Net Asset Value(s)

Edinburgh Small Companies Trust plc
02 February 2007

EDINBURGH SMALL COMPANIES TRUST PLC

Edinburgh Fund Managers plc, Secretaries, announce the following unaudited daily
net asset values (with investments at bid market values) of the Ordinary Shares
of Edinburgh Small Companies Trust plc as at close of business on 1 February
2007 (excluding current period revenue):

Undiluted (pence)                                              146.04p
Undiluted with debt at Fair Value (pence)                      138.13p
Diluted (pence)                                                142.48p
Diluted with debt at Fair Value (pence)                        135.19p




                      This information is provided by RNS
            The company news service from the London Stock Exchange