Aeorema Communications plc / Index: AIM / Epic: AEO / Sector: Media
5 February 2014
Aeorema Communications plc ('Aeorema' or 'the Company')
Interim Results
Aeorema Communications plc, the AIM-traded live events and communications agency, announces its results for the six months ended 31 December 2013.
Overview
· 97% rise in pre-tax profits to £225,941 (2012: £114,460)
· 9% increase in turnover to £1,812,493 (2012: £1,669,047)
· Strong cash position of £1,466,352 (2012: £871,510)
· Increased earnings per share from continuing operations to 2.51p (2012: 1.42p)
· Continued production of high quality and award winning live events and brand communications
Chairman's Statement
I am pleased to report on a successful period for the Company as we continue to build a business as providers of live events and solutions. During the six months we achieved a pre-tax profit of £225,941 (2012: £114,460) on revenues of £1,812,493 (2012: £1,669,047) with a strong cash position of £1,466,352 (2012: £871,510).
The improving economic picture has filtered through to the UK communications market and the use of events is growing. In line with this, our agency continues to produce high quality and award winning brand communications and innovative live events. Our integrated offering has proved popular with our clients, which has led to a significant increase in revenue.
We maintain strong working relationships, with clients returning to us time and again for their conferencing and event needs, demonstrating the quality of our work. New clients from different sectors have also joined our established customer base, many of which are international. Over the past six months, our team has worked in Bali, Davos and most recently Malta, which was a great start to 2014.
Additionally we have continued to win industry awards for our work in film and events with wins in Cannes, New York, our first ever Eventia awards and five further awards at the Live Com ceremony held in January 2014.
Going forward, our focus is on delivering innovative live events, designed to create immersive and engaging experiences, which align people with strategy. We want to be known for these skills throughout the sector and be the first port of call for all the senior leaders and partners in global professional and engineering services, technology and telecoms firms. With our dedicated and talented team, we believe this is highly achievable.
Finally, I would like to thank shareholders for their continued support and I look forward to updating on our progress in the near future.
M Hale
Chairman
5 February 2014
Aeorema Communications plc
Condensed Consolidated Statement of Comprehensive Income
Six months ended 31 December 2013
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
Notes |
£ |
|
£ |
|
£ |
Continuing operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
1,812,493 |
|
1,669,047 |
|
3,992,751 |
Cost of sales |
|
(886,630) |
|
(1,207,470) |
|
(2,825,490) |
|
|
|
|
|
|
|
Gross profit |
|
925,863 |
|
461,577 |
|
1,167,261 |
|
|
|
|
|
|
|
Administrative expenses |
|
(700,102) |
|
(401,024) |
|
(862,600) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
225,761 |
|
60,553 |
|
304,661 |
|
|
|
|
|
|
|
Gain recognised on disposal of former subsidiary |
|
- |
|
53,824 |
|
54,021 |
Finance income |
|
- |
|
- |
|
195 |
Finance expense |
|
|
|
- |
|
(13) |
Other income |
|
180 |
|
83 |
|
- |
|
|
|
|
|
|
|
Profit before taxation |
|
225,941 |
|
114,460 |
|
358,864 |
|
|
|
|
|
|
|
Taxation |
5 |
(23,132) |
|
- |
|
(79,087) |
|
|
|
|
|
|
|
Profit for the period |
|
202,809 |
|
114,460 |
|
279,777 |
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
Loss for the period from discontinued operations |
9 |
- |
|
(16,078) |
|
(16,276) |
|
|
|
|
|
|
|
Total comprehensive income for the period attributable to owners of the parent |
|
202,809 |
|
98,382 |
|
263,501 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per ordinary share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
From continuing and discontinued operations |
|
|
|
|
|
|
Basic |
6 |
2.50772p |
|
1.22404p |
|
3.2784p |
Diluted |
6 |
2.27585p |
|
1.13772p |
|
3.06203p |
|
|
|
|
|
|
|
From continuing operations |
|
|
|
|
|
|
Basic |
6 |
2.50772p |
|
1.42407p |
|
3.4809p |
Diluted |
6 |
2.27585p |
|
1.32365p |
|
3.25117p |
There are no other comprehensive income items.
Aeorema Communications plc
Condensed Consolidated Statement of Financial Position
At 31 December 2013
|
Unaudited |
|
Unaudited |
|
Audited |
|
£ |
|
£ |
|
£ |
Non-current assets |
|
|
|
|
|
Intangible assets |
365,154 |
|
365,154 |
|
365,154 |
Property, plant and equipment |
88,776 |
|
45,755 |
|
77,040 |
Deferred taxation |
8,277 |
|
19,712 |
|
8,277 |
|
462,207 |
|
430,621 |
|
450,471 |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
Inventories |
2,675 |
|
2,675 |
|
2,675 |
Trade and other receivables |
569,131 |
|
625,783 |
|
606,557 |
Cash and cash equivalents |
1,466,352 |
|
871,510 |
|
1,581,790 |
|
2,038,158 |
|
1,499,968 |
|
2,191,022 |
|
|
|
|
|
|
Total assets |
2,500,365 |
|
1,930,589 |
|
2,641,493 |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Trade and other payables |
(872,057) |
|
(612,884) |
|
(1,140,377) |
|
(872,057) |
|
(612,884) |
|
(1,140,377) |
|
|
|
|
|
|
Net assets |
1,628,308 |
|
1,317,705 |
|
1,501,116 |
|
|
|
|
|
|
Equity |
|
|
|
|
|
Share capital |
1,042,188 |
|
1,004,688 |
|
1,004,688 |
Merger reserve |
16,650 |
|
16,650 |
|
16,650 |
Share based payment reserve |
103,529 |
|
77,791 |
|
96,083 |
Capital redemption reserve |
257,812 |
|
257,812 |
|
257,812 |
Retained earnings |
208,129 |
|
(39,236) |
|
125,883 |
Equity attributable to owners of the parent |
1,628,308 |
|
1,317,705 |
|
1,501,116 |
Aeorema Communications plc
Condensed Consolidated Statement of Changes in Equity
At 31 December 2013
|
Share Capital |
Merger Reserve |
Share-based payment reserve |
Capital Redemption reserve |
Retained earnings |
Total equity |
|
£ |
£ |
£ |
£ |
£ |
£ |
|
|
|
|
|
|
|
At 1 July 2012 |
1,004,688 |
16,650 |
76,268 |
257,812 |
(137,618) |
1,217,800 |
Comprehensive income |
- |
- |
- |
- |
98,382 |
98,382 |
Share based payments |
- |
- |
1,523 |
- |
- |
1,523 |
At 31 December 2012 |
1,004,688 |
16,650 |
77,791 |
257,812 |
(39,236) |
1,317,705 |
|
|
|
|
|
|
|
At 1 January 2013 |
1,004,688 |
16,650 |
77,791 |
257,812 |
(39,236) |
1,317,705 |
Comprehensive expense |
- |
- |
- |
- |
165,119 |
165,119 |
Share based payments |
- |
- |
18,292 |
- |
|
18,292 |
At 30 June 2013 |
1,004,688 |
16,650 |
96,083 |
257,812 |
125,883 |
1,501,116 |
|
|
|
|
|
|
|
At 1 July 2013 |
1,004,688 |
16,650 |
96,083 |
257,812 |
125,883 |
1,501,116 |
Issue of shares |
37,500 |
- |
- |
- |
- |
37,500 |
Payment of dividends |
- |
- |
- |
- |
(120,563) |
(120,563) |
Comprehensive income |
- |
- |
- |
- |
202,809 |
202,809 |
Share based payments |
- |
- |
7,446 |
- |
- |
7,446 |
At 31 December 2013 |
1,042,188 |
16,650 |
103,529 |
257,812 |
208,129 |
1,628,308 |
Aeorema Communications plc
Condensed Consolidated Statement of Cash Flows
Six months ended 31 December 2013
|
|
Unaudited |
|
Unaudited |
|
Audited |
|
Notes |
£ |
|
£ |
|
£ |
Cash flows from operating activities |
|
|
|
|
|
|
Profit before taxation |
|
225,941 |
|
98,382 |
|
342,588 |
Depreciation |
|
18,360 |
|
18,776 |
|
35,934 |
Gain on sale of property, plant and equipment |
|
- |
|
(43,000) |
|
(44,875) |
Profit on disposal of subsidiary |
9 |
- |
|
(53,824) |
|
(54,021) |
Write-off of inter-company loan due from subsidiary |
|
- |
|
26,960 |
|
- |
Share based payment |
|
7,446 |
|
1,523 |
|
19,815 |
Finance income |
|
(180) |
|
(83) |
|
(195) |
Taxation paid |
|
- |
|
- |
|
- |
Other non-cash adjustments |
|
- |
|
78 |
|
|
|
|
251,567 |
|
48,812 |
|
299,246 |
|
|
|
|
|
|
|
Increase / (decrease) in trade and other payables |
|
(291,453) |
|
(187,268) |
|
272,572 |
Decrease in trade and other receivables |
|
37,426 |
|
182,059 |
|
201,285 |
Change in working capital due to disposal of subsidiary: |
|
|
|
|
|
|
- Trade and other receivables |
|
- |
|
(11,699) |
|
(11,700) |
- trade and other payables |
|
- |
|
39,404 |
|
86,431 |
- Increase in other receivables due to balance due from former subsidiary |
|
- |
|
19,987 |
|
- |
Cash generated / (used) in operating activities |
|
(2,460) |
|
91,295 |
|
847,834 |
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Finance income |
|
180 |
|
83 |
|
195 |
Disposal of subsidiary (net of cash disposed) |
9 |
- |
|
(16,421) |
|
(16,421) |
Purchase of property, plant and equipment |
|
(30,095) |
|
(3,089) |
|
(51,335) |
Proceeds from sale of property, plant and equipment |
|
- |
|
43,000 |
|
44,875 |
Cash (used) / generated in investing activities |
|
(29,915) |
|
23,573 |
|
(22,686) |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Cost of share issue |
|
- |
|
- |
|
- |
Income from share issue |
|
37,500 |
|
- |
|
- |
Dividends paid |
7 |
(120,563) |
|
- |
|
- |
Cash used in financing activities |
|
(83,063) |
|
- |
|
- |
|
|
|
|
|
|
|
Net increase / (decrease) in cash and cash equivalents |
|
(115,438) |
|
114,868 |
|
825,148 |
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period |
|
1,581,790 |
|
756,642 |
|
756,642 |
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
1,466,352 |
|
871,510 |
|
1,581,790 |
Aeorema Communications plc
Notes to the Interim Condensed Financial Statements
Six months ended 31 December 2013
1 General information
Aeorema Communications Plc, is a public limited company incorporated in the United Kingdom under the Companies Act 1985. The Company is domiciled in the United Kingdom and its principal place of business is 23/31 Great Titchfield Street, London, W1W 7PA. The Company's Ordinary Shares are traded on the AIM market of the London Stock Exchange.
These condensed consolidated interim financial statements for the period ended 31 December 2013 (including the comparatives for the periods ended 31 December 2012 and 30 June 2013) were approved by the board of directors on 4 February 2014.
The financial information set out in this interim report does not constitute statutory accounts for the purposes of section 434 of the Companies Act 2006. The Group's statutory financial statements for the year ended 30 June 2013, prepared under International Financial Reporting Standards (IFRS), have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain a statement under either Section 498 (2) or Section 498 (3) of the Companies Act 2006.
The interim financial statements have been prepared using the accounting policies set out in the Group's 2013 statutory accounts and have not been audited.
Copies of the annual statutory accounts and the interim report can be found on our website at www.aeorema.com or can be requested from the Company Secretary at the Company's Registered Office: 64 New Cavendish Street, London, W1G 8TB.
2 Basis of preparation
These condensed consolidated interim financial statements for the period ended 31 December 2013 have been prepared in accordance with IAS 34, 'Interim Financial Reporting' as adopted by the European Union. The interim condensed consolidated financial statements should be read in conjunction with the annual financial statements for the year ended 30 June 2013, which have been prepared in accordance with IFRS as adopted by the European Union.
3 Accounting policies
The accounting policies adopted are consistent with those of the annual financial statements for the year ended 30 June 2013, as described in those annual financial statements. There has been no impact on the Group's financial position or performance from new and amended IFRS and IFRIC interpretations mandatory as of 1 July 2013.
Aeorema Communications plc
Notes to the Interim Condensed Financial Statements (Continued)
Six months ended 31 December 2013
4 Revenue and segmental results
The Company uses several factors in identifying and analysing reportable segments, including the basis of organisation, such as differences in products and geographical areas. The Board of Directors, being the Chief Operating Decision Makers, have determined that for the period ending 31 December 2013 there is only a single reportable segment.
5 Income tax charge
Interim period income tax is accrued based on the estimated average annual effective income tax rate of 21 per cent (2012: Nil), adjusted for significant one-off events.
6 Earnings per share
Basic earnings per share are calculated by dividing the profit attributable to ordinary owners of the parent by the weighted average number of ordinary shares outstanding during the year.
Diluted earnings per share are calculated by dividing the profit attributable to ordinary owners of the parent by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would have been issued on the conversion of all dilutive potential ordinary shares in ordinary shares.
The following reflects the income and share data used and dilutive earnings per share computations:
|
Unaudited six months to 31 December 2013 |
|
Unaudited six months to 31 December 2012 |
|
Audited |
Earnings attributable to owners of parent |
202,809 |
|
98,382 |
|
263,501 |
|
|
|
|
|
|
Number of shares |
|
|
|
|
|
Basic weighted average number of shares |
8,087,500 |
|
8,037,500 |
|
8,037,500 |
|
|
|
|
|
|
Effect of dilutive share options |
823,993 |
|
609,788 |
|
567,915 |
|
|
|
|
|
|
Diluted weighted average number of shares |
8,911,493 |
|
8,647,288 |
|
8,605,415 |
|
|
|
|
|
|
|
|
|
|
|
|
From continuing operations |
|
|
|
|
|
Earnings attributable to owners of parent |
202,809 |
|
98,382 |
|
263,501 |
|
|
|
|
|
|
Less: profit for the period from discontinued operations |
- |
|
16,078 |
|
16,276 |
|
|
|
|
|
|
Earnings for the purposes of basic and diluted earnings per share from continuing operations |
202,809 |
|
114,460 |
|
279,777 |
Aeorema Communications plc
Notes to the Interim Condensed Financial Statements (Continued)
Six months ended 31 December 2013
7 Dividends
During the interim period, a dividend of 1.5 pence (2012: Nil) per share was paid to shareholders.
8 Issued capital
Issued capital as at 31 December 2013 amounted to £1,042,188 (2012: £1,004,688). 300,000 additional shares were issued on 28 November 2013. There were no movements in the issued capital of the Company in the prior interim reporting period.
9 Disposal of subsidiary in comparative period
On 7 December 2012 the Group disposed of its 100% subsidiary ST16 Limited, which carried out Viral Film operations. ST16 Limited was sold to its directors, S Crofts and J Stinton. The proceeds on disposal of £5 were received in cash before the period end.
10 Related party transactions
The Group has a related party relationship with its subsidiaries and its directors. Transactions between Group companies, which are related parties, have been eliminated on consolidation and are therefore not included in these consolidated interim financial statements.
|
|
|
|
|
Unaudited |
|
Unaudited |
|
|
|
|
|
6 months to |
|
6 months to |
|
|
|
|
|
31 December |
|
31 December |
|
|
|
|
|
2013 |
|
2012 |
|
|
|
|
£ |
|
£ |
|
Subsidiaries |
|
|
|
|
|
|
|
Amounts owed by/(to) subsidiaries |
|
|
|
154,653 |
|
(125,344) |
|
Amounts owed by/(to) subsidiaries |
|
154,653 |
|
(125,344) |
|||
|
|
|
|
|
|
|
Aeorema Communications plc is a guarantor for a lease entered into by Aeorema Limited, its subsidiary undertaking.
Harris & Trotter LLP is a firm in which S Garbutta is a member. The following was charged to the Group in respect of professional services.
|
|
|
Unaudited 6 months to 31 December 2013 |
|
Unaudited 6 months to 31 December 2012 |
Harris & Trotter LLP |
|
|
£ |
|
£ |
Aeorema Communications plc |
|
|
7,500 |
|
7,196 |
Aeorema Limited |
|
|
7,825 |
|
3,600 |
Twentyfirst Limited |
|
|
- |
|
3,600 |
Discontinued operations - ST16 Limited |
|
|
- |
|
1,600 |
|
|
|
15,325 |
|
15,996 |
Aeorema Communications plc
Notes to the Interim Condensed Financial Statements (Continued)
Six months ended 31 December 2013
10 Related party transactions (continued)
The compensation of key management (including directors) of the Group is as follows:
|
|
|
£ |
|
£ |
Short-term employee benefits |
|
|
135,339 |
|
54,500 |
Post-employment benefits |
|
|
41,178 |
|
22,944 |
|
|
|
176,517 |
|
77,444 |
** ENDS **
For further information visit www.aeorema.com or contact:
Gary Fitzpatrick |
Aeorema Communications plc |
Tel: 020 7291 0444 |
Mark Percy |
Cantor Fitzgerald Europe |
Tel: 020 7894 7000 |
Catherine Leftley |
Cantor Fitzgerald Europe |
Tel: 020 7894 7000 |
Elisabeth Cowell |
St Brides Media & Finance Ltd |
Tel: 020 7236 1177 |