Net Asset Value calculation as at 31 March 2024

Agronomics Limited

07 May 2024

 

7 May 2024

Agronomics Limited

("Agronomics" or the "Company")

Net Asset Value calculation as at 31 March 2024

Agronomics Limited (AIM:ANIC), the leading listed company focused on the field of cellular agriculture, announces that its unaudited Net Asset Valuation ("NAV") per share calculation as at closing on 31 March 2024 was 16.98 pence per share, a 0.5% increase from 16.90 pence per share at 31 December 2023. Net Assets were £171 million, including investments of £153 million and uninvested cash and short-term deposits of £19 million.

The share price of 8.80 pence at the 31 March 2024 close represented a discount of 48% to the 31 March 2024 NAV per share. The average discount to the prevailing NAV per share over the last 12-month period was 38%. Under IFRS, the Company's unquoted investments are generally carried at cost or the most recent priced funding round.

Jim Mellon, Chair of Agronomics, commented:

"We are delighted by the significant progress made by our portfolio during the quarter, successfully closing a number of funding rounds at a time when wider venture capital funding is challenging as the result of macro-economic uncertainty .

Highlights included a €30 million funding round for cultivated meat company Meatable, led by Agronomics alongside a new investor, Invest-NL. UK-based Clean Food Group also completed a £2.5 million funding round to commercialise its fermentation-derived palm oil. In addition, Liberation Labs is also making significant progress in securing the further US$ 55 million fundraise as announced on 5 April 2024 to help construct its facility, enabling precision fermentation at a commercial scale.

These successes highlight the industry-leading quality of the companies within our portfolio, and we look forward to their continued growth and commercial development.

Agronomics continues to have a strong cash balance and has no intention to raise capital, while trading at a discount to NAV." 

Financing

During the period, 1,659 new ordinary shares were issued following the exercise of warrants. Gross proceeds of £498 were received by the Company.

During the period, no fees were payable or accrued relating to the Shellbay Investments Limited Agreement.

Investment review

During the 3-month period, the Company had two positive revaluations and saw the portfolio companies receive government support and form new strategic partnerships:

·    6 February 2024 - Bond Pet Foods, the US-based company that produces animal proteins through precision fermentation, delivered two metric tons of animal protein to one of the most popular pet food providers in the US, Hill's Pet Nutrition Inc - a division of the Colgate-Palmolive Company.

·    14 February 2024 - California Cultured Inc. reached a partnership agreement with the Japanese company Meiji Co., Ltd, Japan's largest chocolate manufacturer, involving a 10-year-long arrangement for the supply and integration of California Cultured's cell-cultured flavanol cocoa powder into an array of products tailored for both the US and Japanese markets.

·    13 March 2024 - Shiok Meats Pte. Ltd. was acquired by UMAMI Bioworks Pte. Ltd. in a share-for-share transaction, and subject to audit, this position will be carried forward at a book value of £0.378 million.

·    18 March 2024 - Good Dog Food Ltd created the world's first cans of pet food that use cultivated chicken as a protein source. 

·    20 March 2024 - Formo Bio GmbH partnered with Those Vegan Cowboys, a Belgium-based company focusing on precision fermentation-derived caseins.

·    21 March 2024 - SuperMeat The Essence of Meat Ltd announced the conclusions from a Life Cycle Assessment, projecting a carbon footprint 47% lower when compared to conventional chicken.

·    26 March 2024 - Clean Food Group Ltd received a further £2.5 million in funding from Clean Growth Fund Management LLP. 

·    27 March 2024 - Onego Bio Ltd completed a Series A financing round, successfully raising €27 million and led by NordicNinja VC, a Japanese-Nordic VC backing companies in climate and deep tech. In addition, Onego Bio secured a further €9.5 million in non-dilutive funding from Business Finland, a government organisation offering grant funding for innovative Finnish companies that address significant global needs and challenges. Subject to audit, Agronomics' position in Onego Bio, including the Subscription, will be carried at £11.1 million (€12.9 million), including an unrealised gain of £3.8 million. 

The Board notes that VitroLabs Inc, currently held at £7.6 million, is now undertaking a substantial restructuring and fund raising. Whilst the outcome of this is uncertain at the moment, pursuant to AIM Rule 11, we consider that it is probable that the holding in VitroLabs Inc will require a significant write-down and we will inform shareholders in due course once this is quantified. Meanwhile, a number of the Company's other holdings have experienced positive gains post-period, and it is therefore unlikely that the overall NAV will decline materially.

		Unaudited to 31 March 2024 £
Current Assets
	Investments	153,061,704
	Uninvested cash and deposits	19,685,863
	Trade and other receivables	125,116
Current Liabilities
	Trade and other creditors	(1,475,919)
Net Assets		171,396,764
Capital and Reserves
	Share capital	1,009
	Share premium	136,168,841
	Retained earnings	35,226,914
Net assets		171,396,764
Shares in Issue		1,009,409,750
Net Asset Value per share		16.98 pence

The quoted investments within the portfolio are valued under IFRS at bid price.

This announcement contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) No. 596/2014, as it forms part of UK Domestic Law by virtue of the European Union (Withdrawal) Act 2018. Upon the publication of this announcement, this inside information is now considered to be in the public domain.

For further information please contact:

Agronomics Limited	Beaumont Cornish Limited	Canaccord Genuity Limited	Cavendish Securities Plc	Peterhouse Capital Limited	SEC Newgate
The Company	Nomad	Joint Broker	Joint Broker	Joint Broker	Public Relations
Jim Mellon Denham Eke	Roland Cornish James Biddle	Andrew Potts Harry Pardoe Alex Aylen (Head of Equities)	Giles Balleny Michael Johnson	Lucy Williams Charles Goodfellow	Bob Huxford Anthony Hughes
[phone] [e-mail]	[phone]	[phone]	[phone]	[phone]	[e-mail]

ENDS

 

END