Preliminary Results

RNS Number : 5335A

Actual Experience PLC

03 February 2022

 

3 February 2022

Actual Experience plc
(the "Company" or "Actual Experience" or "Actual")

Preliminary Results

Actual Experience plc (AIM: ACT), the analytics-as-a-service company, announces its preliminary results for the year ended 30 September 2021.

Financial highlights

· Group revenue of £1.74m (2020: £1.96m), primarily generated from sales to Channel Partners

· Gross profit decreased to £0.83m (2020: £1.02m) due to lower revenue

· Loss for the year increased to £5.85m (2020: £4.68m) due to lower revenues, lower tax credits, and an impairment charge of £0.8m

· Net cash at year end increased to £8.22m (2020: £2.75m) after the completion of an oversubscribed £10m (gross) equity placing in January 2021

Operational highlights

· Launched new Human Experience Management (HXM) service

· Developed a direct sales capability to complement our existing Channel Partner focus

· Completed our initial significant Business Impact Assessment (BIA) project with a major energy company, followed by our first direct sales success with a BIA order from a global FMCG company

· Received our first large multi-year Continuous Improvement (CI) order, with resulting recurring revenue commencing after year-end

Current trading and outlook

· Achieved two important contract wins post year-end:

o  BIA order to assist a Channel Partner with its hybrid workplace strategy

o  Further BIA contract win with a leading global food and beverages business through a Channel Partner

· As previously announced, received notice after year-end that a long-standing legacy contract will not renew in the 2022 fiscal year; this contract delivered revenue of £1.2m in 2021 and is expected to contribute £0.4m in the 2022 fiscal year

· Investment in direct sales and marketing is delivering a strong pipeline of large global blue-chip companies. While the length of sales cycles remains a challenge, the focus will be to convert many of these opportunities into significant recurring revenue streams

Dave Page, CEO of Actual Experience plc, commented:

"Our strategic pivot to focus on the people, planet and profit issues of hybrid working is strongly aligned with ongoing changes to global working practices. While this is gaining traction with clients, our sales cycle has been longer than expected, and efforts to reduce this have been hampered by the pandemic and the resultant elongation of procurement processes and decision making across many industries. We are making every effort to speed up this process.

"There is improving momentum in a growing pipeline of direct and Channel Partner sales opportunities, which also includes many large global blue-chip customers. We are expecting to grow the number of these opportunities, and with improving referenceability, convert them to BIA and ongoing CI customers.

"Positively, the continued focus on hybrid working and a growing investor focus on ESG and diversity, equity and inclusion are external factors that are strongly aligned with our new offering. We believe this macro-economic situation will continue to help us to accelerate the number of opportunities in our pipeline and grow our business with our existing blue-chip BIA and CI customers."

Enquiries:

Actual Experience plc Dave Page, Chief Executive Officer Steve Bennetts, Chief Financial Officer	Tel: [phone]
Singer Capital Markets Advisory LLP Shaun Dobson Will Goode	Tel: [phone]
MHP Communications Reg Hoare James Bavister	Tel: [phone]

About Actual Experience

Actual Experience's goal is to make the digital world work for everyone, everywhere, all of the time. As the working world evolves post-pandemic, the global shift to a flexible hybrid model has brought with it a significant challenge; how do businesses create an environment that gives their people what they need to thrive, whilst protecting the commercial efficiency of the business and driving growth at the same time?

By underpinning their strategic decision making with our data-driven insights, our customers gain the clarity and confidence needed to build sustainable ecosystems within their organisations - delivering both a great employee experience and increasing the efficiency of the digital workplace. Powered by over 10 years of academic research, our service doesn't need any interaction with employees to provide a unique and highly actionable dataset that People, Technology and Finance leaders can rely upon to plan impactful projects against their most critical agenda items including wellbeing, profitability, DE&I and ESG initiatives. 

Actual Experience is listed on the London Stock Exchange (AIM: ACT). Our corporate headquarters are in Bath, UK. Actual Experience's unique and patented digital analytics-as-a-service is founded on cutting-edge research from Queen Mary University of London.

For further information please visit www.actual-experience.com  

Chair's Statement

Introduction

Transitioning to effective hybrid home and office working practices has become a priority for most enterprises and our AaaS service delivers a much-needed new source of actionable data and insights that helps companies to achieve their people, planet, and profit goals.

2021 has been a pivotal year for Actual Experience as the pandemic emphasised the significant digital inequalities in the UK and globally. A priority has been to work with our large partners to enable them to develop the capability to market our Hybrid Workplace Management System to their customer base. Equally important has been our focus on building a direct sales capability. As noted more fully in the Chief Executive's Statement, an important early success has been the adoption by a leading global energy supplier of our Continuous Improvement (CI) service. At the time of writing, three other customers have completed their initial Business Impact Assessment (BIA) and we are in discussions with them regarding a transition to CI engagements. The Company is currently focused on a significant number of other commercial opportunities with very large enterprises.

As noted in the Financial Review, an impairment charge of £820,110 has been recorded in the Financial Information for the year. This charge primarily arises from the decision to refocus the business on the delivery of the Company's Hybrid Workplace Management System.  A consequence of this decision has been to de-emphasise several software development projects.  While it is possible that there will be future sales from this technology it is not currently being actively marketed and, accordingly, it has been decided to fully expense this previously capitalised expenditure.

As previously announced, a long-standing contract that relies on our legacy offering, will not renew in the 2022 fiscal year due to a change in customer strategy. This contract delivered revenues of £1.2m in the year just ended and is expected to contribute £0.4m in the 2022 fiscal year.

Equity placing

The £10m placing in January 2021 has enabled the Company to develop a direct sales capability to augment our existing Partner channels. In addition, we are investing in the further development of our cloud infrastructure to enable it to scale to meet the demands of the world's largest organisations. A further priority is to increase the automation of customer reports; in this way, we will be able to increase the number of customers that the Company is able to service concurrently.

I would like to thank all shareholders for their support. Our year-end net cash stood at £8.2m (30 September 2020: £2.7m).

People

In April, we announced my decision to retire from my role as Chair by the time of our Annual General Meeting to be held in March 2022, with the intention of remaining a Non-executive Director for a further year.

As announced in September 2021, Kirsten English, a current Non-executive Director, will become our next Chair.  Kirsten has extensive, relevant experience and I am confident she will be a strong successor. Kirsten was appointed to Actual Experience's Board in January 2020.

In March 2021, we welcomed Sandy Sadhra as General Counsel and Investor Relations Director to the senior leadership team, and in October 2021, Scarlet Jeffers as Chief Product Officer.

On behalf of the Board, I would like to take the opportunity to thank all our employees for their dedication, commitment, and achievements in what has been for many people a personally challenging time.

Outlook

As noted above, our sales team are engaged, directly or with partners, in multiple sales opportunities. Our clear focus in the coming months is to convert these opportunities to recurring Continuous Improvement revenue streams. Notwithstanding this, we are aware that shareholders have been frustrated with the rate of progress to date. Management is making every effort to accelerate the development of the prospect pipeline by assimilating lessons learned from initial sales engagements and is seeking to optimise current and future sales cycles. However, one of these lessons is that sales cycles will typically be longer than initially expected and therefore our planning has been adjusted to accommodate this timing.  Further details of our operational and financial considerations in this regard are outlined in Note 1 to the financial information.

Our innovative technology has been validated by early customers and, as large enterprises increasingly recognise the need for actionable data and insights, I remain excited by the very significant addressable opportunity and the prospects for the Company.

Stephen Davidson

Chair

Chief Executive's Statement

As noted in the Chair's statement, the workplace has become far more digital for the vast majority of people. Two years ago our work with customers assumed that people spent 25-30% of their time working and interacting with each other digitally. Following the impact of the pandemic, and the global transition to hybrid working, our customers now tell us that their people spend 60-90% of their time working digitally.

It is therefore critical that the digital workplace works properly for everyone, everywhere, all the time. If it does, we know that efficiency increases and employee experience improves. If it doesn't, stress levels increase, trust evaporates and output declines.

Creating a more efficient workplace that supports better mental health and work-life balance sits at the heart of what our technology does. It helps our customers achieve digital equality for all employees and a digital workplace so reliable that business travel, and CO2 emissions, can be sustainably replaced by virtual meetings.

We have been working with global blue-chip organisations to provide a Hybrid Workplace Management System that prepares the digital workplace for new ways of working.  It brings a fundamental new source of actionable data and intelligent visibility that helps our customers achieve their people goals, whilst benefiting the planet and enhancing their profitability ('people, planet and profit' as we have termed it).

Performance Review

Our strategic pivot to focus on the people, planet and profit issues of hybrid working is strongly aligned with ongoing changes to global working practices. While this is gaining traction with clients, our sales cycle has been longer than expected, and efforts to reduce this have been hampered by the pandemic and the resultant elongation of procurement processes and decision-making across many industries.

Nevertheless, we achieved a notable initial success with one of the world's largest energy suppliers. In early 2021 our Business Impact Assessment (BIA) identified significant people, planet and profit benefits that would result from specified improvements to their digital workplace. In August 2021, the customer awarded us a three-year Continuous Improvement (CI) contract worth £1m, with the potential for subsequent extensions. The CI programme will provide the energy supplier with actionable data on an ongoing basis to achieve and then maintain the identified people, planet and profit benefits.

In addition, we announced a BIA with a leading FMCG company in July 2021, our first major new business win from our direct sales team. Towards the end of the year, we were delighted to announce two further BIA contracts. The first of these was a sale to one of our Channel Partners to assist them with their own hybrid workplace strategy; this also provides their sales team with the ability to reference their own use of our offering to their customers. The second contract was with a leading global food and beverages business through one of our Channel Partners.

As previously announced, a long-standing contract that relies on our legacy offering will not renew in the 2022 fiscal year due to a change in customer strategy. This contract delivered revenues of £1.2m in the year just ended and is expected to contribute £0.4m in the 2022 fiscal year.

As noted in the Financial Review, an impairment charge has been recorded in the Financial Information for the year. This charge primarily arises from the decision to pivot the business to the delivery of our Hybrid Workplace Management System, as discussed above.  A consequence of this decision has been to de-emphasise several software development projects. While it is possible that there will be future sales from this technology it is not currently being actively marketed and, accordingly, it has been decided to fully expense this previously capitalised expenditure.

People

Our people have been remarkably resilient over the last two years. Strong teamwork has enabled us to secure new business and grow our company in an environment that is both challenging and exciting.

We initiated our direct sales strategy early in 2021. It is intended to 'get out ahead' of our partners, generating demand for our new offering and creating compelling reference deployments. We expect many of these deals to be supported by our partners in terms of fulfilment.

We now have four talented direct sales people, while our expanded marketing team has leveraged social media channels to raise awareness of our hybrid workplace offering. This has included some highly insightful work with high-profile human resources (HR) thought leaders.

In parallel, our Channel Partners are improving their execution. They are placing more focus on accessing the right people for us to sell to, such as senior human resources executives.

Hybrid Future

Businesses, and their employees, particularly 'white-collar' workers, have enthusiastically embraced the myriad benefits of digitally-enabled hybrid working.

However, not all companies have realised how fundamentally hybrid working changes their organisation, and consequently they don't yet understand the impact the digital workplace is having on their people or their business. We seek to work with companies that have embraced this new paradigm and who recognise that we are able to provide the necessary new insights, visibility and actionable data. In this way, they are able to manage their evolving hybrid workplace to ensure that their people have the digital resources necessary to improve the efficiency of their business.

Opportunities

We have a land-and-expand sales model, and are focused on developing and growing our business with the blue-chip organisations that have undertaken their initial BIA projects or are already in Continuous Improvement.

There is improving momentum in a growing pipeline of direct and Channel Partner sales opportunities, which also includes many large global blue-chip customers. We are expecting to grow the number of these opportunities, and with improving referenceability, convert them to BIA and ongoing CI customers.

Investing in our Capability

We are investing to scale our business. As our commercial sales activities increase, a priority for us is to further develop the scalability of our data centres so that they are able to meet the demands of the world's largest companies while improving our gross margins to 90%.  Another area of focus for us is to increasingly automate the generation of reports so that we are able to handle higher volumes of projects.

Outlook

Overall, whilst we have made good progress during the year, our sales cycle remains lengthy and efforts to reduce this have been hampered by the pandemic and the resultant elongation of decision-making processes.  We are, however, making every effort to speed up this process.  Further details of our operational and financial considerations in this regard are outlined in Note 1 to the financial information.

Positively, the continued focus on hybrid working and a growing investor focus on ESG and diversity, equity and inclusion are external factors that are strongly aligned with our new offering. We believe this macro-economic situation will continue to help us to accelerate the number of opportunities in our pipeline and grow our business with our existing blue-chip BIA and CI customers.

This has been the first full year of our people, planet and profit focused offering, and I'm pleased to  say that our patented technology is being validated every day by some of the biggest corporates in the world.

Dave Page

Chief Executive Officer

FINANCIAL REVIEW

Revenue

Revenue recognised in the year ended 30 September 2021 was £1,741,207 (2020: £1,960,933) and relates to the supply of hybrid workplace Analytics-as-a-Service (AaaS) and associated consultancy services to customers. Approximately half of the revenue reduction relates to the ending of small legacy contracts, with the balance attributable to the increase in value of sterling against the US dollar.

99% of revenue was derived from sales to Channel customers (2020: 99%) with the balance arising from direct sales. This high percentage reflects the Group's prior strategic focus on achieving revenue growth from its Channel Partners. While our Partners will continue to represent an important sales channel for Actual, it is expected that a significant proportion of future revenue will be generated by the Company's recently formed direct sales team.

Cost of sales and gross profit

The gross profit for the year was £833,209 (2020: £1,020,400); the decrease from the prior year is a result of lower revenues. Included in cost of sales are data centre cloud expenses of £534,262 (2020: £507,566), and salary and related costs of customer support teams totalling £373,736 (2020: £432,967).

Expenses

Administrative expenses comprising R&D, operational support, sales and marketing, finance and administration costs, and foreign exchange gains and losses, totalled £6,721,914, an increase of £1,121,305 compared to the prior year. Most of the increase in expenses in the year relates to an impairment charge of £820,110 (2020: £nil) relating to previously capitalised costs as detailed in Note 7. This impairment charge primarily arises from the decision to refocus the business on the delivery of the company's Hybrid Workplace Management System. A consequence of this decision has been to de-emphasise several software development projects. While it is possible that there will be future sales from this technology it is not currently being actively marketed and, accordingly, it has been decided to fully expense this previously capitalised expenditure.

The rest of the increase arises from the additional investment in the business following the completion of the equity fundraise in January 2021. Personnel costs, however, continue to be the largest expense and represent approximately 63% of the Group's cost base (2020: 83%). The functional cost breakdown is as follows:

	2021	2020
Administrative expenses	£	£
Research & development	2,131,682	1,960,213
Impairment to previously capitalised development spend	820,110	-
Operational support	1,008,287	1,055,113
Sales & marketing	1,548,040	1,512,709
Finance & administration	1,209,945	1,045,116
Foreign exchange losses	3,850	27,458
Total	6,721,914	5,600,609

Tax

The tax credits recognised in the current and previous financial year, £44,103 and £295,550 respectively, arose from the accrual of R&D tax credits.

Loss for the year

Losses after tax totalled £5,847,195 (2020: loss of £4,681,488). This increase in losses is the result of lower revenues, lower tax credits, and the impairment charge.

Loss per share

The loss per share for the year was 10.84p (2020: loss per share of 9.87p). The increase in loss per share reflects the increase in total comprehensive loss for the year, partially offset by an increase in the weighted average number of ordinary shares in issue.

Dividend

No dividend has been proposed for the year ended 30 September 2021 (2020: £nil).

Cash flow

As noted in the Chair's Statement, the Company completed a £10m (gross) placing in January 2021.  This placing resulted in the significant increase in cash during the period; the Group ended the year with cash and cash equivalents totalling £8,216,198 (2020: £2,754,274).

We are investing in the growth of our operations to address what we believe to be a significant commercial opportunity and our cash flow from operations was therefore negative during the year ended 30 September 2021, in line with expectations.

The Group's costs are mostly operating related, with very little investment required for capital infrastructure. Cash used by operating activities was £3,145,093 for the year, compared to cash used of £3,856,067 for the year ended 30 September 2020.  The increase in trade and other payables and the decrease in trade receivables contributed to this reduction in cash used by operating activities.  This operating cash requirement was funded by cash reserves.

Free cash flow for the year was £(3,861,701) (2020: £(5,004,343)). Free cash flow is defined as net cash flows used in operating activities, plus development of intangible assets, plus purchase of property, plant and equipment.

Software development capitalisation

The Directors believe that the software development capitalisation criteria in IAS 38 have been met and accordingly development costs, net of amortisation charges of £897,199 have been capitalised, as at 30 September 2021 (2020: £1,972,781). An impairment review during the year resulted in assets of £820,110 being written off, as detailed fully in Note 7.

Going Concern

As more fully described in Note 1 to the financial information, the amounts and timing of future revenues remain uncertain. If the Group is unable to secure an appropriate combination of new revenue contracts and/or cost reductions, then it may not have sufficient resources to meet its liquidity requirements for the foreseeable future. Accordingly, material uncertainty exists which may cast significant doubt about its ability to continue as a going concern.

Key performance indicators

As the Group is in the process of developing and commercialising its services, the Directors consider the key quantitative performance indicators to be sales revenues of £1,741,207 (2020: £1,960,933) and the level of cash held in the business of £8,216,198 (2020: £2,754,274). The Board performs regular reviews of actual results against budget, and management monitors cash balances on a monthly basis to ensure that the business has sufficient resources to enact its current strategy. Certain non-financial measures, such as the number of active customers and deployed Dus, are monitored on a monthly basis. The Board will continue to review the KPIs used to assess the business as it grows.

Steve Bennetts

Chief Financial Officer

Financial information

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 30 SEPTEMBER 2021

		2021	2020
	Note	£	£
REVENUE	2	1,741,207	1,960,933
Cost of sales		(907,998)	(940,533)
GROSS PROFIT		833,209	1,020,400
Administrative expenses		(6,721,914)	(5,600,609)
OPERATING LOSS BEFORE EXCEPTIONAL ITEM		(5,888,705)	(4,580,209)
Exceptional item: redundancy expense		-	(411,525)
OPERATING LOSS	3	(5,888,705)	(4,991,734)
Finance income		2,734	13,933
Finance expense		(27,285)	(31,140)
Finance expense - net		(24,551)	(17,207)
LOSS BEFORE TAX		(5,913,256)	(5,008,941)
Tax	4	66,061	327,453
LOSS FOR THE YEAR		(5,847,195)	(4,681,488)
Other comprehensive expense:
Items that may be reclassified to profit or loss:
Foreign currency difference on translation of overseas operations		(19,314)	(15,350)
TOTAL COMPREHENSIVE EXPENSE FOR THE YEAR		(5,866,509)	(4,696,838)
LOSS PER ORDINARY SHARE
Basic and diluted	5	(10.84)p	(9.87)p

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 30 SEPTEMBER 2021

		Share	Share	Accumulated	Total
		capital	premium	losses	equity
		£	£	£	£
At 1 October 2019		94,249	34,706,402	(24,795,182)	10,005,469
Loss for the year		-	-	(4,681,488)	(4,681,488)
Other comprehensive expense for the year		-	-	(15,350)	(15,350)
Total comprehensive expense for the year		-	-	(4,696,838)	(4,696,838)
Transactions with owners, in their capacity as owners
Issue of shares		1,035	61,947	-	62,982
Share-based payment credit		-	-	(174,842)	(174,842)
At 30 September 2020		95,284	34,768,349	(29,666,862)	5,196,771
Loss for the year		-	-	(5,847,195)	(5,847,195)
Other comprehensive expense for the year		-	-	(19,314)	(19,314)
Total comprehensive expense for the year		-	-	(5,866,509)	(5,866,509)
Transactions with owners, in their capacity as owners
Issue of shares		19,254	9,444,106	-	9,463,360
Share-based payment charge		-	-	42,314	42,314
At 30 September 2021		114,538	44,212,455	(35,491,057)	8,835,936

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 SEPTEMBER 2021

		2021	2020
	Note	£	£
ASSETS
Non-current assets
Property, plant and equipment		48,879	58,997
Right-of-use assets		670,814	782,606
Intangible assets	7	897,199	1,972,781
TOTAL NON-CURRENT ASSETS		1,616,892	2,814,384
Current assets
Trade and other receivables		584,819	690,514
Income tax receivable	4	44,103	295,550
Cash and cash equivalents	6	8,216,198	2,754,274
TOTAL CURRENT ASSETS		8,845,120	3,740,338
TOTAL ASSETS		10,462,012	6,554,722
LIABILITIES
Non-current liabilities
Deferred tax		(8,901)	(7,079)
Lease liabilities		(604,894)	(719,177)
TOTAL NON-CURRENT LIABILITIES		(613,795)	(726,256)
Current liabilities
Trade and other payables		(897,041)	(519,393)
Lease liabilities		(115,240)	(112,302)
TOTAL CURRENT LIABILITIES		(1,012,281)	(631,695)
TOTAL LIABILITIES		(1,626,076)	(1,357,951)
NET ASSETS		8,835,936	5,196,771
EQUITY
Share capital		114,538	95,284
Share premium		44,212,455	34,768,349
Accumulated losses		(35,491,057)	(29,666,862)
TOTAL EQUITY		8,835,936	5,196,771

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 30 SEPTEMBER 2021

		2021	2020
	Note	£	£
Cash flows from operating activities
Loss before tax		(5,913,256)	(5,008,941)
Adjustments for:
Depreciation of property, plant and equipment		48,413	97,458
Depreciation of right-of-use assets		111,792	111,788
Amortisation of intangible assets	7	933,780	952,124
Impairment of intangible assets	7	820,110	-
(Profit)/loss on disposal of property, plant and equipment		(359)	181
Non-cash employee benefits - share-based payments expense/(credit)		42,314	(174,842)
Finance expense/(income) - net		24,551	17,207
Operating cash outflow before changes in working capital		(3,932,655)	(4,005,025)
Decrease/(increase) in trade and other receivables		94,827	(4,968)
Increase/(decrease) in trade and other payables		373,405	(167,605)
Cash used in operations		(3,464,423)	(4,177,598)
Income taxes received		319,330	321,531
Net cash outflow from operating activities		(3,145,093)	(3,856,067)
Cash flows from investing activities
Development of intangible assets		(678,308)	(1,132,440)
Purchases of property, plant and equipment		(38,300)	(15,836)
Proceeds from sale of property, plant and equipment		363	-
Finance income		2,734	13,933
Net cash inflow/(outflow) from investing activities		(713,511)	(1,134,343)
Cash flows from financing activities
Proceeds from issue of share capital, net of costs		9,463,360	62,982
Principal element of lease payments		(138,630)	(173,288)
Employee Benefit Trust - repayment		(23)	(18,299)
Net cash inflow/(outflow) from financing activities		9,324,710	(128,605)
Increase/(decrease) in cash and cash equivalents		5,466,103	(5,119,015)
Effect of exchange rate fluctuations on cash held		(4,179)	(3,345)
Cash and cash equivalents at start of year		2,754,274	7,876,634
Cash and cash equivalents at end of year	6	8,216,198	2,754,274

NOTES TO THE CONSOLIDATED FINANCIAL INFORMATION

FOR THE YEAR ENDED 30 SEPTEMBER 2021

1  Basis of preparation

Actual Experience plc is a public limited company domiciled in the United Kingdom and incorporated in England. The Company's registered office is Quay House, The Ambury, Bath, BA1 1UA.

The financial information at pages 9 to 16 is extracted from the Group's consolidated financial statements for the year ended 30 September 2021, which were approved by the Board of Directors on 2 February 2022.

The financial information does not constitute statutory accounts within the meaning of sections 434(3) and 435(3) of the Companies Act 2006 or contain sufficient information to comply with the disclosure requirements of international accounting standards in conformity with the requirements of the Companies Act 2006 ('IFRS'), and the applicable legal requirements of the Companies Act 2006.

The Group's auditors, PricewaterhouseCoopers LLP, have given an unqualified audit opinion on the consolidated financial statements for the year ended 30 September 2021. The auditors' report included an emphasis of matter on going concern which the auditors drew attention without qualifying their report. The consolidated financial statements will be filed with the Registrar of Companies, subject to their approval by the Company's shareholders on Thursday 24 March 2022 at the Company's Annual General Meeting.

Going concern

As in previous years, the Group and Company have continued to utilise their cash resources to fund losses while the sales pipeline is being further developed. The cash balance as at 30 September 2021 was £8.2m, which will provide the Group and Company with sufficient resources to meet their liquidity requirements at least until 30 September 2023, based on the Group's latest budgeted sales and cost projections. The Directors have also prepared a severe, but plausible downside scenario, based on significantly more pessimistic sales forecasts, with corresponding reductions in controllable costs. In this scenario also, the Group and Company will continue to meet their liquidity requirements over the period.

The amounts and timing of future revenues in the Group's budgets remain uncertain. The Group is experiencing an encouraging level of interest in its services and it is in active discussions with its Channel Partners and several large potential end-customers. The discussions are well progressed and are expected to result in additional revenue for the Group. However, at present a substantial proportion of the forecast revenue remains uncommitted and if the Group and Company are unable to secure an appropriate combination of new revenue contracts and/or cost reductions, then the Group and Company may not have sufficient resources to meet their liquidity requirements over the foreseeable future. Accordingly, a material uncertainty exists which may cast significant doubt about the Group's and the Company's ability to continue as going concern. Nevertheless, after making appropriate enquiries and considering the assumptions and uncertainties described above, the Directors have a reasonable expectation that the Group and Company will have adequate resources to continue operating at least until 30 September 2023. Therefore, the Directors continue to adopt the going concern basis in preparing the financial statements and the financial statements do not include any of the adjustments that would be required if the Group or Company were unable to continue as going concern.

2  Revenue

The information that is presented to the Chief Executive Officer (CEO), who is considered to be the Chief Operating Decision-Maker (CODM), for the purposes of resource allocation and assessment of performance, is based wholly on the overall activities of the Group. Due to the current size and activities of the Group, there is a high degree of centralisation of activities. The Directors therefore consider that there is one operating, and hence one reportable, segment for the purposes of presenting information under IFRS 8; that of Human Experience Management (HXM) Services. There are no differences between the segment results and the Consolidated Statement of Comprehensive Income. The assets and liabilities information presented to the CODM is consistent with the Consolidated Statement of Financial Position.

During the year ended 30 September 2021 the Group had two customers who generated more than 10% of total revenue. These customers generated 79% and 20% of revenue respectively.

During the year ended 30 September 2020 the Group had two customers who generated more than 10% of total revenue. These customers generated 82% and 14% of revenue respectively.

An analysis of revenues by geographic location of customers is set out below:

	2021	2020
	£	£
United Kingdom	387,212	353,100
United States of America	1,353,995	1,607,833
	1,741,207	1,960,933

3  Operating loss

		2021	2020
		£	£
Loss from operations is stated after charging:
Depreciation on property, plant and equipment		48,413	97,458
Depreciation of right-of-use assets		111,792	111,788
Amortisation of intangible assets		933,780	952,124
Employee costs (including exceptional item)		3,948,871	4,332,180
Foreign exchange losses		3,850	27,458
Impairment charge		820,110	-
Auditors' remuneration:
- Audit of these financial statements		51,720	50,750
Total auditors' remuneration		51,720	50,750

In the prior year, an exceptional item of £411,525 was separately disclosed on the Consolidated Statement of Comprehensive Income. This related to redundancies following a corporate reorganisation. There are no exceptional items in the current year.

4  Tax

Tax on loss

	2021	2020
	£	£
Current tax:
UK corporation tax on losses of the year	(63,705)	(295,550)
Overseas taxes	(4,178)	(24,665)
Deferred tax:
Origination and reversal of timing differences	1,822	(7,238)
Total tax credit	(66,061)	(327,453)

Factors affecting the current tax credits

The tax assessed for the year varies from the standard UK company rate of corporation tax as explained below:

	2021	2020
	£	£
Loss before tax	(5,913,256)	(5,008,941)
Tax at the UK corporate tax rate of 19% (2020: 19%)	(1,123,519)	(951,699)
Effects of:
Expenses not deductible for tax purposes	189,985	174,739
Unrecognised deferred tax asset on losses	897,765	851,347
Research and development enhancement in respect of the current year	(864)	(342,334)
Prior year adjustment	(19,602)	-
Employee share acquisition adjustment	(9,826)	(61,156)
Change in rate of tax used to calculate deferred tax liability	-	1,650
Tax credit for the year	(66,061)	(327,453)

The Group has tax losses carried forward of approximately £39,474,000 (2020: £34,800,000).

The Group has incurred qualifying expenditure on research and development projects which has given rise to tax credits due from HM Revenue and Customs. At 30 September 2021, the amount due from HMRC was £44,103 (2020: £295,550).

5  Loss per ordinary share

Basic loss per share is calculated by dividing the loss attributable to the owners of the parent by the weighted average number of ordinary shares in issue during the year. Diluted loss per share is calculated by adjusting the weighted average number of ordinary shares in issue during the year to assume conversion of all dilutive potential ordinary shares. The Company has one class of potentially dilutive ordinary shares, being those share options granted to employees where the exercise price is less than the average market price of the Company's ordinary shares during the year. However, due to losses incurred in both the current and previous financial year, there is no dilutive effect from the potential exercise of these dilutive shares.

	2021	2020
	£	£
Total loss attributable to the equity holders of the parent	(5,847,195)	(4,681,488)

	No.	No.
Weighted average number of ordinary shares in issue during the year	53,911,253	47,452,334
Loss per share
Basic and diluted on loss for the year	(10.84)p	(9.87)p

6  Cash and cash equivalents

	2021	2020
Bank credit rating:	£	£
A+	-	2,660,809
A	5,215,643	-
A-	3,000,555	-
BBB+	-	93,465
Cash and cash equivalents	8,216,198	2,754,274

The above gives an analysis of the credit rating of the financial institutions where cash balances are held.

All of the Group's cash and cash equivalents at 30 September 2021 are held in instant access current accounts or short-term deposit accounts. Balances are denominated in UK sterling (£) and US dollars ($) as follows:

	2021	2020
	£	£
Denominated in UK sterling	7,161,566	2,482,598
Denominated in US dollars	1,054,632	271,676
Cash and cash equivalents	8,216,198	2,754,274

The Directors consider that the carrying value of cash and cash equivalents approximates to their fair value.

7  Intangible assets

	Development costs
	£
Cost
At 1 October 2019	4,308,443
Additions	1,132,440
At 30 September 2020	5,440,883
Additions	678,308
At 30 September 2021	6,119,191
Accumulated amortisation and impairment losses
At 1 October 2019	2,515,978
Charge for the year	952,124
At 30 September 2020	3,468,102
Charge for the year	933,780
Impairment charge	820,110
At 30 September 2021	5,221,992
Net book value
At 30 September 2021	897,199
At 30 September 2020	1,972,781

Amortisation and impairment charge

The amortisation of development costs is recognised within administrative expenses in the Consolidated Statement of Comprehensive Income. The Directors have reviewed the carrying value of the development costs at 30 September 2021 and have decided to write off assets with a net book value of £820,110 which are no longer deemed commercially viable, based on key assumptions, such as sales projections, in the Group's latest budget. Consequently, included with administration expenses in the Consolidated Statement of Comprehensive Income is an impairment charge of £820,110.

The impairment charge primarily arises from the decision to refocus the business on the delivery of the Company's Hybrid Workplace Management System. A consequence of this decision has been to de-emphasise several software development projects. While it is possible that there will be future sales from this technology it is not currently being actively marketed and, accordingly, it has been decided to fully expense this previously capitalised expenditure.

8   Annual Report and Financial Statements

The Company's Annual Report and Financial Statements for the year ended 30 September 2021, together with a notice convening the Company's Annual General Meeting, will be posted to shareholders in due course.

 

END

 

 

FR DGGDDRDGDGDD