Half Yearly Report

RNS Number : 7084R
Shires Smaller Companies PLC
26 August 2010
 



26 August 2010

 

Shires Smaller Companies plc

Interim Results for the

Six months to 30 June 2010

 

Shires Smaller Companies plc aims to provide a high and growing dividend and capital growth from a portfolio invested principally in the ordinary shares of smaller UK companies and UK fixed income securities.

 

 


 30 June 2010

 31 December 2009

 % change

Equity shareholders' funds (£'000)

27,254

25,327

+7.6

Net asset value per share

123.27p

114.55p

+7.6

Share price (mid-market)

103.00p

95.00p

+8.4

Discount to net asset value{A}

15.4%

15.8%


Dividend yield

5.8%

7.4%



{A} Based on IFRS net asset value excluding dividend adjustment of 1.50p (31 December 2009 - 1.75p).

 

 

For further information, please contact:-

Kenneth Harper

Manager, Investment Trust Investor Relations

Aberdeen Asset Management Limited

Telephone 0131 528 4000

 

 

 

INTERIM BOARD REPORT

Investment Returns

It has been a challenging couple of years for smaller company specialists, especially for a trust such as Shires Smaller with its geared structure. I am therefore pleased to report that the measures taken to reduce gearing to manageable levels while still retaining the Company's income attractions and recovery prospects are delivering much improved results. 

 

In the six months to 30 June 2010, the total return on Shires Smaller's net assets was 10.5%. This positive outcome was achieved during a period of weak equity returns when the FTSE Small Cap index (ex Investment Trusts) declined by 3.6% on a total return basis. Over the same period, the Company's share price total return was also positive at 12.1% and the discount narrowed to 15.4% at 30 June 2010, compared to 15.8% at our last year end. By comparison, the FTSE All-Share Index fell 6.1% in the same period on the back of a collapse in the share price of BP and weakness across the heavyweight resources sector. The FTSE All-Share Index is dominated by a small number of very large companies and the negative impact of the BP dividend cut highlights the attractions of investing in a portfolio of smaller companies which can offer greater diversity of revenue both by company and sector.

 

The Company's corporate bond portfolio returned 7.8% for the six months to 30 June 2010 compared to the iBoxx Sterling Non-Gilts 1-15 Years Index return of 5.7%. The portfolio outperformed its benchmark and is well positioned to deliver the expected contribution to the Company's dividend yield without the volatility in capital performance we experienced in prior periods.

 

Gearing

As announced with the Company's final results in February 2010, the Board has redeemed the final £5.3m tranche of the Zero Coupon Financing that matured at the end of July. Concurrent with this we have also concluded negotiations on a new borrowing facility at what we believe are very attractive terms. The previous 5.49% bank loan which was invested in corporate bonds to drive the enhanced yield has been replaced by a new £10m three year revolving credit facility priced at LIBOR + 200bps, now fully drawn at an all in cost of 2.5725%. The new facility provides the Company with a simple, cost effective and stable funding platform. The Board will keep under review, with the Manager, the likely course of interest rates but for the present believes that a floating rate rather than a fixed rate is the most attractive way to maximise the spread on the portfolio returns and to continue to generate the enhanced yield that the Company delivers

 

Earnings and Dividends

In line with the statement made in the Annual Report to shareholders, we have declared and paid the first two interim dividends of 1.5p each. The Board anticipates paying the third and fourth interim dividends of 1.5p each share, giving a total of 6.0p for the year to 31 December 2010 (subject to any unforeseen circumstances). The dividend yield on the current share price of 113.25p is 5.3% which remains attractive versus the smaller companies peer group.

 

As mentioned in more detail below companies are beginning to restore and deliver dividend growth, in some cases into the double digits. The Board believes that 2010 should be the low point in terms of revenue according to the work done by the Manager on internal forecasts. The Board is also comforted by the dividend cover from our equity portfolio which at the recent results was greater than two times. Finally, the Company has the benefit of revenue reserves, should they be required, which net of anticipated payments for the remainder of 2010 will be in excess 7p per share.

 

Background

Markets entered 2010 with greater optimism despite facing a number of headwinds. The fear and uncertainty of the economic crisis has subsided but the reality of dealing with the aftermath and the record levels of public debt were always going to be a tougher challenge.    

 

Equity markets were volatile throughout the period but recovered from their lows as successive governments announced measures to deal with their burgeoning budget deficits. There is, as always, a balancing act to a reduction in public spending and knock on effect of rising unemployment which would only exacerbate the already anaemic levels of growth. In the UK the coalition Government announced a swathe of spending cuts and tax rises with the aim of reducing debt from 11% of GDP to 1% by 2015-16. The rhetoric has been tough but these packages are in their infancy so only time will tell if this level of deleveraging can be delivered.

 

Portfolio Activity

The Company benefited from the resurgence in takeover activity during the period. Chloride was bid for by Emerson Electric of the U.S., the second time in the last few years they've tried to acquire the group. Swiss electrical group ABB joined the bidding culminating in Emerson paying a price which fully valued the group. Private client fund manager Rensburg Sheppards was acquired by Investec who already held 47% of the group and Care UK fell to private equity buyers. There are also two bids which have yet to be concluded. Travis Perkins has made a cash and shares offer for BSS Group which has been recommended by the Board, and finally private equity group Apollo is currently looking at the books of Brit Insurance. Other notable performers over the first half were XP Power, Oxford Instruments and Victrex while the main detractor was McBride. McBride, the household and personal care provider had a profit warning on the back of rising raw material prices and tough competition from the branded food producers. Rising raw material, and commodity prices, is a theme that we have seen across a number of our holdings with some able to mitigate the pressures of passing these costs through quicker than others.

 

In terms of activity we have seen a strong bounce in some of the more cyclical plays. This was an opportunity to trim the following holdings; Robert Walters, XP Power, Fenner and John Menzies. Greggs was added to given the defensive qualities of the business, and net cash balance sheet. We also added to Dechra Pharmaceuticals, Intermediate Capital and Helical Bar. There were four exits from the portfolio where there were concerns over the business model. Marshalls had repaired their balance sheet through a rights issue the previous year but with half of their business being exposed to public sector spending and the other half high ticket consumer spending we felt the cash could be better deployed elsewhere. We also exited Low and Bonar, and completed the sale of Hotel Corporation a legacy holding which had minimal liquidity. We introduced Forth Ports who are the last listed ports operator in the U.K., and pub operator Fuller Smith & Turner.

 

Post the period end it was noticeable that a number of the Company's holdings delivered strong interim results. The benefits of cost cutting are starting to come through at the operating line and in some cases there has been a return to top line growth. The caveat to this is the fact that sales remain depressed in a number of markets and they're up against easy comparative figures. In terms of dividends there has been some strong dividend growth despite the uncertainty about the outlook for the second half. 

 

Outlook

There is a considerable amount of uncertainty surrounding the second half of the year. Economic data has continued to be mixed with a number of negative surprises. Investors have yet to witness the full effects of the austerity measures which may choke consumption and cause unemployment to rise further. The earnings outlook remains unclear with talk of a double dip recession leading companies to rein in expectations for the second half. Despite the fragile economic outlook, the Manager's focus on strong balance sheets, and regular contact with the companies we invest in, and a now simplified structure means the Company is well placed to continue to deliver on its objective.

 

H S Cathcart

Chairman

26 August 2010

 

 

Principal Risks and Uncertainties

The principal risks and uncertainties faced by the Company and its subsidiaries fall into three broad categories: (i) market risk, comprising interest rate risk and other price risk, (ii) liquidity risk and (iii) credit risk. Information on each of these areas is given within the Annual Report and Accounts for the year ended 31 December 2009.

 

Directors' Responsibility Statement

The Directors are responsible for preparing this Half-Yearly Financial Report in accordance with applicable law and regulations. The Directors confirm that to the best of their knowledge:

 

-     the condensed set of interim financial statements contained within the Half Yearly Financial Report has been prepared in accordance with IAS34; and

-     the Chairman's Statement (constituting the interim management statement) includes a fair review of the information required by rules 4.2.7R of the Disclosure and Transparency Rules (being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements and a description of the principal risks for the remaining six months of the financial year) and 4.2.8R (being related party transactions that have taken place during the first six months of the financial year and that have materially affected the financial position of the Company and its subsidiary during that period; and any changes in the related party transactions described in the last annual report that could so do).

 

The half yearly report for the six months to 30 June 2010 comprises the Interim Board Report, the Directors' Responsibility Statement and a condensed set of financial statements.

 

 

For and on behalf of the Board

of Shires Smaller Companies plc

 

H S Cathcart

Chairman

 

 

 

 



Consolidated Statement of Comprehensive Income  

for the half year ended 30 June 2010

 

 


 Six months ended


 30 June 2010


 (unaudited)


 Revenue

 Capital

 Total


 £'000

 £'000

 £'000

Dividend income

802

-

802

Interest income from investments

241

 (12)

229

Deposit interest

7

-

7

Other income

-

-

-

Gains on investments held at fair value

-

2,116

2,116

Fair value movement in zero coupon finance derivatives

-

 (50)

(50)


_________

_________

_________

Total income

1,050

2,054

3,104


_________

_________

_________

Expenses




Investment management fees

(73)

 (73)

(146)

VAT recoverable on investment management fees

-

-

-

Other administrative expenses

(121)

-

(121)

Finance costs of borrowing

(96)

 (96)

(192)


_________

_________

_________

Profit/(loss) before taxation

760

1,885

2,645


_________

_________

_________

Taxation

-

-

-


_________

_________

_________

Profit/(loss) attributable to equity holders of the Group

760

1,885

2,645


_________

_________

_________

Earnings/(loss) per Ordinary share (pence)

3.44

8.52

11.96


_________

_________

_________


The total column of this statement represents the Group's Income Statement, prepared in accordance with IFRS. The supplementary revenue return and capital columns are both prepared under guidance published by the Association of Investment Companies. All items in the above statement derive from continuing operations.

The Company does not have any income or expense that is not included in profit/(loss) for the year, and therefore the "Profit/(loss) attributable to equity holders of the Group" is also the "Total comprehensive income attributable to equity holders of the Group" as defined in IAS 1 (revised).

All of the profit/(loss) and comprehensive income are attributable to the equity holders of the parent Company. There are no minority interests.

All items in the above statement derive from continuing operations.

 

 



Consolidated Statement of Comprehensive Income 

(Continued)

 

 


 Six months ended

 Year ended


 30 June 2009

 31 December 2009


 (unaudited)

 (audited)


 Revenue

 Capital

 Total

 Revenue

 Capital

 Total


 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

Dividend income

697

-

697

1,258

-

1,258

Interest income from investments

344

(20)

324

667

(33)

634

Deposit interest

18

-

18

23

-

23

Other income

-

-

-

134

-

134

Gains on investments held at fair value

-

438

438

-

7,157

7,157

Fair value movement in zero coupon finance derivatives

-

(182)

(182)

-

(274)

(274)


_______

_______

_______

_______

_______

_______

Total income

1,059

236

1,295

2,082

6,850

8,932


_______

_______

_______

_______

_______

_______

Expenses







Investment management fees

(59)

(59)

(118)

(127)

(127)

(254)

VAT recoverable on investment management fees

-

-

-

144

144

288

Other administrative expenses

(85)

-

(85)

(212)

-

(212)

Finance costs of borrowing

(187)

(187)

(374)

(279)

(279)

(558)


_______

_______

_______

_______

_______

_______

Profit/(loss) before taxation

728

(10)

718

1,608

6,588

8,196


_______

_______

_______

_______

_______

_______

Taxation

-

-

-

-

-

-


_______

_______

_______

_______

_______

_______

Profit/(loss) attributable to equity holders of the Group

728

(10)

718

1,608

6,588

8,196


_______

_______

_______

_______

_______

_______

Earnings/(loss) per Ordinary share (pence)

3.29

(0.05)

3.24

7.27

29.80

37.07


_______

_______

_______

_______

_______

_______








The total column of this statement represents the Group's Income Statement, prepared in accordance with IFRS. The supplementary revenue return and capital columns are both prepared under guidance published by the Association of Investment Companies. All items in the above statement derive from continuing operations.

The Company does not have any income or expense that is not included in profit/(loss) for the year, and therefore the "Profit/(loss) attributable to equity holders of the Group" is also the "Total comprehensive income attributable to equity holders of the Group" as defined in IAS 1 (revised).

All of the profit/(loss) and comprehensive income are attributable to the equity holders of the parent Company. There are no minority interests.

All items in the above statement derive from continuing operations.

 



Consolidated Balance Sheet

as at 30 June 2010

 

 


As at

As at

As at


30 June

30 June

31 December


2010

2009

2009


(unaudited)

(unaudited)

(audited)


£'000

£'000

£'000

Non-current assets




Ordinary shares

25,676

16,226

23,084

Convertibles

1,112

1,152

1,206

Corporate bonds

6,069

6,796

6,499

Other fixed interest

3,684

3,737

4,158


____________

____________

____________

Securities at fair value

36,541

27,911

34,947

Zero coupon finance derivatives at fair value

-

2,542

-


____________

____________

____________


36,541

30,453

34,947


____________

____________

____________

Current assets




Other receivables

800

1,095

400

Cash and cash equivalents

2,425

1,948

 2,381

Zero coupon finance derivatives at fair value

472

-

637


____________

____________

____________

Total current assets

3,697

3,043

3,418


____________

____________

____________

Total assets

40,238

33,496

38,365





Current liabilities




Trade and other payables

(215)

(128)

(126)

Short-term loan

(7,000)

-

(7,000)

Zero coupon finance derivatives at fair value

(5,769)

-

(5,912)


____________

____________

____________

Total current liabilities

(12,984)

(128)

(13,038)


____________

____________

____________

Non-current liabilities




Long-term loan

-

(7,000)

-

Zero coupon finance derivatives at fair value

-

(7,745)

-


____________

____________

____________


-

(14,745)

-


____________

____________

____________

Total liabilities

(12,984)

(14,873)

(13,038)


____________

____________

____________

Net assets

27,254

18,623

25,327


____________

____________

____________

Issued capital and reserves attributable to equity holders of the parent 

Called-up share capital

11,055

11,055

11,055

Share premium account

11,892

11,892

11,892

Capital redemption reserve

2,032

2,032

2,032

Capital reserve

192

(8,291)

(1,693)

Revenue reserve

2,083

1,935

2,041


____________

____________

____________


27,254

18,623

25,327


____________

____________

____________

Net asset value per Ordinary share (pence)

123.27

84.23

114.55


____________

____________

____________

 

 

Consolidated Statement of Changes in Equity

 

 


Six months ended 30 June 2010 (unaudited)


 

 

Share 

 

 

 Capital





 Share

premium

redemption

 Capital

Revenue



 capital

 account

 reserve

reserve

 reserve

 Total


 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

Balance at 31 December 2009

11,055

11,892

2,032

(1,693)

2,041

25,327

Revenue profits for the period

-

-

-

-

760

760

Capital profits for the period

-

-

-

1,885

-

1,885

Equity dividends

-

-

-

-

(718)

(718)


______

______

______

______

______

______

Balance at 30 June 2010

11,055

11,892

2,032

192

2,083

27,254


______

______

______

______

______

______

Six months ended 30 June 2009 (unaudited)









 Share 

 Capital





 Share

premium

redemption

 Capital

Revenue



 capital

 account

 reserve

reserve

 reserve

 Total


 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

Balance at 31 December 2008

11,055

11,892

2,032

(8,281)

2,677

19,375

Revenue profits for the period

-

-

-

-

728

728

Capital losses for the period

-

-

-

(10)

-

(10)

Equity dividends

-

-

-

-

(1,470)

(1,470)


______

______

______

______

______

______

Balance at 30 June 2009

11,055

11,892

2,032

(8,291)

1,935

18,623


______

______

______

______

______

______








Year ended 31 December 2009 (audited)









 Share 

 Capital





 Share

premium

redemption

 Capital

Revenue



 capital

 account

 reserve

reserve

 reserve

 Total


 £'000

 £'000

 £'000

 £'000

 £'000

 £'000

Balance at 31 December 2008

11,055

11,892

2,032

(8,281)

2,677

19,375

Revenue profits for the year

-

-

-

-

1,608

1,608

Capital profits for the period

-

-

-

6,588

-

6,588

Equity dividends

-

-

-

-

(2,244)

(2,244)


______

______

______

______

______

______

Balance at 31 December 2009

11,055

11,892

2,032

(1,693)

2,041

25,327


______

______

______

______

______

______

 

 

Consolidated Cash Flow Statement

for the half year ended 30 June 2010

 

 


Six months ended

Six months ended

Year ended


30 June
2010

30 June
2009

31 December 2009


(unaudited)

(unaudited)

(audited)


£'000

£'000

£'000

Cash flows from operating activities




Investment income received

959

1,041

2,083

Deposit interest received

7

30

165

Investment management fees paid

(142)

(264)

(386)

VAT recovered

-

-

728

Other cash expenses

(123)

(148)

(255)


___________

___________

___________

Cash generated from operations

701

659

2,335

Interest paid

(192)

(369)

(560)


___________

___________

___________

Net cash inflows from operating activities

509

290

1,775


___________

___________

___________

Cash flows from investing activities




Purchases of investments

(5,173)

(5,456)

(11,024)

Sales of investments

5,453

7,374

12,678


___________

___________

___________

Net cash inflow from investing activities

280

1,918

1,654


___________

___________

___________

Cash flows from financing activities




Equity dividends paid

 (718)

(1,470)

(2,244)

Repayment of loan

-

(3,000)

(3,000)

ZCF financing fees

(27)

-

-

Repayment of September 2009 ZCF position

-

(5,363)

(5,377)


___________

___________

___________

Net cash outflows from financing activities

(745)

(9,833)

            (10,621)


___________

___________

___________

Net increase/(decrease) in cash and cash equivalents

44

(7,625)

(7,192)

Cash and cash equivalents at the start of the period

2,381

9,573

9,573


___________

___________

___________

Cash and cash equivalents at the end of the period

2,425

1,948

2,381


___________

___________

___________

Cash and cash equivalents comprise:




Cash and cash equivalents

2,425

1,948

2,381


___________

___________

___________

 

Distribution of Assets and Liabilities

 

 


Valuation at

Movement during the period

Valuation at


31 December




Gains/

30 June


2009

Purchases

Sales

Other{A}

(losses)

2010


£'000

%

£'000

£'000

£'000

£'000

£'000

%

Listed investments









Ordinary shares

23,084

91.1

4,340

(3,820)

-

2,072

25,676

94.2

Convertibles

1,206

4.8

-


-

(94)

1,112

4.1

Corporate Bonds

6,499

25.7

917

(1,627)

(12)

292

6,069

22.3

Other fixed interest

4,158

16.4

-

(320)

-

(154)

3,684

13.5


_______

_______

_______

_______

_______

_______

_______

_______


34,947

138.0

5,257

(5,767)

(12)

2,116

36,541

134.1


_______

_______

_______

_______

_______

_______

_______

_______

Current assets

3,418

13.5





3,697

13.5

Current liabilities

(13,038)

(51.5)





(12,984)

(47.6)


_______

_______





_______

_______

Net assets

25,327

100.0





27,254

100.0


_______

_______





_______

_______

Net asset value per Ordinary share

114.6p






123.3p



_______






_______


{A} Represents amortisation costs on debt securities of £12,000







 

 

1.

Accounting policies


(a)

 Basis of accounting



The Group's financial statements have been prepared in accordance with International Financial Reporting Standards ('IFRS') 34 - 'Interim Financial Reporting', as adopted by the International Accounting Standards Board ('IASB'), and interpretations issued by the International Financial Reporting Interpretations Committee ('IFRIC') of the IASB. They have also been prepared using the same accounting policies applied for the year ended 31 December 2009 financial statements, which received an unqualified audit report.





(b)

Dividends payable



Dividends are recognised in the period in which they are paid.

 

2.

Taxation


The taxation expense reflected in the Consolidated Statement of Comprehensive Income is based on management's best estimate of the weighted average annual income tax rate expected for the full financial year. The estimated average annual tax rate used for the year to 31 December 2010 is 28%.

 

3.

Dividends


The following table shows the revenue for each period less the dividends declared in respect of the financial period to which they relate. 








 Six months ended

 Six months ended

 Year ended



 30 June 2010

 30 June 2009

 31 December 2009



 £'000

 £'000

 £'000


 Revenue

760

728

1,608


 Dividends declared

 (663){A}

(774){B}

 (1,548){C}



___________

___________

___________



97

 (46)

60



___________

___________

___________




{A} Dividends declared relate to first two interim dividends (both 1.50p each) declared in respect of the financial year 2010.


{B} Dividends declared relate to first two interim dividends (both 1.75p each) declared in respect of the financial year 2009.


{C} Dividends declared relate to the four interim dividends declared in respect of the financial year 2009 totalling 7.00p.

 



 Six months ended

 Six months ended

 Year
ended



 30 June
2010

 30 June
2009

 31 December 2009

4.

Return and net asset value per share

 p

 p

 p


Revenue return

3.44

3.29

7.27


Capital return/(loss)

8.52

(0.05)

29.80



___________

___________

___________


Total return

11.96

3.24

37.07



___________

___________

___________


The figures above are based on the following attributable assets:






 £'000

 £'000

 £'000


Revenue return

760

728

1,608


Capital return/(loss)

1,885

(10)

6,588



___________

___________

___________


Total return

2,645

718

8,196



___________

___________

___________


Weighted average number of Ordinary shares in issue

22,109,765

22,109,765

22,109,765



___________

___________

___________







The net asset value per share is based on net assets attributable to shareholders of £27,254,000 (30 June 2009 - £18,623,000; 31 December 2009 - £25,327,000) and on 22,109,765 (30 June 2009 - 22,109,765; 31 December 2009 - 22,109,765) Ordinary shares in issue at each period end.

 

5.

Capital reserves


The capital reserve reflected in the Balance Sheet at 30 June 2010 includes gains of £241,000 (30 June 2009 - losses of £11,118,000; 31 December 2009 - losses of £3,408,000) which relate to the revaluation of investments held at the reporting date.

 

6.

Transaction costs


During the period expenses were incurred in acquiring or disposing of investments classified as fair value though profit or loss. These have been expensed through capital and are included within gains on held-at-fair-value investments in the Consolidated Statement of Comprehensive Income. The total costs were as follows:








 Six months ended

 Six months ended

 Year ended



 30 June 2010

 30 June 2009

 31 December 2009



 £'000

 £'000

 £'000


Purchases

27

19

52


Sales

4

3

 6



___________

___________

___________



31

22

58



___________

___________

___________

 

7.

Publication of non-statutory accounts


The financial information contained in this Half-Yearly Financial Report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The financial information for the six months ended 30 June 2010 and 30 June 2009 has not been audited.




The information for the year ended 31 December 2009 has been extracted from the latest published audited financial statements which have been filed with the Registrar of Companies. The report of the auditors on those accounts contained no qualification or statement under Section 498 (2), (3) or (4) of the Companies Act 2006.

 

8.

This Half-Yearly Financial Report was approved by the Board on 26 August 2010.

 

9.     The half yearly financial report is available on the Company's website, www.shiressmallercompanies.co.uk, and the Interim Report will be posted to shareholders in September 2010 and copies will be available from the investment manager.

 

 

Please note that past performance is not necessarily a guide to the future and that the value of investments and the income from them may fall as well as rise.  Investors may not get back the amount they originally invested

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR FMGZRFVDGGZM
UK 100

Latest directors dealings