Interim Results
Accuma Group PLC
11 April 2007
Press Release 11 April 2007
Accuma Group Plc
('Accuma' or 'the Group')
Interim Results
Accuma Group Plc, a leading provider of consumer financial solutions, today
announces its Interim Results for the six months ended 31 January 2007.
Highlights
• Turnover more than doubled to £10.6 million (£4.1 million)
• Fourfold increase in:
O EBITDA, to £1.7 million
O Adjusted profit (profit before tax and amortisation), to £1.6 million
O Pre-tax profit, to £1.17 million
• Diluted adjusted E.P.S. increased 258% to 3.47p (0.97p)
• Future contracted revenue £15.5 million at period end (£11.9 million)
• Strong balance sheet with £5.8 million of cash at period end
• Management team strengthened
Commenting on the results, Charles Howson, Chief Executive of Accuma Group said:
'Given the difficult trading conditions in the IVA sector in the past six
months, we believe that these results demonstrate the effectiveness of our
strategy of broadening the range of our services to over-indebted consumers.
Whilst we believe the IVA market will continue to experience significant growth,
our ability to provide a full platform of solutions, from IVAs through to
informal debt management and loans and mortgages, gives us a competitive
advantage and will in due course maximise earnings for the Group'.
- ends -
For further information:
Accuma Group Plc
Charles Howson, Chief Executive Tel: +44 (0) 161 751 6787
charles.howson@accumagroup.com www.accumagroup.com
Daniel Stewart & Company Plc
Lindsay Mair Tel: +44 (0) 20 7776 6550
lindsay.mair@danielstewart.co.uk www.danielstewart.co.uk
Media enquiries:
Abchurch
Chris Lane / Emma Johnson Tel: +44 (0) 20 7398 7700
chris.lane@abchurch-group.com www.abchurch-group.com
CHIEF EXECUTIVE'S STATEMENT
Financial Overview
Despite difficult trading conditions, the first half of this financial year has
seen significant progress. In particular we increased adjusted profit to £1.6m
(pre goodwill amortisation), giving an operating margin of 15.5% (6.9%), on
turnover which increased 157% from £4.1m to £10.6m. Our gross profit increased
144% to £3.5m and our diluted adjusted earnings per share increased 258% to
3.47p (0.97p).
Cash inflow from operations for the period was £701k (31 January 2006: outflow
£970k) and our balance sheet is strong with £5.8m of cash at the end of January.
Since the period end an amount of £2.4m has been paid to the vendors of Byrom
Keeley, the debt management business we acquired in August 2006, in respect of
the first earn out payment. We estimate our other earnout commitments to
amount to £1.2m for the remainder of the current financial year, payable in
October this year.
On a divisional basis , our revenues can be analysed as follows:
Turnover - £'000s EBITDA - £'000s
2006 Acquisitions
• Byrom Keeley 1,293 648
• Loan Line 2,523 730
• Thomas Charles 909 146
Existing business 5,853 565
Group overheads - <476>
Total 10,578 1,703
Operational Review
Following the acquisitions of Loan Line and Byrom Keeley, the Group now provides
a full platform of consumer financial solutions from IVAs, to informal debt
management, consolidation loans and re-mortgaging.
At present the Group companies continue to operate their own marketing
activities and referral relationships from a range of sources and our IT
development team are currently enhancing the systems and processes of exchanging
leads within the Group in order to provide the most appropriate solution to our
clients in a timely manner. We are already experiencing positive outcomes from
the synergies within the Group and are confident that significant benefits are
still to be derived.
The reasons for building a full consumer financial solutions platform were
predominantly to maximise earnings by increasing the proportion of enquiries to
which we could provide appropriate debt solutions. However, given recent trading
conditions, creditor pressure and increased competition, it is clear that our
recent acquisitions will mitigate the impact on the Group of what we believe
will be more short-term pressure on the IVA sector. Prior to the acquisitions
of Loan Line and Byrom Keeley, the conversion ratio of enquiries to IVAs was
approximately 4%: we are now seeing overall conversion ratios of calls received
by Accuma across the Group's business of approximately 24 %.
Given increased competition, particularly with direct advertising, the Group's
platform is becoming an attractive model with which we are able to build
stronger referral relationships. Our client acquisition strategy moving forward
will have more emphasis on building such relationships because, compared to
direct advertising, costs are only incurred on success.
Acquisitions
Byrom Keeley was successfully relocated to our Group head office in March. This
will provide a more efficient referral process of Group leads thus increasing
revenue opportunities. It is expected that full integration of this business
will be complete within this financial year.
Following a review of Accuma's in-house mortgage division, we have transferred
all this activity to Loan Line, the FSA regulated loan and mortgage broker we
acquired in August 2006. This will reduce compliance costs, should increase
revenue through volume overrides and by other operating efficiencies. In our
trading update of February 1st we noted that, due to lower referral volumes
received and in view of a tighter lending environment, we had revised our
expectations for the business downwards for the second half of the financial
year. We intimated at this time that discussions with a number of new referral
sources were in progress and we are pleased that one such discussion, which
could provide a significant volume of referrals, has progressed to a pilot
operation. This business is materially integrated and with the transfer of all
lending opportunities from within the Group, control and management information
will become more streamlined.
Thomas Charles, the web based IVA packager, we acquired in July 2006 is
trading in line with our expectations despite competitive pressure on marketing
activity.
IVA Business
As reported earlier this year and in common with our competitors, our IVA
business suffered from a much more competitive environment and increased
creditor pressure which resulted in lower approval rates, together with a poorly
executed marketing strategy.
We have reacted by making significant changes to our marketing and business
development strategy and in particular have implemented more robust and more
timely reporting systems. Whilst it is too early to comment on the efficacy of
our renewed marketing campaign, we believe that it will have a positive impact
from the final quarter of this financial year.
The lower approval rates from creditors experienced during the latter part of
the period together with lower call volumes resulted in our quarterly run rate
of new IVA cases falling from 271 average per month in the first quarter to 221
average per month in the second quarter. The current average for February and
March is 206 and moreover with the actions we have taken and widely expected
changes in the IVA process, we expect our run rate to recover later this
financial year.
Recent meetings orchestrated by the Insolvency Service and the British Bankers
Association have enabled creditors and insolvency firms to engage in frank
dialogue to address their concerns. Whilst we do not envisage the outcome of
these meetings impacting as early as has been intimated by all parties (Easter),
positive progress is being made on all fronts and it is particularly comforting
to note that creditor organisations have now become involved at a more senior
level than in previous discussions.
We now have six Insolvency Practitioners, which is a reduction of two from the
same period last year, six Insolvency Practitioners give us a capacity of
420-480 cases per month which is ample given our current run rates. Thus,
whilst that the number of IP practitioners determines our capacity, we are not
seeking to hire replacements at this stage. Competition in the sector has grown
with a number of new entrants seeking to recruit IPs and this has lead to salary
inflation which we have offset by efficiencies in our operational processes.
Management Changes
We have made a number of appointments during the period to add strength and
depth to our management team including Ian Campbell as Finance Director and
Company Secretary on January 26th. Ian has spent the last 17 years working in
the financial services sector and has held a number of senior appointments
including most recently for a leading debt purchase specialist, Link Financial.
Outlook
Future prospects for the Group remain positive despite trading conditions
remaining difficult within the IVA division. The Group is now less reliant on
its IVA revenues having widened its service offering in order to maximise its
marketing spend and referral relationships through the addition of informal debt
management services and loan consolidation and mortgage broking.
We are actively engaging in the high level discussions taking place in the IVA
sector and believe that we will benefit in due course from resulting changes.
Given our comprehensive profiling and verification of each case coupled with
providing creditor returns higher than the industry average at 42p in the £,
Accuma remains well positioned to take advantage of such changes.
The market for informal debt management services and loan consolidation and
mortgage broking remains strong. In particular in the area of debt management
given the economic outlook together with adverse creditor sentiment towards
IVAs, an informal debt management solution will be more attractive in most cases
to the over-indebted consumer and indeed creditors, than bankruptcy.
In summary, the IVA division will continue to form a strategic and profitable
part of the Group's future. Our client bank at the end of the period stood at
5,228 cases providing future contracted revenues for this division of £15.5
million. Moreover, given the breadth of our financial solutions platform, and in
particular, our ability to offer a comprehensive range of solutions to over
indebted consumers, we are positive about the outlook for the Group.
Accuma Group Plc
Interim Results for the six months ended 31 January 2007
Consolidated Profit & Loss Account
Unaudited Unaudited Year ended
6 months ended 6 months ended 31 July 2006
Notes 31 January 2007 31 January 2006
(as restated) (as restated)
£000's £000's £000's
Turnover
From continuing and acquired 10,578 4,110 9,980
operations
Cost of sales 7,081 2,678 5,500
Gross Profit 3,497 1,432 4,480
Administrative expenses 1,747 1,020 2,463
Share based compensation 47 87 186
EBITDA 1,703 325 1,831
Amortisation & Depreciation 629 127 324
Operating Profit
From continuing and acquired 1,074 198 1,507
operations
Interest Receivable 118 35 124
Interest Payable -24 -16 -37
Profit on ordinary activities before taxation 1,168 217 1,594
Taxation 533 65 482
Retained profit for the period 635 152 1,112
Earnings per share
Basic 1.99 0.68 4.71
Diluted 1.98 0.66 4.64
Diluted and adjusted 3.47 0.97 5.35
There were no recognised gains or losses for the period.
Accuma Group Plc
Interim Results for the six months ended 31 January 2007
Consolidated Balance Sheet
Unaudited Unaudited Year ended
6 months ended 6 months ended 31 July 2006
Notes 31 January 2007 31 January 2006
(as restated) (as restated)
£000's £000's £000's
Fixed Assets
Intangible Assets 23,163 3,155 6,940
Tangible Assets 826 589 726
23,989 3,744 7,666
Current Assets
Debtors 7,350 4,280 6,064
Cash at bank and in hand 5,772 1,345 4,441
13,122 5,625 10,505
Creditors: amounts falling due within one year 5,083 2,297 2,121
Net current assets 8,039 3,328 8,384
Total assets less current liabilities 32,028 7,072 16,050
Creditors: amounts falling due after one year 235 322 328
Provisions for liabilities and charges 3 0 1,503
Net Assets 31,790 6,750 14,219
Capital & Reserves
Share Capital 3,270 2,252 2,573
Share premium 28,412 6,130 11,720
Other Reserve -1,262 -1,262 -762
Capital Reserve on share options 329 183 282
Profit & Loss Account 1,041 -553 406
Total shareholders' funds 31,790 6,750 14,219
Accuma Group Plc
Interim Results for the six months ended 31 January 2007
Group Cashflow Statement
Unaudited Unaudited Year ended
6 months ended 6 months ended 31 July 2006
Notes 31 January 2007 31 January 2006
(as restated) (as restated)
£000's £000's £000's
Operating Activities
Operating profit 1,074 198 1,507
Loss on sale of fixed assets 0 0 13
Amortisation of intangible fixed assets 481 70 171
Depreciation of tangible fixed assets 148 57 154
(Increase) in -802 -1,681 -3,153
debtors
(Decrease)/Increase in -247 299 212
creditors
Share option charge (FRS20) 47 87 186
701 -970 -910
Returns on investment & servicing of finance
Interest Received 119 35 124
Interest Paid -14 -15 -26
Interest element of hire purchase -9 -1 -11
96 19 87
Taxation -566 0 0
Capital Expenditure
Payments to acquire tangible fixed assets -197 -169 -518
Sale of tangible fixed assets 0 0 275
-197 -169 -243
Acquisitions
Purchase of subsidiary companies -15,997 -2,495 -4,138
Financing
Proceeds of issue of ordinary shares 17,968 3,000 8,162
Share Issue costs -579 -124 -374
Movement in long term borrowing -57 -19 -144
Capital element of finance lease rentals -38 -7 -41
17,294 2,850 7,603
Increase/(decrease) in cash 1,331 -765 2,399
Reconciliation of Net Cash Flow to Movement in Net Funds
Increase/(decrease) in cash 1,331 -765 2,399
Net cash inflow from debt and lease financing 95 -92 -108
Loans & Leases acquired with subsidiaries 0 -29 -154
Change in net funds 1,426 -886 2,137
Net funds at start of period 3,917 1,780 1,780
Net funds at end of period 5,343 894 3,917
Accuma Group Plc
Interim Results for the six months ended 31 January 2007
Notes to the Interim Accounts
1. Basis of Preparation
The Group profit and loss accounts, balance sheets and cashflow statements for
the six month periods ended 31 January 2007 and 31 January 2006 have been
prepared on a basis consistent with the accounting policies disclosed in the
groups annual accounts for the year ended 31 July 2006, with the exception of
the adoption of FRS 20, Share Based Payments, which has been applied from 1
August 2006.
2. Earnings Per Share
The calculations of earnings per share are calculated by dividing the earnings
attributable to ordinary shares by the weighted average number of shares in
issue during the period/year. For diluted earnings per share, the weighted
average number of ordinary shares is adjusted to take account of the dilutive
effect of share options at that date.
The diluted adjusted EPS number uses the same number of shares as above, but is
based on profit before tax, as adjusted by adding back amortisation and charging
tax at the relevant tax rate.
Unaudited Unaudited Year ended
6 months ended 6 months ended 31 July 2006
31 January 2007 31 January 2006
(as restated) (as restated)
£000's £000's £000's
Profit for the period/year 635 152 1,112
No No No
For basic earnings per share 31,901,618 22,144,813 23,592,884
For diluted earnings per share 32,135,646 23,047,210 23,986,881
3. Status of Financial Information
The accounts of the Group for the six months to 31 January 2007 were approved by
the Board on 10 April 2007. The interim financial information contained in this
interim statement has not been audited and does not constitute statutory
accounts as defined in section 240 of the Companies Act 1985. The financial
information has been prepared in accordance with applicable accounting standards
and is consistent with those adopted and disclosed for the year ending 31 July
2006, except for the adoption of FRS 20 (as noted above).
The interim results include the impact of the FRS 20 charge and both comparative
2006 results have been restated to reflect the change in accounting policy. The
accounts for the year ended 31 July 2006, upon which the auditors issued an
unqualified opinion have been delivered to the Registrar of Companies.
4. Distribution of the Interim Report
Copies of the Interim Report are being sent to shareholders. Further copies of
the Interim Report and Accounts may be obtained from the Company's Registered
Office, City Tower, Piccadilly Plaza, Manchester, M1 4BT. In addition, an
electronic version will be available on the Company's website, www.accumair.com
This information is provided by RNS
The company news service from the London Stock Exchange