RUUKKI GROUP PLC'S FINANCIAL STATEMENTS REVIEW ...
07:00 London, 09:00 Helsinki, 24 February 2011 - Ruukki Group Plc ("Ruukki" or
"the Company") (LSE: RKKI, OMX: RUG1V) Financial Statements Review
RUUKKI GROUP PLC'S FINANCIAL STATEMENTS REVIEW FOR 1 JANUARY - 31 DECEMBER 2010
The Financial Statements Review is prepared in accordance with the IAS 34
standard and is unaudited. All the figures in the financial statements related
to the house building, pallet and sawmill businesses are categorised as
discontinued operations. All the corresponding comparable figures from the 2009
financial year are presented in brackets, unless otherwise explicitly stated.
2010 HIGHLIGHTS
- As a result of a strategic review performed during the second half of 2010,
the conclusion was that Ruukki will focus future activities on the Minerals
Business and a process to sell the Wood Business assets was initiated. As a
result, the Wood Business is categorised as a discontinued operation and the
related balance sheet items as assets and liabilities held for sale in this
report. Continuing operations include the Minerals Business and Non-segment.
- Revenue from continuing operations was EUR 123.3 (71.0) million, representing
a growth of 73.6 percent
- EBITDA from Minerals Business was EUR 6.8 (10.4) million. Total EBITDA from
continuing operations was EUR -9.4 (1.2) million, including a loss of EUR -16.3
(-9.0) million from other operations.
- Revenue from discontinued operations was EUR 125.1 (122.3) million and EBITDA
was EUR 20.0 (EUR 18.2) million
- EUR 40.1 (19.1) million impairment charge on goodwill of Mogale Alloys was
recognised during Q4 2010
- In 2010 the Company continued to execute its growth strategy. Acquisition of
Chromex Mining plc was completed in December and its balance sheet is
consolidated as of 31 December 2010.
-In 2010 significant steps were taken in order to improve performance at all of
the Group's minerals assets
- Cash flow from operations equalled EUR 10.6 (0.2) million and Earnings per
share (undiluted) were EUR -0.27 (-0.13) from continuing operations and EUR
0.05 (0.05) from discontinued operations
DIVIDEND PROPOSAL
The Board of Directors of Ruukki Group Plc proposes to the Annual General
Meeting that no dividend would be distributed.
GROUP KEY FIGURES, CONTINUING OPERATIONS
+------------------------------------------------------------------------------+
| CONTINUING OPERATIONS, EUR million 12 months 12 months |
| ended ended |
| 31.12.2010 31.12.2009 |
| |
| Revenue 123.3 71.0 |
| |
| Â Â Â |
| |
| EBITDA -9.4 1.2 |
| |
| EBITDA Margin -7.6% 1.7% |
| |
| Â Â Â |
| |
| EBIT -76.5 -39.3 |
| |
| EBIT Margin -62.0% -55.4% |
| |
| Â Â Â |
| |
| Earnings before taxes -77.2 -40.6 |
| |
| Earnings Margin -62.6% -57.2% |
| |
| Â Â Â |
| |
| Profit for the period -65.4* -34.8 |
| |
| Â Â Â |
| |
| Return on equity, % p.a. -25.0% -10.8% |
| |
| Return on capital employed, % p.a. -19.3% -8.3% |
| |
| Equity ratio, % 44.3% 52.0% |
| |
| Earnings per share, undiluted, EUR -0.27 -0.13 |
| |
| Earnings per share, diluted, EUR -0.27 -0.13 |
| |
| Equity per share, EUR 0.85 1.03 |
| |
| Average number of shares, undiluted, 1,000 239,363 250,175 |
| |
| Average number of shares, diluted, 1,000 267,629 295,456 |
| |
| Number of shares outstanding, end of period, 1,000 248,207 261,034 |
+------------------------------------------------------------------------------+
* Profit for the period includes an income tax receipt of EUR 11.8 million
mainly due to diminished deferred tax liabilities and a tax refund which was
recognised during the second quarter. A goodwill impairment charge of EUR 40.1
million was recognised in Q4 2010.
ACTING MANAGING DIRECTOR DANKO KONCAR COMMENTS:
"2010 was a pivotal year for Ruukki as the business continued its transformation
from a diversified natural resources company into an integrated mining and
minerals producer supplying specialist products to the expanding steel and
stainless steel industries.
The acquisition of AIM-listed Chromex Mining plc during the fourth quarter,
continued Ruukki's objective of becoming a vertically integrated mining and
minerals producer and provides a springboard for Ruukki's growth ambitions in
the chrome sector.
The Group's two main product categories are speciality alloys, produced at the
German processing plant EWW with chrome ore supplied by the Turkish mining
operation TMS and ferro alloys produced at the Mogale plant, with chrome ore
supplied by the recently acquired Stellite mining operation, both in South
Africa. The products are mainly sold through RCS, the Group's sales and
marketing arm, thus completing the vertical integration.
A strategic review of the Wood Business segment, initiated during the second
half of 2010, resulted in the decision to divest the businesses. Although
negotiations began in late 2010, the sale of the house building was only signed
in January 2011. We also announced in the end of January 2011 that we had signed
a letter of intent to sell the sawmill business and we anticipate the remaining
pallet business will also be divested during 2011.
Looking ahead, the coming year will be very exciting for Ruukki as we bed down
the integration of Chromex into the business, start the implementation of our
organic growth plans by securing a site for the two new DC furnaces and
identifying the location for the planned power plant and commence the
development of Mecklenburg and Waylox into mining operations."
For additional information, please contact:
Ruukki Group Plc
Thomas Hoyer, CFO, +358 45 6700 491
Markus Kivimäki, Head of Corporate Affairs, +358 50 3495 687
Investec Bank plc
Stephen Cooper, +44 (0)20 7597 5104
RBC Capital Markets
Martin Eales, +44 (0)20 7653 4000
Peter Barrett-Lennard, +44 (0)20 7653 4000
Ruukki Group is a natural resources company, with a mining and minerals business
in southern Europe and South Africa. The Company is listed on NASDAQ OMX
Helsinki and the Main Market of the London Stock Exchange.
www.ruukkigroup.fi
RUUKKI GROUP PLC: FINANCIAL STATEMENTS REVIEW, 1 JANUARY - 31 DECEMBER 2010
2011 OUTLOOK
The Board's decision to focus solely on the mining, smelting and metals
processing business and to dispose the wood assets has had a significant impact
on the Group's structure. The Group's area of business will now be dedicated to
the mining and minerals sector and therefore the Group's financial performance
will be more dependent on the general market conditions of this sector,
especially in chrome.
2011 will be the year where Ruukki refocuses its operations according to its
growth strategy, further develops its existing mining, smelting and minerals
processing assets and evaluates potential acquisition targets.
There is general uncertainty as to how demand during 2011 will develop. However,
Ruukki expects global demand for the Company's ferroalloys products to be higher
in 2011 compared to that of 2010, which is expected to result in higher prices
and improved financial performance.
Fluctuations of exchange rates between Euro, South-African rand, Turkish lira
and US dollar can significantly impact the Company's financial performance.
KEY EVENTS DURING THE FINANCIAL YEAR 2010
On 5 February 2010 Ruukki Group's Turkish subsidiary, Türk Maadin Sirketi A.S.,
acquired 99.00% of the shares in Intermetal Madencilik ve Ticaret A.S.. The
rationale of the transaction was to expand the Group's chrome ore resource base
in Turkey.
Ilona Halla was nominated CFO of Ruukki Group Plc in February 2010 after the
Group's Deputy CEO Jukka Havia, responsible for finance and acquisitions,
resigned from the Company and moved on to new responsibilities outside Ruukki
Group.
In March 2010 Dr Alistair Ruiters was appointed as Executive Chairman of Mogale
Alloys (Pty) Ltd, in order to take over certain management functions from the
Mogale board, and to consider potential expansion opportunities for the South
African minerals processing business. In addition, Mr. Callie Pienaar was
elected as acting Chief Operating Officer of Mogale.
During the second quarter, Ruukki further developed the Company's governance and
the Ruukki Board established a Safety and Sustainable Development Committee. The
main function of this Committee is to review matters related to safety and
sustainability in order to ensure that the Group's operations are carried out in
a safe and sustainable manner. Ruukki's Board of Directors also decided to
establish Nomination and Remuneration Committees.
The expansion of the Turkish subsidiary's chromite concentrate processing plant
proceeded according to plan and the new plant commenced operations in May 2010.
Due to the installation of the latest generation of shacking tables, the plant
can now be fed with low grade material and reach a production of high grade
concentrate of approximately 40,000 tons per year. The set up of the new plant
will enable greater flexibility to process low grade as well as high grade run
of mine material and will reduce processing costs.
In May 2010 Company paid the second tranche, 200 million South African rand, of
the purchase price to the vendors of Mogale.
On 26 July 2010, Ruukki announced the admission of its ordinary shares to the
premium segment of the official list of the UK Listing Authority and to trading
on the main market of the London Stock Exchange under the stock code LSE: RKKI.
No new shares were issued with the admission. The ordinary shares remain listed
on the NASDAQ OMX Helsinki Oy stock exchange. As securities issued by non-UK
companies cannot be held or transferred in the CREST system, the Company
arranged for Capita IRG Trustees Limited to issue depositary interests in
respect of the underlying ordinary shares to allow trading and settlement in
CREST.
On 11 August 2010, at the Extraordinary General Meeting, Mr Alwyn Smit and Dr
Danko Koncar were appointed to the Company's Board of Directors. Subsequently,
on 14 October 2010, Mr Smit resigned as CEO, and Dr Koncar was appointed Acting
Managing Director until the appointment of a new CEO is announced.
On 31 August 2010 Terence McConnachie resigned as a non-executive director of
the Company.
On 1 September 2010 Ruukki announced the signing of two framework agreements
with Metallurgical Group Corporation Ltd for the construction of two DC chrome
furnaces and a 250 megawatt power plant in South Africa. This is part of
Ruukki's strategy to grow the smelting and mineral processing business in South
Africa through increasing production, capacity and expanding market share.
On 24 September 2010 Ruukki announced that the Company had received notification
that certain vendors of Mogale Limited have commenced legal actions in South
Africa against the Company relating to the payment of the remaining ZAR 600
million (EUR 63.6 million), which represents 30% of the full purchase price for
Mogale, along with a claim for interest of ZAR 88.2 million (EUR 9.3 million).
Ruukki has already recorded the majority of the claimed amount as a liability in
its consolidated balance sheet. The result of the court case is, therefore, not
expected to have any significant negative effect on the financial status of the
Company in any event.
On 30 September 2010 Ruukki announced that it has reached an agreement with the
Board of Chromex Mining plc on the terms of a recommended offer, by the joint
venture company Synergy Africa Limited, to acquire the entire issued and to be
issued share capital of Chromex Mining for approximately GBP 37 million (EUR 43
million).
On 14 October 2010, Ruukki announced that Thomas Hoyer had been appointed Chief
Financial Officer. At the same time the Company announced a new Executive
Management Team comprising: Dr Danko Koncar, Acting Managing Director, Thomas
Hoyer, CFO and CEO of the Wood Processing Business, Dr Alistair Ruiters, CEO of
Ruukki South Africa, Dr Stefano Bonati, CEO of RCS, Kalle Lehtonen, Head of
Finance and Markus Kivimäki, Head of Corporate Affairs.
On 9 December 2010 Ruukki announced that the offer to acquire Chromex was
declared unconditional in all respects.
KEY EVENTS AFTER THE FINANCIAL YEAR 2010
On 20 January 2011 Ruukki announced that it had signed an agreement to sell its
Finnish house building business, Pohjolan Design-Talo Oy, to funds managed by
CapMan. The total consideration for the shares of the company is approximately
EUR 76 million in cash. The transaction is expected to be completed by the end
of February 2011.
On 31 January 2011 Ruukki announced that it had signed a letter of intent to
sell its 51 percent holding in Junnikkala Oy to Junnikkala Oy's minority
shareholders for a total consideration of EUR 6 million. Ruukki anticipates that
the signing of the definitive agreements will take place by the end of March
2011.
DEVELOPMENT BY BUSINESS SEGMENT
MINERALS BUSINESS
Ruukki Group's Minerals Business has operations in southern Europe and South
Africa. The southern European minerals business is focused on speciality alloys,
consisting of TMS, the mining and beneficiation operation in Turkey, and EWW,
the chromite concentrate processing plant in Germany.
The South African business is producing ferro alloys and consisting of the
Stellite mining operation, the Mecklenburg mine development project and the
Zimbabwean mine development project Waylox acquired in December 2010 and the
alloy processing plant, Mogale, in South Africa.
The products produced by the Group are mainly sold through RCS, the Group's
sales and marketing arm, thus completing the vertical integration.
At the product level, the Group is primarily involved in the processing of ore
concentrate and raw ore into a range of products, including specialised low
carbon and ultralow carbon ferrochrome, charge chrome ferrochrome, silico
manganese and chromium-iron-nickel alloy (stainless steel alloy).
In the income statement of the segment, EUR 40.1 (19.1) million impairment on
goodwill has been recognised during Q4 2010. Impairments have been recognised
due to external and internal indications and based on future cash flow forecasts
under the current market situation.
Revenue and profitability:
EUR million 12 months 12 months Q4 2010 Q4 2009
ended ended
31.12.2010 31.12.2009
Revenue 123.0 71.0 24.8 27.3
EBITDA 6.8 10.4 -4.3 7.8
EBITDA margin 5.5% 14.6% -17.5% 28.6%
EBIT -60.2 -30.1 -51.5 -17.5
EBIT margin -49.0% -42.3% -208.0% -64.0%
The 2010 Minerals segment EBIT was considerably affected by the EUR 40.1 (19.1)
million impairment of Mogale Alloys goodwill.
Quarterly revenue and profitability of the Minerals Business:
EUR million  2010
 Q4 Q3 Q2 Q1
Revenue 24.8 29.0 39.3 30.0
EBITDA -4.3 1.4 7.3 2.5
EBITDA margin -17.5% 4.7% 18.6% 8.3%
EBIT -51.5 -5.7 0.9 -3.8
EBIT margin -208.0% -19.7% 2.2% -12.8%
Production (in metric tons):
Mt 12 months 12 months Q4 2010 Q4 2009
ended ended
31.12.2010 31.12.2009
Production - TMS * 54 917 25 774 16 848 7 615
Production - EWW 17 994 14 074 4 947 5Â 382
Production - Â Mogale ** 65 040 N/A 12 088 N/A
* Including both chromite concentrate and lumpy ore production
** Mogale Alloys was acquired in May 2009
The Minerals Business was loss-making in the fourth quarter of 2010. The main
reasons for the negative EBITDA were a sharp increase in raw material prices, a
labour dispute stopping production at the Mogale plant and costs related to
studies for the construction of two new furnaces and a power plant in South
Africa. The financial performance was also negatively impacted by the
strengthening of South African rand against US dollar and, to a certain extent,
a planned stock build up of finished goods in anticipation of more favourable
market conditions and product pricing in 2011.
During the fourth quarter the Group acquired Chromex Mining plc, a UK company
with mining operations and prospecting rights in South Africa and Zimbabwe. This
acquisition strengthens the vertical integration of operations as it secures
Ruukki's ore supplies, widens the Group's chrome ore products portfolio and
consolidates Ruukki's position in one of the world's premier chrome ore mining
regions. Chromex has been integrated in the Minerals Business unit and it has
been consolidated in the financial reporting of the Group starting 31 December
2010.
The number of employees of the Minerals segment was 712 (629) on 31 December
2010.
Southern European minerals business
Key financial performance indicators for the southern European minerals
business:
EUR million 12 months 12 months Q4 2010 Q4 2009
ended ended
31.12.2010 31.12.2009
Revenue
Business area's products 70.7 44.1 17.0 14.9
Mogale products 47.2 13.2 7.6 8.6
Total revenue 117.9 57.3 24.6 23.5
EBITDA 9.8 10.0 2.4 5.3
EBITDA margin 8.3% 17.4% 9.9% 22.5%
EBIT -8.0 -6.9 -2.1 1.1
EBIT margin -6.8% -12.0% -8.6% 4.6%
Revenues and volumes continued to grow compared to the equivalent period in
2009. The decrease in the EBITDA margin for 2010, compared to the equivalent
period in 2009, was due to a combination of factors including a sharp increase
in the price of strategic raw materials which was not totally compensated for by
the equivalent price increase in finished goods.
The new chromite concentrate processing plant for processing low grade ores at
the Turkish subsidiary TMS has been performing according to management's
expectations during the second half of the year.
South African minerals business
Key financial performance indicators for the South African minerals business:
EUR million 12 months 7 months Q4 2010 Q4 2009
ended ended
31.12.2010 31.12.2009
Revenue 52.6 28.2 8.5 14.3
EBITDA -2.7 0.4 -7.3 2.5
EBITDA margin -5.2% 1.6% -86.6% 17.6%
EBIT -52.0 -23.1 -50.0 -18.6
EBIT margin -98.9% -82.1% -590.6% -130.1%
The 2010 South African minerals business EBIT was considerably affected by the
EUR 40.1 (19.1) million impairment of Mogale Alloys goodwill.
The performance of the South African business during the fourth quarter was
impacted by the planned rebuild and modification of the two submerged arc
furnaces, an industrial dispute at Mogale Alloys and studies related for
construction of two new furnaces and power plant in South Africa. The
combination of the plant modifications and industrial dispute impacted
production volumes for the year.
DISCONTINUED OPERATIONS
After the end of the 2010 financial year, the Group signed an agreement to sell
its house building business subsidiary Pohjolan Design-Talo Oy and signed a
letter of intent to sell its 51 percent holding in its sawmill business
Junnikkala, which were included in the Wood Processing segment. Consequently,
the Ruukki Board has decided to classify above mentioned businesses and also
pallet business as assets held for sale in the financial statements for 2010.
The tangible assets related to these companies have been presented on the
Group's statement of financial position as assets held for sale. Also the
liabilities related to those assets are shown on a separate line as liabilities
held for sale. On the Group's income statement, the Wood Processing businesses
have been presented as a discontinued operation.
Revenue and profitability:
EUR million 12 months 12 months Q4 2010 Q4 2009
ended ended
31.12.2010 31.12.2009
Revenue 125.4 122.3 41.4 32.9
EBITDA 20.1 18.0 7.1 11.7
EBITDA margin 16.0% 14.7% 17.1% 35.7%
EBIT 15.9 14.5 6.1 12.3
EBIT margin 12.6% 11.9% 14.8% 37.5%
Revenue and operating profit for the 2010 financial year were higher than the
equivalent period in 2009. This was due to the strong performance by the house
building business which resulted in growing revenues and profits compared to the
2009 financial year.
Quarterly revenue and profitability of the discontinued operations:
EUR million  2010
 Q4 Q3 Q2 Q1
Revenue 41.4 28.6 30.9 24.4
EBITDA 7.1 4.7 5.2 3.1
EBITDA margin 17.1% 16.6% 16.9% 12.6%
EBIT 6.1 3.9 4.2 1.7
EBIT margin 14.8% 13.6% 13.4% 6.8%
EBITDA for the Q4 2010 was higher than the equivalent period in 2009, excluding
a non-recurring Junnikkala put option related gain recorded in 2009. This was
especially due to the strong performance by the house building business which
resulted in growing revenues compared to the 2009 financial year.
The number of employees of the discontinued operations totalled 308 (252) on 31
December 2010.
House building business
Key financial performance indicators for the house building business:
EUR million 12 months 12 months Q4 2010 Q4 2009
ended ended
31.12.2010 31.12.2009
Revenue 56.2 31.8 23.1 8.5
EBITDA 12.4 7.2 6.0 2.4
EBITDA margin 22.1% 22.6% 26.1% 28.7%
EBIT 12.1 6.8 5.9 2.3
EBIT margin 21.5% 21.5% 25.5% 27.5%
Wooden ready-to-move-in house deliveries (number of houses):
 2010 2009
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
148 68 81 62 66 27 49 96
The number of houses delivered to customers increased considerably during the
fourth quarter and amounted to 148, compared to 66 for the corresponding period
in 2009.
Pallet business
Key financial performance indicators for the pallet business:
EUR million 12 months 12 months Q4 2010 Q4 2009
ended ended
31.12.2010 31.12.2009
Revenue 11.2 9.4 3.0 2.9
EBITDA 2.4 1.5 0.5 0.6
EBITDA margin 21.3% 16.0% 15.8% 20.6%
EBIT 1.2 0.5 0.2 0.3
EBIT margin 10.8% 5.5% 5.6% 10.5%
The pallet business performed well during the 2010 financial year in terms of
volumes and margins. The number of pallets delivered to customers during
financial year 2010 totalled 1,026,907 compared to 1,002,793 for the equivalent
period in 2009.
Delivered pallets per quarter (number of pallets):
 2010 2009
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
257,693 255,131 283,773 230,310 261,632 246,994 246,225 247,942
Sawmill business
Key financial performance indicators for the sawmill business:
EUR million 12 months 12 months Q4 2010 Q4 2009
ended ended
31.12.2010 31.12.2009*
Revenue 59.7 82.6 15.8 22.1
EBITDA 5.3 9.3 0.6 8.7
EBITDA margin 8.9% 11.2% 3.8% 39.3%
EBIT 2.6 7.2 0.1 9.7
EBIT margin 4.4% 8.7% 0.6% 43.8%
* The financial indicators for 2009 include also Lappipaneli and Tervolan Saha
ja Höyläämö Group which were disposed in late 2009. The sawmill business's
EBITDA for 2009, excluding a non-recurring Junnikkala put option related gain,
was EUR 4.0 million, which corresponds to about 4.8% of revenue. The sawmill
business EBIT was EUR 0.2 million negative (-0.2% of revenue) for 2009 financial
year when both the Junnikkala put option termination and Lappipaneli related
reversal of impairment are excluded.
At Junnikkala Oy, performance in 2010 improved compared to the 2009 financial
year. Sales volumes increased in all product groups, with deliveries to domestic
house factories showing especially strong growth. The revenue and profit of the
business is positive compared to 2009, when taking into account the asset
disposals described above. The sawmill business EBIT for 2010 financial year
includes EUR 0.6 million impairment on disposed assets.
The volume of sawn timber production:
  2010 2009*
 Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
1 000 m3 59 48 51 54 50 35 46 40
* The effect of the disposal of Lappipaneli Oy and Tervolan Saha ja Höyläämö
Group has been eliminated
OTHER OPERATIONS
For the fourth quarter of 2010 the Group's other operations, not included in the
separately reported segments, generated a negative EBITDA of EUR 2.8 million.
For the 2010 financial year, the total negative EBITDA of the other operations
was EUR 16.3 million. This was mainly related to the Group's headquarters and
the London listing.
The Group's parent company recognised a EUR 0.5 million non-cash option expense
for the 2010 financial year. In addition, based on the directed free issue of
shares to the Board approved by the Annual General Meeting, EUR 1.2 million
expenses were recorded. In relation to the London listing, EUR 5.2 million of
expenses were recognised for the 2010 financial year. The income from associated
companies had only a minor effect on the results.
The sawmill equipment acquired for the terminated Russian project has been
classified as an asset held for sale on the consolidated statement of financial
position at 31 December 2010.
The Group's liquidity, when taking into account cash and cash equivalents as
well as short-term held-to-maturity deposits, totalled EUR 19.2 million at the
end of the 2010 financial year, of which EUR 8.6 million relate to continuing
operations (30 September 2010: EUR 21.1 million; 31 December 2009: EUR 55.9
million).
RISKS AND UNCERTAINTIES, CHANGES DURING AND AFTER THE REVIEW PERIOD
A summary of the key risks and uncertainties is set out below. Further details
of the risks and uncertainties have been set out in the Group's listing
prospectus dated 30 June 2010 and will be published in the Annual Report 2010.
Through the acquisition of the chrome ore and ferrochrome businesses in October
2008 and by the expansion into South African minerals sector via Mogale Alloys
acquisition in May 2009 and Chromex Mining acquisition in December 2010, the
Group has become more exposed to commodity price risks and risks of fluctuating
demand in the minerals sector.
Since the Group has made and may in the future carry out mergers and
acquisitions, there is a number of implementation and integration related risks.
There remains uncertainty in regards to the total purchase consideration payable
for some of the Group's acquisitions, both related to options' exercise prices
and to earn-out purchase components, as they can only be verified when the total
purchase considerations are finally settled, which to some extent takes place
only after a few years.
The further expansion into the Minerals Business and subject to completion of
the disposal of the Wood Business assets will also increase the absolute and
relative importance of foreign operations and also foreign exchange rate risks,
both directly and indirectly. The changes in exchange rates, if adverse, can
have a substantial negative impact on the Group's profitability, in particular
in relation to changes in USD/ZAR. Changes in ZAR exchange rate also have an
effect on the EUR value of the deferred purchase consideration of Mogale Alloys.
The Group is considering some alternative options how to organically grow its
Minerals Business, both at the raw material sourcing and further processing
phases, which can expose the Group to major project risks.
In relation to the acquisition of Chromex Mining plc, environmental liabilities
on the Group's statement of financial position have increased by EUR 2.0
million.
Based on studies and surveys carried out during Q4 2010 at Mogale Alloys, the
Group has increased environmental provision by EUR 2.3 million from EUR 8.5
million to EUR 10.8 million. Preliminary results of environmental studies
carried out during Q4 2010 also indicate that liabilities related to future
operations may be higher than previously indicated value of ZAR 226 million.
Ruukki will continue studies and surveys during first half of 2011 in order to
determine more precise value of the future liabilities.
MINERALS
The medium-term success of the Group's Minerals Business is to a large extent
dependant on the global demand for stainless steel of which ferrochrome is one
key raw material. There is general uncertainty as to how demand during 2011 will
develop. Ruukki expects the demand for its ferroalloys products in general to be
higher in 2011 compared to that of 2010.
Since the Minerals operations, in particular in the smelting processes, require
a considerable amount of electricity and power, the availability and price of
electricity can have a significant effect on the Minerals profitability. In
particular in South Africa, there is a substantial risk of an increase in the
unit price of electricity.
RELATED PARTY TRANSACTIONS
Group's Minerals Business segment has during the financial year 2010 sold its
products and rendered services to related parties for a total value of EUR 5.5
million.
On 27 May 2010, Ruukki agreed a new USD 55 million standby facility with Kermas
Ltd, a major shareholder of Ruukki Group Plc, for working capital purposes. An
amendment agreement was entered into on 30 June 2010 under which Kermas agreed
to provide security over USD 25 million as collateral in respect of its
obligations under the facility agreement. A pledge agreement was also entered
into on 30 June 2010 between Kermas and the Company. The facility was originally
available to be drawn down for a period of two years from the date of the
agreement, although this has now been amended to a period ending on 31 December
2011. The pledge agreement is in effect until 31 December 2011. At the end of
the financial year 2010, the Group has not drawn down any of the loan.
On 30 September 2010 Ruukki made an announcement regarding the recommended cash
offer to be made by Synergy Africa Limited, a company 51 per cent. owned by
Ruukki Group Plc and 49 per cent. owned by Kermas Limited, to acquire the entire
issued and to be issued share capital of Chromex Mining plc. While Kermas holds
about 28.5 per cent. of Ruukki's issued shares, under the Listing Rules, the
arrangements between Kermas and Ruukki constitute a related party transaction
requiring the approval of Ruukki Shareholders (other than Kermas). An
Extraordinary General Meeting held on 17 November approved all the arrangements
between the Company, Kermas Limited and Synergy Africa Limited relating to the
formation and financing of the acquisition vehicle Synergy Africa Limited and
the acquisition and subsequent holding of shares in Chromex Mining plc.
Related to Chromex acquisition Ruukki Holdings has entered into a facility
agreement of USD 20.3 million with Kermas, in accordance with the terms and
conditions disclosed in the related party circular published on 22 October
2010. At the end of the financial year 2010, Ruukki Holdings has fully drawn
down the loan.
Related to Chromex acquisition Synergy Africa Ltd, a joint venture company of
Ruukki Group and Kermas, has also entered into a facility agreement of USD 32.2
million with Kermas, in accordance with the terms and conditions disclosed in
the related party circular published on 22 October 2010. At the end of the
financial year 2010, Synergy Africa has drawn down USD 29.1 million of the loan.
There have not been any other significant related party transactions during the
review period.
LITIGATION
As announced on 24 September 2010, Ruukki has received a notification that
certain vendors of Mogale Alloys have commenced legal actions in South Africa
against the Company relating to the remaining ZAR 600 million (EUR 63.6
million), which represents 30% of the full purchase price for Mogale Alloys,
along with a claim for interest of ZAR 88.2 million (EUR 9.3 million). Payment
of the remaining ZAR 600 million, due under the acquisition agreement is only
triggered when the last, remaining condition in relation to each of the four
furnaces acquired with Mogale Alloys has been met. Ruukki has every intention to
comply with its obligations, as and when they arise.
Furthermore ZAR 12 million (EUR 1.3 million), of the remaining ZAR 600 million,
was erroneously paid to the vendors after the vendors falsely alleged that one
of the furnaces had met all of the conditions. It is Ruukki's intention to claim
this amount back. Once Ruukki ascertained independent legal and environmental
expert opinion, which clearly concluded that the vendors have not complied with
all the conditions, Ruukki informed the vendors that the outstanding payment
amount would not be due and payable until all of the conditions are met, as
specified in the acquisition agreement.
Ruukki has already recorded the majority of the claimed amount as a liability in
Ruukki's consolidated balance sheet. The result of the court case is, therefore,
not expected to have any significant negative effect on the financial status of
the Company in any event.
FINANCIAL TABLES
FINANCIAL DEVELOPMENT BY SEGMENT, EUR THOUSAND
+-----------------------------------------------------------------------------------+
|1.1.-31.12.2010 Minerals Non- Continuing Discontinued Adjustments Continuing|
|EUR '000 segments operations operations and and|
| total eliminations discontinued|
| total|
| |
| Â Â Â Â Â Â Â |
| |
|Revenue       |
| |
|From external |
|customers 123 023 324 123 347 125 107 0 248 454|
| |
|From other |
|segments 0 16 192 16 192 268 -16 460 0|
| |
|Segment's |
|revenue 123 023 16 516 139 539 125 374 -16 460 248 454|
| |
| Â Â Â Â Â Â Â |
| |
|Profit       |
| |
|Segment's |
|EBITDA 6 823 -16 306 -9 438 20 111 5 10 633|
| |
|Segment's EBIT -60 233 -16 370 -76 603 15 853 5 -60 744|
| |
|Segment's |
|profit -57 358 4 179 -53 178 2 059 -6 -51 125|
+-----------------------------------------------------------------------------------+
+-----------------------------------------------------------------------------------+
|1.1.-31.12.2009 Minerals Non- Continuing Discontinued Adjustments Continuing|
|EUR '000 segments operations operations and and|
| total eliminations discontinued|
| total|
| |
| Â Â Â Â Â Â Â |
| |
|Revenue       |
| |
|From external |
|customers 71 035 13 71 048 122 312 0 193 359|
| |
|From other |
|segments 0 247 247 9 -255 0|
| |
|Segment's |
|revenue 71 035 259 71 294 122 320 -255 193 359|
| |
| Â Â Â Â Â Â Â |
| |
|Profit       |
| |
|Segment's |
|EBITDA 10 380 -9 009 1 372 17 991 0 19 363|
| |
|Segment's EBIT -30 066 -9 088 -39 154 14 537 0 -24 617|
| |
|Segment's |
|profit -31 888 9 610 -22 278 8 195 -8 644 -22 727|
+-----------------------------------------------------------------------------------+
+------------------------------------------------------------------------------------+
|1.10.-31.12.2010 Minerals Non- Continuing Discontinued Adjustments Continuing|
|EUR '000 segments operations operations and and|
| total eliminations discontinued|
| total|
| |
| Â Â Â Â Â Â Â |
| |
|Revenue       |
| |
|From external |
|customers 24 780 0 24 780 41 421 0 66 200|
| |
|From other |
|segments 0 6 375 6 375 0 -6 375 0|
| |
|Segment's |
|revenue 24 780 6 375 31 155 41 421 -6 375 66 200|
| |
| Â Â Â Â Â Â Â |
| |
|Profit       |
| |
|Segment's EBITDA -4 343 -2 772 -7 115 7 079 7 -30|
| |
|Segment's EBIT -51 547 -2 786 -54 333 6 149 7 -48 177|
| |
|Segment's profit -46 517 7 059 -39 457 -5 004 5 -44 456|
+------------------------------------------------------------------------------------+
+------------------------------------------------------------------------------------+
|1.10.-31.12.2009 Minerals Non- Continuing Discontinued Adjustments Continuing|
|EUR '000 segments operations operations and and|
| total eliminations discontinued|
| total|
| |
| Â Â Â Â Â Â Â |
| |
|Revenue       |
| |
|From external |
|customers 27 305 13 27 318 32 860 0 60 178|
| |
|From other |
|segments 0 103 103 9 -111 0|
| |
|Segment's |
|revenue 27 305 115 27 420 32 868 -111 60 178|
| |
|Â Â Â Â Â Â Â |
| |
|Profit       |
| |
|Segment's EBITDA 7 802 -3 797 4 005 11 727 0 15 732|
| |
|Segment's EBIT -17 479 -3 814 -21 293 12 338 0 -8 955|
| |
|Segment's profit -17 110 5 714 -11 397 5 741 -3 339 -8 994|
+------------------------------------------------------------------------------------+
ASSETS BY SEGMENT, EUR THOUSAND
+------------------------------------------------------------------------------+
|ASSETS Minerals Non- Continuing Discontinued Adjustments Continuing|
|EUR '000 segments operations operations and and|
| total eliminations discontinued|
| total|
| |
| Â Â Â Â Â Â Â |
| |
|31.12.2010 415 806 364 747 780 554 125 728 -349 251 557 030|
| |
| Â Â Â Â Â Â Â |
| |
|31.12.2009 390 005 375 426 765 432 114 989 -317 223 563 198|
| |
| Â Â Â Â Â Â Â |
+------------------------------------------------------------------------------+
CONSOLIDATED INCOME STATEMENT, SUMMARY, EUR THOUSAND
CONTINUING AND DISCONTINUED TOTAL
+---------------------+-----------------+
EUR '000 | 12 months 12 months|Q4 2010 Â Q4 2009|
| ended ended| |
|31.12.2010 31.12.2009| |
| | |
 |   |   |
+---------------------+-----------------+
 |   |   |
| | |
Revenue | 248 454 193 359| 66 200 60 178|
| | |
 |   |   |
| | |
Other operating income | 1 854 7 587| 584 6 537|
| | |
Operating expenses |-240 065 Â -181 590| -66 987 -51 024|
| | |
Depreciation and amortisation | -30 652 -26 960| -8 051 -7 667|
| | |
Impairment | -40 726 -17 020| -40 097 -17 020|
| | |
Items related to associates (core) | 390 6| 173 42|
| | |
 |   |   |
| | |
Operating profit | -60 744 -24 617| -48 177 -8 955|
| | |
 |   |   |
| | |
Financial income and expense | -1 880 -3 435| -393 -3 077|
| | |
Items related to associates (non-core)| -99 -284| 4 -380|
| | |
 |   |   |
| | |
Profit before tax | -62 724 -28 336| -48 566 -12 413|
| | |
 |   |   |
| | |
Income tax * | 11 599 5 609| 4 110 3 418|
| | |
 |   |   |
| | |
Profit for the period | -51 125 -22 727| -44 456 -8 994|
| | |
 |   |   |
| | |
Profit attributable to | Â Â | Â Â |
| | |
Owners of the parent | -52 611 -19 744| -44 486 -9 727|
| | |
Non-controlling interests | 1 486 -2 983| 30 733|
| | |
Total | -51 125 -22 727| -44 456 -8 994|
+---------------------+-----------------+
Earnings per share (counted from profit attributable to owners of the parent):
basic (EUR) -0.22 -0.08
diluted (EUR) -0.22 -0.08
* The Group has recognised tax income due to tax refunds and diminished deferred
tax liabilities.
CONTINUING OPERATIONS
+---------------------+----------------+
EUR '000 | 12 months 12 months| Q4 2010 Q4 2009|
| ended ended| |
|31.12.2010 31.12.2009| |
+---------------------+----------------+
 |   |   |
| | |
Continuing operations | Â Â | Â Â |
| | |
Revenue | 123 347 71 048| 24 780 27 318|
| Â | Â |
| | |
 |   |   |
| | |
Other operating income | 1 248 Â 509| 532 -106|
| | |
Operating expenses | -134 361 -70 386| -37 713 -23 320|
| | |
Depreciation and amortisation | -27 023 -21 446|-7 122 Â -6 219|
| | |
Impairment | -40 097 -19 079| -40 097 -19 079|
| | |
Items related to associates (core) | 390 6| 173 42|
| | |
 |   |   |
| | |
Operating profit | -76 496 -39 348| -54 447 -21 365|
| | |
 |   |   |
| | |
Financial income and expense | -585 -1 013| -121 -583|
| | |
Items related to associates (non-core) | -99 -284| 4 -380|
| | |
 |   |   |
| | |
Profit before tax | -77 180 -40 645| -54 564 -22 328|
| | |
 |   |   |
| | |
Income tax | 11 800 5 853| 2 796 4 012|
| | |
 |   |   |
| | |
Profit for the period from continuing | -65 381 -34 792| -51 768 -18 316|
operations | | |
| | |
 |   |   |
| | |
Discontinued operations | Â Â | Â Â |
| | |
Profit for the period from discontinued | 14 256 12 065| 7 312 9 322|
operations | | |
| | |
 |   |   |
| | |
Profit for the period | -51 125 -22 727| -44 456 -8 994|
| | |
 |   |   |
| | |
Profit attributable to | Â Â | Â Â |
| | |
Owners of the parent | -52 611 -19 744| -44 486 -9 727|
| | |
Non-controlling interests | 1 486 -2 983| 30 733|
| | |
Total | -51 125 -22 727| -44 456 -8 994|
+---------------------+----------------+
Earnings per share (counted from profit attributable to owners of the parent):
basic (EUR), continuing operations -0.27 -0.13
diluted (EUR), continuing operations -0.27 -0.13
basic (EUR), discontinued operations 0.05 0.05
diluted (EUR), discontinued operations 0.05 0.05
STATEMENT OF COMPREHENSIVE INCOME, EUR THOUSAND
+---------------------+---------------+
 | 12 months 12 months|Q4 2010 Q4 2009|
| ended ended| |
|31.12.2010 31.12.2009| |
+---------------------+---------------+
 |   |   |
| | |
Profit for the period | -51 125 -22 727|-44 456 -8 994|
| | |
 |   |   |
| | |
Other comprehensive income | Â Â | Â Â |
| | |
Exchange differences on translating | 19 412 9 534| 6 586 2 958|
foreign operations | | |
| | |
Income tax relating to other | -9 815 -3 518| -4 364 -1 173|
comprehensive income | | |
| | |
Other comprehensive income, net of tax | 9 597 6 016| 2 222 Â 1 786|
| | |
 |   |   |
| | |
Total comprehensive income for the year | -41 528 -16 711|-42 234 -7 210|
| | |
 |   |   |
| | |
Total comprehensive income attributable | Â Â | Â Â |
to: | | |
| | |
Owners of the parent | 3 327 -14 038| 5 172 -8 254|
| | |
Non-controlling interests | -44 854 -2 673|-47 406 1 044|
+---------------------+---------------+
CONSOLIDATED STATEMENT OF FINANCIAL POSITION, SUMMARY, EUR THOUSAND
+------------+------------+
EUR '000 | 31.12.2010 | 31.12.2009 |
+------------+------------+
ASSETS | Â | Â |
| | |
Non-current assets | Â | Â |
| | |
Investments and intangible assets | Â | Â |
| | |
Goodwill | 129 120 | 172 850 |
| | |
Investments in associates | 284 | 507 |
| | |
Other intangible assets | 94 154 | 103 063 |
| | |
Investments and intangible assets total | 223 559 | 276 421 |
| | |
 |  |  |
| | |
Property, plant and equipment | 87 468 | 80 655 |
| | |
Other non-current assets | 44 022 | 29 506 |
| | |
Non-current assets total | 355 050 | 386 583 |
| | |
 |  |  |
| | |
Current assets | Â | Â |
| | |
Inventories | 45 160 | 55 951 |
| | |
Receivables | 26 853 | 49 283 |
| | |
Held-to-maturity investments | 0 | 2 500 |
| | |
Other investments | 0 | 314 |
| | |
Cash and cash equivalents | 8 598 | 55 852 |
| | |
Current assets total | 80 611 | 163 900 |
| | |
 |  |  |
| | |
Assets held for sale | 110 809 | 12 714 |
| | |
Cash and cash equivalents held for sale | 10Â 561 | 0 |
| | |
Assets held for sale total | 121 369 | 12 714 |
| | |
 |  |  |
| | |
Total assets | 557 030 | 563 198 |
| | |
 |  |  |
| | |
EQUITY AND LIABILITIES | Â | Â |
| | |
Equity attributable to owners of the parent | Â | Â |
| | |
Share capital | 23 642 | 23 642 |
| | |
Share premium reserve | 25 740 | 25 740 |
| | |
Revaluation reserve | 2 193 | 2 193 |
| | |
Paid-up unrestricted equity reserve | 250 849 | 260 357 |
| | |
Translation reserves | 13 921 | 6 165 |
| | |
Retained earnings | -104 772 | -49 953 |
| | |
Equity attributable to owners of the parent | 211 574 | 268 144 |
| | |
 |  |  |
| | |
Non-controlling interests | 24 781 | 17 878 |
| | |
Total equity | 236 355 | 286 022 |
| | |
 |  |  |
| | |
Liabilities | Â | Â |
| | |
 |  |  |
| | |
Non-current liabilities | 216 556 | 169 318 |
| | |
Current liabilities | Â | Â |
| | |
Advances received | 0 | 13 480 |
| | |
Other current liabilities | 42 489 | 88 097 |
| | |
Current liabilities total | 42 489 | 101 577 |
| | |
 |  |  |
| | |
Liabilities classified as held for sale | 61 630 | 6 280 |
| | |
 |  |  |
| | |
Total liabilities | 320 675 | 277 175 |
| | |
 |  |  |
| | |
Total equity and liabilities | 557 030 | 563 198 |
+------------+------------+
SUMMARY OF CASH, INTEREST-BEARING RECEIVABLES AND INTEREST-BEARING LIABILITIES,
EUR THOUSAND
+---------------------------------------------------------+
| Â 31.12.2010 31.12.2009 |
| |
| Â Â Â |
| |
| Cash and cash equivalent 8 598 55 852 |
| |
| Â Â Â |
| |
| Interest-bearing receivables   |
| |
| Current 2 200 5 265 |
| |
| Non-current 13 264 15 194 |
| |
| Interest-bearing receivables 15 464 20 459 |
| |
| Â Â Â |
| |
| Interest-bearing liabilities* Â Â |
| |
| Current 4 577 39 008 |
| |
| Non-current 102 244 75 506 |
| |
| Interest-bearing liabilities 106 821 114 514 |
| |
| Â Â Â |
| |
| NET TOTAL -82 759 -38 203 |
+---------------------------------------------------------+
* Excluding interest-bearing liabilities classified as held for sale
SUMMARY OF GROUP'S PROPERTY, PLANT AND EQUIPMENT AND INTANGIBLE ASSETS, EUR
THOUSAND
+-------------------------------------------------------------------------+
|   Property, plant  Intangible |
| and equipment assets |
| |
| Â Acquisition cost 1.1.2010 127 541 337 547 |
| |
| Â Additions 53 076 Â 9 929* |
| |
|  Disposals  -3 922 -1 541 |
| |
| Â Transfer to assets held for sale -49 614 -26 942 |
| |
| Â Acquisition cost 31.12.2010 127 081 318 993 |
| |
| Â Â Â |
| |
| Â Acquisition cost 1.1.2009 118 012 185 429 |
| |
| Â Additions 35 814 162Â 181 |
| |
| Â Disposals -12 272 -23Â 691* |
| |
| Â Transfer to assets held for sale -15 454 -101 |
| |
| Â Effect of movements in exchange rates 1 442 13 729 |
| |
| Â Acquisition cost 31.12.2009 127 541 337 547 |
+-------------------------------------------------------------------------+
* Including changes in earn-out liabilities
CONSOLIDATED STATEMENT OF CASH FLOWS, EUR THOUSAND
+----------+----------+
EUR '000 | 12 months| 12 months|
| ended| ended|
|31.12.2010|31.12.2009|
+----------+----------+
 |  |  |
| | |
Net profit | -51 125| -22 727|
| | |
 |  |  |
| | |
Adjustments to net profit | 54 569| 39 630|
| | |
Payment to trust fund to provide for future remuneration | 0| -6 479|
in relation to acquisition | | |
| | |
Changes in working capital | 7 119| -10 239|
| | |
 |  |  |
| | |
Net cash from operating activities | 10 563| 185|
| | |
 |  |  |
| | |
Acquisition of subsidiaries and associates | -1 233| -102 514|
| | |
Acquisition of joint ventures | -20 372| 0|
| | |
Payments of earn-out liabilities | -65| -438|
| | |
Disposal of subsidiaries and associates | 1 640| 6 321|
| | |
Sale of business | 11 840| 0|
| | |
Capital expenditures and other investing activities | -15 219| -10 811|
| | |
 |  |  |
| | |
Net cash used in investing activities | -23 408| -107 443|
| | |
 |  |  |
| | |
Acquisition of own shares | -10| -57 714|
| | |
Capital redemption | -9 570| -10 055|
| | |
Dividends paid | -485| -479|
| | |
Deposits | 2 500| 184 230|
| | |
Interest received, other than operations related | 9| 1 233|
| | |
Proceeds from borrowings | 27 731| 9 417|
| | |
Repayment of borrowings, and other financing activities | -44 495| -8 926|
| | |
 |  |  |
| | |
Net cash used in financing activities | -24 319| 117 706|
| | |
 |  |  |
| | |
Net increase in cash and cash equivalents | -37 165| 10 449|
+----------+----------+
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY, EUR THOUSAND
A = Share capital
B = Share premium reserve
C = Fair value and revaluation reserves
D = Paid-up unrestricted equity reserve
E = Translation reserve
F = Retained earnings
G = Equity attributable to owners of the parent, total
H = Non-controlling interests
I = Total equity
+--------------+------------------------------------------------+------+-------+
|EUR '000 | A B C D E F G | H | I |
+--------------+------------------------------------------------+------+-------+
|Equity at |23 642 25 740 2 193 328 025 -434 -30 348 943| 7 768|356 710|
|31.12.2008 | 224 | | |
| | | | |
|Dividend | Â Â Â Â Â Â 0| -479| -479|
|distribution | | | |
| | | | |
|Total | Â Â Â Â 6 599 -20 -14 038|-2 673|-16 711|
|comprehensive | 637 | | |
|income | | | |
| | | | |
|Share-based | Â Â Â Â Â 908 908| Â | 908|
|payments | Â | | |
| | | | |
|Acquisition of| Â Â Â -57 614 Â Â -57 614| Â |-57 614|
|own shares | | | |
| | | | |
|Capital | Â Â Â -10 055 Â Â -10 055| Â |-10 055|
|redemption | | | |
| | | | |
|Acquisitions | Â Â Â Â Â Â 0|13 263| 13 263|
|and disposals | | | |
|of | | | |
|subsidiaries | | | |
+--------------+------------------------------------------------+------+-------+
|Equity at |23 642 25 740 2 193 260 357 6 165 -49 268 144|17 878|286 022|
|31.12.2009 | 953 | | |
+--------------+------------------------------------------------+------+-------+
|Dividend | Â Â Â Â Â Â 0| -357| -357|
|distribution | | | |
| | | | |
|Total | Â Â Â Â 7 756 -52 -44 854| 3 327| Â -|
|comprehensive | 611 | | 41 528|
|income | | | |
| | | | |
|Share-based | Â Â Â Â Â 1 688 1 688| Â | 1 688|
|payments | | | |
| | | | |
|Share | Â Â Â 72 Â Â 72| Â | 72|
|subscriptions | | | |
|based on | | | |
|option rights | | | |
| | | | |
|Acquisition of| Â Â Â -10 Â Â -10| Â | -10|
|own shares | | | |
| | | | |
|Capital | Â Â Â -9 570 Â Â -9 570| Â | -9 570|
|redemption | | | |
| | | | |
|Acquisitions | Â Â Â Â Â -3 -3 916| 3 933| 17|
|and disposals | 916 | | |
|of | | | |
|subsidiaries | | | |
| | | | |
|Other changes | Â Â Â Â Â 20 20| Â | 20|
+--------------+------------------------------------------------+------+-------+
|Equity at |23 642 25 740 2 193 250 849 13 921 -104 211 574|24 781|236 355|
|31.12.2010 | 772 | | |
+--------------+------------------------------------------------+------+-------+
OTHER KEY INDICATORS, CONTINUING OPERATIONS
+-------------------------------------------------------------------+
| Â 12 months 12 months |
| ended ended |
| 31.12.2010 31.12.2009 |
| |
| Gross capital expenditure (EUR million) 53.8 203.7 |
| |
| % of revenue 43.6% 286.7% |
| |
| Personnel, average 677 529 |
| |
| Personnel, at the end of the period 722 641 |
+-------------------------------------------------------------------+
FORMULAS FOR FINANCIAL INDICATORS
Financial ratios and indicators have been calculated with the same principles as
applied in the 2009 financial statements. These principles are presented below.
Return on equity, % = Net profit / Total equity (average for the period) * 100
Return on capital employed, % = Profit before taxes + financing expenses /
(balance sheet total - non-interest bearing liabilities) average * 100
Equity ratio, % = Total equity / balance sheet - prepayments received * 100
Earnings per share, undiluted, EUR = Profit attributable to owners of the parent
company / Average number of shares during the period
Earnings per share, diluted, EUR = Profit attributable to owners of the parent
company / Average number of shares during the period, diluted
Equity per share, EUR = Equity attributable to owners of the parent company /
Average number of shares during the period
Operating profit (EBIT) = Operating profit is the net of revenue plus other
operating income, plus gain/loss on finished goods inventory change, minus
employee benefits expense, minus depreciation, amortisation and impairment and
minus other operating expense. Foreign exchange gains or losses are included in
operating profit when generated from ordinary activities. Exchange gains or
losses related to financing activities are recognised as financial income or
expense.
Earnings before interest, taxes, depreciation and amortisation (EBITDA) = EBIT +
Depreciations + Amortisations + Impairment losses
Gross capital expenditure = Gross capital expenditure consists of the additions
in the acquisition cost of non-current tangible and intangible assets as well as
additions in non-current assets resulting from acquisitions.
ACQUISITIONS AND DIVESTMENTS
Chromex acquisition
During the fourth quarter the Group acquired Chromex Mining plc, a UK company
with mining operations and prospecting rights in South Africa and Zimbabwe. The
acquisition was carried out by the Group's joint venture company Synergy Africa
Ltd, which is 51% consolidated into the Group's financial statement applying
proportional consolidation.
The preliminary purchase price allocation of the acquisition is presented below.
The figures on the table represent the 51 per cent share of the assets and
liabilities of Chromex which is consolidated into Ruukki Group's financial
statements.
+---------------------------------------------------------------------+
| EUR '000 Book Value Fair Value Fair Value |
| adjustments |
+---------------------------------------------------------------------+
| Assets    |
| |
| Â Â Â Â |
| |
| Non-current assets 4 889 30 575 35 464 |
| |
| Machinery and equipment 3 445 411 3 856 |
| |
| Mineral resources - Â 29 541 29 541 |
| |
| Other tangible assets 19 - Â 19 |
| |
| Intangible assets 486 714 1 200 |
| |
| Deferred tax asset 939 - Â 939 |
| |
| Â Â Â Â Â Â Â Â |
| |
| Current assets 1 485 43 1 528 |
| |
| Order book    -  3 3 |
| |
| Inventories 914 40 954 |
| |
| Trade and other receivables 329 - Â 329 |
| |
| Cash and cash equivalents 242 - Â 242 |
| |
| Â Â Â Â |
+---------------------------------------------------------------------+
| Total assets 6 375 30 618 36 992 |
+---------------------------------------------------------------------+
| Â Â Â Â |
| |
| Â Â Â Â |
| |
| Non-current liabilities 4 130 8 528 Â 12 658 |
| |
| Loans and borrowings 2 137 - Â 2 137 |
| |
| Provisions 1 993 - Â 1 993 |
| |
| Deferred tax liability - Â 8 528 8 528 |
| |
| Â Â Â Â Â Â Â Â Â Â Â Â Â |
| |
| Current liabilities 2 222 - Â 2 222 |
| |
| Â Â Â Â |
| |
| Total liabilities 6 352 8 528 14 880 |
+---------------------------------------------------------------------+
| Net assets 23 22 090 22 111 |
+---------------------------------------------------------------------+
Cost of acquisition   22 111
Net assets acquired   22 111
Goodwill   0
Cash flow effect: *
Cash consideration paid   -20 525
Cash acquired   242
Net cash flow   -20 283
* Cash flow effect has been calculated on the exchange rate at the date of
acquisition
Intermetal acquisition
A 99% stake in Intermetal, a Turkish company, was acquired in the beginning of
February 2010. The revised preliminary purchase price allocation of the
acquisition has been presented in the first quarter Interim Report.
Lappipaneli disposal of assets
Lappipaneli concluded in April the transfer of its fixed assets to Pölkky Oy,
Pölkky Metsä Kmo Oy and Kitkawood Oy. Inventories were sold already in October
2009. The consideration was partly paid during the fourth quarter of 2009 and
the remaining during 2010.
ACCOUNTING POLICIES
This Financial Statements Review is prepared in accordance with the IAS 34
standard. Ruukki Group Plc applies the same accounting and IFRS principles as in
the 2009 financial statements. In 2010 the Group has had two reporting segments:
Wood Processing Business and Minerals Business.
The preparation of the financial statements in accordance with IFRS requires
management to make estimates and assumptions that affect the valuation of the
reported assets and liabilities and other information, such as contingent
liabilities and the recognition of income and expenses in the income statement.
Although the estimates are based on the management's best knowledge of current
events and actions, actual results may differ from the estimates.
The treasury shares acquired are presented as a deduction in the parent
company's paid-up unrestricted equity reserve.
The figures in the tables have been rounded off to one decimal point, which must
be considered when calculating totals. Average exchange rates for the period
have been used for income statement conversions, and period-end exchange rates
for balance sheet.
Other changes
The Group decided in conjunction with the 2009 financial statements to change
the way it presents its share of associated profits, sales gains and losses
related to associates, and impairment on associates' shares and receivables, to
the extent they relate to associated companies owned by the Group parent company
and not belonging to business segments. Hence, from 2009 onwards these items are
presented in finance items below EBIT, when previously they have been presented
above EBIT in various lines. The comparatives have been changed accordingly. The
rationale behind the change in presenting these items is that these associated
companies are not material and that they are classified as non-core assets.
From 31 December 2009, with retroactive implementation, the Group has presented
realised and unrealised gains and losses in relation to emission rights in other
operating income and expenses above EBIT, whereas earlier those items have been
included in finance income and finance expense.
Ruukki acquired in October 2008 the Southern European minerals business,
consisting of RCS, TMS and EWW. The business is based on EWW's niche smelter
operations. Many of EWW's products are tailor made sophisticated products
integrated into RCS's customers' supply chains. The exact product composition is
critical for many of those customers' quality assurance programmes for their own
production and the Group is often the only supplier of the exact product
required. Ruukki Group initially identified customer relationships and
technology as separate assets, but has subsequently reconsidered that these two
components are embedded and non separable. Therefore it will from 2010 onwards
combine these assets and rename them as "customer relationships and technology",
recognising the value of the long-term customer relationship and deeply
integrated products of a niche manufacturer. In interim reporting, both assets
have been presented as other intangible assets. The change in the asset
description does not change the interim reporting form from prior reporting.
Acquisition-related liabilities, both conditional and unconditional items, have
from 31 December 2009 been retroactively presented in interest-bearing
liabilities to the extent those liabilities are to be settled with cash
regardless whether the payments are fixed in nominal terms or whether there are
interest determined in the transaction documentation. The earn-out liabilities
where the payment is in the form of the Company's shares, no reclassification
has been carried out, and hence those items are shown in the non-interest
bearing liabilities category.
The Financial Statements Review data are unaudited.
In Espoo, 23 February 2011
RUUKKI GROUP PLC
BOARD OF DIRECTORS
OTHER NOTES TO FINANCIAL STEMENTS REVIEW
SHAREHOLDERS
On 31 December 2010, the Company had a total of 3,749 shareholders, of which 9
were nominee-registered. The registered number of shares was 248,207,000 on 31
December 2010.
Largest shareholders, 31 December 2010:
 Shareholder Shares %
1 Kermas Limited 70 766 500 28.5
2 Atkey Limited 51 426 401 20.7
3 Hanwa Company Limited 30 000 000 12.1
4 Nordea Bank Finland Plc nominee-registered 25 088 901 10.1
5 Evli Bank Plc nominee-registered 16 077 500 6.5
6 Hino Resources Co. Ltd 11 947 191 4.8
7 Kankaala Markku 8 077 533 3.3
8 Ruukki Group Plc 7 890 895* 3.2
9 Moncheur & Cie SA 7 435 672 3.0
10 Skandinaviska Enskilda Banken nominee-registered 5 058 644 2.0
-------------------------------------------------------------------------
 Total 233 769 237 94.2
 Other Shareholders 14 437 763 5.8
-------------------------------------------------------------------------
 Total shares registered 248 207 000 100.0
* In addition 850,000 shares are as depositary interests in London Stock
Exchange
CHANGES IN THE NUMBER OF SHARES AND SHARE CAPITAL DURING OR AFTER 2010
On 31 December 2009, the registered number of Ruukki Group Plc shares was
261,034,022. In February 2010 altogether 13,052,022 shares were cancelled, and
the registered amount of shares changed to 247,982,000.
On 20 July 2010, Ruukki Group Plc issued 225,000 new shares pursuant to the
subscriptions made by I/2005 A series option rights. According to the terms of
the Option Program, the subscription period ended on 30 June 2010 and the
subscription price was EUR 0.32 per share. The subscription price of the new
shares was registered in the Company's unrestricted equity reserve. Share
capital remained unchanged, totalling EUR 23,642,049.60. The new shares were
admitted to trading on the Official List of NASDAQ OMX Helsinki Ltd on 21 July
2010 and to trading on the London Stock Exchange on 27 July 2010, following
admission of the other shares to trading on the London Stock Exchange on 26 July
2010. The number of the Company's shares after subscription is 248,207,000
shares. The shares are in a single series, and each share entitles the holder to
one vote at the Annual General Meeting.
The new shares issued pursuant to the share issue and the subscriptions made by
option rights have been registered in the trade register and the Company's
shareholder register. They entitle the holder to a dividend for financial year
2010 and to other shareholder rights.
The share subscriptions made have changed the potential dilution from option
rights as compared to the information presented in the Group's 2009 Annual
Report.
On 31 December 2010 the Company had altogether 8,740,895 (21,787,917) own
shares, which was equivalent to about 3.52% (8.35%) of all registered shares.
The total amount of shares outstanding, excluding the treasury shares held by
the Company on 31 December 2010 was 239,466,105 (239,246,105).
Based on the resolution by the Annual General Meeting on 21 April 2010, the
Board has currently been authorised for a buy-back of maximum 10,000,000 own
shares. This authorisation is valid until 21 October 2011.
SHARE-BASED COMPENSATION
The Group has directed an issue of shares at no cost to the members of the Board
of Directors as approved by the Annual General Meeting on 21 April 2010. The
Board decided on 30 May on a directed share issue at no cost to the Board member
Barry Rourke in accordance with the Board's statement presented at the AGM. In
respect of its terms, this share issue corresponds to the share issue which the
Annual General Meeting of 21 April 2010 decided to allocate to the other members
of the Board of Directors. The compensation plan is settled in shares and is
accordingly recognised as equity-settled in the Group's IFRS financial
statements. The terms of the directed share issue at no cost have been published
in entirety by a stock exchange release in conjunction with the resolutions of
the AGM on 21 April and on 1 June concerning the share issue at no cost to Barry
Rourke.
GENERAL MEETINGS
Ruukki Group Plc's Annual General Meeting was held in Espoo on Wednesday 21
April 2010. The Board of Directors' as well as shareholders' proposals for the
Annual General Meeting have been published in entirety by a stock exchange
release on 31 March 2010, and in addition the amendment to shareholders'
proposal on the election of the members of the Board of Directors was published
by a stock exchange release on 9 April 2010.
The Annual General Meeting adopted the financial statements and the consolidated
financial statements for the financial year 1 January 2009 - 31 December 2009.
Deviating from the previously given information the financial statements were
dated on 31 March 2010. The Annual General Meeting resolved, in accordance with
the Board of Directors' proposal, not to pay dividend from the financial period
that ended on 31 December 2009. The Annual General Meeting discharged the Board
of Directors and the Chief Executive Officer from liability for the financial
year 2009.
The Annual General Meeting resolved that the Chairman of the Board shall be paid
EUR 7,500 per month, the new Board members EUR 6,500 per month and the
continuing Board members EUR 5,000 per month. In addition, those members of the
Board that are members of the Audit Committee shall be paid for their work at
the Audit Committee as follows: the chairman of the Audit Committee EUR 1,000
per Audit Committee's meeting and the other members EUR 500 per Audit
Committee's meeting. For any other committees, the chairman shall be paid EUR
600 per committee meeting and the other members shall be paid EUR 300 per
committee meeting. The Annual General Meeting resolved that the Company will pay
the fee to the auditor against an invoice. The Annual General Meeting resolved
that the Board of Directors shall be composed of seven members. Markku Kankaala,
Jelena Manojlovic and Terence McConnachie were re-elected to the Board of
Directors and Philip Baum, Paul Everard, Chris Pointon and Barry Rourke were
elected as new members to the Board of Directors. The new Board of Directors
convened after the Annual General Meeting and re-elected Jelena Manojlovic as
the Chairman of the Board of Directors. Authorized Public Accountant Firm Ernst
& Young Oy was re-elected as the auditor of the Company. Ernst & Young Oy has
put forward APA Tomi Englund as principal auditor.
The Annual General Meeting resolved, in accordance with the proposal of the
Board of Directors, to amend the provision concerning the notice period of the
Annual General Meeting (Article 8). The Annual General Meeting resolved, in
accordance with the proposal of the Board of Directors, that the Company shall
make a capital repayment from the paid-up un-restricted equity reserve to the
shareholders in such a way that assets shall be distributed EUR 0.04 per share.
The Annual General Meeting resolved, in accordance with the proposal of the
Board of Directors, to issue a maximum of 800,000 shares from the Company's
treasury shares, by a directed free issue to the members of the Board of
Directors. The shares will be issued free of charge and derogating from the pre-
emptive subscription right of the shareholders for an especially weighty
financial reason, as the shares will form an essential part of the remuneration
package for the work at the Board of Directors. The Annual General Meeting
authorised the Board of Directors to decide upon share issue and upon issuing of
stock options and other special rights that entitle to shares. By virtue of the
authorisation shares could be emitted in one or more tranches in total a maximum
of 100,000,000 new shares or shares owned by the Company. The Board of Directors
would by virtue of the authorisation be entitled to decide on the share issues
and on the issuing of stock options and other special rights that entitle to
shares. The Annual General Meeting authorised the Board of Directors to decide
on the acquiring of Company's own shares. By virtue of the authorisation
concerning the acquiring of own shares, a maximum of 10,000,000 own shares can
be acquired with the funds from the Company's unrestricted shareholders' equity.
Ruukki Group held an Extraordinary General Meeting in Espoo on Wednesday 17
November 2010. The arrangements between the Company, Kermas Limited and Synergy
Africa Limited relating to the formation and financing of the acquisition
vehicle Synergy Africa Limited and the acquisition and subsequent holding of
shares in Chromex Mining plc were all approved. The Board of
Directors was also authorised to take all the necessary steps to implement the
transactions. The resolutions of the Extraordinary General Meeting have been
published in entirety that day by a stock exchange release.
COMPANY'S SHARE
Ruukki Group Plc's shares are listed on NASDAQ OMX Helsinki (RUG1V) in which the
shares of the Company are traded in the mid cap segment, in the industrials
sector. As of 26 July, the Company's shares have been listed on the main market
of the London Stock Exchange (RKKI).
Share-related key figures
+---------------------+---------------+
  | 12 months 12 months|Q4 2010 Q4 2009|
| ended ended| |
|31.12.2010 31.12.2009| |
+---------------------+---------------+
Share price development in  |   |   |
London Stock Exchange * | | |
| | |
Average share price** EUR | 1.64 N/A| 1.59 N/A|
| | |
 GBP | 1.39 N/A| 1.37 N/A|
| | |
Lowest share price** EUR | 1.60 N/A| 1.58 N/A|
| | |
 GBP | 1.36 N/A| 1.36 N/A|
| | |
Highest share price** EUR | 2.10 N/A| 1.90 N/A|
| | |
 GBP | 1.78 N/A| 1.63 N/A|
| | |
Share price at the end of EUR | 1.68 N/A| 1.68 N/A|
the period*** | | |
| | |
 GBP | 1.45 N/A| 1.45 N/A|
| | |
Market capitalisation at the EUR million | 416.7 N/A| 416.7 N/A|
end of the period*** | | |
| | |
 GBP million | 358.7 N/A| 358.7 N/A|
| | |
Share trading development  |   |   |
| | |
Share turnover 1,000 shares| 712 N/A| 639 N/A|
| | |
Share turnover EUR '000 | 1 168 N/A| 1 032 N/A|
| | |
Share turnover GBP '000 | 990 N/A| 875 N/A|
| | |
Share turnover % | 0.3% N/A| 0.3% N/A|
| | |
  |   |   |
| | |
Share price development in  |   |   |
NASDAQ OMX Helsinki | | |
| | |
Average share price EUR | 1.59 1.67| 1.72 2.03|
| | |
Lowest share price EUR | 1.00 1.04| 1.57 1.79|
| | |
Highest share price EUR | 2.30 2.68| 1.89 2.68|
| | |
Share price at the end of EUR | 1.70 2.14| 1.70 2.14|
the period | | |
| | |
Market capitalisation at the EUR million | 422.0 558.6| 422.0 558.6|
end of the period | | |
| | |
Share trading development  |   |   |
| | |
Share turnover 1,000 shares| 21 042 328 119| 2 136 47 304|
| | |
Share turnover EUR '000 | 33 414 547 018| 3 681 96 103|
| | |
Share turnover % | 8.5% 125.7%| 0.9% 18.1%|
+---------------------+---------------+
* Ruukki's share has been listed in London Stock Exchange as of 26 July 2010,
thus share information in LSE is available only from that day onwards.
** Share prices have been calculated on the average EUR/GBP exchange rate
published by Bank of Finland.
*** Share price and market capitalisation at the end of the period have been
calculated on the EUR/GBP exchange rate published by Bank of Finland at the end
of the period.
Formulas for share-related key indicators
Average share price = Total value of shares traded in currency / Number of
shares traded during the period
Market capitalisation, million = Number of shares * Share price at the end of
the period
FLAGGING NOTIFICATIONS DURING OR AFTER THE REVIEW PERIOD
Ruukki Group Plc has received the following flagging notifications during or
after the review period 1 January - 31 December 2010. The notifications can be
found in full on the Company website at
http://www.ruukkigroup.fi/In_English/News/Flaggings.iw3.
- 19 January 2010: Ruukki Group Plc => treasury shares held by the Company below
5%
- 20 January 2010: Atkey Limited => based on Ruukki Group's announcement of the
Board's decision to cancel altogether 13,052,022 treasury shares held by Ruukki
Group Plc Atkey Limited's ownership will exceed 20% of the registered share
capital and voting rights of Ruukki Group Plc after the cancellation has been
registered at the Trade Register
FORWARD LOOKING STATEMENTS
This report contains forward-looking statements. Often, but not always, forward-
looking statements can be identified by the use of forward-looking terminology,
including the terms "believes", "expects", "intends", "may", "will" or "should"
or, in each case, their negative or other variations or comparable terminology.
By their nature, forward-looking statements involve uncertainty because they
depend on future circumstances, and relate to events, not all of which are
within the Company's control or can be predicted by the Company.
Although the Company believes that the expectations reflected in such forward-
looking statements are reasonable, no assurance can be given that such
expectations will prove to have been correct. Actual results could differ
materially from those set out in the forward-looking statements. Save as
required by law (including the Finnish Securities Markets Acts (495/1989), as
amended, or by the Listing Rules or the Disclosure and Transparency Rules of the
UK Financial Services Authority), the Company undertakes no obligation to update
any forward-looking statements in this report that may occur due to any changes
in the Directors' expectations or to reflect events or circumstances after the
date of this report.
This announcement is distributed by Thomson Reuters on behalf of
Thomson Reuters clients. The owner of this announcement warrants that:
(i) the releases contained herein are protected by copyright and
other applicable laws; and
(ii) they are solely responsible for the content, accuracy and
originality of the information contained therein.
Source: Ruukki Group Plc via Thomson Reuters ONE
[HUG#1491918]