Unaudited Interim Results for the Six Months Ended 31 December 2009
ADVFN, Europe's leading stocks and shares website, today announces its unaudited interim results for the six months ended 31 December 2009.
Highlights:
Turnover up 19% to £4,040,00 (2008: 3,415,00)
Cash flow positive for the six month period with cash in hand of £1,763M
(2008: 1,243M)
Loss for the Period - down 28% to £330,000 (2008: £460,000)
OperatingLoss - down 60% to £160,000 (2008: £395,000)
ADVFN user numbers - up 20% to 1.8M (2008: 1.5M)
Contacts:
Clem Chambers clemc@advfn.com
Francesca De Franco, PR francescad@advfn.com 020 7070 0932
Fiona Kindness, Grant Thornton UK LLP (Nominated Adviser) 020 7728 3414
Chief Executive's Statement
The six month period to the half year has once again shown good improvement over the previous year. Top line growth is coming through to the bottom line. Traffic growth is strong. We continue to see improvements in line with the general trend with solid progress for our business model. We continue to believe that the world markets offer us an opportunity for robust and continuous long term growth.
Financial performance
Key financial performance for the period has been summarised as follows:
|
Six Months ended |
Six Months ended |
Change |
Change |
|
31 December 2009 |
31 December 2008 |
|
|
|
£'000 |
£'000 |
£'000 |
% |
|
|
|
|
|
Loss for the period |
-330 |
-460 |
130 |
28 |
Operating Loss |
-160 |
-395 |
235 |
59.5 |
Loss per share |
0.05p |
0.08p |
0.03p |
37.5 |
Clem Chambers
CEO
18 February 2010
Consolidated income statement |
|
|
|
|
|
|
6 months to 31 Dec |
6 months to 31 Dec |
12 months to 30 June |
|
|
2009 |
2008 |
2009 |
|
|
£'000 |
£'000 |
£'000 |
|
|
unaudited |
unaudited |
audited |
|
Notes |
|
|
|
Revenue |
|
4,049 |
3,415 |
7,034 |
Cost of sales |
|
(199) |
(243) |
(456) |
|
|
|
|
|
Gross profit |
|
3,850 |
3,172 |
6,578 |
|
|
|
|
|
Share based payment |
|
(10) |
(25) |
(31) |
Amortisation of intangible assets |
|
(593) |
(489) |
(962) |
Other administrative expenses |
|
(3,407) |
(3,053) |
(6,111) |
|
|
|
|
|
Total administrative expense |
|
(4,010) |
(3,567) |
(7,104) |
|
|
|
|
|
Profit on disposal of assets |
|
- |
- |
97 |
|
|
|
|
|
Operating profit/(loss) |
|
(160) |
(395) |
(429) |
|
|
|
|
|
Finance income |
|
8 |
13 |
12 |
Finance expense |
|
(6) |
(6) |
(11) |
Goodwill credit & fair value adjustment |
4 |
(216) |
- |
- |
Result from associates after taxation |
|
(18) |
(100) |
(282) |
|
|
|
|
|
Loss before tax |
|
(392) |
(488) |
(710) |
Taxation |
|
62 |
28 |
175 |
|
|
|
|
|
Loss for the period |
|
(330) |
(460) |
(535) |
|
|
|
|
|
Loss per share from continuing operations |
|
|
|
|
Basic and diluted (pence per share) |
3 |
(0.05) |
(0.08) |
(0.09) |
|
|
|
|
|
Consolidated statement of comprehensive income |
|
|
|
|
|
|
6 months to 31 Dec |
6 months to 31 Dec |
12 months to 30 June |
|
|
2009 |
2008 |
2009 |
|
|
£'000 |
£'000 |
£'000 |
|
|
unaudited |
unaudited |
audited |
|
|
|
|
|
Loss for the period |
|
(330) |
(460) |
(535) |
Other comprehensive income: |
|
|
|
|
Exchange differences on translation of foreign operations |
|
22 |
(123) |
(18) |
|
|
|
|
|
Total comprehensive income for the year |
|
(308) |
(583) |
(553) |
|
|
|
|
|
Consolidated balance sheet |
|
31 Dec |
31 Dec |
30 June |
|
|
2009 |
2008 |
2009 |
|
|
£'000 |
£'000 |
£'000 |
|
|
unaudited |
unaudited |
audited |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
Non-current assets |
|
|
|
|
Property, plant and equipment |
|
80 |
139 |
92 |
Goodwill |
|
1,590 |
1,590 |
1,590 |
Intangible assets |
|
3,232 |
2,497 |
2,297 |
Investments in associates |
|
- |
1,087 |
905 |
Trade and other receivables |
|
204 |
203 |
204 |
|
|
|
|
|
Total non-current assets |
|
5,106 |
5,516 |
5,088 |
|
|
|
|
|
Current assets |
|
|
|
|
Trade and other receivables |
|
867 |
925 |
977 |
Current tax recoverable |
|
85 |
163 |
65 |
Other financial assets (available for sale) |
|
31 |
46 |
32 |
Cash and cash equivalents |
|
1,763 |
1,243 |
1,509 |
|
|
|
|
|
Total current assets |
|
2,746 |
2,377 |
2,583 |
|
|
|
|
|
Total assets |
|
7,852 |
7,893 |
7,671 |
|
|
|
|
|
Equity and liabilities |
|
|
|
|
Equity |
|
|
|
|
Issued capital |
|
6,236 |
6,139 |
6,156 |
Share premium |
|
7,898 |
7,752 |
7,758 |
Merger reserve |
|
221 |
221 |
221 |
Share based payments reserve |
|
466 |
450 |
456 |
Foreign exchange reserve |
|
4 |
(123) |
(18) |
Retained earnings |
|
(9,119) |
(8,714) |
(8,789) |
|
|
|
|
|
Total equity |
|
5,706 |
5,725 |
5,784 |
|
|
|
|
|
Non-current liabilities |
|
|
|
|
Deferred tax |
|
604 |
396 |
314 |
Borrowings - obligations under finance leases |
|
11 |
32 |
11 |
|
|
|
|
|
Total non-current liabilities |
|
615 |
428 |
325 |
|
|
|
|
|
Current liabilities |
|
|
|
|
Trade and other payables |
|
1,518 |
1,698 |
1,533 |
Borrowings - overdraft and obligations under finance leases |
|
13 |
42 |
29 |
|
|
|
|
|
Total current liabilities |
|
1,531 |
1,740 |
1,562 |
|
|
|
|
|
Total liabilities |
|
2,146 |
2,168 |
1,887 |
|
|
|
|
|
Total equity and liabilities |
|
7,852 |
7,893 |
7,671 |
|
|
|
|
|
Consolidated cash flow statement |
|
|
|
|
|
|
6 months to 31 Dec |
6 months to 31 Dec |
12 months to 30 June |
|
|
2009 |
2008 |
2009 |
|
|
£'000 |
£'000 |
£'000 |
|
|
unaudited |
unaudited |
audited |
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
Loss for the period before tax |
|
(392) |
(488) |
(710) |
|
|
|
|
|
Finance costs in the income statement |
|
(2) |
(7) |
(1) |
Results for associates |
|
18 |
100 |
282 |
Depreciation of non-current assets |
|
46 |
52 |
108 |
Amortisation |
|
593 |
489 |
962 |
Investment acquired as payment for services |
|
- |
- |
(97) |
Goodwill credit & fair value adjustment |
|
216 |
- |
- |
Impairment of financial assets |
|
1 |
21 |
35 |
Share based payments |
|
10 |
25 |
31 |
Decrease / (increase) in trade and other receivables |
|
148 |
74 |
20 |
(Decrease) / increase in trade and other payables |
|
(124) |
(102) |
(238) |
|
|
|
|
|
Net cash generated from operations |
|
514 |
164 |
392 |
|
|
|
|
|
Interest paid |
|
(6) |
(6) |
(11) |
Income tax receivable |
|
- |
28 |
162 |
|
|
|
|
|
Net cash generated by operating activities |
|
508 |
186 |
543 |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Interest received |
|
8 |
13 |
12 |
Payments for property plant and equipment |
|
- |
(4) |
(22) |
Purchase of intangibles |
|
(273) |
(408) |
(682) |
Acquisition of subsidiary (net of cash with subsidiary) |
|
(22) |
- |
- |
Disposal of assets |
|
- |
- |
106 |
|
|
|
|
|
Net cash used in investing activities |
|
(287) |
(399) |
(586) |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Proceeds from issue of equity shares |
|
26 |
- |
23 |
Issue costs |
|
- |
- |
- |
Loans repaid (finance leases) |
|
(15) |
(25) |
(44) |
|
|
|
|
|
Net cash used in financing activities |
|
11 |
(25) |
(21) |
|
|
|
|
|
Net increase / (decrease) in cash and cash equivalents |
|
232 |
(238) |
(64) |
Exchange movements |
|
22 |
(123) |
(18) |
|
|
|
|
|
Total increase / (decrease) in cash and cash equivalents |
|
254 |
(361) |
(82) |
Cash and cash equivalents at the start of the period |
|
1,509 |
1,591 |
1,591 |
|
|
|
|
|
Cash and cash equivalents at the end of the period |
|
1,763 |
1,230 |
1,509 |
1. Legal status and activities
ADVFN Plc ("the Company") is principally involved in the development and provision of financial information primarily via the internet and the development and exploitation of ancillary internet sites.
The company is a public limited liability company incorporated and domiciled in England and Wales. The address of its registered office is Suite 27, Essex Technology Centre, The Gables, Fyfield Road, Ongar, Essex, CM5 0GA.
The Company is quoted on the Alternative Investment Market ("AIM") of the London Stock Exchange.
2. Basis of preparation
The unaudited consolidated interim financial information is for the six month period ended 31 December 2009. The financial information does not include all the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of the Group for the year ended 30 June 2009, which were prepared under IFRS as adopted by the European Union (EU).
The accounting policies adopted in this report are consistent with those of the annual financial statements for the year to 30 June 2009 as described in those financial statements, except for the adoption of IAS 1 Presentation of Financial Statements (Revised 2007) and IFRS 3 Business Combinations (Revised 2008).
The adoption of IAS 1 (Revised 2007) does not affect the financial position or profits of the Group, but gives rise to additional disclosures. The measurement and recognition of the Group's assets, liabilities, income and expenses is unchanged, however some items that were recognised directly in equity are now recognised in other comprehensive income. IAS 1 (Revised 2007) affects the presentation of owner changes in equity and introduces a 'Statement of comprehensive income'.
IFRS 3 Business Combinations (Revised 2008) has introduced a significant change to the accounting requirements for business combinations. The acquisition of ALLIPO plc has been accounted for under the requirements of the new standard, as set out in note 4. The adoption of this standard does not change the accounting for those acquisitions which occurred prior to 1 July 2009. As a result of the adoption of IFRS Business Combinations (Revised 2008), the Group has amended its accounting policies and the key changes are:
· all transaction costs are recorded as an expense in the income statement; and
· previously held equity interests are measured at fair value in applying the purchase method to combinations achieved in stages.
The interim financial information has not been audited nor has it been reviewed under ISRE 2410 of the Auditing Practices Board. The financial information presented does not constitute statutory accounts as defined by section 434 of the Companies Act 2006. The Group's statutory accounts for the year to 30 June 2009 have been filed with the Registrar of Companies. The auditors, Grant Thornton UK LLP reported on these accounts and their report was unqualified and did not contain a statement under section 498(2) or Section 498(3) of the Companies Act 2006.
3. Loss per share
|
6 months to 31 Dec |
6 months to 31 Dec |
12 months to 30 June |
|
2009 |
2008 |
2009 |
From continuing operations: |
£'000 |
£'000 |
£'000 |
|
|
|
|
Loss for the year from continuing operations attributable to equity shareholders |
(330) |
(460) |
(535) |
|
|
|
|
Loss per share from continuing operations |
|
|
|
Basic and diluted (pence per share)* |
(0.05) |
(0.08) |
(0.09) |
|
|
|
|
|
Shares |
Shares |
Shares |
Issued ordinary shares at start of the period |
615,568,901 |
593,192,435 |
593,192,435 |
Ordinary shares issued in the period |
8,061,602 |
20,709,800 |
22,376,466 |
|
|
|
|
Issued ordinary shares at end of the period |
623,630,503 |
613,902,235 |
615,568,901 |
|
|
|
|
|
|
|
|
Weighted average number of shares in issue for the period |
621,570,408 |
596,473,880 |
605,430,000 |
Dilutive effect of options |
- |
- |
- |
|
|
|
|
Weighted average shares for diluted earnings per share |
621,570,408 |
596,473,880 |
605,430,000 |
|
|
|
|
*The diluted loss per share does not differ from the basic loss per share as the exercise of share options would have the effect of reducing the loss per share and is therefore not dilutive under the terms of IAS 33.
4. Acquisition of ALL IPO Plc
On 22 July 2009 the Group acquired the remaining share capital of ALL IPO Plc, which was the balance of 62.93% of the voting rights not already owned by the Group.
Consideration
Consideration in the form of shares had been issued totalling 7,236,769 shares at the market value on 4 August 2009 of 2.7 pence per share. This amounted to £195,393. Those shareholders choosing the cash alternative have been paid a total of £31,216. The consideration to date therefore amounts to £226,609.
Acquisition of the balance of shares in All IPO Plc |
|
|
|
|
|
Provisional |
|
|
At book value |
F.V. adjustments |
At fair value |
|
£'000 |
£'000 |
£'000 |
|
|
|
|
Intangible assets |
2,398 |
(2,398) |
- |
Intangibles identified at acquisition |
- |
1,255 |
1,255 |
PPE |
37 |
|
37 |
Receivables (including Corporation Tax refundable) |
58 |
|
58 |
Cash and cash equivalents |
9 |
|
9 |
Deferred tax liability |
- |
(351) |
(351) |
Payables |
(109) |
|
(109) |
|
|
|
|
Net assets |
2,393 |
(1,494) |
899 |
Fair value of previously held associate investment |
|
|
(333) |
Goodwill (negative) |
|
|
(340) |
|
|
|
|
Consideration |
|
|
226 |
|
|
|
|
Satisfied by: |
|
|
|
Cash |
|
|
31 |
Shares |
|
|
195 |
|
|
|
|
|
|
|
226 |
|
|
|
|
The fair value exercise in respect of the intangible assets acquired is ongoing and, as a result, this note is based on the provisional figures available at the reporting date. The fair value exercise is anticipated to be completed over the next six months and the final results will be presented in the Group financial statements for the year ending 30 June 2010.
A deferred tax liability was created when the separable intangible assets at acquisition were recognised. This amounted to £351,000 and was written down during the period by £35,000 in line with the intangible assets' carrying value.
The Group's equity accounted holding in All IPO Plc prior to the acquisition has been written down to its fair value resulting in a charge to the income statement of £556,000. Negative goodwill created at the acquisition of the controlling interest of All IPO Plc amounted to £340,000 and as required by IFRS 3 (revised) Business Combinations this has been credited to the income statement. The net result was a charge of £216,000 in the period.
5. Dividends
The directors do not recommend the payment of a dividend.
6. Electronic and web communications
Provisions of the 2006 Act which came into force in January 2007 enable companies to communicate with members by electronic and/or website communications. The New Articles allow communications to members in electronic form and, in addition, they also permit the Company to take advantage of the provisions relating to website communications. Before the Company can communicate with a member by means of a website communication, the relevant member must be asked individually by the Company to agree that the Company may send or supply documents or information to him by means of a website and the Company must either have received a positive response or have received no response within the period of 28 days beginning with the date on which the request was sent. The Company will notify the member (either in writing, or by other permitted means) when a relevant document or information is placed on the website and a member can always request a hard copy version of the document or information.