Final Results

Ace Liberty & Stone PLC
11 September 2024
 

Ace Liberty and Stone plc

(''Ace'' or "the Company'')

FINAL RESULTS FOR THE YEAR ENDED 30 APRIL 2024

 

Focused on delivering long-term value for shareholders

 

Ace Liberty and Stone Plc (AQSE: ALSP), the active property investment company capitalising on commercial property investment opportunities across the UK, is pleased to announce its results for the year ended 30 April 2024. 

 

Financial Highlights:

 

·      Revenue stable at £5,585,526 (FY 2023 £5,557,714)

·      Value of investment property down 3.5% to £75,339,777 (FY 2023 £78,106,598) as a result of fair value adjustments largely driven by yield movements

·      £10 million CLN extended for a further 2 years to May 2025

·      £1 million shareholder loan repaid in full reducing debt balance

·      Occupancy of 96% across the portfolio

·      97% of Groups income from Government and Major Industrial & Commercial companies

 

 

Ismail Ghandour, Chief Executive Officer, commented:

 

"It has been a challenging year for Ace with significant headwinds felt across the property sector. We remain confident in the underlying strength of our assets and our ability to deliver long-term returns for our shareholders"

 

 

-ends-

 

 

For further information, please contact:

 

Ace Liberty & Stone Plc

Tel: +44 (0) 20 7201 8340

Laura Yates, Finance Director

www.acelibertyandstone.com



 


Alfred Henry Corporate Finance Ltd

Tel: +44 (0) 20 3772 0021

AQSE Growth Market Corporate Adviser

www.alfredhenry.com

Nick Michaels




 


 


 


 




 


 

 

 

 

 

 

Chairman's Statement

 

This year has been an active year for Ace Liberty & Stone plc. Notwithstanding the macroeconomic challenges, the team has continued to progress on a number of transactions and the focus remains on delivering long-term returns to shareholders.

On 22 May 2023, the Company repaid the unsecured shareholder loan of £1,000,000 in full, reducing the overall debt balance for the Group. In addition, the final sum of £50,000 relating to the 5% Convertible Loan Notes ("CLN") was settled with the balance and associated interest paid in shares. The £10 million CLN was extended for a further 2 years to May 2025 at a fixed interest rate of 6%. Finally, a new £17.7 million debt facility, secured against the properties held in Ace (North) Limited, is due to complete before the end of September 2024, reaffirming Coutts support of the business as the sole bank lenders to the Group.

Egerton Park service station, Leicester Road, Melton Mowbray was sold in May 2024 for a consideration of £2,750,000. The property was purchased in July 2023 at a price of £2,744,852 (excluding costs). Furthermore, as outlined in my interim statement, the planned acquisition of Hunters Row, Stafford did not proceed, increasing cash reserves. Several other transactions are under consideration, and acquisitions and disposals will be made when advantageous to the Company.

During the year, revenue increased marginally to £5,585,526 largely driven by income from new acquisitions. Administrative expenses have reduced from £1,875,448 to £1,361,120. The reduction is largely due to one-off costs in the prior year. However, the Directors have also aimed to reduce variable expenditure items across the Group. Finance costs increased from £3,382,440 to £4,357,305 largely due to higher interest payments. This is a result of increased interest rates together with a higher level of bank debt following the drawdown of the Coutts facility in September 2022. Our bank loan to value remains conservative at 54% and there was over £3 million cash and cash equivalents available at year end. Fair value adjustments of £2,929,930 to investment property and £1,290,861 to the investment in Lebanon have reduced profit, with the Group reporting a loss before tax of £4,234,825. It is important to note that these adjustments are non-recurring. We analyse the impact of this on the Summary Income Statement shown within the Key Performance Indicators section of this report.

The past year has been a challenging one for the Company and for the UK real estate sector as a whole. With high interest rates, ongoing conflicts in Ukraine and the Middle East as well as a general election, uncertainty has impacted real estate valuations. This has been largely felt in the office sector as sentiment remains uncertain post Brexit and Covid-19. However, we remain confident in the robustness of the office market and believe this sector will rebound. The Group has recorded a decrease of £2.9 million in the valuation of investment properties at year end 2024, largely due to yield movements.

The cash contribution to capital investment in Lebanon has been further impaired during the year to recognise the risk associated with remitting the funds to the UK due to both the current economic conditions in Lebanon and the risk of escalation in the war with Israel. It remains the Company's intention to utilise the funds for investment when circumstances allow.

No dividends have been paid for the year ended 30th April 2024. The Board remains committed to establishing regular distributions to shareholders and dividend payments will recommence once adequate reserves are available.

We were sad to announce the death of our colleague Ivan Minter during the year. Ivan had been with Ace since 2007 and was instrumental in the success and growth of the Company. I once again offer deepest condolences to his family and loved ones. In May 2024, we appointed Eric Michael Gummers to the Board. Eric is a former partner at Howard Kennedy LLP and will join the Board as Senior Independent Director. Eric will also join the audit and remuneration committees in place of Ivan. Keith Pankhurst, previously Senior Independent Director, will remain on the Board as a Non-Executive Director.

Whilst the results for the year under review reflect the impact of a period of disruption in the property sector due to Brexit, Covid-19 and now wars across Europe and the Middle East, the strength of Ace has always been in both the quality of its tenants and its geographically diverse assets delivering secure long-term income. This remains unchanged. The Directors are confident in the longer-term prospects for Ace and its ability to deliver returns to shareholders.

 

Dr Tony Ghorayeb

Chairman

Date:  10 September 2024

 

 

Consolidated Statement of Comprehensive Income for the year ended 30 April 2024

 

2024

 

2023

 

 

£

 

£






Revenue


5,585,526


5,557,714

Loss on disposal of investment property


-


(29,442)

Administrative expenses


(1,361,120)


(1,875,448)

Fair value loss on investment property


(2,929,930)


(600,000)

Fair value loss on investments


(1,290,861)


(430,911)

Dilapidations settlement


-


277,954

Finance cost


(4,357,305)


(3,382,440)

Finance income


118,865


Loss before taxation


(4,234,825)


Taxation


740,054


Loss after taxation


(3,494,771)

 

Other comprehensive income - release of equity proportion of CLNs


208,600

 

Total comprehensive income for the period

 

(3,286,171)

 

 

 

 

 

 

Attributable to:

 


 

Owners of the parent


(3,286,171)

 



 

 

 

Earnings per share on continuing activities 

 

Pence

 

Pence

Basic earnings per share attributable to equity owners of the parent


(4.59)


(0.48)

Diluted earnings per share attributable to equity owners of the parent


(4.59)


(0.48)

 

 

 

 

 

 

 

 




 

 




 

 



 

Consolidated Statement of Financial position at 30 April 2024

 

 

 

                   Group

 

 

 

 

2024

 

 

2023

 

 

 

 

 


£

 

£

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 




 

 

Investment property


75,339,777

 

78,106,598

 



 

 

Investments


2,519,154

 

3,810,015

 



 

 

Deferred tax

 

989,942

 

298,237

 



 

 

Derivative financial instrument

 

-

 

509,292

 



 

 



78,848,873

 

82,724,142

 



 

 

Current assets



 

 

 



 

 

Assets held for sale


2,750,000

 

-

 



 

 

Deferred tax


40,777

 

-

 



 

 

Trade and other receivables


582,327

 

1,251,468

 



 

 

Taxation


29,421

 

-

 



 

 

Cash and cash equivalents


3,207,678

 

6,228,032

 



 

 



6,610,203

 

7,479,500



 

 




 

 



 

 

TOTAL ASSETS


85,459,076

 

90,203,642


 

 

 

 



 

 




 

EQUITY AND LIABILITIES



 

 




 

 

Current liabilities



 

 




 

 

Liabilities relating to assets held for sale

 

1,591,930

 

-




 

 

Trade and other payables


1,771,171

 

2,421,557




 

 

Taxation


-

 

320,341




 

 

Borrowings


18,091,950

 

29,886,011




 

 



21,455,051

 

32,627,909




 

 

Non-current liabilities



 

 




 

 

Borrowings


32,272,571

 

23,148,832




 

 



32,272,571

 

23,148,832




 

 

 



 

 

 



 

 

Share capital


17,918,185

 

17,806,741

 



 

 

Share premium


17,220,480

 

17,010,240

 



 

 

Other reserve


477,640

 

208,600

 



 

 

Treasury shares


(880,620)

 

(880,620)

 



 

 

Retained earnings


(3,004,231)

 

281,940

 



 

 

Total equity


31,731,454

 

34,426,901

 



 

 




 

 

 



 

 

TOTAL EQUITY AND LIABILITIES

85,459,076

 

90,203,642

 

 


 

 

 

 

 

 

 




 

 



 

Consolidated Cash Flow Statement for the year ended 30 April 2024

 



 

 

2024

 

2023




 

 

£

 

£

Loss before tax



 

 

(4,234,825)


(263,657)

 


 

 



 

Cash flow from operating activities


 

 



 

Adjustments for:



 

 



 

Finance income



 

 

(118,865)


(218,916)

Finance costs



 

 

4,357,305


3,382,440

Loss on disposal of investment property



 

 

-


29,442

Fair value adjustment



 

 

4,220,791


1,030,911

(Decrease) / Increase in receivables



 

 

757,569


(762,949)

Decrease in payables



 

 

(546,348)


(839,915)

Tax paid



 

 

(334,428)


(791,055)

Interest paid



 

 

(3,378,215)


(2,735,433)

Other finance costs paid



 

 

(100,000)


(455,715)

Professional fees settled in shares



 

 

8,280


-

Share issue costs



 

 

-


126,022

Net cash (used) / generated by operating activities

 

 

631,264


(1,498,825)

 



 

 



 

Cash flows from investing activities



 

 



 

Interest received



 

 

143,801


4,986

Purchase of investment properties



 

 

(2,913,109)


(2,206,255)

Sale of investment properties



 

 

-


820,558

Net cash used by investing activities


 

(2,769,308)


(1,380,711)

 



 

 



 

Cash flows from financing activities



 

 



 

Share issue, net of issue costs



 

 

-


2,980,484

Purchase of treasury shares



 

 

-


(400,000)

Long-term loans advanced



 

 

1,650,000


23,227,500

Long-term loans repaid



 

 

(807,950)


(1,093,450)

Short-term loans repaid



 

 

(1,700,500)


(15,890,751)

Equity dividend paid



 

 

(23,860)


(1,962,088)

Net cash generated / (used) by financing activities


 

 

(882,310)


6,861,695

 



 

 



 

Net increase / (decrease) in cash and cash equivalents

 

 

(3,020,354)


3,982,159

 



 

 

 

 

 

Cash and cash equivalents at the beginning of the period

 

 

6,228,032


2,245,873

 



 

 

 

 

 

Cash and cash equivalents at the end of the period

 

 

3,207,678


6,228,032

 



 

 



 

NOTES TO PRELIMINARY RESULTS FOR THE PERIOD ENDED 30 APRIL 2024

 

1.         The financial information set out above does not constitute statutory accounts for the purpose of Section 434 of the Companies Act 2006. The financial information has been extracted from the statutory accounts of Ace Liberty & Stone Plc and is presented using the same accounting policies, which have not yet been filed with the Registrar of Companies, but on which the auditors gave an unqualified report on 10 September 2024.

 

The preliminary announcement of the results for the year ended 30 April 2024 was approved by the board of directors on 10 September 2024.

 

2.         Earnings per Share

 

The calculations of earnings per share are based on the following earnings and numbers of shares.


 

Loss for the period attributable to equity owners

(3,286,171)


(305,542)

 


shares of 25p


shares of 25p

Weighted average number of shares


 


 

For basic earnings per share


71,605,008


63,997,280

Dilutive effect of share options


14,035,088


14,568,122

For diluted earnings per share


85,640,096


78,595,402

 


 


 

Earnings per share


pence


pence

Basic


(4.59)


(0.48)

Diluted


(4.59)


(0.48)

 


 

 


£


£

Dividends declared during the year - per share of 25p

-


0.034

Dividends declared during the year - total


-


2,001,588



 


 

 

 

- ends -

 

 

The Directors accept responsibility for this announcement.

 

 

 

Notes to Editors

 

Ace Liberty & Stone Plc is a property investment company with a diverse portfolio of properties located across the UK, predominantly in the midlands and north of England, which are now the focus of Government incentives. The Company locates commercial properties which have creditworthy tenants, several years' rental income and the potential for an increase in value through creative asset management activity, such as change of tenancy, change of use or new lease negotiation.  Ace has maintained a track record of generating strong profits at disposal of properties and achieving better-than average returns on capital. With strong support from shareholders and mortgage lenders, the Company is currently seeking to deploy its strong balance sheet and is seeking further investment opportunities in the UK to create value for existing and new investors.

 

Ace is run by a board with extensive property experience, an excellent network of contacts and relevant professional qualifications. This sector expertise has allowed the Board to identify opportunities and act promptly to secure investments.

 

For more information on the Company please visit www.acelibertyandstone.com

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
UK 100

Latest directors dealings