Interim Results
Accuma Group PLC
28 March 2006
Press Release 28 March 2006
Accuma Group Plc
('Accuma' or 'the Group')
Interim Results
Accuma Group Plc, a leading provider of consumer financial solutions, today
announces its Interim Results for the six months ended 31 January 2006.
Highlights
• Turnover for the period increased 310% to £4.1m (H1 2005: £1.0m)
• Pre-tax profit of £304k - results higher than management expectations
• Gross profit has increased 236% to £1.4m (H1 2005: £0.4m)
• Future contracted revenue now stands at £12.1m at the end of February 2006
• Successful placing in February 2006 raising £4.7m net for the Group
• Strong balance sheet with £5.8m cash and net assets of £11.5m
• Cases completed in the period increased 345% to 1,170 (H1 2005: 263)
• Monthly run rate of 239 cases at February 2006
• Resource strengthened - staff numbers increased to 141
• Four additional Insolvency Practitioners appointed - total now eight
• Appointment of Operations Director within main operating subsidiary
• Acquisition of Wilson Phillips in August 2005
• Relocation of Head Office completed to accommodate future growth
• Established mortgage department in January 2006
Commenting on the results, Charles Howson, Chief Executive of Accuma Group said:
'I am delighted to announce our Interim Results which are ahead of management
expectations and demonstrate the Group's continued strong performance. With the
strengthening of our systems and operational resource, particularly Insolvency
Practitioners, we are well placed to take advantage of a market that continues
to experience significant growth.'
For further information:
Accuma Group Plc
Charles Howson, Chief Executive Tel: +44 (0) 161 751 6787
charles.howson@accumagroup.com www.accumagroup.com
Daniel Stewart & Company Plc
Tom Jenkins/Marc Young Tel: +44 (0) 20 7776 6550
tom.jenkins@danielstewart.co.uk
Media enquiries:
Abchurch
Chris Lane / Sarah Hollins Tel: +44 (0) 20 7398 7700
chris.lane@abchurch-group.com www.abchurch-group.com
Chief Executive's Statement
Financial Overview
I am pleased to report this strong set of Interim Results for Accuma. The Group
has made significant progress and for the six months ended 31 January 2006
turnover has increased 310% to £4.1 million (H1 2005: £1.0 million). Gross
profit has increased by 236% to £1.4 million (H1 2005: £0.4 million) with profit
before tax of £304,000, which was higher than management expectations. The
Group's balance sheet remains strong with £5.8 million cash and net assets of
£11.5 million.
The Group's average monthly run rate has continued to grow to 239 in February
2006, an increase of 28% from the last reported average monthly run rate of 186
in December 2005.
Accuma's run rate has increased significantly as shown below:
New IVAs Monthly Case Run Rate:
2004 2005/2006
3 months to March 20 37
3 months to June 31 84
3 months to September 50 126
3 months to December 47 186
As of February 2006 239
Future contracted revenue has increased from £5.4 million at the end of July
2005 to £12.1 million at the end of February 2006. With an average 80% gross
margin on supervisory fees, this will have a significant positive impact on
earnings growth.
The Group acquired Wilson Phillips in August 2005, for a total consideration of
£3.3 million. The acquisition was financed by a placing of 1,935,500 new shares
at a price of 155p, and the issue of 161,290 shares to one of the vendors.
Deferred consideration of £667,000 is payable of which £167,000 has been paid in
cash, with the balance to be settled by the issue of 322,742 shares.
The acquisition of Wilson Phillips has enabled the Group to widen both its
economic reach and provide opportunities to develop referral relationships. The
integration has progressed well with the activities of Wilson Phillips being
complimentary to those of Accuma with considerable synergies between the
companies.
In January 2006 the Group raised £4.7 million net from a placing of 2,500,000
ordinary shares at 200 pence per share in a significantly oversubscribed offer.
These funds will be used to continue to grow the business organically but in
particular to increase the focus on developing third party referral
relationships and ensuring we capitalise on all areas of our marketing
expenditure, broadening our offering where necessary.
Operational Review
The Group now employs eight licensed Insolvency Practitioners (IPs), four having
been appointed in the period. The monthly capacity for IVA cases will increase
to over 500 from 350 with the appointment of further IVA drafting team members.
Two further IT development staff were appointed in the period to ensure that we
continue to strengthen our systems and processes. This will ensure future
robustness as case volumes continue to increase whilst driving further
efficiencies within the business.
Andrew Bland was appointed Operations Director of our main operating subsidiary
in February 2006. He is both a chartered accountant and a qualified insolvency
practitioner, although he has spent the past few years in a commercial role with
operational responsibility for a privately owned group of companies. Andrew will
focus on improving operational efficiencies whilst continuing to grow the case
run rate.
The Group now employs 141 staff compared to 41 at the time of flotation. The
relocation of our head office to Manchester city centre from previous serviced
office premises was completed in December 2005. This, together with the imminent
relocation of Wilson Phillips, will allow the Group to increase staff numbers to
over 300 without incurring a material increase in premises costs.
The major positive impact of this will be reflected in the next financial year
when staff numbers are expected to have increased significantly in line with
expected increases in case volumes.
The Group now has referral relationships in place with nine organisations, four
of which have been signed within the past three months. In line with our stated
strategy, whilst individually these organisations will not provide significant
volume, combined, our referral relationships will provide a growing percentage
of our new case run rate therefore reducing our reliance on high cost
advertising campaigns thus reducing client acquisition costs. We expect to
announce further new referral relationships over the next few months.
In January 2006 we established a mortgage department in order to maximise on the
enquiries we receive where best advice dictates a lending solution. Currently we
have five staff in this department and whilst this has increased our overhead in
the short term, the department is making excellent progress and will make a
positive impact, net of costs, against the referral fees we have historically
achieved in this area.
Outlook
The Group operates in a market that doubled in size during 2005 and is widely
predicted to grow at a similar rate in 2006. We have consistently outpaced the
market growing three-fold in 2005 and in fact recent growth has seen a four-fold
increase. Our market share has increased significantly since flotation and we
estimate that this now stands at 12%.
We are confident however that with our head office relocation complete, the
increase to eight IPs and further strengthening of our senior management and
operational resource, the Group will continue to see further gains in market
share.
Charles Howson
Chief Executive
Accuma Group Plc
Consolidated Profit and Loss Account
For the period 1 August 2005 to 31 January 2006
Period 1 August 2005 Year ended
to 31 January 2006 31 July 2005
Unaudited Audited
£'000 £'000
Turnover 4,110 2,846
Cost of sales 2,678 2,204
----- -------
Gross profit 1,432 642
Administrative expenses 1,020 1,081
----- -------
EBITDA 412 (439)
Depreciation (57) (34)
Goodwill amortisation (70) (10)
----- -------
Operating profit/(loss) 285 (483)
Interest receivable 35 40
Interest payable and
similar charges (16) (30)
----- -------
Profit/(loss)on ordinary
activities 304 (473)
Tax on profit/(loss)
on ordinary activities (65) 83
----- -------
Profit/(loss) for the
financial period 239 (390)
----- -------
Profit/(loss)per share -
basic 1.08p (2.28p)
Profit/(loss) per share -
diluted 1.04p n/a
Profit/(loss)per share -
diluted and adjusted 1.30p n/a
The group has no recognised gains or losses other than the results for the
period as set out above.
All of the activities of the group are classed as continuing.
Accuma Group Plc
Consolidated Balance Sheet
As at 31 January 2006
As at As at
31 January 2006 31 July 2005
Unaudited Audited
£'000 £'000
Fixed assets
Intangible assets 3,155 114
Tangible assets 589 111
------- -------
3,744 225
Current assets
Debtors 4,280 2,112
Cash at bank 1,345 2,041
------- -------
5,625 4,153
Creditors:
amounts falling due
within one year (2,297) (816)
------- -------
Net current assets 3,328 3,337
------- -------
Total assets less current
liabilities 7,072 3,562
Creditors:amounts falling due
after more than one year (322) (178)
------- -------
Net assets 6,750 3,384
------- -------
Capital and reserves
Called up equity share capital 2,252 2,042
Share premium account 6,130 3, 213
Other reserve (1,262) (1,262)
Profit and loss account (370) (609)
------- -------
Shareholders'funds 6,750 3,384
------- -------
Accuma Group Plc
Consolidated Cash Flow Statement
For the period 1 August 2005 to 31 January 2006
Period 1 August Period ended
2005 31 July 2005
to 31 January Audited
2006
Unaudited
£'000 £'000
Net cash outflow from
operating activities (970) (1,529)
Returns on investments and servicing of Finance
Interest received 35 40
Interest paid (15) (27)
Interest element of finance lease
rental payments ( 1) ( 3)
------- -------
Net cash inflow from
returns on investments 19 10
and servicing of finance
------- -------
Capital expenditure
Payments to acquire
tangible fixed assets (169) (110)
------- -------
Net cash outflow from
capital expenditure (169) (110)
------- -------
Acquisitions
Acquisition of Debt Solver Limited - (24)
Acquisition of Wilson Phillips Limited (2,495) -
Net cash outflow from acquisitions (2,495) (24)
--------- ------
Net cash outflow before financing (3,615) (1,653)
--------- ---------
Financing
Proceeds from issue of ordinary shares 3,000 4,140
Share issue costs (124) (495)
Capital element of finance lease rentals (7) (9)
Repayments of loans (19) (6)
Net cash inflow from financing 2,850 3,630
------- -------
(Decrease)/increase in cash (765) 1,977
------- -------
Reconciliation of operating profit/(loss) to net cash
outflow from operating activities
Operating profit/(loss) 285 (483)
Amortisation of intangible assets 70 10
Depreciation of tangible assets 57 34
(Increase) in debtors (1,681) (1,392)
Increase in creditors 299 302
----- -----
Net cash outflow from operating activities ( 970) (1,529)
------ ---------
Reconciliation of net cash flow to movement in net debt
(Decrease)increase in cash in period (765) 1,977
Cash outflow/(inflow) from decrease/(increase) in
debt and
Lease financing (92) 7
Acquired with subsidiary (29) -
------ ---
Change in net funds (886) 1,984
------- -------
Net funds/(debt) at 1 August 2005 1,780 (204)
======= =======
Net funds at 31 January 2006 894 1,780
======= =======
Accuma Group Plc
Consolidated Accounts for the period 1 August 2005 to 31 January 2006
NOTES
1. Earnings per share
The earnings per share (basic) has been calculated using the profit for the
financial period and a weighted average number of ordinary shares in issue
during the six month period to 31 January 2006 of 22,144,813 (17,160,935 for the
period ended 31 July 2005).
The diluted EPS number takes the weighted average number of ordinary shares in
issue during the six month period to 31 January 2006 as adjusted to take account
of the dilutive share options existing at 31 January 2006, resulting in a
denominator of 23,047,210. The share options in issue at 31 July 2005 would
decrease the loss per share and were therefore anti dilutive.
The diluted and adjusted EPS number uses the same number of shares as above, but
the goodwill amortisation figure has been added back to profit.
2. Comparative figures
Where comparative figures for H1 2005 are included, these have been extracted
from the management accounts for the six months to 31 January 2005. Detailed
comparative figures within the profit and loss account, balance sheet and
cashflow statement for the period are not available.
3. Status of financial information
The interim results of the Group for the six months to 31 January 2006 were
approved by the Board on 27 March 2006.
The interim financial statements have not been audited and do not constitute
statutory accounts as defined under s240 of the Companies Act 1985.
The interim financial statements have been prepared in accordance with
applicable accounting standards and are consistent with those adopted and
disclosed in the Group's statutory accounts for the period ended 31 July 2005.
Those accounts, upon which the auditors issued an unqualified opinion, have been
delivered to the Registrar of Companies.
4. Distribution of the Interim Report
Copies of the Interim Report are being sent to shareholders. Further copies on
the Interim Report and Accounts may be obtained from the Company's Registered
Office, City Tower, Piccadilly Plaza, Manchester, M1 4BT. In addition, an
electronic version will be available on the Company's website, www.accumair.com.
This information is provided by RNS
The company news service from the London Stock Exchange