Net Asset Value(s)

ABERFORTH GEARED CAPITAL & INCOME TRUST plc ("AGCiT")


The Net Asset Values ("NAVs") for the above company -
calculated using a bid pricing basis for the securities held
on the company's portfolio - as at the close of business on 17
September 2009 were:-

Capital Share = 349.09p

Capital Share (assuming a capital entitlement of 100p per
Income Share) = 329.82p

Income Share (excluding Current Year Revenue) = 97.70p

Income Share (including All Revenue) = 100.95p

As at 17 September 2009, AGCiT held 65 investments, the
largest of which represented 4.2% of investable assets.  The
market value of investments was £95.9m less bank debt and net
current assets/liabilities (excluding Income Shares) of £34.5m
to leave Shareholders' Funds (including Income Shares) of
£61.4m. Details of the top 50 holdings, the portfolio's
sectoral composition and other general information can be
found on the Aberforth website at http://www.aberforth.co.uk.

AGCiT employs a significant amount of bank debt to provide
gearing in its capital structure.

The number of Income Shares of 1p currently in issue is
24,500,000.  The number of Capital Shares of 1p currently in
issue is 10,500,000.  All net income will be attributed to
Income Shares which have a capital entitlement of 91.74p each
rising to 100p by the Planned Winding Up Date of 31 December
2011, which date will subsist unless an earlier reconstruction
is approved. Capital Shares receive no dividends but all
capital after repayment of bank debt and capital entitlement
of Income Shares. AGCiT's Bank facility is £34.3m (£30.0m of
which is at a fixed interest rate of 6.47%).  The fair value
of AGCiT's interest rate swap agreement based on the bid price
at 17 September 2009 was a negative £2,446,000 and is
accounted for within the NAV of the Capital Share.

Dividends are paid, semi-annually, to Income Shareholders with
the first interim announced each July and paid in August and
the second interim announced each January and paid in
February.



Contact - Gary Tait (Tel: [phone])
Aberforth Partners LLP, Secretaries - 18 September 2009
ANNOUNCEMENT ENDS