIO
|
|
|
|
As at 31 October 2017 |
|
|
|
|
|
|
|
|
|
Valuation |
Total assets |
Company |
Country |
£'000 |
% |
Aberdeen Global - Indian Equity Fund A |
India |
38,273 |
11.3 |
Aberdeen Global - China A Share Equity Fund A |
China |
20,275 |
6.0 |
Samsung Electronics Pref |
South Korea |
17,775 |
5.3 |
Jardine Strategic Holdings |
Hong Kong |
15,026 |
4.4 |
Oversea-Chinese Banking Corporation |
Singapore |
14,014 |
4.1 |
Taiwan Semiconductor Manufacturing Company |
Taiwan |
13,355 |
3.9 |
Ayala Land |
Philippines |
10,876 |
3.2 |
AIA Group |
Hong Kong |
10,710 |
3.2 |
City Developments |
Singapore |
10,568 |
3.1 |
Bank Central Asia |
Indonesia |
9,120 |
2.7 |
Top ten investments |
|
159,992 |
47.2 |
Rio Tinto{B} |
Australia |
8,593 |
2.5 |
Siam Cement (Foreign) |
Thailand |
7,481 |
2.2 |
Singapore Telecommunication |
Singapore |
7,358 |
2.2 |
HSBC Holdings |
Hong Kong |
7,333 |
2.1 |
CSL |
Australia |
6,879 |
2.0 |
China Mobile |
China |
6,688 |
2.0 |
Keppel Corporation |
Singapore |
6,321 |
1.9 |
Hong Kong Exchanges & Clearing |
Hong Kong |
6,151 |
1.8 |
Aberdeen New India Inv. Trust AB |
India |
6,102 |
1.8 |
BHP Billiton B |
Australia |
5,857 |
1.7 |
Top twenty investments |
|
228,755 |
67.4 |
Naver Corporation |
South Korea |
5,851 |
1.7 |
Standard Chartered B |
United Kingdom |
5,751 |
1.7 |
Venture Corp |
Singapore |
5,382 |
1.6 |
Swire Pacific B Shares |
Hong Kong |
5,288 |
1.6 |
Singapore Technologies Engineering |
Singapore |
4,934 |
1.4 |
Swire Properties |
Hong Kong |
4,824 |
1.4 |
Yum China Holdings |
China |
4,800 |
1.4 |
M.P. Evans Group B |
United Kingdom |
4,691 |
1.4 |
Taiwan Mobile |
Taiwan |
4,421 |
1.3 |
DBS Group Holdings |
Singapore |
4,268 |
1.3 |
Top thirty investments |
|
278,965 |
82.2 |
United Overseas Bank |
Singapore |
4,018 |
1.2 |
Indocement Tunggal Prakarsa |
Indonesia |
3,989 |
1.2 |
Anhui Conch Cement H shares |
China |
3,538 |
1.0 |
Vietnam Dairy Products |
Vietnam |
3,392 |
1.0 |
MTR Corporation |
Hong Kong |
3,386 |
1.0 |
CIMB Group Holdings |
Malaysia |
3,381 |
1.0 |
Tencent Holdings |
China |
3,380 |
1.0 |
Unilever Indonesia |
Indonesia |
3,369 |
1.0 |
ASM Pacific Technology |
Hong Kong |
3,314 |
1.0 |
John Keells Holdings |
Sri Lanka |
2,956 |
0.9 |
Top forty investments |
|
313,688 |
92.5 |
E-Mart |
South Korea |
2,843 |
0.8 |
Public Bank Berhad |
Malaysia |
2,627 |
0.8 |
Aberdeen Asian Smaller Companies Inv. Trust AB |
Other Asia |
2,571 |
0.8 |
Amorepacific Corporation C |
South Korea |
2,412 |
0.7 |
Hang Lung Group |
Hong Kong |
2,323 |
0.7 |
Raffles Medical |
Singapore |
1,756 |
0.5 |
China Resources Land |
China |
1,688 |
0.5 |
Astra International |
Indonesia |
1,655 |
0.5 |
Hang Lung Properties |
Hong Kong |
1,512 |
0.4 |
Bangkok Dusit Medical Services (Foreign) |
Thailand |
1,497 |
0.4 |
Top fifty investments |
|
334,572 |
98.6 |
Kerry Logistics Network |
Hong Kong |
1,340 |
0.4 |
DFCC Bank |
Sri Lanka |
1,125 |
0.3 |
Aitken Spence & Co. |
Sri Lanka |
495 |
0.2 |
China Literature |
China |
1 |
- |
Total investments |
|
337,533 |
99.5 |
Net current assets D |
|
1,737 |
0.5 |
Total assets E |
|
339,270 |
100.0 |
|
|
|
|
A Managed by the Manager of the Company. |
|||
B London Stock Exchange listing. |
|||
C Holding merges two equity holdings with value splits as follows: Ordinary shares £325,000 and Preference shares £2,087,000. |
|||
D Excluding bank loans of £23,910,000. |
|||
E Represents Total Assets as per the Condensed Statement of Financial Position less current liabilities (before deducting bank loans). |
|||
Note: Unless otherwise stated, foreign stock is held and all investments are equity holdings. |
INDEPENDENT REVIEW REPORT TO ABERDEEN NEW DAWN INVESTMENT TRUST PLC
Conclusion
We have been engaged by the Company to review the condensed set of financial statements in the Half-Yearly Financial Report for the six months ended 31 October 2017 which comprises the Condensed Statement of Comprehensive Income, Condensed Statement of Financial Position, Condensed Statement of Changes in Equity and Condensed Statement of Cash-flows and the related explanatory notes.
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the Half-Yearly Financial Report for the six months ended 31 October 2017 is not prepared, in all material respects, in accordance with FRS 104 'Interim Financial Reporting' and the Disclosure Guidance and Transparency Rules (the "DTR") of the UK's Financial Conduct Authority (the "UK FCA").
Scope of Review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the UK. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. We read the other information contained in the Half-Yearly Financial Report and consider whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Directors' Responsibilities
The Half-Yearly Financial Report is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the Half-Yearly Financial Report in accordance with the DTR of the UK FCA.
As disclosed in note 1, the annual financial statements of the Company are prepared in accordance with UK Accounting Standards and applicable law (UK Generally Accepted Accounting Practice), including FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The Directors are responsible for preparing the condensed set of financial statements included in the Half-Yearly Financial Report in accordance with FRS 104 'Interim Financial Reporting'.
Our Responsibility
Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the Half-Yearly Financial Report based on our review.
The Purpose of Our Review Work and to Whom We Owe Our Responsibilities
This report is made solely to the Company in accordance with the terms of our engagement to assist the Company in meeting the requirements of the DTR of the UK FCA. Our review has been undertaken so that we might state to the Company those matters we are required to state to it in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have reached.
Philip Merchant
for and on behalf of KPMG LLP
Chartered Accountants
Edinburgh
18 December 2017
CONDENSED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED) |
||||||||
|
|
|
|
|||||
|
|
Six months ended |
Six months ended |
|
||||
|
|
31 October 2017 |
31 October 2016 |
|
||||
|
|
Revenue |
Capital |
Total |
Revenue |
Capital |
Total |
|
|
Notes |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
Gains on investments |
|
- |
26,743 |
26,743 |
- |
62,907 |
62,907 |
|
Income |
2 |
4,587 |
- |
4,587 |
4,166 |
- |
4,166 |
|
Management fee |
|
(447) |
(447) |
(894) |
(402) |
(402) |
(804) |
|
Administrative expenses |
|
(400) |
- |
(400) |
(401) |
- |
(401) |
|
Exchange gains/(losses) |
6 |
- |
608 |
608 |
- |
(3,892) |
(3,892) |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
Net return before finance costs and taxation |
|
3,740 |
26,904 |
30,644 |
3,363 |
58,613 |
61,976 |
|
|
|
|
|
|
|
|
|
|
Finance costs |
|
(140) |
(140) |
(280) |
(119) |
(119) |
(238) |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
Net return before taxation |
|
3,600 |
26,764 |
30,364 |
3,244 |
58,494 |
61,738 |
|
|
|
|
|
|
|
|
|
|
Taxation |
3 |
(193) |
- |
(193) |
(136) |
- |
(136) |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
Net return attributable to equity shareholders |
|
3,407 |
26,764 |
30,171 |
3,108 |
58,494 |
61,602 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
Return per Ordinary share (pence) |
5 |
2.93 |
23.03 |
25.96 |
2.60 |
48.93 |
51.53 |
|
|
|
_______ |
_______ |
_______ |
_______ |
_______ |
_______ |
|
|
|
|
|
|
|
|
|
|
The total column of the Condensed Statement of Comprehensive Income represents the profit and loss account of the Company. |
|
|||||||
All revenue and capital items in the above statement derive from continuing operations. |
|
|||||||
The accompanying notes are an integral part of these condensed set of interim financial statements. |
|
CONDENSED STATEMENT OF FINANCIAL POSITION (UNAUDITED) |
|||
|
|
|
|
|
|
As at |
As at |
|
|
31 October 2017 |
30 April 2017 |
|
Notes |
£'000 |
£'000 |
Non-current assets |
|
|
|
Investments at fair value through profit or loss |
9 |
337,533 |
313,530 |
|
|
__________ |
__________ |
Current assets |
|
|
|
Debtors |
|
384 |
1,052 |
Cash at bank and in hand |
|
1,644 |
1,719 |
|
|
__________ |
__________ |
|
|
2,028 |
2,771 |
|
|
__________ |
__________ |
Creditors: amounts falling due within one year |
|
|
|
Bank loans |
|
(23,910) |
(24,524) |
Other creditors |
|
(291) |
(586) |
|
|
__________ |
__________ |
|
|
(24,201) |
(25,110) |
|
|
__________ |
__________ |
Net current liabilities |
|
(22,173) |
(22,339) |
|
|
__________ |
__________ |
Total assets less current liabilities |
|
315,360 |
291,191 |
|
|
|
|
Creditors: amounts falling due after more than one year |
|
|
|
Bank loans |
|
(5,000) |
(5,000) |
|
|
__________ |
__________ |
Net assets |
|
310,360 |
286,191 |
|
|
__________ |
__________ |
Share capital and reserves |
|
|
|
Called-up share capital |
|
6,347 |
6,347 |
Share premium account |
|
17,955 |
17,955 |
Capital redemption reserve |
|
10,207 |
10,207 |
Capital reserve |
6 |
263,348 |
239,100 |
Revenue reserve |
|
12,503 |
12,582 |
|
|
__________ |
__________ |
Equity shareholders' funds |
|
310,360 |
286,191 |
|
|
__________ |
__________ |
|
|
|
|
Net asset value per Ordinary share (pence) |
7 |
268.15 |
244.90 |
|
|
__________ |
__________ |
The accompanying notes are an integral part of these condensed set of interim financial statements. |
CONDENSED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) |
||||||||
|
||||||||
Six months ended 31 October 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
Share |
Capital |
|
|
|
|
|
|
Share |
premium |
redemption |
Capital |
Revenue |
|
|
|
|
capital |
account |
reserve |
reserve |
reserve |
Total |
|
Notes |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 30 April 2017 |
|
|
6,347 |
17,955 |
10,207 |
239,100 |
12,582 |
286,191 |
Buyback of Ordinary shares for treasury |
|
|
- |
- |
- |
(2,516) |
- |
(2,516) |
Net return attributable to equity shareholders |
|
|
- |
- |
- |
26,764 |
3,407 |
30,171 |
Dividend paid |
4 |
|
- |
- |
- |
- |
(3,486) |
(3,486) |
|
|
|
_____ |
______ |
______ |
_______ |
______ |
______ |
Balance at 31 October 2017 |
|
|
6,347 |
17,955 |
10,207 |
263,348 |
12,503 |
310,360 |
|
|
|
_____ |
______ |
______ |
_______ |
______ |
______ |
|
|
|
|
|
|
|
|
|
Six months ended 31 October 2016 |
|
|
|
|
|
|
|
|
|
|
|
Share |
|
Capital |
|
|
|
|
|
Share |
premium |
Special |
redemption |
Capital |
Revenue |
|
|
|
capital |
account |
reserve |
reserve |
reserve |
reserve |
Total |
|
Notes |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Balance at 30 April 2016 |
|
6,347 |
17,955 |
5,411 |
10,207 |
163,906 |
12,417 |
216,243 |
Buyback of Ordinary shares for treasury |
|
- |
- |
(3,484) |
- |
- |
- |
(3,484) |
Net return attributable to equity shareholders |
|
- |
- |
- |
- |
58,494 |
3,108 |
61,602 |
Dividend paid |
4 |
- |
- |
- |
- |
- |
(3,464) |
(3,464) |
|
|
_____ |
______ |
______ |
_______ |
______ |
______ |
_______ |
Balance at 31 October 2016 |
|
6,347 |
17,955 |
1,927 |
10,207 |
222,400 |
12,061 |
270,897 |
|
|
_____ |
______ |
______ |
_______ |
______ |
______ |
_______ |
|
|
|
|
|
|
|
|
|
The special reserve was extinguished during the year ended 30 April 2017 funding the buyback of Ordinary shares for treasury by the Company. |
||||||||
The accompanying notes are an integral part of these condensed set of interim financial statements. |
CONDENSED STATEMENT OF CASH FLOWS (UNAUDITED) |
|
|
|
|
|
|
|
|
|
Six months ended |
Six months ended |
|
|
31 October 2017 |
31 October 2016 |
|
Notes |
£'000 |
£'000 |
Operating activities |
|
|
|
Net return before finance costs and taxation |
|
30,644 |
61,976 |
Adjustment for: |
|
|
|
Gains on investments |
|
(26,743) |
(62,907) |
Currency (gains)/losses |
|
(608) |
3,892 |
Decrease in accrued dividend income |
|
755 |
1,097 |
Increase in other debtors |
|
(16) |
(13) |
(Decrease)/increase in creditors |
|
(174) |
201 |
Scrip dividends included in investment income |
|
(269) |
(522) |
Overseas withholding tax |
|
(265) |
(217) |
|
|
__________ |
__________ |
Net cash flow from operating activities |
|
3,324 |
3,507 |
|
|
|
|
Investing activities |
|
|
|
Purchases of investments |
|
(20,115) |
(15,431) |
Sales of investments |
|
23,125 |
19,687 |
|
|
__________ |
__________ |
Net cash from investing activities |
|
3,010 |
4,256 |
|
|
|
|
Financing activities |
|
|
|
Interest paid |
|
(285) |
(232) |
Equity dividends paid |
4 |
(3,486) |
(3,464) |
Buyback of Ordinary shares for treasury |
|
(2,633) |
(3,527) |
|
|
__________ |
__________ |
Net cash used in financing activities |
|
(6,404) |
(7,223) |
|
|
__________ |
__________ |
(Decrease)/increase in cash |
|
(70) |
540 |
|
|
__________ |
__________ |
Analysis of changes in cash during the year |
|
|
|
Opening balances |
|
1,719 |
2,369 |
Effect of exchange rate fluctuations on cash held |
|
(5) |
7 |
(Decrease)/increase in cash as above |
|
(70) |
540 |
|
|
__________ |
__________ |
Closing balances |
|
1,644 |
2,916 |
|
|
__________ |
__________ |
|
|
|
|
The accompanying notes are an integral part of these condensed set of interim financial statements. |
NOTES TO THE FINANCIALSTATEMENTS
For the period ended 31 October 2017
1. |
Accounting policies |
|
Basis of accounting |
|
The condensed financial statements have been prepared in accordance with Financial Reporting Standard 104 'Interim Financial Reporting' and with the Statement of Recommended Practice for 'Financial Statements of Investment Trust Companies and Venture Capital Trusts'. They have also been prepared on a going concern basis and on the assumption that approval as an investment trust will continue to be granted. |
|
|
|
The interim financial statements have been prepared using the same accounting policies as the preceding annual financial statements. |
|
|
Six months ended |
Six months ended |
|
|
31 October 2017 |
31 October 2016 |
2. |
Income |
£'000 |
£'000 |
|
Income from investments |
|
|
|
UK dividend income |
541 |
434 |
|
UK unfranked investment income |
- |
8 |
|
Overseas dividends |
3,777 |
3,200 |
|
Scrip dividends |
269 |
522 |
|
|
__________ |
__________ |
|
|
4,587 |
4,164 |
|
|
__________ |
__________ |
|
Other income |
|
|
|
Deposit interest |
- |
2 |
|
|
__________ |
__________ |
|
Total income |
4,587 |
4,166 |
|
|
__________ |
__________ |
3. |
Taxation |
|
The taxation charge for the period represents withholding tax suffered on overseas dividend income. |
4. |
Dividends |
||
|
Ordinary dividends on equity shares deducted from reserves are analysed below: |
||
|
|
|
|
|
|
Six months ended |
Six months ended |
|
|
31 October 2017 |
31 October 2016 |
|
|
£'000 |
£'000 |
|
2017 final dividend - 3.00p (2016 - 2.90p) |
3,486 |
3,464 |
|
|
__________ |
__________ |
|
|
|
|
|
An interim dividend of 1.00p per share will be paid on 26 January 2018 to shareholders on the register on 5 January 2018. The ex-dividend date will be 4 January 2018. |
|
|
Six months ended |
Six months ended |
|
|
31 October 2017 |
31 October 2016 |
5. |
Return per Ordinary share |
p |
p |
|
Revenue return |
2.93 |
2.60 |
|
Capital return |
23.03 |
48.93 |
|
|
__________ |
__________ |
|
Total return |
25.96 |
51.53 |
|
|
__________ |
__________ |
|
|
|
|
|
The figures above are based on the following attributable assets: |
||
|
|
||
|
|
£'000 |
£'000 |
|
Revenue return |
3,407 |
3,108 |
|
Capital return |
26,764 |
58,494 |
|
|
__________ |
__________ |
|
Total return |
30,171 |
61,602 |
|
|
__________ |
__________ |
|
Weighted average number of Ordinary shares in issue |
116,205,250 |
119,540,018 |
|
|
__________ |
__________ |
6. |
Capital reserve |
|
The capital reserve reflected in the Condensed Statement of Financial Position at 31 October 2017 includes gains of £169,009,000 (30 April 2017 - gains of £156,097,000) which relate to the revaluation of investments held at the reporting date. |
|
|
|
During the period the Company had exchange gains of £608,000 (2016 - losses of £3,892,000), of which £708,000 (2016 - losses of £3,244,000) were attributable to foreign exchange movements on bank loan drawdowns. |
|
|
As at |
As at |
7. |
Net asset value per share |
31 October 2017 |
30 April 2017 |
|
Including current year income |
|
|
|
Net assets per Condensed Statement of Financial Position (£'000) |
310,360 |
286,191 |
|
Number of Ordinary shares in issue A |
115,742,098 |
116,862,098 |
|
Net asset value per Ordinary share (p) |
268.15 |
244.90 |
|
|
__________ |
__________ |
|
A Excluding shares held for treasury |
|
|
|
|
|
|
|
Excluding current year income |
|
|
|
Net assets per Condensed Statement of Financial Position (£'000) |
310,360 |
286,191 |
|
Less: current year income per Condensed Statement of Comprehensive Income (£'000) |
(3,407) |
(4,810) |
|
Add: interim dividend paid |
- |
1,181 |
|
|
__________ |
__________ |
|
Net assets excluding current year income |
306,953 |
282,562 |
|
Number of Ordinary shares in issue A |
115,742,098 |
116,862,098 |
|
Net asset value per Ordinary share (p) |
265.20 |
241.79 |
|
|
__________ |
__________ |
|
A Excluding shares held for treasury |
|
|
8. |
Transaction costs |
||
|
During the six months ended 31 October 2017 expenses were incurred in acquiring or disposing of investments classified as fair value through profit or loss. These have been expensed through capital and are included within gains on investments in the Condensed Statement of Comprehensive Income. The total costs were as follows: |
||
|
|
||
|
|
Six months ended |
Six months ended |
|
|
31 October 2017 |
31 October 2016 |
|
|
£'000 |
£'000 |
|
Purchases |
20 |
26 |
|
Sales |
34 |
39 |
|
|
__________ |
__________ |
|
|
54 |
65 |
|
|
__________ |
__________ |
9. |
Fair value hierarchy |
||||
|
FRS 102 requires an entity to classify fair value measurements using a fair value hierarchy that reflects the significance of the inputs used in making the measurements. The fair value hierarchy has the following classifications: |
||||
|
|
||||
|
Level 1: unadjusted quoted prices in an active market for identical assets or liabilities that the entity can access at the measurement date. |
||||
|
Level 2: inputs other than quoted prices included within Level 1 that are observable (ie developed using market data) for the asset or liability, either directly or indirectly. |
||||
|
Level 3: inputs are unobservable (ie for which market data is unavailable) for the asset or liability. |
||||
|
|
||||
|
The financial assets and liabilities measured at fair value in the Condensed Statement of Financial Position are grouped into the fair value hierarchy at the reporting date as follows: |
||||
|
|
|
|
|
|
|
|
Level 1 |
Level 2 |
Level 3 |
Total |
|
As at 31 October 2017 |
£'000 |
£'000 |
£'000 |
£'000 |
|
Financial assets at fair value through profit or loss |
|
|
|
|
|
Quoted equities |
278,985 |
- |
- |
278,985 |
|
Collective investment schemes |
- |
58,548 |
- |
58,548 |
|
|
________ |
________ |
________ |
________ |
|
Net fair value |
278,985 |
58,548 |
- |
337,533 |
|
|
________ |
________ |
________ |
________ |
|
|
|
|
|
|
|
|
Level 1 |
Level 2 |
Level 3 |
Total |
|
As at 30 April 2017 |
£'000 |
£'000 |
£'000 |
£'000 |
|
Financial assets at fair value through profit or loss |
|
|
|
|
|
Quoted equities |
263,011 |
- |
- |
263,011 |
|
Collective investment schemes |
- |
50,519 |
- |
50,519 |
|
|
________ |
________ |
________ |
________ |
|
Net fair value |
263,011 |
50,519 |
- |
313,530 |
|
|
________ |
________ |
________ |
________ |
|
|
|
|
|
|
|
Quoted equities |
|
|
|
|
|
The fair value of the Company's investments in quoted equities has been determined by reference to their quoted bid prices at the reporting date. Quoted equities included in Fair Value Level 1 are actively traded on recognised stock exchanges. |
||||
|
|
||||
|
Collective investment schemes |
||||
|
The fair value of the Company's investments in collective investment schemes has been determined by reference to their quoted net asset values at the reporting date and hence are categorised in Fair Value Level 2. |
10. |
Related party transactions and transactions with the Manager |
|
Mr Young is a director of Aberdeen Asset Management Asia Limited, which has been delegated authority for the day to day administration of the investment policy from Aberdeen Fund Managers Limited ("AFML") which is a subsidiary of Standard Life Aberdeen PLC. Management, promotional activities and secretarial and administration services are provided to the Company by AFML. |
|
|
|
The management fee is payable monthly in arrears based on an annual amount of 0.85% of the net asset value of the Company valued monthly, with the following provisions for commonly managed funds from which the Manager receives a management fee: |
|
the Company's investments in Aberdeen Global - Indian Equity Fund, Aberdeen Asian Smaller Companies Investment Trust and Aberdeen New India Investment Trust are excluded from the calculation of the investment management fee. The total value of such commonly managed funds at the period end was £46,946,000 (2016 - £39,945,000). |
|
the Company receives a rebate from the Manager for the amount of fees in excess of 0.85%, of net assets charged by the Manager for any applicable commonly managed fund. |
|
|
|
During the period £894,000 (2016 - £804,000) of management fees were payable, with a balance of £157,000 (2016 - £271,000) being due to AFML at the period end. Management fees are charged 50% to revenue and 50% to capital. |
|
|
|
The promotional activities fee is based on a current annual amount of £158,000 (2016 - £158,000), payable quarterly in arrears. During the period £79,000 (2016 - £79,000) of fees were payable, with a balance of £13,000 (2016 - £53,000 being due to AFML at the period end. |
11. |
Segmental information |
|
The Company is engaged in a single segment of business, which is to invest in equity securities. All of the Company's activities are interrelated, and each activity is dependent on the other. Accordingly, all significant operating decisions are based on the Company as one segment. |
12. |
The financial information contained in this Half-Yearly Report does not constitute statutory accounts as defined in Sections 434-436 of the Companies Act 2006. The financial information for the six months ended 31 October 2017 and 31 October 2016 has not been audited by the Company's external auditor. |
|
|
|
The financial information for the year ended 30 April 2017 has been extracted from the latest published audited financial statements which have been filed with the Registrar of Companies. The report of the Independent Auditor on those accounts contained no qualification or statement under Section 498 (2), (3) or (4) of the Companies Act 2006. |
13. |
This Half-Yearly Financial Report was approved by the Board on 18 December 2017. |
The Half-yearly Report and Accounts will be posted to shareholders. Copies may be obtained during normal business hours from the Secretary, Aberdeen Asset Management PLC, 40 Princes Street, Edinburgh EH2 2BY or from the Company's website, www.newdawn-trust.co.uk*.
By order of the Board
Aberdeen Asset Management PLC
Company Secretary
18 December 2017
* Neither the Company's website nor the content of any website accessible from hyperlinks on it (or any other website) is (or is deemed to be) incorporated into, or forms (or is deemed to form) part of this announcement.