ACG METALS LIMITED
("ACG")
30 September 2024
INTERIM REPORT AND RESULTS
ACG Metals Limited ("ACG" or the "Company") is pleased to announce the release of its Interim Financial Statements and Report for the period ended 30 June 2024, approved by the Board of Directors on 27 September 2024.
On 3 September 2024, ACG successfully completed the acquisition of the Gediktepe Mine in Türkiye from Lidya Madencilik Sanayi ve Ticaret Anonim Şirketi ("Lidya") and was subsequently re-admitted to trading on the London Stock Exchange as ACG Metals Limited.
This landmark transaction establishes ACG as a premier copper miner on the London Stock Exchange and provides the company with a significant platform for the further acquisition of copper assets globally. As demand for copper continues to rise, owing to the global energy transition and new technologies, ACG is well-placed to capitalise.
The Gediktepe Mine is an operating open pit mine currently producing gold and silver, which targets annual steady-state copper equivalent production of 20-25 kt from 2026 following a fully permitted sulphide expansion project. The mine has a first-class in-country operating team and is supported by ACG's senior leadership which brings a wealth of deep sector knowledge and an extensive network of global industry contacts.
ACG was also pleased to announce the commencement of ongoing strategic partnerships with both Lidya and its parent company Çalık Holding following the Acquisition.
Artem Volynets, Chairman & CEO at ACG said:
"We were delighted to complete the acquisition of the Gediktepe mine in Türkiye this month.
Currently producing gold and silver, Gediktepe will transition to primary copper and zinc production following the completion of the planned sulphide expansion project in 2026. The mine also possesses very attractive near-mine exploration potential. We look forward to working with the mine's first-class operations team to ensure its continued success over the months and years ahead.
After our first successful acquisition, we are actively engaged in discussions with several other exciting targets as we seek to rapidly deliver on our vision to consolidate the copper sector through a series of roll-up acquisitions."
The Interim Report and Results are set out below in its full unedited form.
For further information, please contact:
Palatine
Communications advisor
Conal Walsh / James Gilheany/ Kelsey Traynor/ Richard Seed
About ACG:
ACG is a company with a vision to consolidate the critical metals industry, starting with the copper sector. Through a series of roll-up acquisitions, ACG intends to become a premier supplier of copper and other critical metals to the western OEM supply chain, with best-in-class ESG and carbon footprint characteristics.
ACG's team has extensive M&A experience built through decades spent at blue-chip multinationals in the sector. The team brings a significant network as well as a commitment to ESG principles and strong corporate governance.
For further information please visit: https://www.acgcorp.co/
ACG Metals Limited
(formerly ACG Acquisition Company Limited)
UNAUDITED CONDENSED INTERIM REPORT & FINANCIAL STATEMENTS
For the six-month period ending 30 June 2024
ACG Metals Limited (formerly ACG Acquisition Company Limited)
CONTENTS
Page ref.
STRATEGIC REPORT AND CHAIRMAN'S STATEMENT.
DIRECTORS' RESPONSIBILITIES STATEMENT
UNAUDITED CONDENSED STATEMENT OF COMPREHENSIVE INCOME
UNAUDITED CONDENSED STATEMENT OF FINANCIAL POSITION
UNAUDITED CONDENSED STATEMENT OF CHANGES IN EQUITY
UNAUDITED CONDENSED STATEMENT OF CASH FLOWS
NOTES TO THE UNAUDITED CONDENSED INTERIM FINANCIAL STATEMENTS - 17
ACG Metals Limited ("ACG" or the "Company") is pleased to announce the release of its Interim Financial Statements and Report for the period ended 30 June 2024, approved by the Board of Directors on 27 September 2024.
On 3 September 2024, ACG successfully completed the acquisition of the Gediktepe Mine in Türkiye from Lidya Madencilik Sanayi ve Ticaret Anonim Şirketi ("Lidya") and was subsequently re-admitted to trading on the London Stock Exchange as ACG Metals Limited.
This landmark transaction establishes ACG as a premier copper miner on the London Stock Exchange and provides the company with a significant platform for the further acquisition of copper assets globally. As demand for copper continues to rise, owing to the global energy transition and new technologies, ACG is well-placed to capitalise.
The Gediktepe Mine is an operating open pit mine currently producing gold and silver, which targets annual steady-state copper equivalent production of 20-25 kt from 2026 following a fully permitted sulphide expansion project. The mine has a first-class in-country operating team and is supported by ACG's senior leadership which brings a wealth of deep sector knowledge and an extensive network of global industry contacts.
ACG was also pleased to announce the commencement of ongoing strategic partnerships with both Lidya and its parent company Çalık Holding following the Acquisition.
On behalf of the Board, I thank you for your continued and valued support.
Mr. Artem Volynets
Chairman & CEO
27 September 2024
Each of the Directors confirms that to the best of their knowledge:
§ The condensed set of financial statements have been prepared in accordance with IAS 34 'Interim Financial Reporting' as contained in UK-adopted International Accounting Standards.
§ The interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months of the financial period and their impact on the condensed financial statements and description of principal risks and uncertainties for the remaining six months of the financial period); and
§ The interim management report includes a fair review of the information required by DTR 4.2.8R (disclosures about related parties transactions during the first six months of the financial year that materially affected the financial position or performance in that period and changes in related parties transactions described in the annual report that could materially affect the financial position or performance in that period).
The principal risks and uncertainties of the Company for the remaining six months of the financial reporting period remain unchanged from those outlined in the audited financial statements for the period ended 31 December 2023. The Directors monitor and update their assessment of principal risks and uncertainties on an ongoing basis in the context of economic landscape and global geo-political events.
The current expectation is that the principal risks and uncertainties as outlined above will remain prevalent for the remainder of the year.
Signed on behalf of the Board by:
Mr. Artem Volynets
Chairman & CEO
27 September 2024
|
|
6 months |
6 months |
|
|
ended |
ended |
|
Notes |
30 June 2024 |
30 June 2023 |
|
|
(unaudited) |
(unaudited) |
|
|
$ |
$ |
|
|
|
|
|
|
|
|
Administrative expenses |
10 |
(3,230,332) |
(14,754,031) |
Operating loss |
|
(3,230,332) |
(14,754,031) |
|
|
|
|
Finance income |
4 |
28,036 |
3,180,034 |
Finance expense |
4 |
(6,762) |
(6,691,990) |
|
|
|
|
(Loss)/gain on derivatives |
6 |
(2,692,868) |
1,083,811 |
Loss for the period before tax |
|
(5,901,926) |
(17,182,176) |
Current income tax expense |
|
- |
- |
Loss for the period after tax |
|
(5,901,926) |
(17,182,176) |
|
|
|
|
Loss per share Basic and diluted loss per share |
9 |
(1.32) |
(5.50) |
All items in the above statement derive from continuing operations.
|
|
Notes |
|
30 June 2024 (unaudited) |
31 December 2023 (audited) |
|
|
|
|
|
|
|
|
$ |
$ |
Current assets |
|
|
|
|
Cash and cash equivalents |
3 |
|
873,632 |
1,453,793 |
Prepayments and other receivables |
|
|
11,326 |
206,179 |
Total assets |
|
|
884,958 |
1,659,972 |
|
|
|
|
|
Current liabilities |
|
|
|
|
Redeemable Public Share liabilities |
|
|
42,134 |
291,867 |
Derivative financial instruments |
2,6 |
|
3,463,099 |
770,231 |
Trade and other payables |
7 |
|
685,450 |
843,925 |
Total liabilities |
|
|
4,190,683 |
1,906,023 |
|
|
|
|
|
Net liabilities |
|
|
(3,305,725) |
(246,051) |
Capital and reserves |
|
|
|
|
Issued share capital |
5 |
|
2,031,250 |
2,031,250 |
Share subscription advances and sponsor loans reserve |
|
|
18,267,552 |
15,425,300 |
Other equity reserve |
|
|
10,963,249 |
10,963,249 |
Accumulated losses |
|
|
(34,567,776) |
(28,665,850) |
Total shareholders' funds |
|
|
(3,305,725) |
(246,051) |
The Condensed Interim Financial Statements on pages 4 to 17 were approved and authorised for issue by the Board of Directors on 27 September 2024 and signed on its behalf by:
Mr. Artem Volynets
Chairman & CEO
Company number: 2067083
|
|
|
|
|
|
|
|
Share capital |
Share subscription advances and sponsor loans |
Other equity reserve |
Accumulated losses |
Total |
|
$ |
$ |
$ |
$ |
$ |
|
|
|
|
|
|
1 January 2024 |
2,031,250 |
15,425,300 |
10,963,249 |
(28,665,850) |
(246,051) |
Total comprehensive loss for the period |
- |
- |
- |
(5,901,926) |
(5,901,926) |
|
2,031,250 |
15,425,300 |
10,963,249 |
(34,567,776) |
(6,147,977) |
Transactions with owners recorded directly in equity |
|
|
|
|
|
Sponsor loans received |
- |
2,842,252 |
- |
- |
2,842,252 |
30 June 2024 (unaudited) |
2,031,250 |
18,267,552 |
10,963,249 |
(34,567,776) |
(3,305,725) |
For the period from 1 January 2023 to 30 June 2023
|
|
|
|
|
|
|
Share capital |
Share subscription advances and sponsor loans |
Other equity reserve |
Accumulated losses |
Total |
|
$ |
$ |
$ |
$ |
$ |
|
|
|
|
|
|
1 January 2023 |
31,171 |
- |
10,963,328 |
(9,468,694) |
1,525,805 |
Total comprehensive loss for the period |
- |
- |
- |
(17,182,176) |
(17,182,176) |
|
31,171 |
- |
10,963,328 |
(26,650,870) |
(15,656,371) |
Transactions with owners recorded directly in equity |
|
|
|
|
|
Sponsor loans received |
- |
11,152,100 |
- |
- |
11,152,100 |
30 June 2023 (unaudited) |
31,171 |
11,152,100 |
10,963,328 |
(26,650,870) |
(4,504,271) |
|
|
|
|
|
|
Note |
6 months ended 30 June 2024 |
6 months ended 30 June 2023 |
|
|
(unaudited) |
(unaudited) |
|
|
$ |
$ |
Cash flows from operating activities |
|
|
|
Loss for the period before tax |
|
(5,901,926) |
(17,182,176) |
Adjustments for: |
|
|
|
Unrealised loss/(gain) on derivatives |
6 |
2,692,868 |
(1,083,811) |
Finance income |
4 |
(21,274) |
(88,351) |
Finance expense |
4 |
- |
3,600,307 |
Decrease in other receivables |
|
194,853 |
212,000 |
Increase in other payables |
|
273,827 |
8,041,313 |
Net cash outflows from operating activities |
|
(2,761,652) |
(6,500,718) |
Cash flows from investing activities |
|
|
|
Interest income |
4 |
21,274 |
88,351 |
Interest on restricted funds* |
4 |
6,762 |
3,091,683 |
Net cash inflows from investing activities |
|
28,036 |
3,180,034 |
Cash flows from financing activities |
|
|
|
Redemption of Public Shares |
|
(688,797) |
- |
Sponsor loans received |
|
2,842,252 |
11,152,100 |
Net cash inflows from financing activities |
|
2,153,455 |
11,152,100 |
Net increase/(decrease) in cash and cash equivalents |
|
(580,161) |
7,831,416 |
Cash and cash equivalents, beginning of period |
|
1,453,793 |
132,075,315 |
Cash and cash equivalents, end of period |
|
873,632 |
139,906,731 |
* Restricted cash held in escrow accrues interest for the benefit of Class A shareholders. Payment of interest to Class A shareholders in the period is included within the redemption of public shares figure presented in financing activities.
The accompanying notes on pages 8 to 17 form an integral part of these Unaudited Condensed Interim Financial Statements.
These interim financial statements represent the results of the Company for the six month period ended 30 June 2024. ACG Metals Limited is a company limited by shares incorporated in the British Virgin Islands under the BVI Business Companies Act 2004 (as amended) (the "BVI Companies Act").
The Company is a Special Purpose Acquisition Company ("SPAC"). It is formed for the purpose of effecting a merger, demerger, share exchange, asset acquisition, share purchase, reorganisation or similar business combination with, or acquisition of, a business or company operating in the metals and mining sector globally (excluding Russia) with a particular focus on emerging markets.
The financial information shown in this report relating to ACG Metals Limited was approved by the Board of Directors on 27 September 2024, is unaudited and does not constitute statutory financial statements. The report of the auditor on the Company's most recent audited financial statements for the period ended 31 December 2023, was unqualified.
The Condensed Interim Financial Statements have been prepared in accordance with UK-adopted international accounting standards.
These Condensed Interim Financial Statements included in this interim report have been prepared in accordance with IAS 34, "Interim Financial Reporting". These Condensed Interim Financial Statements do not include all information and disclosures required in an annual set of audited financial statements. The accounting policies adopted in the preparation of the Condensed Interim Financial Statements are consistent with those followed in the preparation of the audited Financial Statements for the 18-month period ended 31 December 2023. The financial statements as at and for the 18-months ending 31 December 2023 are available at www.acgcorp.co. These Condensed Interim Financial Statements are unaudited.
The Company presents these Condensed Interim Financial Statements for the six month period ending 30 June 2024.
The Company is not presently engaged in any activities other than those which are required in connection with the selection, structuring and completion of an acquisition in a target business by means of a merger, share exchange, share purchase, contribution in kind, asset acquisition or combination of these methods.
The Condensed Interim Financial Statements are presented in US Dollars ("USD"), which is the Company's functional and presentational currency, and have been prepared under the historical cost convention, with the exception of certain balances held at fair value, rounded to the nearest whole USD.
The Company had no operations and therefore no segmental information is presented.
Going Concern
The Board has assessed the Company's financial position as at 30 June 2024 and the factors that may impact the Company for a period of 12 months from the date of signing these Condensed Interim Financial Statements (September 2024). At 30 June 2024, the Company had net liabilities of $(3,305,725). As at 30 June 2024, the Company had a cash and cash equivalents (excluding restricted cash) balance of $749,617 and post-period receipts from Co-Sponsors. Following the completion of an Acquisition on 3 September 2024 and on review of cash flow projections the Board has assessed that the Company is expected to continue as a going concern for a period of 12 months from the date of approval of these financial statements.
New and amended standards and interpretations effective in the period
The following accounting and sustainability standards and updates were applicable for the first time in the reporting period but did not have a material impact on the Company:
· Classification of Liabilities as Current or Non-current - Amendments to IAS 1, Non-current liabilities with Covenants - Amendments to IAS 1
· Lease Liability in a Sale and Leaseback - Amendments to IFRS 16
· Supplier finance arrangements - Amendments to IAS 7 and IFRS 7
· IFRS S1: General requirements for disclosure of sustainability-related financial information
· IFRS S2: Climate-related disclosures
The following new and amended standards and interpretations in issue are applicable to the Company and are not expected to have any material impact on the financial statements when assessed in full for annual reporting purposes:
· Amendments to IAS 21 to clarify the accounting when there is a lack of exchangeability (effective 1st January 2025)
· IFRS 18 Presentation and Disclosure in Financial Statements (effective 1st January 2027).
· IFRS 19 Subsidiaries without Public Accountability: Disclosures (effective 1st January 2027).
None of the standards or amendments which became effective in the year had a significant impact on the company. The company have not early adopted and standards or amendments which are not yet effective.
Critical accounting estimates and judgements
The preparation of financial statements in accordance with IFRS requires the Board to make judgements, estimates and assumptions that affect the application of policies and the reported amounts of assets and liabilities and income and expenses. The estimates and associated assumptions are based on various factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
The Company's critical accounting judgements are unchanged from those presented in the audited financial statements for the period ending 31 December 2023.
Fair value of derivative financial instruments at fair value through profit or loss
The Company recognises its derivative instruments (Public Warrants and Sponsor Warrants) initially at fair value at date of issuance with any subsequent movement in fair value between the issuance date and the reporting date being recognised as a fair value movement through profit and loss.
As at 30 June 2024 a third party valued the Warrants using an appropriate valuation model and determined the fair value at the period-end date to be $0.18 per warrant (31 December 2023: $0.04 per warrant). As at 30 June 2024, judgements were required for the inputs into the valuation model specifically volatility rates of suitable comparable companies and estimated life of the warrants.
Critical accounting estimates and judgements (continued)
Sensitivity Analysis
The following summary presents the impact of a reasonable +/- 1% change in the average implied volatility assumption applied in the warrant valuation model:
|
Base Input
|
Volatility +1%
|
Volatility -1%
|
|
|
|
|
Average implied volatility (%) |
2.2256% |
2.2256% |
0.2256% |
Fair Value (US$ per Warrant) |
0.1767 |
0.2557 |
0.1254 |
Derivative Liability Fair Value (US$) |
3,463,099 |
1,897,159 |
88,194 |
The sensitivity of the warrant valuation to the share price (+/- 10%, as well as considering the Value Weighted Average ("VWAP") Share Price of US$14.06, based on the last trade before the year end date) is set out as follows:
|
Base Input |
+10% sensitivity |
-10% sensitivity |
VWAP
|
|
|
|
|
|
Class A Share Value ($) |
11.50 |
12.65 |
10.35 |
14.06 |
Fair Value (US$ per Warrant) |
0.1767 |
1.2264 |
0 |
2.5872 |
Derivative Liability Fair Value (US$) |
3,463,099 |
24,035,907 |
- |
50,705,886 |
All financial instruments for which fair value is recognised or disclosed are categorised within the fair value hierarchy which consists of the following 3 levels:
o Level 1 - unadjusted quoted prices in active markets for identical, unrestricted assets or liabilities.
o Level 2 - quoted prices in markets that are not active, or financial instruments for which all significant inputs are observable from the market, either directly (as prices) or indirectly (as derived from prices); and
o Level 3 - prices or valuations that require inputs that are not based on observable market data (unobservable inputs).
The Board considers observable data to be market data that is readily available, regularly distributed or updated, reliable and verifiable, not proprietary, and provided by independent sources that are actively involved in the relevant market.
The table below analyses within the fair value hierarchy the Company's financial liabilities measured at fair value on an ongoing basis:
30 June 2024 |
Level 1 |
Level 2 |
Level 3 |
Total |
|
$ |
$ |
$ |
$ |
Derivative liabilities (Public & Sponsor Warrants) |
- |
- |
3,463,099 |
3,463,099 |
31 December 2023 |
Level 1 |
Level 2 |
Level 3 |
Total |
|
$ |
$ |
$ |
$ |
Derivative liabilities (Public & Sponsor Warrants) |
- |
- |
770,231 |
770,231 |
The equity-linked Public Warrants admitted to the LSE along with the Sponsor Warrants have been classified as level 3.
Financial instruments classified within level 3 have significant unobservable inputs as they trade infrequently. As observable prices are not available for the investments, the Company uses valuation techniques to derive their fair value. At 30 June 2024 and 31 December 2023 it was the opinion of the Board that Sponsor Warrants should be categorised as level 3.
The Company had no financial assets measured on a fair value basis. No reclassifications between the three fair value categories took place during the period.
The following summarises the valuation methodologies and inputs used for derivative liabilities categorised as Level 3 as at 30 June 2024.
Financial Liability |
Fair Value USD |
Valuation Method |
Unobservable Inputs |
Derivatives (Public & Sponsor warrants) |
3,463,099 |
Monis SPAC |
Volatility |
Unlike traditional warrant valuation models, the "Monis SPAC" model takes into account the complexity in SPAC warrants, which may be redeemed by the issuer once the linked shares exceed a trigger price. The method is derived from a Monte Carlo simulation adapted specifically for SPAC warrants.
|
30 June 2024 |
31 December 2023 |
|
(unaudited) |
(audited) |
|
$ |
$ |
Restricted cash |
124,015 |
806,052 |
Cash & Cash Equivalents |
749,617 |
647,741 |
Total |
873,632 |
1,453,793 |
The Company may only direct the release of restricted funds held in escrow upon the occurrence of certain events. Restricted cash held in escrow is made up of the proceeds of the October 2022 listing, and the Co-Sponsor Overfunding Subscription, and any interest earned, less funds repaid to Class A shareholders following share redemptions. See note 5 below for further details.
Cash and cash equivalents include readily available cash on hand, and deposits held with banks.
|
6 months to 30 June 2024 |
6 months to 30 June 2023 |
|
(unaudited) |
(unaudited) |
Finance income |
$ |
$ |
Interest on restricted cash repayable to Class A shareholders |
6,762 |
3,091,683 |
Interest on current account |
21,274 |
88,351 |
|
28,036 |
3,180,034 |
Finance expenses |
|
|
Interest on restricted cash repayable to Class A shareholders |
6,762 |
3,091,683 |
Interest accreted on public share liabilities at amortised cost |
- |
3,600,307 |
|
6,762 |
6,691,990 |
The following summarises the issued share capital as at 30 June 2024 and 31 December 2023.
|
|
|
|
|
|
Share Capital as at 30 June 2024 |
No. of shares |
$ |
|
(unaudited) |
(unaudited) |
Classified as a financial liability: |
|
|
$10.00 redeemable Class A ordinary shares ("Public Shares") |
4,112 |
41,120 |
Classified as equity: |
|
|
$0.01 Class B ordinary shares ("Sponsor Shares") |
3,125,000 |
31,250 |
$1.50 Class B ordinary Shares ("Sponsor Shares") |
1,333,333 |
2,000,000 |
|
4,458,333 |
2,031,250 |
|
|
|
|
|
|
Share Capital as at 31 December 2023 |
No. of shares |
$ |
|
(audited) |
(audited) |
Classified as a financial liability: |
|
|
$10.00 redeemable Class A ordinary shares ("Public Shares") |
28,268 |
282,680 |
Classified as equity: |
|
|
$0.01 Class B ordinary shares ("Sponsor Shares") |
3,125,000 |
31,250 |
$1.50 Class B ordinary Shares ("Sponsor Shares") |
1,333,333 |
2,000,000 |
|
4,458,333 |
2,031,250 |
|
|
|
Financial liabilities - Public Shares |
30 June 2024 (unaudited) |
31 December 2023 (audited) |
|
$ |
$ |
Opening balance |
291,867 |
- |
Proceeds of issue of Public Shares |
- |
125,000,000 |
Less: initial recognition of Public Warrants |
- |
(1,116,875) |
Less: share issue costs |
- |
(2,817,011) |
Effective interest accretion |
- |
7,996,008 |
Redemption of Class A Shares |
(249,733) |
(128,770,255) |
|
42,134 |
291,867 |
Class A ordinary shares ("Public Shares")
In October 2022, ACG successfully completed its IPO with the admission of 12,500,000 Class A Ordinary Shares, onto the London Stock Exchange at an initial offering price of $10.00 per unit. 6,250,000 warrants were issued concurrently, as each subscriber also received half of one Warrant ("Public Warrant") with their Public Share. As at 30 June 2024, the Public Warrants carry a $11.50 strike price and are redeemable in whole or in part, prior to completion of the Acquisition. The Public Shares have been classified as a financial liability measured at amortised cost in the Company's Statement of Financial Position.
In October 2023, following an EGM circular which included a notice providing Class A Shareholders a right to redeem their shares, 12,471,732 (99.77% of Class A) shares were redeemed at a price of $10.7991 per share.
Funds totalling $134,683,481 were returned to shareholders on 26 October 2023 which included interest earned and received on the funds held on escrow as at the redemption date, which Class A shareholders were entitled to receive.
In January 2024, following an EGM circular which included a notice providing Class A Shareholders a right to redeem their shares, 24,156 shares were redeemed at a price of $28.5146 per share.
Funds totalling $688,798 were returned to shareholders on 5 February 2024 which included interest earned and received on the funds held on escrow as at the redemption date, which Class A shareholders were entitled to receive.
Class B ordinary shares ("Sponsor Shares")
In October 2022, as a result of the IPO, Sponsors and Directors subscribed to a total of 3,125,000 Sponsor Shares at a price of $0.01 per share. In December 2023, 1,333,333 new B shares were subscribed to and allotted at $1.50 per share, resulting in gross proceeds of $2,000,000 included in share capital, and increasing the total number of Class B Shares to 4,458,333.
Sponsor Shares are classified as equity in the Company's Statement of Financial Position pursuant to a lock -up arrangement between the Company and its Sponsors.
Public Warrants
As at 30 June 2024, the Public Warrants fair value had increased to $0.18 per warrant (31 December 2023: $0.04) and are recognised in these financial statements at a total value of $1,104,375.
Sponsor Warrants
As at 30 June 2024, the Sponsor Warrants have been valued at $0.18 per warrant (31 December 2023: $0.04) and are recognised in these financial statements at a total value of $2,358,724.
The following fair value (gain)/loss in respect of both Public and Sponsor Warrants were recognized through profit and loss:
|
6 months |
6 months |
|
ended |
ended |
|
30 June 2024 |
30 June 2023 |
|
|
|
|
$ |
$ |
Public Warrants |
858,750 |
(345,625) |
Sponsor Warrants |
1,834,118 |
(738,186) |
Total fair value loss/(gain) through profit or loss |
2,692,868 |
(1,083,811) |
|
30 June 2024 (unaudited) |
31 December 2023 (audited)
|
|
$ |
$ |
Trade payables |
143,364 |
228,494 |
Accruals |
460,583 |
101,624 |
Interest on restricted cash |
81,503 |
513,807 |
Total |
685,450 |
843,925 |
Accruals relate to legal and professional, and other consultancy fees.
The Sponsor Loans have been classified as equity within the Share subscription advances and sponsor loans reserve as repayment is subject to acquisition. Amounts in this reserve represent amounts under received the Sponsor Loan side agreements during the period.
The calculation of basic and diluted earnings per share has been based on the following loss attributable to shareholders and weighted-average number of ordinary shares outstanding at the period end.
For the 6-month period ended 30 June 2024 |
|
Basic & Diluted (unaudited) |
|
|
|
Loss for the period |
|
$(5,901,926) |
Weighted average number of shares |
|
4,458,533 |
Loss per share |
|
$(1.32) |
For the 6-month period ended 30 June 2023 |
|
Basic & Diluted (unaudited) |
|
|
|
Loss for the period |
|
$(17,182,176) |
Weighted average number of shares |
|
3,125,200 |
Loss per share |
|
$(5.50) |
The weighted average number of ordinary shares is determined by reference to the Class B Ordinary shares. Public and Sponsor Warrants are deemed to be anti-dilutive as the average market price of ordinary shares during the period did not exceed the $11.50 exercise price of the Warrants and they are therefore out of the money and excluded from the diluted earnings per share calculation. The redeemable Public Shares under IAS 33 are deemed to be contingently issuable shares issuable only upon an acquisition so are excluded from the earnings per share calculations until an acquisition has occurred.
As the Company is reporting a net loss, unexercised warrants are deemed anti-dilutive making the diluted loss per share equal to the basic loss per share.
Administration expenses consist of: |
|
6 months |
6 months |
|
|
ended |
ended |
|
|
30 June 2024 |
30 June 2023 |
|
|
|
|
|
|
$ |
$ |
Professional & other costs |
|
2,560,420 |
14,102,749 |
Personnel & consultant costs |
|
669,912 |
651,282 |
|
|
3,230,332 |
14,754,031 |
The Company's key management personnel include its directors and external consultants providing key management personnel services to the Company. Each director was appointed pursuant to a letter of appointment between the respective director and the Company dated on each director's respective appointment date.
Under the terms of the letters of appointment the Company's independent directors each receive a fee of $80,000 per annum and will be reimbursed for any out-of-pocket expenses incurred in connection with activities on the Company's behalf, such as identifying and researching potential target businesses. Additional fees are payable to independent directors who have taken on additional board responsibilities.
During the 6 months ended 30 June 2024, total remuneration paid to directors was $342,208 (6 months ended 30 June 2023: $385,645. Included in this amount but payable at the end of the period was $8,458 (6 months ended 30 June 2023 $26,250). During the 6 months ended 30 June 2024, fees paid to consultants providing key management personnel services was $242,978 (6 months ended 30 June 2023: $300,809. Included in this amount but payable at the end of the period was $nil (6 months ended 30 June 2023 $14,000).
There were no related party transactions other than those with key management personnel described above.
13. Subsequent events (continued)