Interim Results
Lo-Q PLC
24 June 2002
Lo-Q plc
Interim Statement
Six months ended 31 March 2002
Chairman's statement
Introduction
I am pleased to report Lo-Q plc's first set of results since our successful
admission to the Alternative Investment Market in April 2002, in conjunction
with which the company raised approximately £3.6 million to continue the
expansion of the group.
Financial Results
The results for the first half of the year were in line with expectations. The
first half of our year coincides with the close period for the majority of
American Theme Parks. Six Flags Over Georgia was shut for nearly the whole of
this six-month period, and income could therefore only be produced on a few days
of park operations. For the six months ended 31 March 2002, turnover was
£36,814 and loss after tax amounted to £480,492.
The group's balance sheet at 31 March 2002 showed £1,235,735 of shareholders'
funds, which does not include the additional funds raised on admission to AIM.
Operating Performance
The group entered into contracts in March with our major customer, the Six Flags
Corporation, to install the Lo-Q guest services system into ten of the
corporation's parks, eight of which will be installed this year. We have made
substantial progress in the build-and-install operation, which involves putting
systems into theme parks whose locations are spread across the whole of the
United States.
I am pleased to report that the installations have progressed to the point that
Six Flags Over Texas went live on Thursday 13th June and began taking revenue on
Saturday 15th June 2002. We are working hard to complete two further parks this
month, four in July and one in August.
The system in the Atlanta theme park, which was installed last year, continues
to operate on a daily basis and whereas at the start of the season the park was
only open at the weekends, it is now open daily and revenues are ahead of last
year. Whilst the increase in rental charges from $5 to $10 per person has had
the effect of slightly reducing the number of Q-bots rented, there has been more
than a compensating increase in revenue as a result of the price change. The
park and our team in America are gradually implementing enhanced marketing plans
for renting Q-bots to increase market penetration.
Outlook
We continue to have discussions with other potential customers and have
submitted a detailed proposal for the installation of the Lo-Q system to another
well-known operator for their theme parks. We know that other operators have
made a number of visits to use the system in Atlanta, to discover both its
functional capability and guests' reaction. We believe that they have also
been assessing the system's ability to improve the visitors' day. Without
exception, all the feedback that we have received regarding these visits has
been very positive, both for the system and our operation.
We therefore remain confident for the future development of the business and
believe that the admission to AIM has given the company the platform from which
to continue expanding its existing business to both new customers and into new
areas.
Jeff McManus
Chairman
For further information please contact:
Lo-Q plc 01491 577 210
Leonard Sim, Managing Director
Corporate Synergy 020 7626 2244
Justin Lewis
Weber Shandwick Fleet Financial 020 7950 2898
Alex White
Consolidated profit and loss account
Restated Restated
Six months to Six months to Year to
31 March 2002 31 March 2001 30 September 2001
£ £ £
Turnover 36,814 1,000 311,224
Cost of sales 51,718 61,842 311,849
_______ _______ _______
Gross loss (14,904) (60,842) (625)
Administrative expenses 605,656 269,323 720,025
_______ _______ _______
Operating loss (620,560) (330,165) (720,650)
Interest receivable 10,072 29,112 54,462
Interest payable and similar charges (4) (212) (1,009)
_______ _______ _______
Loss on ordinary activities before (610,492) (301,265) (667,197)
taxation
Taxation on loss from ordinary activities (130,000) (59,000) (182,584)
_______ _______ _______
Loss on ordinary activities after (480,492) (242,265) (484,613)
taxation
_______ _______ _______
Earnings (loss) per share
Basic (and diluted) (0.04) (0.01) (0.03)
_______ _______ _______
All amounts relate to continuing activities
Consolidated statement of total recognised gains and losses
Six months Restated Restated
Six months to Year to
31 March 31 March 30 September
2002 2001 2001
£ £ £
Loss for the financial year (480,492) (242,265) (484,613)
Prior year adjustment - deferred (375,000)
taxation
_______
Total recognised gains and losses
recognised
since last annual report (105,492)
_______
Consolidated balance sheet
Restated Restated
31 March 31 March 30 September
2002 2001 2001
£ £ £
Fixed assets
Intangible assets 580,761 381,519 449,093
Tangible assets 398,419 220,071 330,354
_______ _______ _______
979,180 601,590 779,447
_______ _______ _______
Current assets
Stocks 136,799 46,273 54,168
Debtors falling due within one 144,169 82,585 66,261
year
Debtors falling due after more 505,000 248,000 375,000
than one year - deferred tax
Cash at bank and in hand 10,461 1,256,162 586,146
_______ _______ _______
796,429 1,633,020 1,081,575
Creditors: amounts falling due 547,175 283,336 152,096
within one year
_______ _______ _______
Net current assets 249,254 1,349,684 929,479
_______ _______ _______
Total assets less current 1,235,735 1,958,575 1,716,227
liabilities
_______ _______ _______
Capital and Reserves
Called up share capital 106,818 106,818 106,818
Share premium account 1,952,394 1,952,394 1,952,394
Capital reserve 12,473 12,473 12,473
Profit and loss account (835,950) (113,110) (301,942)
_______ _______ _______
Equity shareholders' funds 1,235,735 1,958,575 1,716,227
_______ _______ _______
Consolidated cash flow statement
Restated Restated
31 March 31 March 30 September
2002 2001 2001
£ £ £
Net cash outflow from operating (265,542) (383,779) (810,674)
activities
Returns on investments and servicing of
finance
Interest received 10,072 29,112 54,462
_____ ______ ______
Interest paid (4) (212) (1,009)
Net cash outflow from returns on
investments and
servicing of finance 10,068 28,900 53,453
Taxation
US corporation tax paid 3,444 - -
Capital expenditure and financial
investment
Purchase of tangible fixed assets (188,543) (214,253) (372,198)
Development costs (131,668) (134,824) (244,553)
______ _______ _______
Net cash outflow from capital (320,211) (349,077) (616,751)
expenditure and financial investment
Cash outflow before use of liquid (575,685) (703,956) (1,373,972)
resources and financing
Management of liquid resources
Purchase of treasury deposits - (1,180,000) (400,000)
Financing
Net cash inflow from shares issue - 1,974,093 1,974,093
_______ _______ _______
Decrease in cash (575,685) 90,137 200,121
_______ _______ _______
Notes to the consolidated cash flow statement
Reconciliation of operating loss to net cash inflow from operating activities
Restated Restated
31 March 31 March 30 September
2002 2001 2001
£ £ £
Operating loss (620,560) (330,165) (720,650)
Amortisation charges 56,410 - 42,155
Depreciation charges 64,068 4,248 51,909
Increase in stock (82,631) (46,273) (54,168)
Increase in debtors (77,908) (11,370) 4,954
Increase in creditors 395,079 (219) (134,874)
_______ _______ _______
Net cash outflow from (265,542) (383,779) (810,674)
operating activities
_______ _______ _______
Reconciliation of net
cash outflow to movement
in net debt
31 March Restated Restated
31 March 30 September
2002 2001 2001
£ £ £
Increase in cash for the (575,685) 90,137 200,121
period
Cash outflow from - 1,180,000 400,000
purchases of liquid
resources
_______ _______ _______
Movement in net funds (575,685) 1,270,137 600,121
Net funds at beginning of 586,146 (13,975) (13,975)
period
_______ _______ _______
Net funds at end of 10,461 1,256,162 586,146
period
_______ _______ _______
Notes forming part of the financial statements
1 Accounting policies
The interim figures for the six months ended 31 March 2002 have been prepared on
the basis of the accounting policies set out in the annual report and accounts
for the year ended 30 September 2001. The company has implemented FRS 19 -
Deferred Tax which has given rise to a prior year adjustment, details of which
are set out in note 3. The results for the year ended 30 September 2001 are
extracted from the published accounts for that period on which the auditors gave
an unqualified opinion and which have been filed with the Registrar of
Companies. The results for the six months ended 31 March 2002 and 2001 are
unaudited, but have been reviewed in accordance with the guidance contained in
Bulletin 1999/4 issued by the Auditing Practices Board.
2 Turnover
Turnover for the group arises solely within the United States.
3 Taxation
The company has implemented FRS19 - Deferred Tax for the first time in the six
months to 31 March 2002. Under FRS 19, deferred tax assets are recognised if
they are regarded as recoverable. Comparatives for the six months ended 31
March 2001 and the year ended 30 September 2001 have been restated on a
consistent basis.
The impact of this change in policy results in a restatement of the prior year
tax charge / (credit) and deferred taxation provision. Consequently, the loss
after tax for the six months ended 31 March 2001 is decreased by £59,000 and the
loss after tax for the year ended 30 September 2001 is decreased by £186,000;
net assets at 31 March 2001 and 30 September 2001 are increased by £248,000 and
£375,000 respectively.
4 Earnings (loss) per share
Basic loss per share is calculated by dividing the loss attributable to ordinary
shareholders (£480,492) by the weighted average number of shares (10,681,837).
5 Dividends
The board does not propose to pay a dividend.
6 Report
This report is being sent to all registered shareholders. Copies can be
obtained from the registered office at New Close, Greenlands, Henley-On-Thames,
Oxfordshire, RG9 3AL
Independent Financial Review
Introduction
We have been instructed by the company to review the financial information set
out in this report and we have read the other information contained in the
interim report and considered whether it contains any apparent mis-statements or
material inconsistencies with the financial information.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by the directors. The Listing
Rules of the Financial Services Authority require that the accounting policies
and presentation applied to the interim figures should be consistent with those
applied in preparing the preceding annual accounts except where any changes, and
the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with the guidance contained in Bulletin
1999/4 issued by the Auditing Practices Board. A review consists principally of
making enquiries of group management and applying analytical procedures to the
financial information and underlying financial data and, based thereon,
assessing whether the accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review excludes audit
procedures such as tests of controls and verification of assets, liabilities and
transactions. It is substantially less in scope than an audit performed in
accordance with Auditing Standards and therefore provides a lower level of
assurance than an audit. Accordingly we do not express an audit opinion on the
financial information.
Review Conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 31 March 2002.
BDO Stoy Hayward
Chartered Accountants
This information is provided by RNS
The company news service from the London Stock Exchange