Final Results
Shires Smaller Companies PLC
01 March 2007
News Release
1 March 2007
Shires Smaller Companies plc
Annual Results for the
Year to 31 December 2006
Shires Smaller Companies plc aims to provide a high and growing dividend and
capital growth from a portfolio invested principally in the ordinary shares of
smaller UK companies and UK fixed income securities.
31 December 31 December
2006 2005
Total investments £96.6m £89.9m
Shareholders' funds £63.9m £56.3m
Net asset value per share 289.0p 254.8p
Share price 268.25p 252.5p
(Discount)/Premium (share price to
adjusted net asset value)* (5.6)% 1.0%
Revenue return per share 14.90p 14.81p
Dividends per share 14.50p 13.75p
* IFRS NAV excluding dividend adjustment of 4.75p (2005-4.75p)
•Dividends declared in respect of the year ended 31 December 2006 were
14.50p, compared to 13.75p in the year to 31 December 2005. This represents
an increase of 5.5%.
•The yield on the company's ordinary shares was 5.4% at 31 December 2006.
This compares to a yield on FTSE Small Cap (excluding Investment Companies),
the Company's benchmark, of 1.9%.
•Total return on net assets was 20.1%, slightly lower than the total
return of 22.9% on the Company's benchmark, and greater than the FTSE
All-Share Index which returned 16.8%.
•At 31 December 2006 total gearing was 51.1% of net assets, down from
59.6% at 31 December 2005. The gearing is principally invested in fixed
income securities.
•Subject to unforeseen circumstances, initial estimates suggest there is
capacity for a further increase in the dividend in the year to 31 December
2007. However, this should not be taken as a forecast of profits.
For further information, please contact:-
Mike Balfour,
Chief Executive,
Glasgow Investment Managers,
0141 572 2700
Kenneth Harper
Glasgow Investment Managers,
0141 572 2700
Chairman's Statement
Shires Smaller Companies plc
Chairman's Statement
Financial Highlights
I am pleased to report that in the year to 31 December 2006, the dividends paid
by the Company have increased from 13.75p to 14.50p. This increase of 5.5% has
mainly been financed by lower interest costs. This arose from the new £10
million loan taken out in December 2005 at a fixed rate of 5.49%, currently an
extremely competitive rate given recent rises in interest rates.
The increase in dividend also maintained the attractive yield of the Company. As
at 31 December 2006 the Company's share yielded 5.4%, compared to 1.9% on the
Company's benchmark, the FTSE SmallCap Index (excluding Investment Companies)
and 2.9% on the FTSE All-Share Index.
Subject to unforeseen circumstances, initial estimates suggest there is capacity
for a further increase in the dividend in the year to 31 December 2007. However,
this should not be taken as a forecast of profits.
Investment Returns
The net asset total return with dividends re-invested was 20.1%, slightly lower
than the 22.9% total return on the benchmark. While the equity part of the
portfolio performed well, the underperformance in the portfolio as a whole was
mainly due to a fall in the value of the fixed interest investments as interest
rates in the UK increased.
The share price total return was 12.5%. This return, being lower than the total
return on net assets, reflects a widening of the discount of the share price to
net assets from a premium of 1.0% at 31 December 2005 to a discount of 5.6% at
the year end.
Earnings and Dividends
The revenue return per share is 14.90p for the year to 31 December 2006. As
noted in the financial highlights section actual dividends paid during the
calendar year amounted to 14.50p. This comprises the fourth interim dividend of
2005 of 4.75p and the first three interim dividends of 2006 totalling 9.75p
(2005 - 9.0p). The fourth interim dividend for 2006 of 4.75p which was announced
on 4 January 2007 and paid on 31 January 2007 will be included in the financial
statements for the year ended 31 December 2007.
Portfolio Profile and Gearing
At 31 December 2006, 99.4% of shareholders' funds was invested in equities
compared to 101.3% as at 31 December 2005. A net £4.3 million of equities was
sold in the year, the majority of which was reinvested into higher yielding
preference shares. Total gearing fell from 59.6% to 51.1% of net assets, due to
the overall rise in the capital value of the Company's portfolio.
Investment Outlook
Equity investors have experienced four years of positive returns since the low
point of March 2003.The key factors behind this include buoyant global economic
growth, strong corporate results and high levels of takeover activity, in part
sponsored by private equity. Smaller companies have performed even better than
larger companies over the period and achieved higher valuations.
Looking at the prospects for 2007, one of the likely changes is a slowdown in
global economic growth which will feed through to the profitability of UK
companies. An additional headwind is the outlook for UK interest rates with
further increases expected due to higher inflation. UK smaller companies,
however, are expected to grow at a faster pace than companies in the FTSE 100
due to their greater dependence on domestic demand and they may also continue to
benefit from takeover activity. Risks and rewards are more finely balanced in
2007 but the wide choice of smaller companies should allow stock pickers to
continue to make gains.
Corporate Matters
The Board has appointed G&N Collective Funds Services Limited to undertake
additional marketing on behalf of the Company. This has been done in an
endeavour to enhance the Company's profile by highlighting its key attributes to
a wider audience. In so doing, there is a potential to broaden the shareholder
base and provide more liquidity in the Company's shares.
The Annual Report will be mailed to shareholders on 5 March 2007. Copies may be
obtained from the Managers, Glasgow Investment Managers Limited, Sutherland
House, 149 St Vincent Street, Glasgow G2 5DR after that date.
H S Cathcart
(Chairman)
Consolidated Income Statement
for the Year ended 31 December 2006
2006 2005
(audited) (audited)
Revenue Capital Total Revenue Capital Total
£000 £000 £000 £000 £000 £000
Gains and losses on
Investments
Gains on investments at
fair value - 8,859 8,859 - 9,903 9,903
Fair value movement in
Zero coupon
finance derivatives (455) (455) - (1,128) (1,128)
Investment Income
Dividend income 2,985 - 2,985 2,794 - 2,794
Interest income from
investments 1,472 (73) 1,399 1,674 (69) 1,605
Deposit interest 13 - 13 18 - 18
Net gain of dealing
subsidiary 5 - 5 58 - 58
------- ------- ------- ------- ------- -------
4,475 8,331 12,806 4,544 8,706 13,250
------- ------- ------- ------- ------- -------
Expenses
Investment management
fee (409) (409) (818) (368) (368) (736)
Other administrative
expenses (325) - (325) (298) - (298)
Finance cost of
borrowings (447) (447) (894) (606) (606) (1,212)
------- ------- ------- ------- ------- -------
(1,181) (856) (2,037) (1,272) (974) (2,246)
------- ------- ------- ------- ------- -------
Profit before tax 3,294 7,475 10,769 3,272 7,732 11,004
Tax expense - - - - - -
------- ------- ------- ------- ------- -------
Profit attributable to
equity holders of the
Company 3,294 7,475 10,769 3,272 7,732 11,004
------- ------- ------- ------- ------- -------
Earnings per ordinary
share (pence) 14.90p 33.81p 48.71p 14.81p 34.99p 49.80p
The total column of this statement represents the Group's Income Statement,
prepared in accordance with IFRS. The supplementary revenue return and capital
columns are both prepared under guidance published by the Association of
Investment Companies.
All items shown in the above statement derive from continuing operations.
All income is attributable to the equity holders of the parent company. There
are no minority interests.
Note: The financial information set out above and on the following pages does
not constitute the Company's statutory accounts for the years ended 31 December
2005 and 2006 but is derived from those accounts. Statutory accounts for 2005
have been delivered to the Registrar of Companies and those for 2006 will be
delivered following the Company's annual general meeting. The auditors have
reported on those accounts as originally stated; their reports were unqualified
and did not contain statements under section 237(2) or (3) of the Companies Act
1985.
Group Balance Sheet
as at 31 December 2006
31 December 31 December
2006 2005
(audited) (audited)
£000 £000
Non current assets
Ordinary shares 63,537 57,086
Convertibles 1,548 2,029
Corporate bonds 21,220 22,738
Other fixed interest 10,270 8,065
---------- ----------
Securities at fair value 96,575 89,918
Zero coupon finance derivatives at fair value 5,752 4,666
---------- ----------
102,327 94,584
---------- ----------
Current assets
Trade and other receivables 1,456 580
Accrued income and prepayments 1,399 1,148
Investments of dealing subsidiary at fair value 617 365
Cash and cash equivalents - 1,140
---------- ----------
3,472 3,233
---------- ----------
Total assets 105,799 97,817
Current liabilities
Trade and other payables (346) (1,505)
Short-term borrowings (6,922) (6,885)
---------- ----------
(7,268) (8,390)
---------- ----------
Non current liabilities
Long-term loan (10,000) (10,000)
Zero coupon finance derivatives at fair value (24,627) (23,086)
---------- ----------
(34,627) (33,086)
---------- ----------
---------- ----------
Net assets 63,904 56,341
---------- ----------
Issued capital and reserves attributable to
equity holders of the parent
Called up share capital 11,055 11,055
Share premium account 11,892 11,892
Capital redemption reserve 2,032 2,032
Retained earnings
Realised capital reserve 21,090 16,115
Unrealised capital reserve 15,474 12,974
Revenue reserve 2,361 2,273
---------- ----------
63,904 56,341
---------- ----------
Net asset value per ordinary share (pence) 289.0p 254.8p
Consolidated Cash Flow Statement
for the year ended 31 December 2006
Year to Year to
31 December 31 December
2006 2005
(audited) (audited)
£000 £000
Cash flows from operating activities
Investment income received 4,204 4,204
Deposit interest received 16 17
Investment management fee paid (818) (743)
Sales less purchases of dealing subsidiary (247) (307)
Other cash receipts - 350
Other cash payments (324) (229)
---------- ----------
Cash generated from operations 2,831 3,292
Interest paid (896) (1,186)
---------- ----------
Net cash inflows from operating activities 1,935 2,106
---------- ----------
Cash flows from investing activities
Purchases of investments (43,956) (41,714)
Sales of investments 44,050 41,796
---------- ----------
94 82
---------- ----------
Cash flows from financing activities
Proceeds of issue of shares - 514
Equity dividends paid (3,206) (3,030)
Zero coupon finance - Cost payable on Maturity - (4,000)
Zero coupon finance - Proceeds from new investment - 4,066
---------- ----------
Net cash outflow from financing activities (3,206) (2,450)
---------- ----------
Net decrease in cash and cash equivalents (1,177) (262)
Cash and cash equivalents at start of period (5,745) (5,483)
---------- ----------
Cash and cash equivalents at end of period (6,922) (5,745)
---------- ----------
Cash and cash equivalents comprise:
Cash and cash equivalents - 1,140
Short-term borrowings (6,922) (6,885)
---------- ----------
(6,922) (5,745)
---------- ----------
Consolidated Statement of Changes in Equity
For the year ended 31 December 2006
----------Retained Earnings-------
Share Share Capital Realised Unrealised Retained Total
Capital Premium Redemption Capital Capital Revenue
Reserve Reserve Reserve Reserve
£000 £000 £000 £000 £000 £000 £000
------- -------- --------- -------- -------- -------- -------
As at 31
December
2005 11,055 11,892 2,032 16,115 12,974 2,273 56,341
Revenue
for
the
period - - - - - 3,294 3,294
Capital
profits - - - 4,975 2,500 - 7,475
Equity
dividends - - - - - (3,206) (3,206)
------- -------- --------- -------- -------- -------- -------
As at 31
December 11,055 11,892 2,032 21,090 15,474 2,361 63,904
2006 ------- -------- --------- -------- -------- -------- -------
Distribution of Assets and Liabilities
Valuation at Purchases Sales Appreciation/ Valuation at
31 December (Depreciation) 31 December 2006
2005
£000 % £000 £000 £000 £000 %
Listed
investments
Ordinary
shares 57,086 101.3 23,323 (27,623) 10,751 63,537 99.4
Convertibles 2,029 3.6 - - (481) 1,548 2.4
Corporate
bonds 22,738 40.4 3,427 (3,953) (992) 21,220 33.2
Other fixed
interest 8,065 14.3 16,047 (13,350) (492) 10,270 16.1
------- ------- -------- ------- --------- ------- ------
89,918 159.6 42,797 (44,926) 8,786 96,575 151.1
-------- ------- ---------
Other non
current
assets 4,666 8.3 5,752 9.0
Current
assets 3,233 5.7 3,472 5.4
Current
liabilities (8,390) (14.9) (7,268) (11.4)
Non current
liabilities (33,086) (58.7) (34,627) (54.1)
------- ------- ------- ------
Net assets 56,341 100.0 63,904 100.0
------- ------- ------- ------
Net asset
value
per share 254.8p 289.0p
This information is provided by RNS
The company news service from the London Stock Exchange