Net Asset Value(s)

Edinburgh Small Companies Trust plc
04 September 2006


EDINBURGH SMALL COMPANIES TRUST PLC

Edinburgh Fund Managers plc, Secretaries, announce the following unaudited daily
net asset values (with investments at bid market values) of the Ordinary Shares
of Edinburgh Small Companies Trust plc as at close of business on 1 September
2006 and excluding current period revenue unless otherwise indicated:

Undiluted (pence)                             119.54p
Undiluted with debt at Fair Value (pence)     112.48p
Diluted (pence)                               118.70p
Diluted with debt at Fair Value (pence)       111.94p

END





                      This information is provided by RNS
            The company news service from the London Stock Exchange           UQGBUPQGPC