Preliminary Results

RNS Number : 7547A
Amino Technologies PLC
07 February 2011
 



7 February 2011

AMINO TECHNOLOGIES PLC

FINAL RESULTS

FOR THE YEAR ENDED 30 NOVEMBER 2010

Amino Technologies plc ("Amino"; stock code: AMO), the Cambridge-based leader in digital entertainment solutions for IPTV, hybrid/Over the Top ("OTT")  TV and in-home multimedia distribution, announces its audited final results for the year ended 30 November 2010.

Overview:

The financial results for the year were:

-      Revenues up 74% to  £44.0m (2009: £25.3m)

-      Gross profit up 52% to £12.6m (2009: £8.3m)

-      Gross margins 4.3 percentage points down to 28.6% (2009: 32.9%) largely due to adverse foreign exchange markets and larger customer orders

-      EBITDA before exceptional items of £3.3m (2009: loss of £5.0m)

-      Operating profit before exceptional items of £1.8m (2009: loss of £6.4m) with operating loss after exceptional items of £0.9m (2009: loss of £8.8m)

H2 2010 operating profit after exceptional items of £0.1m (H1 2010: operating loss of £1.0m)

-      Year-end cash lower at £3.6m (2009: £9.0m) due to the cost of stock built to fulfil major tier 1 order which commenced delivery in December 2010

-      Net assets of £21.8m (2009: £21.9m)

Operational highlights:

-      Strong performance in core IPTV market with recovery in key markets and launch of new product portfolio gaining immediate traction

-      Investment in securing leadership in the emerging OTT TV market paying off with the launch, in December 2010, by a tier 1 Western European network operator of entertainment services based on the Company's hybrid/OTT technology

-      Further OTT product developed and launched, after the year-end, targeting adjacent pay-TV market with initial technical trials underway with major operators

-      Strengthened management team through appointment of experienced COO and FD

Commenting on the results, Keith Todd, Non-Executive Chairman stated: "Amino has made encouraging progress this year, delivering continued momentum in sales, revenues and market traction for newly- launched products.  The combination of record sales revenues and unit sales in our core IPTV business - and the return to profitability in the second half of 2010 - represents an important turnaround in performance from the previous year.

"This success has been achieved despite a period of heavy investment in the hybrid/OTT space.  We took a conscious decision, as a Board, to make this investment and believe it is an important step towards delivering long-term shareholder value.  Making this investment has secured a significant tier 1 customer, opened up a number of new tier 1 opportunities and, as a result, we have maintained our industry leading position in this potentially transformational industry segment.

"Amino moves in to 2011 with a good order backlog.  The Company is confident that, with its new product portfolio addressing core and new markets plus a clear focus on margin management, it can continue to build on the solid platform it has created during 2010."

For further information please contact:

Amino Technologies                                                                                    +44 (0)1954 234100

Keith Todd, Non-Executive Chairman                                                   www.aminocom.com 

Andrew Burke, Chief Executive Officer                

FD                                                                                                                          +44 (0)20 7831 3113

James Melville-Ross / Matt Dixon / Nicola Biles               

finnCap Limited                                                                                               +44 (0) 207 600 1658

Marc Young/Charlotte Stranner - Corporate Finance

Brian Patient/Tom Jenkins - Corporate Broking

 

Chairman's Statement

 

Amino has made good progress this year with the strategic initiatives put in place at the end of last year benefitting the entire business. Across a number of key metrics in its core IPTV market - revenues, sales orders and unit sales - the Company has had a record year. The launch of new IPTV products, a streamlining of core technology and traction in the emerging hybrid/OTT market represents a solid platform on which to build.

The sales momentum identified at the end of 2009 has continued throughout the year and into 2011 with a strong order book. The return to profitability in the second half of the year is a further indication of the Company's progress during the year.

Amino can be best analysed as offering both a profitable IPTV portfolio addressing the needs of tier 2 and 3 network operators and an emerging OTT product suite focusing on the more significant tier 1 market opportunity.

In 2010, the Company sought to maximise shareholder value by re-investing the profits from the IPTV business to further develop Amino's market leadership in OTT and its ability to rapidly bring new products to market.

In core IPTV, revenues at £44m increased 74% year on year (2009: £25.3m) as the Company benefited from higher volume orders, particularly from tier 2 operators. Unit shipments are up 81%, with over 80% comprising MPEG-4 high definition (HD) devices. However, as Amino scales successfully to target this type of higher volume customer, margins erode as the volume and value of such orders increases. When combined with foreign exchange rate movements, margins have reduced to 28.6% (2009: 32.9%)

The new OTT proposition has been in accelerated start-up mode and has achieved a great deal in a short time. This has required significant investment in order to maximise the future market potential and take advantage of an emerging opportunity ahead of the competition. Operating costs, after exceptional costs, were therefore higher than planned at £13.5m (2009: £17.1m).

The Company is now starting to see the benefits of this investment with encouraging traction in the hybrid/OTT market, where it is working closely with Intel on the development of the MeeGo Linux platform for OTT. The first customer - a tier 1 Western European network operator - deployed a multimedia entertainment offering based on this technology shortly after the financial year-end. The Company will recognise these unit sales in financial year 2010/11. The stock build to fulfil this order has impacted the cash balance, which at the year-end, was £3.6m (2009: £9.0m).

Furthermore, fulfilling this first contractual order resulted in an exceptional loss of £1.7m. However, these costs underwrite the experience and expertise in delivering this type of product and help drive the Company's leading position in this exciting and sizable market opportunity.

To underline the progress and speed with which the Company is able to innovate, after the year-end a new product was launched that adds a new layer of OTT content to existing pay-TV devices. Initial market reaction has been strong with a number of technical trials with tier 1 operators underway.

Following the appointment of Donald McGarva to Chief Operating Officer, the focus on improvements in supply chain management and operational execution to reduce costs and manage margins is progressing well and is expected to show results in the second half of 2011.

Outlook:

Amino moves into 2011 with an order book of 157k units representing £13.9m in revenues. The market for IPTV set-top boxes is forecast by industry analysts to remain stable in the coming year and the Company will strive to exploit its market-leading position in the hybrid/OTT market, where demand is expected to grow strongly next year, albeit from a small base.

The Company is confident that, with its new product portfolio addressing core and new markets plus a clear focus on margin management, it can continue to build on the solid platform it has created during 2010.

Chief Executive's Statement

Delivering against strategy:

During 2010, Amino has made significant strides in executing to its stated strategy.  First, the Company has worked hard to drive scale, selling more of its products to a broader range of customers.  This has been evidenced by strong growth in its core IPTV market.  At the same time, the Company has taken the financial contribution derived from this profitable core and reinvested to gain market traction for new hybrid/OTT technology.

Continued growth in the deployment of IPTV set-top boxes by tier 2 operators in Western and Eastern Europe has been particularly encouraging. The availability of the new portfolio of products has been well-received by the market, as operators support the move to high definition entertainment services by their customers. This move has continued in the North American market, where Amino has recovered well.

The development and launch of a new IPTV portfolio based on the latest STi7105 MPEG4 HD decoder offers improved performance at reduced cost and has been well received by the market.

The delivery of a hybrid/OTT product for the tier 1 operator market during the year was followed, after the year-end, by the launch of a new "companion" OTT device - the Freedom Jump - for the pay-TV market. The rapid pace in product development - and strong working partnership with Intel® - has enabled the Company to target a number of opportunities, with a major tier 1 Western European operator launching services based on this technology after the year-end.

Operations:

The improved Company performance has been underpinned by a number of important operational initiatives during the year.

The restructuring initiated in 2009 was completed early in the year with re-focused sales, marketing and customer support teams and more streamlined senior management. In engineering, the transition to a single core IPTV technology from multiple permutations has improved efficiency, cost-effectiveness and the ability to provide improved levels of customer support.

Revitalising the Amino brand was a major objective for the year. The launch ahead of the Company's presence at the IBC show in September was successfully and cost-effectively executed. Product launches have also been well-received by customers and the broader market - with two major industry awards secured for the Amino Freedom hybrid/OTT product.

Security of component supply has been a key objective during 2010. Availability improved and pricing stabilised as the year progressed, however, to meet order deadlines a limited amount of spot buying was necessary. Improvements to the supply chain have been made and the Company remains sharply focused on cost reduction and improved efficiency.

This process is being driven by Donald McGarva, previously a non-executive director of the Company, who joined as Chief Operating Officer in September and now oversees operations, logistics, engineering and research and development functions. He brings a wealth of experience in global logistics and supply chain management to the executive team.

In December 2010 Julia Hornby joined the Company as Finance Director, and today joins the Amino Board. With a background in high growth media companies, Julia will strengthen both the Board and executive team.

Market traction:

Amino's core IPTV market continues to show a positive outlook. Industry analysts forecast a stable market in the coming year with traditional markets in Eastern and Central Europe and North America holding up well against a background of challenging economic conditions.

The Company's new product range is closely aligned with evolving consumer demand towards high definition (HD) TV-based entertainment and has been very well received by the market.

Continued strong sales by the Company's Central European IPTV customers have been boosted by Vodafone Iceland who became one of the first operators to deploy the new IPTV product range.  There were good sales volumes in Eastern Europe, particularly in the Russian market.

The North American market has shown rates of improvement with revenues up 35% on 2009. The combination of new products and a clear customer and technical support focus has proved successful in securing contracts in a number of competitive pitches. These include Canby Telecom, Lennox Municipal Utilities, City of Salisbury, Mahaska Communications and CDE Lightband.

Latin America is emerging as a new IPTV growth market as regulatory changes enable network operators to deploy a wider range of communications and entertainment services. Securing a contract with Costa Rican tier 2 operator ICE is an important landmark contract in the region.

The market for hybrid/OTT products is also developing. The technology behind the Amino Freedom product is now powering the deployment shortly after the year-end by a Western European operator of a range of entertainment services.

While Amino has historically focused on IPTV, there are growing opportunities in adjacent and larger markets including pay-TV - particularly with the development of a complementary OTT device, the Freedom Jump. This new product enhances existing set-top boxes by working alongside them to offer access to the wealth of additional content available on the open Internet such as applications, movie-on-demand services, catch-up TV, music services and social networking. Initial market feedback to the product, which was launched at the CES show in January 2011, has been positive and the Company is now engaged in a number of technical trials.

Market Prospects:

Amino moves into 2011 better positioned than at the start of the year. The advanced next generation IPTV product range, growing hybrid/OTT product portfolio, strengthened management and clear brand is a step change for the Company.

Economic conditions are improving but fragile and the Company remains vigilant to sensitivities within emerging markets and the supply and pricing of key components. However, with a backlog of orders for 157k units going into 2011, Amino has a strong platform on which to build in the year ahead.

Chief Financial Officer's report:

Results for the year:

The Group has delivered record sales revenues and unit sales during the year.  Device shipments increased by 81% to 619k units (2009: 341k) with MPEG-4 devices now accounting for over 80% of sales. Order intake in the second half of the year was 307k units (H2 2009: 280k) with 157k units as backlog into 2011.

Revenue increased 74% to £44m driven by strong sales of IPTV products.

Within gross profit, realised foreign exchange losses totalled £0.8m during the year, an adverse swing of £1.2m compared to last year where a favourable variance of £0.4m was experienced.  Adjusting for this impact, gross margin would have been 30.5%, some 0.7% lower than last year.  This remaining variance was largely due to increased business from tier 2 operators at lower margin. Including the foreign exchange impact, overall gross margin has declined by 4.3% to 28.6%. 

It is expected that margins will continue to come under pressure as Amino scales its business to meet the requirements of the tier 1 and tier 2 markets. However, the Group is focused on operational improvement and supply chain management to help to mitigate the effect going forward.

Gross profit increased by £4.3m to £12.6m reflecting the improved volumes and absorbing the adverse foreign exchange swing of £1.2m noted above.

Operating costs excluding restructuring, a loss on the Company's first OTT contract and impairment costs totalled £11.6m - £2.7m better than 2009 (2009: £14.3m) - largely due to the benefits of the restructuring implemented in 2009.

·     Research and development costs expensed excluding restructuring costs reduced by £0.3m to £5.2m (2009: £5.5m).  During the year, £2.4m (2009: £1.6m) research and development costs were capitalised which included £1.2m relating to the hybrid/OTT product

·     Sales, general and administrative expenses excluding exceptional costs decreased by £2.4m to £6.4m (2009: £8.8m)  

·     At the year-end, headcount was 126 (2009: 138). The average number of employees during the year was 125 (2009: 154).

During the year, exceptional items totalling £2.7m (2009: £2.4m) were incurred which largely comprised £1.7m relating to an onerous contract provision for the loss to be incurred on the Company's first OTT contract, resulting largely from the requirement to spot buy and meet contractual obligations. Revenues are expected to be recognised during the first half of 2011.  In addition, foreign exchange losses totalling £0.9m were incurred (2009: profit £0.5m).

The increase in pre-exceptional gross profit of £5.5m combined with lower pre-exceptional operating costs of £2.7m resulted in the Group generating an operating profit before exceptional items of £1.8m (2009: loss of £6.4m).  After exceptional items, the result for the year was an operating loss of £0.9m (2009: loss of £8.8m).

Corporation tax receivable of £0.5m (2009: £0.01m) includes research and development tax credits receivable of £0.5m.

While the Group returned to profit in the second half of 2010, loss after tax for the year is £0.3m (2009: loss of £8.7m) and basic loss per share is 0.61p (2009: loss per share of 15.97p).

Balance sheet:

Total equity was £21.8m at the year-end (2009: £21.9m) which is equivalent to 38p per share (2009: 38p) of which £3.6m (2009: £9.0m) or 6p per share (2009: 16p per share) is represented by net cash balances.

Net current assets are £13.5m (2009: £15.0m), the principal components of which are net cash balances of £3.6m (2009: £9.0m), trade receivables of £10.7m (2009: £8.3m), stock of £12.0m (2009: £3.7m) and trade and other payables of £14.6m (2009: £7.7m).  

·    40% of trade receivables at 30 November are insured.  Trade receivables over 60 days at 30 November but not provided for amounted to £1.2m (2009: £1.8m) of which, as at 1 February 2011, all but £0.2m had been collected, demonstrating the Group's strong debt collection during the year. 

·    The increase in stock levels at the year-end was largely due to the build of £7m of inventory required to fulfil an order for hybrid/OTT technology for a tier 1 Western European operator, which launched services shortly after the financial year-end. The Company will recognise these units as sales in the first half of 2011. 

·    The increase in trade and other payables is largely due to the growth in the business and high IPTV volumes built and shipped towards the end of the year.

Net cash balances at £3.6m (2009: £9.0m) were impacted by the stock build requirements for the tier 1 Western European contract. At the balance sheet date, the Group had forward foreign exchange contracts of £11.2m at average conversion rates of $1.58 and €1.19.  £2.6m (2009: £2.0m) of net current assets is denominated in US dollars and £2.4m (2009: £2.2m) in Euro.

At 30 November 2010, the Group has approximately £36.3m of tax losses available to carry forward to set against future taxable profits, of which losses of £2.5m are recognised by the deferred tax asset of £0.7m and £35m of tax losses remain unrecognised. At the current taxation rates, the unrecognised deferred tax asset is £9.5m.

Equity:

The issued share capital of the Group is 57.9m (2009: 57.9m) ordinary shares, of which 5.7% were held by the Employee Benefits Trust. The number of subsisting options at the year-end, granted primarily to current and former employees, was 6.4m (2009: 6.0m) at an average exercise price of 51p per share.

Ends



 

Consolidated income statement

For the year ended 30 November 2010

 



Year to 30 November

2010

£

Year to 30 November

2009

£

Revenue


43,975,603

25,290,903

Cost of sales


(31,377,280)

(16,976,265)



__________

__________

Gross profit


12,598,323

8,314,638

Selling, general and administrative expenses


(8,220,290)

(11,243,179)

Research and development expenses


(5,201,972)

(5,917,883)

Unrealised foreign exchange (losses)/gains on forward contracts


(71,504)

59,017



__________

__________

Operating loss


(895,443)

(8,787,407)





Analysed as:




Operating profit/(loss) before restructuring, realised foreign exchange gains/losses, impairment and onerous contracts


1,776,849

(6,403,129)

Restructuring costs


(101,667)

(1,160,573)

Impairment costs


-

(1,694,508)

Loss on first OTT contract


(1,675,993)

-

Realised and unrealised foreign exchange (losses)/gains


(894,632)

470,803



__________

__________

Operating loss


(895,443)

(8,787,407)

Finance income


13,182

56,849



__________

__________

Net finance income


13,182

56,849



__________

__________

Loss before corporation tax


(882,261)

(8,730,558)

Corporation tax credit


536,392

11,939



__________

__________

Loss for the year attributable to equity holders


(345,869)

(8,718,619)



__________

__________





All amounts relate to continuing activities








Basic (loss)/earnings per 1p ordinary share


(0.61p)

(15.97p)

Diluted (loss)/earnings per 1p ordinary share


(0.61p)

(15.97p)



 

 

Consolidated balance sheet as at 30 November 2010

 




 

 

 

As at 30

November

2010

                   £

As at 30 November
2009

                   £

Assets






Non-current assets






Property, plant and equipment




1,094,020

1,192,639

Intangible assets




6,442,979

4,952,320

Deferred income tax assets




671,149

671,149

Trade and other receivables




172,964

172,696





_________

_________





8,381,112

6,988,804





_________

_________

Current assets






Inventories




11,962,412

3,691,257

Trade and other receivables




12,528,263

10,245,842

Derivative financial instruments




-

48,155

Cash and cash equivalents




3,587,687

9,047,378





_________

_________





28,078,362

23,032,632





_________

_________

Total assets




36,459,474

30,021,436





_________

_________

Capital and reserves attributable to equity holders of the business

Called-up share capital




578,930

578,930

Share premium




126,376

126,376

Capital redemption reserve




6,200

6,200

Foreign exchange reserves




580,101

494,103

Other reserves




16,388,755

16,388,755

Retained earnings




4,163,382

4,348,000





_________

_________

Total equity




21,843,744

21,942,364





_________

_________

 

Liabilities






Current liabilities






Borrowings




-

12,502

Trade and other payables




14,592,381

7,694,407

Derivative financial instruments




23,349

-

Provisions




-

372,163





_________

_________

Total liabilities




14,615,730

8,079,072





_________

_________

Total equity and liabilities




36,459,474

30,021,436





_________

_________



 

Consolidated statement of cash flows for the year ended 30 November 2010

 

 

 


 

 

Year to November 2010

Year to November 2009




£

£

Cash flows from operating activities










Cash (used in)/generated from operations



(3,567,180)

(200,300)

Corporation tax received/(paid)



944,743

32,416




_________

_________

Net cash (used in)/generated from operating activities



 

(2,622,437)

 

(167,884)




_________

_________

Cash flows from investing activities



 

 

Acquisition of subsidiary - net of cash acquired



-

(2,761,361)

Purchases of intangible fixed assets



(2,518,914)

(1,845,681)

Purchases of property, plant and equipment



(358,024)

(595,625)

Interest received



11,192

56,139




_________

_________

Net cash used in investing activities



(2,865,746)

(5,146,528)




_________

_________

Cash flows from financing activities



 

 

Proceeds from exercise of employee share options



4,000

1,919




_________

_________

Net cash generated from/(used) in financing activities



 

4,000

 

1,919




_________

_________

Net decrease in cash and cash equivalents



(5,484,183)

 (5,312,493)

Cash and cash equivalents at beginning of year



9,047,378

14,443,582

Effects of exchange rate fluctuations on cash held



24,492

(83,711)




_________

_________

Cash and cash equivalents at end of year



3,587,687

9,047,378




_________

_________



 

1       Basis of preparation

The preliminary announcement for the year ended 30 November 2010 has been prepared in accordance with International Financial Reporting Standards (IFRS), as adopted by the EU, IFRIC interpretations and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS.

 

The financial information in this preliminary announcement does not constitute the Group's statutory accounts for the year ended 30 November 2010 or the year ended 30 November 2009 but is derived from those accounts.

 

2       Loss per share

 



Year  to 30 November

2010

Year  to 30 November

2009





Loss attributable to ordinary shareholders


(345,869)

(8,718,619)



_________

_________





Weighted average number of shares (Basic)


56,420,652

54,588,041



_________

_________

 

Weighted average number of shares (Diluted)


 

56,420,652

 

54,588,041



_________

_________

Loss per share basic


(0.61p)

(15.97p)



________

_________

Loss per share diluted


(0.61p)

(15.97p)



_________

_________









 

 

The calculation of basic earnings per share is based on (loss)/profit after taxation and the weighted average of ordinary shares of 1p each in issue during the period.

For diluted earnings per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares.  The Group has two categories of dilutive potential ordinary shares; those share options where the exercise price is less than the average market price of the Company's ordinary shares during the year and deferred ordinary shares in respect of the acquisition of SJ Consulting Limited, applicable for the year ended 30 November 2009 only. There is no dilutive effect in respect of the years ended 30 November 2009 and 30 November 2010 as the Group was loss making.



 

3    Trade and other receivables




As at 30 November

2010

£

As at 30 November

2009

£






Current assets:





Trade receivables



10,765,549

8,353,234

Less: provision for impairment of receivables



(73,503)

(73,215)




_________

_________

Trade receivables (net)



10,692,046

8,280,019

Other receivables



101,385

90,981

Corporation tax receivable



542,819

951,170

Prepayments



1,192,013

923,672




_________

_________




12,528,263

10,245,842




_________

_________






Non current assets:





Other receivables



172,964

172,696




_________

_________






 

4            Trade and other payables

 









As at 30 November

2010

£

As at 30 November

2009

£

Trade payables



9,529,014

5,001,020

Social security and other taxes



375,498

225,129

Other payables



10,233

267,082

Accruals



4,229,287

2,094,829

Deferred income



448,349

106,347




_________

_________




14,592,381

7,694,407




_________

_________



 

 

5    Cash generated from operations

 



Year  to 30 November

2010

£

Year  to 30 November

2009

£

Loss before corporation tax


(882,261)

(8,730,558)

Adjustments for:




Amortisation charge


1,028,255

939,836

Depreciation charge


457,508

485,344

Impairment charge


-

1,867,959

Loss on disposal of property, plant and equipment


3,382

-

Loss on disposal of software intangibles


-

9,052

Share-based payment charge


157,251

100,818

Loss/(gain) on derivative financial instruments


71,504

(59,017)

Finance income - net (see note 7)


(11,192)

(56,849)

Exchange differences


44,757

(38,471)

(Increase)/decrease in inventories


(8,271,155)

2,172,923

(Increase)/decrease in trade and other receivables


(2,691,040)

4,578,968

(Decrease)/increase in provisions


(372,163)

372,163

Increase/(decrease) in trade and other payables


6,897,974

(1,842,468)



_________

  _________

Cash (used in)/generated from operations


(3,567,180)

(200,300)



_________

 _________





 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR KMGGZZVGGMZM

Companies

Aferian (AFRN)
UK 100

Latest directors dealings