Final Results

RNS Number : 5102Q
ADVFN PLC
20 October 2011
 



 

ADVFN PLC

Audited Results for the Year Ended 30 June 2011

 

ADVFN, Europe's leading stocks and shares website, announces its audited results for the year ended  30 June 2011

 

 

Highlights:

 

·    Turnover up 7% to £9,167,000 (2010 restated: £8,591,000)

 

·    EBITDA* profit of £348,000 (2010 restated: £1,256,000)

 

·    Cash and gilts balance to £2,397,000 (2010: £2,300,000)

 

 

·    P&L (£862,000) (2010 restated: profit of £146,000)

 

 

·    Positive cash flow; 'net cash generated from operations' £595,000 (2010: £1,417,000) 

 

 

·    ADVFN's registered users base now over 2,200,000

(2010: 2,000,000)

 

 

For further information, please contact:

  

Clem Chambers,

ADVFN PLC CEO

0207 0700 909

 

Gerry Beaney

Grant Thornton Corporate Finance (Nominated Adviser)

0207 7383 5100

 

 

*EBITDA is calculated as the operating loss for the year before depreciation and amortisation charges.


 

CHIEF EXECUTIVE'S STATEMENT

ADVFN has had another strong year with turnover up 7% to £9,167,000. 2011 has been a pivotal year where we have begun the next phase of growth outside the UK.

We have made very good progress this year against a background which could hardly be described as easy. Our product and geographical diversity has served us well so that we have avoided many of the challenges other media players have had to contend with.

Subscriptions have been robust and advertising income has led our growth. The advertising lead growth is a vanguard of growth as it accelerates the broadening of our business to important new markets

Having strong sites in the UK, US and Brazil, we believe we have the necessary template now to expand into the emerging markets where audiences are vibrant and huge. Our strategy is to penetrate markets via sales offices, using advertising income to fund growth in the territories that warrant it most.

In line with this we have been opening regional sales offices in Japan, India and the Middle East and we have been focusing on expanding in these territories. This process is delivering the platform for growth in the coming years leveraging the considerable investment we have made over the last 10 years.

All sites have performed robustly against a backdrop of global financial uncertainty. The UK continues to prosper, Brazil has remained strong and continues to develop and the US continues to grow for our ADVFN and Investors Hub brands. We feel very positive about next year's prospects whatever the outcome of the markets and expect to see further progress even in the teeth of another crash.

 

Financial overview

These accounts have been prepared under International Financial Reporting Standards (IFRS) as adopted by the European Union.

These figures show an increase in sales of 7%, an EBITDA of £348,000 and cash flow from operations of £595,000.

We have been operating against a backdrop of a weakening dollar which has masked further underlying growth but as we are earning income in euro, US dollar, UK pounds and Yen we are to some extent hedged against the currency fluctuations of recent times.

 

Strategy

We are building out the business for the next phase of ADVFN's development which we see as taking us towards sales of £20,000,000 a year.

This year is another year of growth; a yearly goal we have achieved every year for the last 11 years.

The market opportunity for us in India, The Middle East, Mexico and the Philippines is large and involves a modest level of investment. The bulk of our platform for entering such large markets is already made so that each new office is a small measured risk. We expect each territory to come on stream in a 12 month set up window and to be quickly income generative thereafter.

Exposure to fast growing economies with active markets is the way forward for us, taking positive developments in each market and feeding them back into our global offering.

The size of the opportunity is sufficiently large to keep us very busy for a long time to come.

 

Operating Costs

We spend a great deal of time focusing on our cost base making sure we optimise the return on our outgoings where ever possible. As we enter this new phase we are earmarking resources to invest in growth. We have been hiring, increasing our technical platform and increasing marketing. This has been funded solely from positive cash flow which represents a strong financial and operational performance.

Research and Development

As always ADVFN never stops developing its technology and platform. With growing traffic and giant spikes of usage set off by the global economic chaos of recent times, ADVFN has adapted to supply the demand of a world hungry for updates the moment financial information is available. These demands have grown and grown over the years and we have seamlessly managed to keep up with growth on all fronts. This process will continue and represents a valuable and unique asset.

Environmental policy

The company as a whole continues to look for ways to develop our environmental policy. It remains our objective to improve our performance in this area.

Cash and GILTS

We are very happy to say that our improved general performance has directly translated to our cash and gilts balance. Our cash and GILTS balance at the end of the year was up £97,000 to £2,397,000, an increase of 4%

Summary of key performance indicators

 


2011

2011

2010

2010


Actual

Target

Actual

Target






Average head count

54

60

46

50

ADVFN registered users

2.2M

2.1M

2.0M

1.9M

Future outlook for the business

We are very comfortable of the prospects for next year and for that matter the years ahead. We are now rolling out ADVFN to more global audiences and feel assured that we have the people, the offerings and the technology to continue along the path we have set to be a global markets website with £100,000,000 in sales. In percentage terms we are as far away from that target today as we were from today's sales when we started out in 2001.

Principal risks and uncertainties:

Economic downturn

An extended economic down turn is not to be taken lightly. However the recent turmoil has been easily overcome and may even have benefitted the company. In addition this is the third time in the company's short life that it has had to navigate a financial crash and both times it has come through bigger and stronger.

High proportion of fixed overheads and variable revenues

A major proportion of the company's overheads are reasonably fixed. There is the risk that any significant changes in revenue may lead to the inability to cover such costs. Management closely monitor fixed overheads against budget on a monthly basis and cost saving exercises are implemented on a constant review basis. We have had a strong period of cost optimisations since our finance function was reorganised and this process continues.

Product obsolescence

The technology that we use and develop is always in flux. Products are subject to technological change and advance and resultant obsolescence. We are constantly innovating to keep up with growing demand, change in product and new developments both at a technical and a marketing level. The directors are committed to the Research and Development strategy in place, and are confident that the company is able to react effectively to the developments within the market.

Fluctuations in currency exchange rates

A growing proportion of our turnover relates to overseas operations. As a company, we are therefore exposed to foreign currency fluctuations. The company manages its foreign exchange exposure on a net basis, and if required uses forward foreign exchange contracts and other derivatives/financial instruments to reduce the exposure. Currently hedging is not employed. If currency volatility was extreme and hedging activity did not mitigate the exposure, then the results and the financial condition of the company might be adversely impacted by foreign currency fluctuations.

People

We have a very dedicated team that is focused on creating the best possible service we can provide. We are constantly building this team and have been hiring to enable us to grow during the next phase of our development. I would like to thank them all for their hard work and dedication over the past year.

 

 

Clem Chambers

CEO

19 October 2011



 

 

Consolidated income statement






12 months to

 30 June

12 months to

 30 June



2011

2010


Note

£'000

£'000




Restated





Revenue


9,167

8,591

Cost of sales


(538)

(404)





Gross profit


8,629

8,187





Share based payment


(84)

(43)

Amortisation of intangible assets


(1,089)

(1,149)

All other administrative expenses


(8,241)

(6,963)





Total administrative expenses


(9,414)

(8,155)





Operating (loss)/profit


(785)

32





Finance income


7

23

Finance expense


(5)

(8)

Gain on bargain purchase and associated fair value loss on previously held equity investment


 

-

 

(214)

Result from associates after taxation


-

(18)





Loss before tax


(783)

(185)

Taxation


(79)

331





(Loss)/profit for the period attributable to shareholders of the parent


 

(862)

 

146





(Loss)/earnings per share - from continuing operations




Basic and diluted (pence per share)

3

(0.14)

0.02









 

 

Consolidated statement of comprehensive income






12 months to

 30 June

12 months to

 30 June



2011

2010



£'000

£'000




Restated





(Loss)/profit for the period


(862)

146





Other comprehensive income:




Exchange differences on translation of foreign operations


253

(8)

Deferred tax on translation of foreign held assets


(46)

-





Total comprehensive income for the year attributable to shareholders of the parent


 

(655)

 

138





 

 

 

 

 

 

 



 

Consolidated balance sheet







30 June

30 June

1 July



2011

2010

2009



£'000

£'000

£'000

Assets



Restated

Restated

Non-current assets





Property, plant and equipment


106

84

92

Goodwill


1,697

1,590

1,590

Intangible assets


2,584

2,973

2,297

Investments in associates


-

-

905

Trade and other receivables


119

113

204








4,506

4,760

5,088






Current assets





Trade and other receivables            


1,121

890

977

Current tax recoverable


75

92

65

Other financial assets (available for sale)


712

709

32

Cash and cash equivalents


1,716

1,599

1,509








3,624

3,290

2,583






Total assets


8,130

8,050

7,671






Equity and liabilities





Equity





Issued capital


6,249

6,238

6,156

Share premium


7,941

7,900

7,758

Merger reserve


221

221

221

Share based payment reserve


533

485

456

Foreign exchange reserve


181

(26)

(18)

Retained earnings


(10,007)

(9,181)

(9,341)








5,118

5,637

5,232






Non-current liabilities





Deferred tax


533

342

314

Borrowings - obligations under finance leases


1

6

11








534

348

325






Current liabilities





Trade and other payables


2,455

2,052

2,085

Current tax


18

-

-

Borrowings - obligations under finance leases


5

13

29








2,478

2,065

2,114






Total liabilities


3,012

2,413

2,439






Total equity and liabilities


8,130

8,050

7,671






 

 



 

Consolidated statement of changes in equity

 


Share capital

Share premium

Merger reserve

Share based payment reserve

Foreign exchange reserve

Retained earnings

 

 

Restated

Total equity

 

 

Restated


£'000

£'000

£'000

£'000

£'000

£'000

£'000









At 1 July 2009 as previously stated

6,156

7,758

221

456

(18)

(8,789)

5,784

Prior year adjustment

-

-

-

-

-

(552)

(552)










6,156

7,758

221

456

(18)

(9,341)

5,232









Issue of shares

82

142

-

-

-

-

224

Exercise of share options

-

-

-

(14)

-

14

-

Equity settled share options

-

-

-

43

-

-

43









Transactions with owners

82

142

-

29

-

14

267









Profit for the period after tax

-

-

-

-

-

146

146









Other comprehensive income








Exchange differences on translation of foreign operations

 

-

 

-

 

-

 

-

 

(8)

 

-

 

(8)









Total comprehensive income for the year

 

-

 

-

 

-

 

-

 

(8)

 

146

 

138









At 30 June 2010

6,238

7,900

221

485

(26)

(9,181)

5,637









Issue of shares

11

41

-

-

-

-

52

Exercise of share options

-

-

-

(36)

-

36

-

Equity settled share options

-

-

-

84

-

-

84









Transactions with owners

11

41

-

48

-

36

136









Loss for the period after tax

-

-

-

-

-

(862)

(862)









Other comprehensive income








Exchange differences on translation of foreign operations

 

-

 

-

 

-

 

-

 

253

 

-

 

253

Deferred tax on translation of foreign held assets

 

-

 

-

 

-

 

-

 

(46)

 

-

 

(46)









Total comprehensive income for the year

 

-

 

-

 

-

 

-

 

207

 

(862)

 

(655)









At 30 June 2011

6,249

7,941

221

533

181

(10,007)

5,118









 



 

Consolidated cash flow statement






12 months to

 30 June

12 months to

 30 June



2011

2010



£'000

£'000




Restated

Cash flows from operating activities








Loss for the period before tax


(783)

(185)





Net finance income in the income statement


(2)

(15)

Loss from associates


-

18

Depreciation of property, plant & equipment


44

75

Amortisation


1,089

1,149

Gain on bargain purchase and associated fair value loss on previously held equity investment


 

-

 

214

Impairment of financial assets


(3)

24

Share based payments


84

43

Decrease in trade and other receivables


(237)

236

Increase/(decrease) in trade and other payables


403

(142)





Net cash generated from operations


595

1,417





Interest paid


(5)

(8)

Income tax (payable) / receivable


101

(17)





Net cash generated by operating activities


691

1,392





Cash flows from investing activities




Interest received


7

23

Payments for property plant and equipment


(66)

(30)

Purchase of intangibles


(571)

(570)

Purchase of UK Government gilts


-

(701)

Acquisition of subsidiary  (net of cash with subsidiary)


-

(22)





Net cash used in investing activities


(630)

(1,300)





Cash flows from financing activities




Proceeds from issue of equity shares


52

27

Loans repaid (finance leases)


(13)

(21)





Net cash generated by financing activities


39

6





Net increase in cash and cash equivalents


100

98

Exchange differences


17

(8)





Total increase in cash and cash equivalents


117

90

Cash and cash equivalents at the start of the period


1,599

1,509





Cash and cash equivalents at the end of the period


1,716

1,599

 



 

 

1.      Prior year adjustment

 

During the year the Group upgraded its reporting systems for its subscription website which enabled it to generate more accurate information over the unexpired level of live subscriptions at any period end.  The information generated by the new reports has enabled the Group to accurately quantify the level of deferred subscription levels at 30 June 2011 and prior year ends.  In prior years the Group had calculated deferred revenue using the information available to it, together with certain estimation techniques.

 

The new reports have identified that the deferred income calculated and reflected in the financial statements for prior periods was materially incorrect.  In accordance with IAS 8 'Accounting Policies, Changes in Accounting Estimates and Errors' the comparative financial statements have been restated.  The effect of the prior year adjustment on each line item within the prior year financial statements is set out below:

 

Consolidated income statement





As originally reported

12 months to 30 June 2010

 

 

Prior year adjustment

 

As restated

12 months to  30 June 2010


£'000

£'000

£'000





Revenue

8,475

116

8,591





Profit for the period attributable to shareholders of the parent

 

30

 

116

 

146





(Loss)/earnings per share - from continuing operations




Basic and diluted (pence per share)

-

0.02

0.02

 

 

 

Consolidated statement of comprehensive income





As originally reported

12 months to 30 June 2010

 

 

Prior year adjustment

 

As restated

12 months to  30 June 2010


£'000

£'000

£'000




Restated





Total comprehensive income for the year attributable to shareholders of the parent

 

22

 

116

 

138





 

 

 

 

Consolidated cash flow statement





As originally reported

12 months to 30 June 2010

 

 

Prior year adjustment

 

As restated

12 months to  30 June 2010





Loss for the period before tax

(301)

116

(185)

Decrease in trade and other payables

(26)

(116)

(142)

Other movements

1,744

-

1,744

Net cash generated from operations

1,417

-

1,417





 

 



 

 

2.      Segmental analysis

 

The directors identify reportable segments based upon the information which is regularly reviewed by the chief operating decision maker. The Group considers that the chief operating decision maker is the Board of Directors. The Group has identified two reportable operating segments, being that of the provision of financial information and that of research services. The provision of financial information is made via the Group's various website platforms. Research activities are provided by the Group's staff, primarily to corporate customers.

 

Two minor operating segments, for which IFRS 8's quantitative thresholds have not been met, are currently combined below under 'other'. The main sources of revenue for these operating segments is the provision of financial broking services and other internet services not related to financial information. Segment information can be analysed as follows for the reporting period under review:

2011

 

Provision of financial information

Research services

Other

Total


£'000

£'000

£'000

£'000






Revenue from external customers

8,422

604

141

9,167

Depreciation and amortisation

(1,177)

(6)

(3)

(1,186)

Other operating expenses

(8,254)

(589)

45

(8,798)






Segment operating (loss)/profit

(1,009)

9

183

(817)






Interest income

7

-

-

7

Interest expense

(4)

(1)

-

(5)






Segment assets

9,178

216

23

9,417

Segment liabilities

(2,357)

(162)

(5)

(2,524)

Purchases of non-current assets

(662)

-

-

(662)

 



2010

 

Provision of financial information

Research services

Other

Total


£'000

£'000

£'000

£'000


Restated



Restated

Revenue from external customers

7,979

526

102

8,607

Depreciation and amortisation

(1,327)

(7)

(3)

(1,337)

Other operating expenses

(6,514)

(684)

(61)

(7,259)






Segment operating (loss)/profit

138

(165)

38

11






Results from associates

(18)

-

-

(18)

Interest income

23

-

-

23

Interest expense

(5)

(3)

-

(8)

Segment assets

9,618

196

26

9,840

Segment liabilities

(1,958)

(127)

(8)

(2,093)

Purchases of non-current assets

(895)

(10)

(1)

(906)

 



 

The Group's revenues, which wholly relate to the sale of services, from external customers and its non-current assets are divided into the following geographical areas:


Revenue

Non-current assets

Revenue

Non-current assets


2011

2011

2010

2010


£'000

£'000

£'000

£'000




Restated


UK (domicile)

4,802

4,326

4,906

3,119

USA

3,419

1,456

3,071

1,641

Other

946

-

630

-







9,167

5,782

8,607

4,760






Revenues are allocated to the country in which the customer resides. During both 2011 and 2010 no single customer accounted for more than 10% of the Group's total revenues.

 

The segmental information regularly reviewed by the Board is presented under UK GAAP and, as a result, a key reconciling item between the segmental and the Group financial information relates to IFRS conversion.

 

The totals presented for the Group's operating segments reconcile to the entity's key financial figures as presented in its financial statements as follows:


2011

2010


£'000

£'000



Restated

Segment revenues



Total segment revenues

9,167

8,607

Consolidation adjustments

-

(16)





9,167

8,591




Segment profit or loss



Total segment operating (loss)/profit

(817)

11

Consolidation adjustments

(324)

(15)

IFRS conversion adjustments

356

36




Group operating (loss)/profit

(785)

32

Finance income

7

23

Finance expense

(5)

(8)

Negative goodwill and associated fair value loss on previously held equity investment

-

(214)

Result from associate after taxation

-

(18)




Group loss before tax

(783)

(185)




 


2011

2010

2009


£'000

£'000

£'000



Restated

Restated

Segment assets




Total segment assets

9,417

9,840

7,950

Consolidation adjustments

(2,113)

(1,777)

(1,382)

IFRS conversion adjustments

826

(13)

1,103





Total Group assets

8,130

8,050

7,671





Segment liabilities




Total segment liabilities

(2,524)

(2,093)

(2,128)

Consolidation adjustments

(46)

-

-

IFRS conversion adjustments

(442)

(320)

(311)





Total Group liabilities

(3,012)

(2,413)

(2,439)





Consolidation adjustments primarily relate to the elimination of investments and the calculation of goodwill. IFRS conversion adjustments primarily relate to the different accounting bases for the Group's intangible and tangible assets under IFRS and UK GAAP.

 

 

 

 

3.     (Loss) / earnings per share


12 months to

 30 June

12 months to

 30 June


2011

2010


£'000

£'000




(Loss) / profit for the year from continuing operations attributable to equity shareholders

 

(862)

 

146




(Loss) / earnings per share from continuing operations



Basic  (loss) / earnings per share (pence)

(0.14)

0.02

Diluted (loss) / earnings per share (pence)

(0.14)

0.02





Shares

Shares




Issued ordinary shares at start of the year

623,764,505

615,568,903

Ordinary shares issued in the year (Note 23)

1,149,999

8,195,602




Issued ordinary shares at end of the year

624,914,504

623,764,505




Weighted average number of shares in issue for the year

624,207,656

622,267,954

Dilutive effect of options

-

7,100,433




Weighted average shares for diluted earnings per share

624,207,656

629,368,387




Where a loss has been recorded for the year the diluted loss per share does not differ from the basic loss per share as the exercise of share options would have the effect of reducing the loss per share and is therefore not dilutive under the terms of IAS 33.

 

4.    Publication of Non Statutory Accounts

 

The financial information set out in this preliminary announcement does not constitute statutory accounts as defined in section 435 of the Companies Act 2006.

 

The consolidated balance sheet at 30 June 2011 and the consolidated income statement, consolidated statement of comprehensive income, consolidated statement of changes in equity, consolidated cash flow statement and associated notes for the year then ended have been extracted from the Company's 2011 statutory financial statements upon which the auditors' opinion is unqualified and does not include any statement under Section 498(2) or (3) of the Companies Act 2006.

 

The annual report and accounts will shortly be sent to shareholders and will be available on the Company's website, http://www.advfn.com.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR DKCDPOBDDPKD

Companies

ADVFN (AFN)
UK 100

Latest directors dealings