Final Results - Part 2

RNS Number : 7415B
Air China Ld
20 April 2012
 



To view the full text of this press release including images and objects, paste the following link

into your web browser:

 

http://www.rns-pdf.londonstockexchange.com/rns/7370B_1-2012-4-20.pdf

 

 

Notes to Financial Statements

31 December 2011

(Prepared under International Financial Reporting Standards)

 

 

 

1        CORPORATE INFORMATION

 

Air China Limited (the "Company") was incorporated as a joint stock limited company in Beijing, the People's Republic of China (the "PRC"), on 30 September 2004. The Company's H shares are listed on the Hong Kong Stock Exchange (the "HKSE") and the London Stock Exchange while the Company's A shares are listed on the Shanghai Stock Exchange. In the opinion of the Directors, the Company's parent and ultimate holding company is China National Aviation Holding Company ("CNAHC"), a PRC state-owned enterprise under the supervision of the State Council.

 

On 25 February 2010, the Company, Fine Star Enterprises Corporation ("Fine Star", an indirectly wholly-owned subsidiary of the Company), Air China Cargo Limited ("Air China Cargo", another wholly-owned subsidiary of the Company), Cathay Pacific Airways Limited ("Cathay Pacific") and Cathay Pacific Cargo Holdings Limited ("Cathay Pacific Cargo", a wholly-owned subsidiary of Cathay Pacific), entered into a framework agreement and several related agreements, pursuant to which Cathay Pacific, through Cathay Pacific Cargo, agreed to subscribe for a 25% equity interest in Air China Cargo for a consideration of RMB851,621,140 and Fine Star agreed to make a further capital contribution of RMB238,453,919 in cash to Air China Cargo; and the Company agreed to sell Fine Star to Advent Fortune Limited ("AFL") for a consideration of RMB626,793,159. On 19 April 2011, these transactions were completed and were approved by the State Administration for Industry & Commerce of the People's Republic of China. Upon completion of these transactions, the equity interests held by the Company, Cathay Pacific and AFL became 51%, 25% and 24%, respectively.

 

On 28 February 2011, the Company, Beijing Enterprises Group Company, Beijing State-owned Assets Management Co., Ltd. and Zhong Da Yin Rui Co., Ltd. set up a private jet company named Beijing Airlines Co., Ltd ("Beijing Airlines"). The registered capital of Beijing Airlines is RMB1,000,000,000. The equity interest held by the Company is 51%.

 

On 1 August 2011, the Company and Dalian Bao Shui Zheng Tong Co., Ltd. set up an airline company named Dalian Airlines Co., Ltd ("Dalian Airlines"). The registered capital of Dalian Airlines is RMB1,000,000,000. The equity interest held by the Company is 80%.

 

The principal activities of the Company, its subsidiaries and joint ventures (collectively the "Group") and associates consist of the provision of airline, airline-related services, including aircraft engineering services, air catering services and airport ground handling services, mainly in Mainland China, Hong Kong and Macau.

 

The registered office of the Company is located at 9th Floor, Blue Sky Mansion, 28 Tianzhu Road, Zone A, Tianzhu Airport Industrial Zone, Shunyi District, Beijing 101312, the PRC.

 

2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of preparation

 

The Group's financial statements have been prepared in accordance with International Financial Reporting Standards ("IFRSs", which comprise standards and interpretations approved by the International Accounting Standards Board (the "IASB"), and International Accounting Standards ("IASs") and Standing Interpretations Committee interpretations approved by the International Accounting Standards Committee that remain in effect) and the disclosure requirements of the Hong Kong Companies Ordinance.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Basis of preparation(Continued)

 

As at 31 December 2011, the Group's net current liabilities amounted to approximately RMB37,978 million, which comprised current assets of approximately RMB23,353 million and current liabilities of approximately RMB61,331 million. The liquidity of the Group is primarily dependent on its ability to maintain adequate cash inflows from operations and sufficient financing to meet its financial obligations as and when they fall due. In preparing the financial statements, the Directors of the Company have considered the Group's sources of liquidity and believe that adequate funding is available to fulfil the Group's debt obligations and capital expenditure requirements. Accordingly, the consolidated financial statements have been prepared on a basis that the Group will be able to continue as a going concern.

 

The financial statements have been prepared on a historical cost basis, except for derivative financial instruments, which have been measured at fair value, and non-current assets held for sale, which have been stated at the lower of their carrying amounts and fair value less costs to sell. These financial statements are presented in Renminbi ("RMB") and all values are rounded to the nearest thousand except when otherwise indicated.

 

Impact of new and revised IFRSs

 

The Group has adopted the following new and revised IFRSs for the first time for the current year's financial statements.

 

IFRS 1 Amendment

Amendment to IFRS 1 First-time Adoption of International Financial

 Reporting Standards - Limited Exemption from Comparative IFRS 7

 Disclosures for First-time Adopters

IAS 24 (Revised)

Related Party Disclosures

IAS 32 Amendment

Amendment to IAS 32 Financial Instruments:

 Presentation - Classification of Rights Issues

IFRIC 14 Amendments

Amendments to IFRIC 14 Prepayments of a Minimum Funding Requirement

IFRIC 19

Extinguishing Financial Liabilities with Equity Instruments

Improvements to IFRSs 2010

Amendments to a number of IFRSs issued in May 2010

 

In May 2010, the IASB issued its third omnibus of amendments to its standards, including improvements to IFRS 1, IFRS 3, IFRS 7, IAS 1, IAS 27, IAS 34 and IFRIC 13, primarily with a view to removing inconsistencies and clarifying wording.

 

Other than as further explained below regarding the impact of IAS 24 (Revised), the adoption of these new and revised IFRSs has had no significant financial effect on these financial statements.

 

IAS 24 (Revised) clarifies and simplifies the definition of related parties. The new definitions emphasise a symmetrical view of related party relationships and clarifies the circumstances in which persons and key management personnel affect related party relationships of an entity. In addition, the revised standard introduces an exemption from the general related party disclosure requirements for transactions with a government and entities that are controlled, jointly controlled or significantly influenced by the same government as the reporting entity. The adoption of IAS 24 (Revised) has resulted in the re-presenting of the comparative related party disclosures.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Issued but not yet effective IFRSs

 

The Group has not applied the following new and revised IFRSs, that have been issued but are not yet effective, in these financial statements.

 

IFRS 1 Amendments

Amendments to IFRS 1 First-time Adoption of International Financial

 Reporting Standards - Severe Hyperinflation and Removal of

 Fixed Dates for First-time Adopters1

IFRS 7 Amendments

Amendments to IFRS 7 Financial Instruments: Disclosures - Transfers of

 Financial Assets1

IFRS 7 Amendments

Amendments to IFRS 7 Financial Instruments: Disclosures - Offsetting

 Financial Assets and Financial Liabilities4

IFRS 9

Financial Instruments6

IFRS 10

Consolidated Financial Statements4

IFRS 11

Joint Arrangements4

IFRS 12

Disclosure of Interests in Other Entities4

IFRS 13

Fair Value Measurement4

IAS 1 Amendments

Amendments to IAS 1 Presentation of Financial Statements - Presentation o

f Items of Other Comprehensive Income3

IAS 12 Amendments

Amendments to IAS 12 Income Taxes - Deferred Tax:

 Recovery of Underlying Assets2

IAS 19 (Revised)

Employee Benefits4

IAS 27 (Revised)

Separate Financial Statements4

IAS 28 (Revised)

Investments in Associates and Joint Ventures4

IAS 32 Amendments

Amendments to IAS 32 Financial Instruments:

 Presentation - Offsetting Financial Assets and Financial Liabilities5

IFRIC 20

Stripping Costs in the Production Phase of a Surface Mine4

 

1     Effective for annual periods beginning on or after 1 July 2011

2     Effective for annual periods beginning on or after 1 January 2012

3     Effective for annual periods beginning on or after 1 July 2012

4     Effective for annual periods beginning on or after 1 January 2013

5     Effective for annual periods beginning on or after 1 January 2014

6     Effective for annual periods beginning on or after 1 January 2015

 

Further information about those changes that are expected to significantly affect the Group is as follows:

 

IFRS 9 issued in November 2009 is the first part of phase 1 of a comprehensive project to entirely replace IAS 39 Financial Instruments: Recognition and Measurement. This phase focuses on the classification and measurement of financial assets. Instead of classifying financial assets into four categories, an entity shall classify financial assets as subsequently measured at either amortised cost or fair value, on the basis of both the entity's business model for managing the financial assets and the contractual cash flow characteristics of the financial assets. This aims to improve and simplify the approach for the classification and measurement of financial assets compared with the requirements of IAS 39.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Issued but not yet effective IFRSs(Continued)

 

In October 2010, the IASB issued additions to IFRS 9 to address financial liabilities (the "Additions") and incorporated in IFRS 9 the current derecognition principles of financial instruments of IAS 39. Most of the Additions were carried forward unchanged from IAS 39, while changes were made to the measurement of financial liabilities designated at fair value through profit or loss using the fair value option ("FVO"). For these FVO liabilities, the amount of change in the fair value of a liability that is attributable to changes in credit risk must be presented in other comprehensive income ("OCI"). The remainder of the change in fair value is presented in profit or loss, unless presentation of the fair value change in respect of the liability's credit risk in OCI would create or enlarge an accounting mismatch in profit or loss. However, loan commitments and financial guarantee contracts which have been designated under the FVO are scoped out of the Additions.

 

IAS 39 is aimed to be replaced by IFRS 9 in its entirety. Before this entire replacement, the guidance in IAS 39 on hedge accounting derecognition and impairment of financial assets continues to apply. The Group expects to adopt IFRS 9 from 1 January 2015.

 

IFRS 10 establishes a single control model that applies to all entities including special purpose entities or structured entities. It includes a new definition of control which is used to determine which entities are consolidated. The changes introduced by IFRS 10 require management of the Group to exercise significant judgement to determine which entities are controlled, compared with the requirements that were in IAS 27 and SIC-12 Consolidation - Special Purpose Entities. IFRS 10 replaces the portion of IAS 27 Consolidated and Separate Financial Statements that addresses the accounting for consolidated financial statements. It also includes the issues raised in SIC-12.

 

IFRS 11 replaces IAS 31 Interests in Joint Ventures and SIC-13 Jointly controlled Entities - Non-monetary Contributions by Venturers. It describes the accounting for joint arrangements with joint control. It addresses only two forms of joint arrangements, i.e., joint operations and joint ventures, and removes the option to account for joint ventures using proportionate consolidation.

 

IFRS 12 includes the disclosures requirements for subsidiaries, joint arrangements, associates and structured entities that are previously included in IAS 27 Consolidated and Separate Financial Statements, IAS 31 Interests in Joint Ventures and IAS 28 Investments in Associates. It also introduces a number of new disclosure requirements for these entities.

 

Consequential amendments were made to IAS 27 and IAS 28 as a result of the issuance of IFRS 10, IFRS 11 and IFRS 12. The Group expects to adopt IFRS 10, IFRS 11, IFRS 12, and the consequential amendments to IAS 27 and IAS 28 from 1 January 2013.

 

IFRS 13 provides a precise definition of fair value and a single source of fair value measurement and disclosure requirements for use across IFRSs. The standard does not change the circumstances in which the Group is required to use fair value, but provides guidance on how it should be applied where its use is already required or permitted by other standards within IFRSs. The Group expects to adopt IFRS 13 prospectively from 1 January 2013.

 

Amendments to IAS 1 change the grouping of items presented in OCI. Items that could be reclassified (or "recycled") to profit or loss at a future point in time (for example, upon derecognition or settlement) would be presented separately from items which will never be reclassified. The Group expects to adopt the amendments from 1 January 2013.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Basis of consolidation

 

The consolidated financial statements include the financial statements of the Company, its subsidiaries and joint ventures (collectively the "Group") for the year ended 31 December 2011. The financial statements of the subsidiaries and joint ventures are prepared for the same reporting period as the Company, using consistent accounting policies. The results of subsidiaries and joint ventures are consolidated from the date of acquisition, being the date on which the Group obtains control, and continue to be consolidated until the date that such control ceases. All intra-group balances, transactions, unrealised gains and losses resulting from intra-group transactions and dividends are eliminated on consolidation in full. Adjustments are made to bring into line any dissimilar accounting policies that may exist.

 

Total comprehensive income within a subsidiary is attributed to the non-controlling interest even if that results in a deficit balance.

 

A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction.

 

If the Group loses control over a subsidiary, it derecognises (i) the assets (including goodwill) and liabilities of the subsidiary, (ii) the carrying amount of any non-controlling interest and (iii) the cumulative translation differences recorded in equity; and recognises (i) the fair value of the consideration received, (ii) the fair value of any investment retained and (iii) any resulting surplus or deficit in profit or loss. The Group's share of components previously recognised in other comprehensive income is reclassified to profit or loss or retained earnings, as appropriate.

 

Foreign currencies

 

These financial statements are presented in RMB, which is the Company's functional and presentation currency. Each entity in the Group determines its own functional currency and items included in the financial statements of each entity are measured using that functional currency.

 

Foreign currency transactions recorded by the entities in the Group are initially recorded in their respective functional currency rates ruling at the dates of the transactions. Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency rates of exchange ruling at the end of the reporting period.

 

Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The gain or loss arising on retranslation of non-monetary items is treated in line with the recognition of gain or loss on change in fair value of the item (i.e., translation differences on items whose fair value gain or loss is recognised in other comprehensive income or profit or loss are also recognised in other comprehensive income or profit or loss, respectively).

 

The functional currencies of certain overseas subsidiaries, joint ventures and associates are currencies other than RMB. As at the end of the reporting period, the assets and liabilities of these entities are translated into RMB at the rates of exchange ruling at the end of the reporting period and their income statements are translated into RMB at the average exchange rates for the period of the translations. The resulting exchange differences are recognised in other comprehensive income and accumulated in the foreign exchange translation reserve. On disposal of a foreign operation, the component of other comprehensive income relating to that particular foreign entity is recognised in the income statement.

 

For the purpose of the consolidated statement of cash flows, the cash flows of overseas subsidiaries and joint ventures are translated into RMB at the exchange rates ruling at the dates of the cash flows. Frequently recurring cash flows of overseas subsidiaries which arise throughout the year are translated into RMB at the average exchange rates for the period of the translations. Effect of foreign exchange rate changes on cash and cash equivalents is presented separately in the consolidated statement of cash flows as a reconciling item.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Subsidiaries

 

A subsidiary is an entity in which the Company, directly or indirectly, controls more than half of its voting power or issued share capital or controls the composition of its board of Directors; or over which the Company has a contractual right to exercise a dominant influence with respect to that entity's financial and operating policies.

 

The results of subsidiaries are included in the Company's income statement to the extent of dividends received and receivable. The Company's interests in subsidiaries that are not classified as held for sale in accordance with IFRS 5 are stated at cost less any impairment losses.

 

Joint ventures

 

A joint venture is an entity set up by contractual arrangement, whereby the Group and other parties undertake an economic activity. A jointly-controlled entity is a joint venture that is subject to joint control, resulting in none of the participating parties having unilateral control over the economic activity of the jointly-controlled entity. The Group has investments in certain joint ventures which are considered as jointly-controlled entities.

 

The Group's investments in its jointly-controlled entities are accounted for by the proportionate consolidation method, which involves recognising its share of the jointly-controlled entities' assets, liabilities, income and expenses with similar items in the consolidated financial statements on a line-by-line basis. Unrealised gains and losses resulting from transactions between the Group and its jointly-controlled entities are eliminated to the extent of the Group's investments in the jointly-controlled entities, except where unrealised losses provide evidence of an impairment of the asset transferred. Adjustments are made to bring into line any dissimilar accounting policies that may exist.

 

The results of joint ventures are included in the Company's income statement to the extent of dividends received and receivable. The Company's investments in joint ventures are treated as non-current assets and are stated at cost less any impairment losses.

 

Associates

 

An associate is an entity in which the Group has a long term interest of generally not less than 20% of the equity voting rights and over which it is in a position to exercise significant influence and which is neither a subsidiary nor a joint venture of the Group. The Group's investments in its associates are accounted for under the equity method of accounting.

 

The investments in associates are carried in the consolidated statement of financial position at the Group's share of net assets of the associates, less any impairment losses. Goodwill arising from the acquisition of associates is included in the carrying amounts of the investments and is not individually tested for impairment. The Group's share of the post-acquisition results and reserves of associates is included in the consolidated income statement and consolidated reserves, respectively. Unrealised gains and losses resulting from transactions between the Group and its associates are eliminated to the extent of the Group's investments in the associates, except where unrealised losses provide evidence of an impairment of the asset transferred.

 

The financial statements of the associates are prepared for the same reporting year as the Company. Adjustments are made to bring into line any dissimilar accounting policies that may exist.

 

The results of associates are included in the Company's income statement to the extent of dividends received and receivable. The Company's investments in associates are treated as non-current assets and are stated at cost less any impairment losses.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Business combinations and goodwill

 

Business combinations are accounted for using the acquisition method. The consideration transferred is measured at the acquisition date fair value which is the sum of the acquisition date fair values of assets transferred by the Group, liabilities assumed by the Group to the former owners of the acquiree and the equity interests issued by the Group in exchange for control of the acquiree. The Group elects to measure the non-controlling interests in the acquiree that are present ownership interests and entitle their holders to a proportionate share of net assets in the event of liquidation at the proportionate share of the acquiree's identifiable net assets. All other components of non-controlling interests are measured at fair value. Acquisition costs are expensed as incurred.

 

When the Group acquires a business, it assesses the financial assets and liabilities assumed for appropriate classification and designation in accordance with the contractual terms, economic circumstances and pertinent conditions as at the acquisition date.

 

If the business combination is achieved in stages, the acquisition date fair value of the acquirer's previously held equity interest in the acquiree is remeasured to fair value as at the acquisition date through profit or loss.

 

Any contingent consideration to be transferred by the acquirer is recognised at fair value at the acquisition date. Subsequent changes to the fair value of the contingent consideration which is deemed to be an asset or liability will be recognised in accordance with IAS 39 either in profit or loss or as a change to other comprehensive income. If the contingent consideration is classified as equity, it will not be remeasured. Subsequent settlement is accounted within equity. In instances where the contingent consideration does not fall within the scope of IAS 39, it is measured in accordance with the appropriate IFRS.

 

Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred, the amount recognised for non-controlling interests and any fair value of the Group's previously held equity interests in the acquiree over the identifiable net assets acquired and liabilities assumed. If the sum of this consideration and other items is lower than the fair value of the net assets of the subsidiary acquired, the difference is, after reassessment, recognised in profit or loss as a gain on bargain purchase.

 

After initial recognition, goodwill is measured at cost less any accumulated impairment losses. Goodwill is tested for impairment annually or more frequently if events or changes in circumstances indicate that the carrying value may be impaired. The Group performs its annual impairment test of goodwill as at 31 December. For the purpose of impairment testing, goodwill acquired in a business combination is, from the acquisition date, allocated to each of the Group's cash-generating units, or groups of cash-generating units, that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the Group are assigned to those units or groups of units.

 

Impairment is determined by assessing the recoverable amount of the cash-generating unit (group of cash-generating units) to which the goodwill relates. Where the recoverable amount of the cash-generating unit (group of cash-generating units) is less than the carrying amount, an impairment loss is recognised. An impairment loss recognised for goodwill is not reversed in a subsequent period.

 

Where goodwill forms part of a cash-generating unit (group of cash-generating units) and part of the operation within that unit is disposed of, the goodwill associated with the operation disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal of the operation. Goodwill disposed of in this circumstance is measured based on the relative values of the operation disposed of and the portion of the cash-generating unit retained.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Related parties

 

A party is considered to be related to the Group if:

 

(a)        the party is a person or a close member of that person's family and that person (i) has control or joint control over the Group; (ii) has significant influence over the Group; or (iii) is a member of the key management personnel of the Group or of a parent of the Group.

 

(b)        the party is an entity where any of the following conditions applies:

 

(i)         the entity and the Group are members of the same group;

 

(ii)        one entity is an associate or joint venture of the other entity (or of a parent, subsidiary or fellow subsidiary of the other entity);

 

(iii)       the entity and the Group are joint ventures of the same third party;

 

(iv)       one entity is a joint venture of a third entity and the other entity is an associate of the third entity;

 

(v)        the entity is a post-employment benefit plan for the benefit of employees of either the Group or an entity related to the Group;

 

(vi)       the entity is controlled or jointly controlled by a person identified in (a); and

 

(vii)      a person identified in (a)(i) has significant influence over the entity or is a member of the key management personnel of the entity (or of a parent of the entity).

 

Property, plant and equipment and depreciation

 

Property, plant and equipment other than construction in progress, are stated at cost less accumulated depreciation and any impairment losses. When an item of property, plant and equipment is classified as held for sale or when it is part of a disposal group classified as held for sale, it is not depreciated and is accounted for in accordance with
IFRS 5, as further explained in the accounting policy for "Non-current assets and disposal groups held for sale". The cost of an item of property, plant and equipment comprises its purchase price and any directly attributable costs of bringing the asset to its working condition and location for its intended use.

 

Expenditure incurred after items of property, plant and equipment have been put into operation, such as repairs and maintenance, is normally charged to the income statement in the period in which it is incurred. In situations where the recognition criteria are satisfied, the expenditure for a major inspection is capitalised in the carrying amount of the asset as a replacement. Where significant parts of property, plant and equipment are required to be replaced at intervals, the Group recognises such parts as individual assets with specific useful lives and depreciates them accordingly.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Property, plant and equipment and depreciation (Continued)

 

Depreciation is calculated on the straight-line basis to write off the cost of each item of property, plant and equipment to its residual value over its estimated useful life. The estimated useful lives and residual values used for this purpose are as follows:

 


Estimated

useful life

Residual

value

Depreciation

rate


Aircraft and flight equipment:

 Core parts of airframe and engine

15 to 25 years

5%

3.80%-6.33%

 Overhaul of airframe and cabin refurbishment

5 to 12 years

Nil

8.33%-20%

 Overhaul of engine

2 to 8 years

Nil

12.50%-50%

 Rotable

3 to 20 years

Nil - 5%

4.75%-33.33%

Buildings

5 to 50 years

Nil - 10%

1.8%-20%

Machinery

4 to 20 years

Nil - 10%

4.50%-25%

Transportation equipment

3 to 20 years

Nil - 10%

4.50%-33.33%

Office equipment

4 to 8 years

Nil - 10%

11.25%-25%

 

Where parts of an item of property, plant and equipment have different useful lives, the cost of that item is allocated on a reasonable basis among the parts and each part is depreciated separately.

 

The assets' residual values, useful lives and the depreciation method are reviewed, and adjusted if appropriate, at least at each financial year end.

 

An item of property, plant and equipment and any significant part initially recognised is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the income statement in the year the asset is derecognised.

 

Fixed assets under finance leases are depreciated over the same terms as self-owned fixed assets. If it is reasonably assured that the ownership of the leased property could be transferred to the Group after the lease periods, the leased assets are depreciated over the lease term. Otherwise, leased assets are depreciated over the shorter of the estimated useful lives of the assets and the lease term.

 

Construction in progress represents buildings or various infrastructure projects under construction, and equipment pending for installation in aircraft. Construction in progress is stated at cost less any impairment losses and is not depreciated. Costs of construction in progress comprise the direct costs of construction, the cost of equipment as well as capitalised borrowing costs on related borrowed funds during the construction or installation period. Construction in progress is reclassified to the appropriate category of property, plant and equipment when completed and ready for use.

 

The carrying amounts of property, plant and equipment are reviewed for impairment when events or changes in circumstances indicate that the carrying amounts may not be recoverable.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Non-current assets held for sale

 

Non-current assets are classified as held for sale if their carrying amounts will be recovered principally through a sales transaction rather than through continuing use. For this to be the case, the asset must be available for immediate sale in its present condition subject only to terms that are usual and customary for the sale of such assets and its sale must be highly probable.

 

Non-current assets classified as held for sale are measured at the lower of their carrying amounts and fair values less costs to sell. Property, plant and equipment and intangible assets classified as held for sale are not depreciated or amortised.

 

Intangible assets

 

Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is the fair value as at the date of acquisition. The useful lives of intangible assets are assessed to be either finite or indefinite. Intangible assets with finite lives are subsequently amortised over the useful economic life and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortisation period and the amortisation method for an intangible asset with a finite useful life are reviewed at least at each financial year end.

 

Intangible assets with indefinite useful lives are tested for impairment annually either individually or at the cash-generating unit level. Such intangible assets are not amortised. The useful life of an intangible asset with an indefinite life is reviewed annually to determine whether indefinite life assessment continues to be supportable. If not, the change in the useful life assessment from indefinite to finite is accounted for on a prospective basis.

 

The estimated useful life of intangible asset is as follows:

 


Estimated


useful life



Admission rights to Star Alliance

indefinite

 

Leases

 

The determination of whether an arrangement is, or contains, a lease is based on the substance of the arrangement and requires an assessment of whether the fulfilment of the arrangement is dependent on the use of a specific asset or assets and the arrangement conveys a right to use the asset.

 

Finance leases, which transfer to the Group substantially all the risks and rewards of ownership of the leased item, are capitalised at the inception of the lease at the fair value of the leased asset or, if lower, at the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charges and reduction of the outstanding liability so as to achieve a constant periodical rate of interest on the remaining balance of the liability. Finance charges are charged to the income statement.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Leases (Continued)

 

Leases where the lessor retains substantially all the risks and rewards of ownership of the asset are classified as operating leases. Where the Group is the lessor, assets leased by the Group under operating leases are included in non-current assets and rentals receivable under the operating leases are credited to the income statement on the straight-line basis over the lease terms. Where the Group is the lessee, rentals payable under operating leases net of any incentives received from the lessor are charged to the income statement on the straight-line basis over the lease terms.

 

Prepaid land lease payments under operating leases are initially stated at cost and subsequently recognised on the straight-line basis over the lease terms. When the lease payments cannot be allocated reliably between the land and buildings elements, the entire lease payments are included in the cost of the land and buildings as a finance lease in property, plant and equipment.

 

Investment properties

 

Investment properties are interests in land and buildings (including the leasehold interest under an operating lease for a property which would otherwise meet the definition of an investment property) held to earn rental income and/or for capital appreciation.

 

Investment properties are measured initially at cost, including transaction costs. Subsequent costs are recognised in the carrying amount of the investment properties if it is probable that future economic benefits associated with the item will flow to the entity and the costs can be measured reliably. Otherwise, these costs are recognised in profit or loss as incurred.

 

The Group chooses the cost model to measure its investment properties.

 

Depreciation is calculated on the straight-line basis to write off the cost to its residual value over its estimated useful life. The estimated useful lives and residual values used for this purpose are as follows:

 


Estimated

useful life

Residual

value

Depreciation

rate


Buildings

20 to 30 years

5%

3.17%-4.75%

Lease prepayments

50 years

-

2%

 

The carrying amounts of investment properties measured at the cost model are reviewed for impairment when events or changes in circumstances indicate that the carrying amounts may not be recoverable.

 

Advance payments for aircraft and flight equipment

 

Advance contractual payments to aircraft manufacturers to secure deliveries of aircraft and flight equipment in future years, including attributable finance costs, are included in assets. The advances are accounted for as part of the cost of property, plant and equipment upon delivery of the aircraft and flight equipment.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Impairment of non-financial assets other than goodwill

 

Where an indication of impairment exists, or when annual impairment testing for an asset is required, the Group makes an estimate of the asset's recoverable amount. An asset's recoverable amount is the higher of an asset's or cash-generating unit's fair value less costs to sell and its value in use, and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets, in which case the recoverable amount is determined for the cash-generating unit to which the asset belongs. Where the carrying amount of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. Impairment losses are recognised in the income statement in the period in which it arises in those expense categories consistent with the function of the impaired asset.

 

An assessment is made at the end of each reporting period as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. If such an indication exists, the recoverable amount is estimated. A previously recognised impairment loss of an asset other than goodwill is reversed only if there has been a change in the estimates used to determine the asset's recoverable amount of that asset, but not to an amount higher than the carrying amount that would have been determined (net of any depreciation/amortisation) had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in the income statement in the period in which it arises.

 

Investments and other financial assets

 

Initial recognition and measurement

 

Financial assets of the Group within the scope of IAS 39 are classified as financial assets at fair value through profit or loss, loans and receivables and available-for-sale financial investments. The Group determines the classification of its financial assets at initial recognition. When financial assets are recognised initially, they are measured at fair value plus transaction costs, except in the case of financial assets recorded at fair value through profit or loss.

 

All regular way purchases and sales of financial assets are recognised on the trade date, that is, the date that the Group commits to purchase or sell the asset. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the period generally established by regulation or convention in the marketplace.

 

The Group's financial assets include cash and bank balances, trade and other receivables, loans and receivables and derivative financial instruments.

 

Subsequent measurement

 

The subsequent measurement of financial assets depends on their classifications as follows:

 

Financial assets at fair value through profit or loss

 

Financial assets at fair value through profit or loss include financial assets held for trading and financial assets designated upon initial recognition as at fair value through profit or loss. Financial assets are classified as held for trading if they are acquired for the purpose of sale in the near term. Derivatives, including separated embedded derivatives, are also classified as held for trading unless they are designated as effective hedging instruments as defined by IAS 39. Financial assets at fair value through profit or loss are carried in the statement of financial position at fair value with net changes in fair value recognised in the income statement. These net fair value changes do not include any dividends or interest earned on these financial assets, which are recognised in accordance with the policies set out for "Revenue recognition" below.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Investments and other financial assets(Continued)

 

Subsequent measurement (Continued)

 

Financial assets at fair value through profit or loss (Continued)

 

Financial assets designated upon initial recognition at fair value through profit or loss are designated at the date of initial recognition and only if the criteria under IAS 39 are satisfied.

 

The Group evaluates its financial assets at fair value through profit or loss (held for trading) to assess whether the intent to sell them in the near term is still appropriate. When, in rare circumstances, the Group is unable to trade these financial assets due to inactive markets and management's intent to sell them in the foreseeable future significantly changes, the Group may elect to reclassify these financial assets. The reclassification from financial assets at fair value through profit or loss to loans and receivables, available-for-sale financial assets or held-to-maturity investments depends on the nature of the assets. This evaluation does not affect any financial assets designated at fair value through profit or loss using the fair value option at designation as these instruments cannot be reclassified after initial recognition.

 

Derivatives embedded in host contracts are accounted for as separate derivatives and recorded at fair value if their economic characteristics and risks are not closely related to those of the host contracts and the host contracts are not held for trading or designated at fair value through profit or loss. These embedded derivatives are measured at fair value with changes in fair value recognised in the income statement. Reassessment only occurs if there is a change in the terms of the contract that significantly modifies the cash flows that would otherwise be required under the contract.

 

Loans and receivables

 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. After initial measurement, such assets are subsequently measured at amortised cost using the effective interest rate method less any allowance for impairment. Amortised cost is calculated by taking into account any discount or premium on acquisition and includes fees or costs that are an integral part of the effective interest rate. The effective interest rate amortisation is included in finance revenue in the income statement. The loss arising from impairment is recognised in the income statement in finance costs for loans and general and administrative expenses for receivables.

 

Available-for-sale financial investments

 

Available-for-sale financial investments are those non-derivative financial assets in listed and unlisted equity investments. Equity investments classified as available for sale are those which are neither classified as held for trading nor designated at fair value through profit or loss.

 

After initial recognition, available-for-sale financial investments are subsequently measured at fair value, with unrealised gains or losses being recognised as other comprehensive income in the available-for-sale investment revaluation reserve until the investment is derecognised, at which time the cumulative gain or loss is recognised in the income statement, or until the investment is determined to be impaired, when the cumulative gain or loss is reclassified from the available-for-sale investment revaluation reserve to the income statement. Interest and dividends earned whilst holding the available-for-sale financial investments are reported as interest income and dividend income, respectively and are recognised in the income statement in accordance with the policies set out for "Revenue recognition" below.

 

When the fair value of unlisted equity investments cannot be reliably measured because (a) the variability in the range of reasonable fair value estimates is significant for that investment or (b) the probabilities of the various estimates within the range cannot be reasonably assessed and used in estimating fair value, such investments are stated at cost less any impairment losses.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Investments and other financial assets(Continued)

 

Subsequent measurement (Continued)

 

Available-for-sale financial investments (Continued)

 

The Group evaluates whether the ability and intention to sell its available-for-sale financial assets in the near term are still appropriate. When, in rare circumstances, the Group is unable to trade these financial assets due to inactive markets and management's intent to do so significantly changes in the foreseeable future, the Group may elect to reclassify these financial assets. Reclassification to loans and receivables is permitted when the financial assets meet the definition of loans and receivables and the Group has the intent and ability to hold these assets for the foreseeable future or to maturity. Reclassification to the held-to-maturity category is permitted only when the Group has the ability and intent to hold until the maturity date of the financial asset.

 

For a financial asset reclassified from the available-for-sale category, the fair value carrying amount at the date of reclassification becomes its new amortised cost and any previous gain or loss on that asset that has been recognised in equity is amortised to profit or loss over the remaining life of the investment using the effective interest rate. Any difference between the new amortised cost and the maturity amount is also amortised over the remaining life of the asset using the effective interest rate. If the asset is subsequently determined to be impaired, then the amount recorded in equity is reclassified to the income statement.

 

Fair value of financial instruments

 

The fair value of financial instruments that are traded in active financial markets is determined by reference to quoted market prices or dealer price quotations (bid price for long positions and ask price for short positions), without any deduction for transaction costs. For financial instruments where there is no active market, the fair value is determined using appropriate valuation techniques. Such techniques include using recent arm's length market transactions, reference to the current market value of another instrument which is substantially the same, a discounted cash flow analysis and option pricing models.

 

Derecognition of financial assets

 

A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognised when:

 

•           the rights to receive cash flows from the asset have expired; or

 

•           the Group has transferred its rights to receive cash flows from the asset or has assumed obligations to pay the received cash flows in full without material delay to a third party under a "pass-through" arrangement, and either (a) the Group has transferred substantially all the risks and rewards of the asset, or (b) the Group has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.

 

When the Group has transferred its rights to receive cash flows from an asset or has entered into a pass-through arrangement, it revaluates if and to what extent it has retained the risk and rewards of ownership of the assets. When it has neither transferred nor retained substantially all the risks and rewards of the asset nor transferred control of the asset, the asset is recognised to the extent of the Group's continuing involvement in the asset. In that case, the Group also recognises an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Group has retained.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Impairment of financial assets

 

The Group assesses at the end of each reporting period whether there is any objective evidence that a financial asset or a group of financial assets is impaired. A financial asset or a group of financial assets is deemed to be impaired if, and only if, there is objective evidence of impairment as a result of one or more events that occurred after the initial recognition of the asset (an incurred "loss event") and that loss event has an impact on the estimated future cash flows of the financial asset or the group of financial assets that can be reliably estimated. Evidence of impairment may include indications that a debtor or a group of debtors is experiencing significant financial difficulty, default or delinquency in interest or principal payments, the probability that they will enter bankruptcy or other financial reorganisation and observable data indicating that there is a measurable decrease in the estimated future cash flows, such as changes in arrears or economic conditions that correlate with defaults.

 

Financial assets carried at amortised cost

 

For financial assets carried at amortised cost, the Group first assesses individually whether objective evidence of impairment exists for financial assets that are individually significant, or collectively for financial assets that are not individually significant. If the Group determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it included the assets in a group of financial assets with similar credit risk characteristics and collectively assessed them for impairment. Assets that are individually assessed for impairment and for which an impairment loss is, or continues to be, recognised are not included in a collective assessment of impairment.

 

If there is objective evidence that an impairment loss has been incurred, the amount of the loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows (excluding future credit losses that have not yet been incurred). The present value of the estimated future cash flows is discounted at the financial asset's original effective interest rate (i.e., the effective interest rate computed at initial recognition). If a loan has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate.

 

The carrying amount of the asset is reduced through the use of an allowance account and the amount of the loss is recognised in the income statement. Interest income continues to be accrued on the reduced carrying amount and is accrued using the rate of interest used to discount the future cash flows for the purpose of measuring the impairment loss. Loans and receivables together with any associated allowance are written off when there is no realistic prospect of future recovery and all collateral has been realised or has been transferred to the Group.

 

If, in a subsequent period, the amount of the estimated impairment loss increases or decreases because of an event occurring after the impairment was recognised, the previously recognised impairment loss is increased or reduced by adjusting the allowance account. If a future write-off is later recovered, the recovery is credited to the income statement.

 

Assets carried at cost

 

If there is objective evidence that an impairment loss has been incurred on an unquoted equity instrument that is not carried at fair value because its fair value cannot be reliably measured, or on a derivative asset that is linked to and must be settled by delivery of such an unquoted equity instrument, the amount of the loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows discounted at the current market rate of return for a similar financial asset. Impairment losses on these assets are not reversed.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Impairment of financial assets(Continued)

 

Available-for-sale financial investments

 

For available-for-sale financial investments, the Group assesses at the end of each reporting period whether there is objective evidence that an investment or a group of investments is impaired.

 

If an available-for-sale asset is impaired, an amount comprising the difference between its cost (net of any principal payment and amortisation) and its current fair value, less any impairment loss previously recognised in the income statement, is removed from other comprehensive income and recognised in the income statement.

 

Financial liabilities

 

Initial recognition and measurement

 

Financial liabilities of the Group within the scope of IAS 39 are classified as financial liabilities at fair value through profit or loss, or loans and borrowings. The Group determines the classification of its financial liabilities at initial recognition.

 

All financial liabilities are recognised initially at fair value plus, in the case of loans and borrowings, directly attributable transaction costs.

 

The Group's financial liabilities include trade and other payables, an amount due to the ultimate holding company, derivative financial instruments and interest-bearing loans and borrowings.

 

Subsequent measurement

 

The subsequent measurement of financial liabilities depends on their classification as follows:

 

Financial liabilities at fair value through profit or loss

 

Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated upon initial recognition as at fair value through profit or loss.

 

Financial liabilities are classified as held for trading if they are acquired for the purpose of sale in the near term. This category includes derivative financial instruments entered into by the Group that are not designated as hedging instruments in hedge relationships as defined by IAS 39. Separated embedded derivatives are also classified as held for trading unless they are designated as effective hedging instruments. Gains or losses on liabilities held for trading are recognised in the income statement. The net fair value gain or loss recognised in the income statement does not include any interest charged on these financial liabilities.

 

Financial liabilities designated upon initial recognition at fair value through profit or loss are designated at the date of initial recognition and only if the criteria of IAS 39 are satisfied.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Financial liabilities (Continued)

 

Subsequent measurement (Continued)

 

Loans and borrowings

 

After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost, using the effective interest rate method unless the effect of discounting would be immaterial, in which case they are stated at cost. Gains and losses are recognised in the income statement when the liabilities are derecognised as well as through the effective interest rate amortisation process.

 

Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the effective interest rate. The effective interest rate amortisation is included in finance costs in the income statement.

 

Financial guarantee contracts

 

Financial guarantee contracts issued by the Group are those contracts that require a payment to be made to reimburse the holder for a loss it incurs because the specified debtor fails to make a payment when due in accordance with the terms of a debt instrument. Financial guarantee contracts are recognised initially as a liability at its fair value, adjusted for transaction costs that are directly attributable to the issuance of the guarantee. Subsequent to initial recognition, the Group measures the financial guarantee contract at the higher of: (i) the amount of the best estimate of the expenditure required to settle the present obligation at the end of the reporting period; and (ii) the amount initially recognised less, when appropriate, cumulative amortisation.

 

Derecognition of financial liabilities

 

A financial liability is derecognised when the obligations under the liability is discharged or cancelled, or expires.

 

Where an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and a recognition of a new liability, and the difference between the respective carrying amounts is recognised in the income statement.

 

Treasury shares

 

Own equity instruments (treasury shares) are recognised at cost and deducted from equity. No gain or loss is recognised in the income statement on the purchase, sale, issue or cancellation of the Group's own equity instruments. Any difference between the carrying amount and the consideration is recognised in equity.

 

Inventories

 

Inventories, which consist primarily of expendable spare parts and supplies, are stated at the lower of cost and net realisable value. Cost is determined on the weighted average basis. Net realisable value is determined on the basis of anticipated sales proceeds less estimated costs to be incurred to completion and disposal.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Accounts receivable

 

Individually significant and impairment provided for

 

Accounts receivable that are individually significant are assessed for impairment individually.

 

Collectively significant and impairment provided for

 

The accounts receivable with similar credit risk characteristics, which are not individually significant but collectively significant, are collectively assessed for impairment. The percentages for the impairment are as follows:

 


Percentages forimpairment


Receivables for sales of overseas tickets

5%

Receivables for ground services

1%

 

Individually insignificant but impairment provided for

 

Accounts receivable that are individually insignificant are assessed for impairment individually when events or changes in circumstances indicate that the carrying amounts may not be collectable.

 

Cash and cash equivalents

 

For the purpose of the consolidated statement of cash flows, cash and cash equivalents comprise cash on hand and demand deposits, and short term highly liquid investments that are readily convertible into known amounts of cash, are subject to an insignificant risk of changes in value, and have a short maturity of generally within three months when acquired, less bank overdrafts which are repayable on demand and form an integral part of the Group's cash management.

 

For the purpose of the statement of financial position, cash and cash equivalents comprise cash on hand and at banks, including term deposits, and assets similar in nature to cash, which are not restricted as to use.

 

Manufacturers' credits

 

In connection with the acquisition of certain aircraft and flight equipment, the Group receives various credits from the manufacturers. Such credits are deferred until the aircraft and flight equipment are delivered, at which time they are applied as a reduction of the cost of acquiring the aircraft and flight equipment.

 

Provisions

 

A provision is recognised when the Group has a present obligation (legal or constructive) as a result of a past event and it is probable that an future outflow of resources will be required to settle the obligations and a reliable estimate can be made of the amount of the obligations. When the effect of discounting is material, the amount recognised for a provision is the present value at the end of the reporting period of the future expenditures expects to be required to settle the obligation. The increase in the discounted present value amount arising from the passage of time is included in the income statement.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Employee benefits

 

(a)        Pension obligations

 

The full-time employees of the Group are covered by various government-sponsored pension plans under which the employees are entitled to a monthly pension based on certain formulae. Certain government agencies are responsible for the pension liability to these retired employees. The Group contributes on a monthly basis to these pension plans. Under these plans, the Group has no legal or constructive obligations for retirement benefits beyond the contributions made. Contributions to these plans are expensed as incurred. In addition to these plans, the Company, Air China Cargo Co., Ltd. ("Air China Cargo"), Beijing Airlines, Shenzhen Airlines Co., Ltd ("Shenzhen Airlines") and so on also implements an additional defined contribution retirement scheme for voluntary employees. Contributions are made based on a percentage of the employees' total salaries and are charged to the income statement in accordance with the rules of the scheme.

 

(b)        Termination and early retirement benefits

 

Termination benefits are payable whenever an employee's employment is voluntarily terminated before the normal retirement date or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Group recognises termination benefits when it is demonstrably committed to either terminating the employment of current employees according to a detailed formal plan without possibility of withdrawal or to providing termination benefits as a result of an offer made to encourage voluntary redundancy.

 

(c)        Housing benefits

 

All full-time employees of the Group are entitled to participate in various government-sponsored housing funds. The Group contributes on a monthly basis to these funds based on certain percentages of the salaries of the employees. The Group's liability in respect of these funds is limited to the contributions payable in each year.

 

(d)        Share-based payment transactions

 

The Company operates a Share Appropriation Rights ("SARs") plan for the purpose of providing incentives and rewards to eligible participants who contribute to the success of the Group's operations. Employees (including Directors) of the Group are entitled to a future cash payment (rather than an equity instrument) ("cash-settled transactions"), based on the increase in the entity's share price from a specified level over a specified period of time. The Company recognises the services received, and a liability to pay for those services, as the employees render service.

 

The cost of cash-settled transactions with employees is measured initially at fair value at the grant date using a binomial model. The liability is remeasured at each reporting date up to and including the settlement date, with any changes in fair value recognised in profit or loss for the period.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Maintenance and overhaul costs

 

In respect of aircraft and engines under operating leases, the Group has the responsibility to fulfil certain return conditions under the relevant operating leases. In order to fulfil these return conditions, major overhauls are required to be conducted on a regular basis. Accordingly, estimated costs of major overhauls for aircraft and engines under operating leases are accrued and charged to the income statement over the estimated period between overhauls using the ratios of actual flying hours/cycles and estimated flying hours/cycles between overhauls. The costs of major overhauls comprise mainly labour and materials. Differences between the estimated costs and the actual costs of overhauls are included in the income statement in the period of overhaul.

 

In respect of aircraft and engines owned by the Group or held under finance leases, costs of major overhauls are recognised in the carrying amount of the property, plant and equipment as a replacement if the recognition criteria are satisfied. Overhaul components subject to replacement during major overhauls are depreciated over the expected life between major overhauls.

 

All other routine repair and maintenance costs incurred in restoring such property, plant and equipment to their normal working condition are charged to the income statement as and when incurred.

 

Frequent-flyer programmes

 

The Group operates frequent-flyer programmes which allow customers to earn miles when they purchase air tickets from the Group. The miles can then be redeemed for free services or products, subject to a minimum number of points to be obtained. The consideration received or receivable from the tickets sold is allocated between the miles earned by the frequent-flyer programme members and the other components of the sales transactions. The fair value allocated to the miles earned by the frequent-flyer programme members is deferred until the miles are redeemed when the Group fulfil its obligations to supply services or products or when the miles expire.

 

Revenue recognition

 

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. The following specific recognition criteria must also be met before revenue is recognised:

 

(a)        Provision of airline and airline-related services

 

Passenger revenue is recognised either when transportation services are provided or when an unused ticket expires rather than when a ticket is sold. Ticket sales for transportation not yet provided are included in current liabilities as air traffic liabilities. In addition, the Group has code-sharing agreements with other airlines under which a carrier's flights can be marketed under the two-letter airline designator code of another carrier. Revenues earned under these arrangements are allocated between the code share partners based on existing contractual agreements and airline industry standard pro-ratio formulae and are recognised as passenger revenue when the transportation services are provided.

 

Cargo and mail revenue is recognised when transportation services are provided.

 

Revenue from airline-related services is recognised when the relevant services are rendered.

 

Revenue is stated net of business tax.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Revenue recognition (Continued)

 

(b)        Sale of goods

 

Revenue is recognised when the significant risks and rewards of ownership of the goods have been passed to the buyer.

 

(c)        Interest income

 

Revenue is recognised on a time proportion basis taking into account the principal outstanding and the effective rate of interest applicable.

 

(d)        Dividend income

 

Revenue is recognised when the Group's right to receive payments is established.

 

(e)        Rental income and aircraft and flight equipment lease income

 

Revenue is recognised on a time proportion basis over the terms of the respective leases.

 

Government grants

 

Government grants are recognised at their fair value where there is reasonable assurance that the grant will be received and all attaching conditions will be complied with. When the grant relates to an expense item, it is recognised as income over the periods necessary to match the grant on a systematic basis to the costs that it is intended to compensate.

 

Where the grant relates to an asset, the fair value is credited to a deferred income account and is released to the income statement over the expected useful life of the relevant asset by equal annual instalments or deducted from the carrying amount of the asset and released to the income statement by way of a reduced depreciation charge.

 

Where the Group receives a non-monetary grant, the asset and the grant are recorded at the fair value of the non-monetary asset and released to the income statement over the expected useful life of the relevant asset by equal annual instalments.

 

Income tax

 

Income tax comprises current and deferred tax. Income tax relating to items recognised outside profit or loss is recognised outside profit or loss, either in other comprehensive income or directly in equity.

 

Current tax

 

Current tax assets and liabilities for the current and prior periods are measured at the amounts expected to be recovered from or paid to the taxation authorities, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period, taking into consideration interpretations and practices prevailing in the countries in which the Group operates. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted by the end of the reporting period.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Income tax (Continued)

 

Deferred tax

 

Deferred income tax is provided, using the liability method on temporary differences at the end of the reporting period between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.

 

Deferred tax liabilities are recognised for all taxable temporary differences, except:

 

•           when the deferred tax liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and

 

•           in respect of taxable temporary differences associated with investments in subsidiaries, associates and joint ventures, when the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.

 

Deferred tax assets are recognised for all deductible temporary differences, the carryforward of unused tax credits and any unused tax losses. Deferred tax assets are recognised to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, the carryforward of unused tax credits and unused tax losses can be utilised, except:

 

•           when the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and

 

•           in respect of deductible temporary differences associated with investments in subsidiaries, associates and joint ventures, deferred tax assets are recognised only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and sufficient taxable profit will be available against which the temporary differences can be utilised.

 

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are reassessed at the end of each reporting period and are recognised to the extent that it has become probable that sufficient taxable profit will be available to allow the deferred tax asset to be recovered.

 

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

 

Deferred tax assets and deferred tax liabilities are offset if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Borrowing costs

 

Borrowing costs directly attributable to the acquisition of aircraft, construction or production of qualifying assets, that is, assets that necessarily take a substantial period of time to get ready for their intended use or sale, are capitalised as part of the costs of those assets. The capitalisation of aircraft borrowing costs ceases when the assets are substantially ready for their intended use or sale. Investment income earned on the temporary investment of specific borrowings pending their expenditure on qualifying assets is deducted from the borrowing costs capitalised. All other borrowing costs are expensed in the period in which they are incurred. Borrowing costs consist of interest and other costs that an entity incurs in connection with the borrowing of funds.

 

Where funds have been borrowed generally, and used for the purpose of obtaining qualifying assets, a capitalisation rate ranging between 1.24% and 8.23% (2010: ranging between 0.80% and 7.13%) has been applied to the expenditure on the individual asset.

 

Dividends

 

Interim dividends and final dividends proposed by the Directors are classified as a separate allocation of retained earnings within the equity section of the statement of financial position, until they have been approved by the shareholders in a general meeting. When these dividends have been approved by the shareholders and declared, they are recognised as a liability.

 

Significant accounting judgements and estimates

 

The preparation of the Group's financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts of revenue, expenses, assets and liabilities, and the disclosure of contingent liabilities, at the end of the reporting period. However, uncertainty about these assumptions and estimates could result in outcomes that could require a material adjustment to the carrying amounts of the assets or liabilities affected in the future.

 

Judgements

 

In the process of applying the Group's accounting policies, management has made judgements regarding revenue recognition, classification of leases, classification of financial instruments, impairment indication of financial assets, classification of assets held for sale, derecognition of financial instruments, which have the most significant effect on the amounts recognised in the financial statements.

 

Estimation uncertainty

 

The key assumptions concerning the future and other key sources of estimation uncertainty at the end of the reporting period, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are described below.

 

(a)        Impairment of goodwill

 

The Group determines whether goodwill is impaired at least on an annual basis. This requires an estimation of the value in use of the cash-generating units to which the goodwill is allocated. Estimating the value in use requires the Group to make an estimate of the expected future cash flows from the cash-generating units and also to choose a suitable discount rate in order to calculate the present value of those cash flows. The carrying amount of goodwill at 31 December 2011 was RMB1,311 million (2010: RMB1,658 million). More details are given in note 19 to the financial statements.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Estimation uncertainty (Continued)

 

(b)        Impairment of non-financial assets (other than goodwill)

 

The Group assesses whether there are any indicators of impairment for all non-financial assets at the end of each reporting period. Indefinite life intangible assets are tested for impairment annually and at other times when such indicator exists. Other non-financial assets are tested for impairment when there are indicators that the carrying amounts may not be recoverable. An impairment exists when the carrying value of an asset or a cash-generating unit exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use. The calculation of the fair value less costs to sell is based on available data from binding sales transactions in an arm's length transaction of similar assets or observable market prices less incremental costs for disposal of the asset. When value in use calculations are undertaken, management must estimate the expected future cash flows from the asset or cash-generating unit and choose a suitable discount rate in order to calculate the present value of those cash flows.

 

(c)        Deferred tax assets

 

Deferred tax assets are recognised for all unused tax losses to the extent that it is probable that taxable profit will be available against which the losses can be utilised. Significant management judgement is required to estimate the amount of deferred tax assets that can be recognised, based upon the likely timing and level of future taxable profits together with future tax planning strategies.

 

(d)        Overhaul cost

 

Cost of overhaul for aircraft and engines under operating leases are accrued and charged to the income statement over the estimated overhaul period. This requires estimation of the expected flying hours/cycles, overhaul cost and overhaul cycle, which are largely based on the past experience of overhauls of aircraft and engines of the same or similar types. Different estimates could significantly affect the estimated overhaul provision and the results of operations.

 

(e)        Deferred income

 

The amount of revenue attributable to the miles earned by the members of the Group's frequent-flyer programme is estimated based on the fair value of the miles awarded and the expected redemption rate. The fair value of the miles awarded is estimated by reference to external sales. The expected redemption rate was estimated considering the number of the miles that will be available for redemption in the future after allowing for miles which are not expected to be redeemed.

 

(f)         Early retirement benefits

 

Early retirement benefits are incurred and charged to the income statement when the conditions for early retirement are realised. The estimated liabilities were affected by the uncertainty of the changes in salary standards, life expectancy of early retired employees and discount rate.

 

(g)        Fair value of financial instruments

 

Where the fair value of financial assets and financial liabilities recorded in the statement of financial position cannot be derived directly from active markets, they are determined using valuation techniques. The inputs to these models are taken from observable markets where possible, but where this is not feasible, estimation is required in establishing fair values. The estimation includes considerations of inputs such as liquidity risk, credit risk and volatility. Changes in assumptions about these factors could affect the reported fair value of financial instruments.

 



2        SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Estimation uncertainty (Continued)

 

(h)        Share-based payments

 

The Group measures the cost of cash-settled transactions with employees by reference to the instruments at the date at which they are granted. Estimating fair value for share-based payments requires determining the most appropriate valuation model for a grant of instruments, which is dependent on the terms and conditions of the grant. This also requires determining the most appropriate inputs to the valuation model and making assumptions about them.

 

Changes in accounting estimation

 

In order to improve the quality of services, the Company decided to implement a cabin refurbishment plan. The cabin refurbishment involving replacement of cabin facilities are recognized in the carrying amount of the property, plant and equipment and depreciated over the cabin refurbishment cycle if the recognition criteria are satisfied. Otherwise, the replacement costs are included in the income statement in the period of refurbishment. Accordingly, the accounting estimation is changed in regard to the useful life and residue value of the cabin facilities, which satisfy the capitalisation criteria. Such cabin facilities were previously included in the core part of airframe and depreciated over 20 years with a 5% residue value. After the changes, the cabin refurbishment costs are depreciated over the cabin refurbishment cycle with the residue value as nil. The changes of accounting estimate are prospectively applied in October, 2011.

 

The effect of the above mentioned changes is summarised as follows:

 

Group

 

2011

Before changes

Ending balance/

Current year

Changes in

Accounting

Estimation

Depreciation

rate

After changes

Ending balance/

Current year


RMB'000

RMB'000

RMB'000

 

 

 

 





Property, plant and equipment

112,526,441

(127,010)

112,399,431

Tax payable

1,739,305

(31,752)

1,707,553

Reserves

36,208,501

(95,258)

36,113,243

Depreciation

9,433,897

127,010

9,560,907

Tax

2,323,825

(31,752)

2,292,073

 

Company

 

2011

Before changes

Ending balance/

Current year

Changes in

Accounting

Estimation

Depreciation

rate

After changes

Ending balance/

Current year


RMB'000

RMB'000

RMB'000

 

 

 

 





Property, plant and equipment

80,477,841

(127,010)

80,350,831

Tax payable

1,254,964

(31,752)

1,223,212

Reserves

30,357,971

(95,258)

30,262,713

Depreciation

7,170,955

127,010

7,297,965

Tax

1,733,247

(31,752)

1,701,495

 



3        OPERATING SEGMENT INFORMATION

 

The Group's operating businesses are structured and managed separately, according to the nature of their operations and the services they provide. The Group has the following reportable operating segments:

 

(a)        the "airline operations" segment which comprises the provision of air passenger and air cargo services; and

 

(b)        the "other operations" segment which comprises the provision of aircraft engineering, ground services and other airline-related services.

 

In determining the Group's geographical information, revenue is attributed to the segments based on the origin and destination of each flight. Assets, which consist principally of aircraft and ground equipment, supporting the Group's worldwide transportation network, are mainly located in Mainland China. An analysis of assets of the Group by geographical distribution has therefore not been included.

 

Intersegment sales and transfers are transacted with reference to the selling prices used for sales made to third parties at the then prevailing market prices.

 

Operating segments

 

The following tables present the Group's consolidated revenue and profit before tax regarding the Group's operating segments in accordance with China Accounting Standards for Business Enterprises (the "CASs") for the years ended 31 December 2011 and 2010 and the reconciliations of reportable segment revenue and profit before tax to the Group's consolidated amounts under IFRSs:

 

Year ended 31 December 2011

 


Airline

operations

Other

operations

Eliminations

Total


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






REVENUE





Sales to external customers

96,998,433

140,678

-

97,139,111

Intersegment sales

-

1,215,116

(1,215,116)

-

 

 

 

 

 






Total revenue for reportable segments

 under CASs

96,998,433

1,355,794

(1,215,116)

97,139,111

 

 

 

 







Business tax not included in segment revenue




(2,267,856)

Other income not included in segment revenue




1,498,578

Effects of differences between IFRSs and CASs




2,039,669





 






Revenue for the year under IFRSs




98,409,502





 






SEGMENT PROFIT BEFORE TAX





Profit before tax for reportable segments

 under CASs

10,028,990

92,529

-

10,121,519

 

 

 

 







Effects of differences between IFRSs and CASs




(766,780)





 






Profit before tax for the year under IFRSs




9,354,739





 

 



3        OPERATING SEGMENT INFORMATION (Continued)

 

Operating segments (Continued)

 

Year ended 31 December 2010

 


Airline

operations

Other

operations

Eliminations

Total


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






REVENUE





Sales to external customers

80,927,043

35,634

-

80,962,677

Intersegment sales

-

935,326

(935,326)

-

 

 

 

 

 






Total revenue for reportable segments

 under CASs

80,927,043

970,960

(935,326)

80,962,677

 

 

 

 







Business tax not included in segment revenue




(1,628,290)

Other income not included in segment revenue




1,232,350

Effects of differences between IFRSs and CASs




1,920,802





 






Revenue for the year under IFRSs




82,487,539





 






SEGMENT PROFIT BEFORE TAX





Profit before tax for reportable segments

 under CASs

14,858,562

166,500

-

15,025,062

 

 

 

 







Effects of differences between IFRSs and CASs




(191,450)





 






Profit before tax for the year under IFRSs




14,833,612





 

 



3        OPERATING SEGMENT INFORMATION (Continued)

 

Operating segments (Continued)

 

The following tables present the segment assets, liabilities and other information of the Group's operating segments under CASs as at 31 December 2011 and 31 December 2010 and the reconciliations of reportable segment assets, liabilities and other information to the Group's consolidated amounts under IFRSs:

 


Airline

operations

Other

operations

Eliminations

Total


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






SEGMENT ASSETS










Total assets for reportable segments as at

 31 December 2011 under CASs

172,951,576

4,961,357

(4,589,365)

173,323,568

 

 

 

 







Effects of differences between IFRSs and CASs




2,526,504





 






Total assets under IFRSs




175,850,072





 






Total assets for reportable segments as at

 31 December 2010 under CASs

153,816,518

2,968,976

(1,565,881)

155,219,613

 

 

 

 







Effects of differences between IFRSs and CASs




3,549,918





 






Total assets under IFRSs




158,769,531





 

 


Airline

operations

Other

operations

Eliminations

Total


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






SEGMENT LIABILITIES










Total liabilities for reportable segments as at

 31 December 2011 under CASs

127,360,960

1,050,452

(4,589,365)

123,822,047

 

 

 

 







Effects of differences between IFRSs and CASs




3,702,590





 






Total liabilities under IFRSs




127,524,637





 






Total liabilities for reportable segments as at

 31 December 2010 under CASs

114,166,219

919,955

(1,565,881)

113,520,293

 

 

 

 







Effects of differences between IFRSs and CASs




3,878,001





 






Total liabilities under IFRSs




117,398,294





 

 



3        OPERATING SEGMENT INFORMATION (Continued)

 

Operating segments (Continued)

 


Airline

operations

Other

operations

Eliminations

Total

Effects of

Differences

Between

IFRSs andCASs

Amounts

under IFRSs


RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 

 

 








OTHER SEGMENT INFORMATION














Year ended 31 December 2011














Share of profits and losses

 of associates

1,288,914

39,884

-

1,328,798

-

1,328,798

Impairment losses recognised in

 the income statement

1,969,970

176,846

-

2,146,816

708,095

2,854,911

Finance revenue

3,273,134

27,391

-

3,300,525

60,770

3,361,295

Finance costs

1,436,334

296

-

1,436,630

157,385

1,594,015

Tax

2,196,417

27,493

-

2,223,910

68,163

2,292,073








Interests in associates

13,060,493

314,730

-

13,375,223

21,808

13,397,031








Capital expenditure

30,092,582

8,488

-

30,101,070

457,554

30,558,624

Depreciation and amortisation

9,509,045

8,963

-

9,518,008

96,146

9,614,154

 


Airline

operations

Other

operations

Eliminations

Total

Effects of

Differences

Between

IFRSs and CASs

Amounts

under IFRSs


RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 

 

 








Year ended 31 December 2010














Share of profits and losses

 of associates

3,324,164

51,161

-

3,375,325

-

3,375,325

Impairment losses recognised in

 the income statement

2,098,127

129

-

2,098,256

314,741

2,412,997

Finance revenue

1,942,202

12,394

-

1,954,596

25,419

1,980,015

Finance costs

1,413,283

1,788

-

1,415,071

34,178

1,449,249

Tax

2,554,237

16,067

-

2,570,304

(72,556)

2,497,748








Interests in associates

13,803,512

328,590

-

14,132,102

56,324

14,188,426








Capital expenditure

17,371,014

5,410

-

17,376,424

41,686

17,418,110

Depreciation and amortisation

8,568,096

6,608

-

8,574,704

81,705

8,656,409

 



3        OPERATING SEGMENT INFORMATION (Continued)

 

Geographical information

 

The following table presents the geographical information of the Group's consolidated revenue under IFRSs for the years ended 31 December 2011 and 2010:

 

Year ended 31 December 2011

 


Mainland

China

Hong Kong,

Macau and

Taiwan

Europe

North

America

Japan and

Korea

Asia Pacific

and others

Total


RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 

 

 

 









Sales to external customers and

 total revenue

66,154,716

4,335,880

10,464,556

6,984,158

6,110,530

4,359,662

98,409,502

 

 

 

 

 

 

 

 

 

Year ended 31 December 2010

 


Mainland

China

Hong Kong,

Macau and

Taiwan

Europe

North

America

Japan and

Korea

Asia Pacific

and others

Total


RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 

 

 

 









Sales to external customers and

 total revenue

52,441,112

4,212,616

9,848,721

6,008,965

5,818,381

4,157,744

82,487,539

 

 

 

 

 

 

 

 

 

Information about a major customer

 

There was no revenue from transactions with a single customer amounting to 10% or more of the Group's revenue during the year (2010: Nil).

 

4        AIR TRAFFIC REVENUE

 

Air traffic revenue represents revenue from the Group's airline operation business and is stated net of business tax. An analysis of the Group's air traffic revenue during the year is as follows:

 


2011

2010


RMB'000

RMB'000

 

 

 




Passenger

83,510,323

68,137,672

Cargo and mail

9,833,098

10,071,516

 

 

 





93,343,421

78,209,188

 

 

 

 

Air traffic revenue for all domestic flights were subject to a business tax rate of 3%. Pursuant to the relevant business tax rules and regulations in Mainland China, all international, Hong Kong, Macau and Taiwan regional flights are exempted from business tax with effect from 1 January 2010. Business tax incurred and set off against air traffic revenue for the year ended 31 December 2011 amounted to approximately RMB2,128 million (2010: RMB1,544 million).

 



5        OTHER OPERATING REVENUE

 


2011

2010


RMB'000

RMB'000

 

 

 




Aircraft engineering income

730,746

639,194

Ground service income

724,346

681,883

Service charges on return of unused flight tickets

574,136

417,130

Income from other travelling services

535,482

439,219

Government grants and subsidies:



 Recognition of deferred income (note 41(b))

240,486

83,277

 Others

938,120

702,995

Gain on disposal of property, plant and equipment, net

252,662

159,011

Cargo handling service income

167,934

164,407

Revaluation gain on acquisition of a subsidiary

-

150,628

Rental income:



 Aircraft and flight equipment

44,802

76,342

 Others

42,489

45,382

Training service income

81,051

63,852

Sale of materials

24,966

21,953

Import and export service income

16,400

16,427

Others

692,461

616,651

 

 

 





5,066,081

4,278,351

 

 

 

 

6        EMPLOYEE COMPENSATION COSTS

 

An analysis of the Group's employee compensation costs, including the emoluments of Directors and supervisors, is as follows:

 


2011

2010


RMB'000

RMB'000

 

 

 




Wages, salaries and social security costs

11,002,334

9,046,461

Retirement benefit costs (note 10)

1,274,561

795,233

Share-based benefits (note 45)

(6,830)

10,241

 

 

 





12,270,065

9,851,935

 

 

 

 



7        PROFIT FROM OPERATIONS

 

The Group's profit from operations is arrived at after charging/(crediting):

 


2011

2010


RMB'000

RMB'000

 

 

 




Auditors' remuneration

18,370

13,051

Depreciation (note 15)

9,560,907

8,569,370

Impairment of property, plant and equipment (note 15)

2,237,403

1,863,194

Gain on disposal of property, plant and equipment, net

252,662

159,011

Losses on derecognition of property, plant and equipment

31,345

55,434

Amortisation of lease prepayments (note 16)

53,247

87,039

Minimum lease payments under operating leases:



 Aircraft and flight equipment

3,931,549

3,483,180

 Land and buildings

583,338

600,296

Impairment of aircraft and flight equipment held for sale (note 26)

99,669

185,992

Impairment of goodwill (note 19)

176,891

-

Impairment of interests in associates

19,810

-

Impairment of inventories

77,785

236,219

Impairment of accounts receivable (note 28)

3,771

8,983

Impairment of prepayments, deposits and other receivables (note 29)

239,582

118,609

 

 

 

 

8        FINANCE REVENUE AND FINANCE COSTS

 

An analysis of the Group's finance revenue and finance costs during the year is as follows:

 

Finance revenue

 


2011

2010


RMB'000

RMB'000

 

 

 




Exchange gains, net

3,117,700

1,919,415

Interest income

240,234

60,307

others

3,361

293

 

 

 





3,361,295

1,980,015

 

 

 

 



8        FINANCE REVENUE AND FINANCE COSTS(Continued)

 

Finance costs

 


2011

2010


RMB'000

RMB'000

 

 

 




Interest on interest-bearing bank loans and other borrowings

1,869,764

1,497,429

Interest on finance leases

326,771

110,903

Loss on interest rate derivative contracts and forward foreign

 exchange contracts, net

41,122

206,707

 

 

 





2,237,657

1,815,039

 

 

 




Less: Interest capitalised

(643,642)

(365,790)

 

 

 





1,594,015

1,449,249

 

 

 

 

The interest capitalisation rates range from 1.24% to 8.23% (2010: 0.80% to 7.13%) per annum relating to the costs of related borrowings during the year.

 

9        REMUNERATION OF Directors, SUPERVISORS AND FIVE HIGHEST PAID EMPLOYEES

 

Remuneration of the Company's Directors and supervisors for the year disclosed pursuant to the Rules Governing the Listing of Securities on the Hong Kong Stock Exchange and Section 161 of the Hong Kong Companies Ordinance is as follows:

 


Group


2011

2010


RMB'000

RMB'000

 

 

 




Fees

322

240

Basic salaries, housing benefits, other allowances and benefits in kind

908

1,025

Discretionary bonuses

1,300

1,139

Retirement benefits

193

113

Share appreciation rights

947

-

 

 

 





3,670

2,517

 

 

 

 



9        REMUNERATION OF Directors, SUPERVISORS AND FIVE HIGHEST PAID EMPLOYEES (Continued)

 


Fees

Basic salaries,

Housing

benefits, other

allowances

and benefits

in kind

in kind

  Discretionary

bonuses

bonuses

  Retirement

benefits

SARs(4)

Total


RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 

 

 








Year ended 31 December 2011














Directors







Kong Dong

-

-

-

-

341

341

Wang Yinxiang

-

-

-

-

-

-

Sun Yude

-

-

-

-

-

-

Cao Jianxiong

-

-

-

-

-

-

Christopher Dale Pratt

-

-

-

-

-

-

Ian Sai Cheung Shiu

-

-

-

-

-

-

Cai Jianjiang

-

278

591

67

322

1,258

Fan Cheng

-

274

553

62

284

1,173

Li Shuang

84

-

-

-

-

84

Fu Yang

84

-

-

-

-

84

Han Fangming

84

-

-

-

-

84

Yang Yuzhong(1)

60

-

-

-

-

60

Jia Kang(1)

10

-

-

-

-

10

 

 

 

 

 

 

 









322

552

1,144

129

947

3,094








Supervisors







He Chaofan(3)

-

-

-

-

-

-

Zhou Feng(3)

-

-

-

-

-

-

Chen Bangmao(2)

-

-

-

-

-

-

Xiao Yanjun(2)

-

146

65

24

-

235

Su Zhiyong

-

210

91

40

-

341

Li Qinglin

-

-

-

-

-

-

Zhang Xueren

-

-

-

-

-

-

 

 

 

 

 

 

 









-

356

156

64

-

576

 

 

 

 

 

 

 









322

908

1,300

193

947

3,670

 

 

 

 

 

 

 

 

Fees of RMB322,000 were paid or payable to the Company's Independent Non-executive directors during the year. There were no other emoluments payable to the Independent Non-executive directors during the year.

 

(1)        On 26 May 2011, Jia Kang resigned as Directors of the Company. On the same date, Yang Yuzhong was appointed as Directors of the Company to fill the vacancy.

 

(2)        On 16 June 2011, Chen Bangmao resigned as supervisors of the Company. On the same date, Xiao Yanjun was appointed as supervisors of the Company to fill the vacancy.

 

(3)        On 25 November 2011, He Chaofan resigned as supervisors of the Company. On the same date, Zhou Feng was appointed as supervisors of the Company to fill the vacancy.

 

(4)        Up to 31 December 2011, 70% of SARs were vested and the amount represents the total vested part.

 



9        REMUNERATION OF Directors, SUPERVISORS AND FIVE HIGHEST PAID EMPLOYEES (Continued)

 


Fees

Basic salaries,

Housing

benefits, other

allowances

and benefits

in kind

Discretionary

bonuses

Retirement

 benefits

SARs(4)


RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 

 







Year ended 31 December 2010












Directors






Kong Dong

-

-

-

-

-

Wang Yinxiang(2)

-

-

-

-

-

Sun Yude(2)

-

-

-

-

-

Wang Shixiang

-

-

-

-

-

Cao Jianxiong

-

-

-

-

-

Christopher Dale Pratt

-

-

-

-

-

Chen Nan Lok Philip(2)

-

-

-

-

-

Ian Sai Cheung Shiu(2)

-

-

-

-

-

Cai Jianjiang

-

275

492

29

796

Fan Cheng

-

252

431

29

712

Hu Hung Lick, Henry(1)

50

-

-

-

50

Zhang Ke(1)

50

-

-

-

50

Jia Kang

60

-

-

-

60

Fu Yang

60

-

-

-

60

Li Shuang(1)

10

-

-

-

10

Han Fangming(1)

10

-

-

-

10

 

 

 

 

 

 








240

527

923

58

1,748







Supervisors






Sun Yude(3)

-

-

-

-

-

He Chaofan

-

-

-

-

-

Zhou Guoyou(3)

-

-

-

-

-

Chen Bangmao

-

302

135

26

463

Su Zhiyong

-

196

81

29

306

Li Qinglin(3)

-

-

-

-

-

Zhang Xueren(3)

-

-

-

-

-

 

 

 

 

 

 








-

498

216

55

769

 

 

 

 

 

 








240

1,025

1,139

113

2,517

 

 

 

 

 

 

 

Fees of RMB240,000 were paid or payable to the Company's Independent Non-executive directors during the year. There were no other emoluments payable to the Independent Non-executive directors during the year.

 

(1)        On 28 October 2010, Hu Hung Lick, Henry and Zhang Ke resigned as Directors of the Company. On the same date, Li Shuang and Han Fangming were appointed as Directors of the Company to fill the vacancy.

 

(2)        On 1 July 2010 and 28 October 2010, respectively, Chen Nan Lok, Philip and Wang Shixiang resigned as Directors of the Company. On 28 October 2010, Sun Yude and Ian Sai Cheung Shiu were appointed as Directors of the Company to fill the vacancy.

 

(3)        On 28 October 2010, Sun Yude and Zhou Guoyou resigned as supervisors of the Company. On the same date, Li Qinglin and Zhang Xueren were appointed as supervisors of the Company to fill the vacancy.

 



9        REMUNERATION OF Directors, SUPERVISORS AND FIVE HIGHEST PAID EMPLOYEES (Continued)

 

An analysis of the five highest paid employees within the Group is as follows:

 


Group


2011

2010


Number of individuals

Number of individuals

 

 

 




Directors

2

-

Employees

3

5

 

 

 

 

The five highest paid employees during the year included two (2010: Nil) Directors, details of whose remuneration are set out above. Details of the remuneration of the remaining three (2010: Five) non-directors, highest paid employees for the year are as follows:

 


Group


2011

2010


RMB'000

RMB'000

 

 

 




Basic salaries, housing benefits, other allowances and benefits in kind

4,569

5,404

Retirement benefits

52

86

 

 

 





4,621

5,490

 

 

 

 

The number of these three (2010: five) non-director and non-supervisor highest paid employees whose remuneration for the year fell within the following bands is as follows:

 


Group


2011

2010


Number of individuals

Number of individuals

 

 

 




HK$1,000,001 to HK$1,500,000



 (equivalent to 2011: RMB810,700 to RMB1,216,050)



 (2010: RMB850,930 to RMB1,276,395)

-

5

HK$1,500,001 to HK$2,000,000



 (equivalent to 2011: RMB1,216,051 to RMB1,621,400)



 (2010: RMB1,276,396 to RMB1,701,860)

2

-

HK$2,000,001 to HK$2,500,000



 (equivalent to 2011: RMB1,621,401 to RMB2,026,750)



 (2010: RMB1,701,861 to RMB2,127,325)

1

-

 

 

 





3

5

 

 

 

 

There was no arrangement under which a Director or a Supervisor waived or agreed to waive any remuneration during the year (2010: Nil).

 



10      RETIREMENT BENEFIT COSTS

 

The retirement benefit costs in relation to the defined contribution retirement scheme and early retirement benefits are as follows:

 


Group


2011

2010


RMB'000

RMB'000

 

 

 




Contributions to defined contribution retirement scheme

1,255,198

764,882

Early retirement benefits

19,363

30,351

 

 

 




Total retirement benefit costs (note 6)

1,274,561

795,233

 

 

 

 

As at 31 December 2011, no forfeited contributions were available to reduce the Group's contributions to the defined contribution retirement scheme operated by the Group in future years (2010: Nil).

 

11      TAX

 

Under the relevant Corporate Income Tax Law and regulations in the PRC, except for a subsidiary which is taxed at the preferential rate of 24% (2010: 22%) and two joint ventures which are taxed at the preferential rates from 12.5% to 15% (2010: 12.5% to 22%), all group companies located in Mainland China are subject to a corporate income tax rate of 25% (2010: 25%). Subsidiaries in Hong Kong and Macau are taxed at the profits tax rate of 16.5% (2010:16.5%) and 12% (2010: 12%), respectively.

 

The determination of current and deferred income taxes was based on the enacted tax rates. Major components of income tax charge are as follows:

 


Group


2011

2010


RMB'000

RMB'000

 

 

 




Current income tax:



 Mainland China

2,968,108

2,506,846

 Hong Kong and Macau

1,662

1,197

 

 

 





2,969,770

2,508,043




Deferred income tax (note 25)

(677,697)

(10,295)

 

 

 




Income tax charge for the year

2,292,073

2,497,748

 

 

 

 



11      TAX (Continued)

 

The Group's share of tax charge attributable to associates amounting to RMB280,541,000 (2010: RMB548,527,000) is included in the "Share of profits and losses of associates" on the face of the consolidated income statement.

 

A reconciliation of the tax expense applicable to profit before tax at the statutory rate for Mainland China in which the Company and the majority of its subsidiaries and joint ventures are domiciled to the tax expense at the effective tax rate, and a reconciliation of the statutory tax rate to the effective tax rate, are as follows:

 


Group


2011

2010


RMB'000

%

RMB'000

%

 

 

 

 

 






Profit before tax

9,354,739


14,833,612


 

 

 

 

 






Tax at the statutory tax rate

2,338,685

25.0

3,708,403

25.0

Tax effect of share of profits and losses

 of associates

(332,199)

(3.5)

(843,832)

(5.7)

Lower income tax rates enacted

 by other territories

(93,621)

(1.0)

(74,783)

(0.5)

Adjustment in respect of current income

 tax of previous periods

(98,922)

(1.1)

(55,249)

(0.4)

Income not subject to tax

(39,958)

(0.4)

(33,208)

(0.2)

Expenses not deductible for tax

53,425

0.6

25,222

0.2

Utilisation of tax losses not recognised

 in prior years

(24,819)

(0.3)

(21,669)

(0.1)

Deductible temporary differences

 and tax losses not recognised

489,482

5.2

-

-

Utilisation of deductible temporary

 differences not recognised in prior years

-

-

(169,479)

(1.2)

Revaluation gain on acquisition

 of a subsidiary

-

-

(37,657)

(0.3)

 

 

 

 

 






At the Group's effective income tax rate

2,292,073

24.5

2,497,748

16.8

 

 

 

 

 

 

As at 31 December 2011, there was unrecognised deferred tax liability of RMB37,657,000 (2010: RMB37,657,000) for taxes that would be payable on the disposal of a subsidiary as the Directors are of the view that the Company is able to control the timing of the disposal and they have no intention to dispose of this subsidiary in the foreseeable future.

 

There are no income tax consequences attaching to the payment of dividends by the Company to its shareholders.

 

12      PROFIT ATTRIBUTABLE TO OWNERS OF THE PARENT

 

The consolidated profit attributable to owners of the parent for the year ended 31 December 2011 includes a profit of approximately RMB5,798 million (2010: RMB7,352 million), which was arrived at after deducting dividend income received from subsidiaries, joint ventures and associates aggregating approximately RMB725 million (2010: RMB60 million) from the Company's total comprehensive income of approximately RMB6,523 million (2010: RMB7,412 million), that has been dealt with in the financial statements of the Company (note 44).

 



13      APPROPRIATIONS

 


Company


2011

2010


RMB'000

RMB'000

 

 

 




Proposed final dividend

1,521,251

1,523,829

 

 

 

 

Under the PRC Company Law and the Company's articles of association, profit after tax as reported in the PRC statutory financial statements can only be distributed as dividends after allowances have been made for the following:

 

(i)         making up prior years' cumulative losses, if any;

 

(ii)        allocations to the statutory common reserve fund of at least 10% of after-tax profit, until the fund aggregates 50% of the Company's registered capital (for the purpose of calculating transfers to reserves, profit after tax would be the amount determined under CASs. The transfers to reserves should be made before any distribution of dividends to shareholders. The statutory common reserve fund can be used to offset previous years' losses, if any, and part of the statutory common reserve fund can be capitalised as the Company's share capital provided that the amount of such reserve remaining after the capitalisation shall not be less than 25% of the share capital of the Company); and

 

(iii)       allocations to the discretionary common reserve if approved by the shareholders.

 

The above reserves cannot be used for purposes other than those for which they are created and are not distributable as cash dividends.

 

In accordance with the Company's articles of association, the profit after tax of the Company for the purpose of dividend distribution is based on the lesser of (i) the profit determined in accordance with CASs; and (ii) the profit determined in accordance with IFRSs.

 

14      EARNINGS PER SHARE ATTRIBUTABLE TO EQUITY HOLDERS OF THE PARENT

 

The calculation of basic earnings per share for the year ended 31 December 2011 was based on the profit attributable to equity holders of the Company for the year ended 31 December 2011 of approximately RMB7,082 million and the weighted average of 12,161,502,125 ordinary shares in issue during the year, as adjusted to reflect the weighted average number of treasury shares held by Cathay Pacific through reciprocal shareholding.

 

The calculation of basic earnings per share for the year ended 31 December 2010 was based on the profit attributable to equity holders of the Company for the year ended 31 December 2010 of approximately RMB12,005 million and the weighted average of 11,644,528,123 ordinary shares in issue during the year, as adjusted to reflect the weighted average number of treasury shares held by Cathay Pacific through reciprocal shareholding after considering the dilution effect caused by the additional issue of shares during the year.

 

No adjustment has been made to the basic earnings per share amounts presented for the years ended 31 December 2011 and 2010 in respect of a dilution as the Group had no potentially dilutive ordinary shares in issue during both years.

 



15      PROPERTY, PLANT AND EQUIPMENT

 

Group

 


Aircraft and

flight

 equipment

Buildings

Machinery

Transportation

equipment

Office

equipment

Construction

in progress

Total


RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 

 

 

 









As at 1 January 2010, net of accumulated

 depreciation and impairment

65,007,440

3,676,394

1,264,545

720,183

223,010

4,153,298

75,044,870

Additions

1,450,086

14,579

59,416

121,001

269,964

11,801,578

13,716,624

Acquisition of a subsidiary

15,667,878

904,864

456,138

83,762

22,750

1,209,396

18,344,788

Disposals

(200,099)

(20,704)

(18,711)

(12,382)

(3,256)

-

(255,152)

Transfer from construction in progress

10,719,125

1,491,894

228,753

19,184

9,012

(12,467,968)

-

Reclassification to aircraft and flight equipment

 held for sale under current assets (note 26)

(259,552)

-

-

-

-

-

(259,552)

Impairment (note 7)

(1,863,008)

-

-

(186)

-

-

(1,863,194)

Depreciation charge for the year (note 7)

(7,861,370)

(190,428)

(205,266)

(153,581)

(158,725)

-

(8,569,370)

Exchange realignment

(5,944)

(108)

(80)

(330)

(10)

-

(6,472)

 

 

 

 

 

 

 

 









As at 31 December 2010 and

 1 January 2011, net of accumulated

 depreciation and impairment

82,654,556

5,876,491

1,784,795

777,651

362,745

4,696,304

96,152,542

Additions

1,785,258

91,036

297,576

132,183

79,282

27,568,686

29,954,021

Disposals

(1,342,150)

(44,586)

(82,777)

(3,744)

(11,130)

-

(1,484,387)

Transfer from construction in progress

23,680,416

117,549

210,456

46,939

21,349

(24,076,709)

-

Reclassification to investment properties

(note 17)

-

(197,913)

-

-

-

-

(197,913)

Reclassification to aircraft and flight equipment

 held for sale under current assets (note 26)

(183,904)

-

-

-

-

-

(183,904)

Impairment* (note 7)

(2,237,403)

-

-

-

-

-

(2,237,403)

Depreciation charge for the year (note 7)

(8,689,759)

(269,420)

(314,627)

(167,627)

(119,474)

-

(9,560,907)

Derecognition of a joint venture

(27,927)

-

(3,680)

(1,986)

(428)

-

(34,021)

Exchange realignment

(7,867)

-

(81)

(639)

(10)

-

(8,597)

 

 

 

 

 

 

 

 









As at 31 December 2011, net of accumulated

 depreciation and impairment

95,631,220

5,573,157

1,891,662

782,777

332,334

8,188,281

112,399,431

 

 

 

 

 

 

 

 









As at 31 December 2010 and 1 January 2011:








Cost

140,046,596

7,911,206

4,114,100

2,135,748

887,055

4,696,304

159,791,009

Accumulated depreciation and impairment

(57,392,040)

(2,034,715)

(2,329,305)

(1,358,097)

(524,310)

-

(63,638,467)

 

 

 

 

 

 

 

 









Net book value

82,654,556

5,876,491

1,784,795

777,651

362,745

4,696,304

96,152,542

 

 

 

 

 

 

 

 









As at 31 December 2011:








Cost

159,995,048

7,742,054

4,445,902

2,254,321

911,758

8,188,281

183,537,364

Accumulated depreciation and impairment

(64,363,828)

(2,168,897)

(2,554,240)

(1,471,544)

(579,424)

-

(71,137,933)

 

 

 

 

 

 

 

 









Net book value

95,631,220

5,573,157

1,891,662

782,777

332,334

8,188,281

112,399,431

 

 

 

 

 

 

 

 

 



15      PROPERTY, PLANT AND EQUIPMENT(Continued)

 

Company

 


Aircraft

 and flight

 equipment

Buildings

Machinery

Transportation

 equipment

Office

 equipment

Construction

 in progress

Total


RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 

 

 

 









As at 1 January 2010, net of accumulated

 depreciation and impairment

61,578,625

2,620,871

938,343

628,188

182,770

3,638,393

69,587,190

Additions

653,444

12,396

97,793

72,123

143,099

7,958,464

8,937,319

Disposals

(160,583)

(2,669)

(8,989)

(9,605)

(1,724)

-

(183,570)

Transfer from construction in progress

7,187,640

1,159,193

195,021

18,986

737

(8,561,577)

-

Reclassification to aircraft and flight equipment

 held for sale under current assets (note 26)

(259,552)

-

-

-

-

-

(259,552)

Impairment

(1,278,689)

-

-

-

-

-

(1,278,689)

Depreciation charge for the year

(6,556,529)

(112,908)

(187,433)

(109,030)

(64,407)

-

(7,030,307)

 

 

 

 

 

 

 

 









As at 31 December 2010 and

 1 January 2011, net of accumulated

 depreciation and impairment

61,164,356

3,676,883

1,034,735

600,662

260,475

3,035,280

69,772,391

Additions

743,543

7,413

139,155

73,877

32,024

19,019,993

20,016,005

Disposals

(898,656)

(6,784)

(7,536)

(3,619)

(7,044)

-

(923,639)

Transfer from construction in progress

17,252,872

57,884

144,341

45,438

33,470

(17,534,005)

-

Reclassification to aircraft and flight equipment

 held for sale under current assets (note 26)

(168,721)

-

-

-

-

-

(168,721)

Impairment

(1,141,234)

-

-

-

-

-

(1,141,234)

Depreciation charge for the year

(6,641,747)

(165,339)

(216,068)

(113,071)

(67,746)

-

(7,203,971)

 

 

 

 

 

 

 

 









As at 31 December 2011, net of accumulated

 depreciation and impairment

70,310,413

3,570,057

1,094,627

603,287

251,179

4,521,268

80,350,831

 

 

 

 

 

 

 

 









As at 31 December 2010 and 1 January 2011:








Cost

111,947,396

5,006,999

2,580,965

1,549,736

534,034

3,035,280

124,654,410

Accumulated depreciation and impairment

(50,783,040)

(1,330,116)

(1,546,230)

(949,074)

(273,559)

-

(54,882,019)

 

 

 

 

 

 

 

 









Net book value

61,164,356

3,676,883

1,034,735

600,662

260,475

3,035,280

69,772,391

 

 

 

 

 

 

 

 









As at 31 December 2011:








Cost

125,801,001

5,047,585

2,795,026

1,631,313

554,277

4,521,268

140,350,470

Accumulated depreciation and impairment

(55,490,588)

(1,477,528)

(1,700,399)

(1,028,026)

(303,098)

-

(59,999,639)

 

 

 

 

 

 

 

 









Net book value

70,310,413

3,570,057

1,094,627

603,287

251,179

4,521,268

80,350,831

 

 

 

 

 

 

 

 

 

*           During the year, the Group recognised an impairment loss of approximately RMB2,237 million relating to aircraft and flight equipment. The recoverable amounts of these impaired aircraft and flight equipment are the higher of their fair value less costs to sell and value in use. The Group has plans to sell these impaired assets and has received quotation from potential buyers. Those impaired aircraft which fall under the criteria at IFRS 5 Non-current Assets Held for Sale were reclassified as aircraft and flight equipment held for sale under current assets, details of which are set out in Note 26.

 



15      PROPERTY, PLANT AND EQUIPMENT (Continued)

 

As at 31 December 2011, the Group's aircraft and flight equipment, buildings and machinery with an aggregate net book value of approximately RMB37,482 million (2010: RMB27,575 million) were pledged to secure certain bank loans of the Group (note 38(a)).

 

The aggregate net book value of aircraft held under finance leases included in the property, plant and equipment of the Group amounted to approximately RMB34,762 million (2010: RMB28,310 million) (note 37(a)).

 

As at 31 December 2011, the Group was in the process of applying for the title certificates of certain buildings with an aggregate net book value of approximately RMB2,729 million (2010: RMB2,935 million). The Directors of the Company are of the opinion that the Group is entitled to lawfully and validly occupy and use the above-mentioned buildings, and therefore the aforesaid matter did not have any significant impact on the Group's financial position as at 31 December 2011.

 

16      LEASE PREPAYMENTS

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Cost





As at 1 January

2,390,599

2,088,610

1,789,028

1,698,791

Additions

76,709

182,042

2,145

90,237

Acquisition of a subsidiary and

 a joint venture

-

119,947

-

-

Disposal

(1,461)

-

-

-

Reclassification to investment properties

(note 17)

(51,150)

-

-

-

 

 

 

 

 






As at 31 December

2,414,697

2,390,599

1,791,173

1,789,028

 

 

 

 

 






Accumulated amortisation





As at 1 January

(226,950)

(133,791)

(159,845)

(114,354)

Acquisition of a subsidiary and

 a joint venture

-

(6,120)

-

-

Amortisation for the year (note 7)

(53,247)

(87,039)

(39,053)

(45,491)

Reclassification to investment properties

(note 17)

8,184

-

-

-

 

 

 

 

 






As at 31 December

(272,013)

(226,950)

(198,898)

(159,845)

 

 

 

 

 






Net carrying amount





As at 31 December

2,142,684

2,163,649

1,592,275

1,629,183

 

 

 

 

 

 

The Group's lease prepayments in respect of land are held under long term leases and located in Mainland China.

 

As at 31 December 2011, the Group's land use rights with an aggregate net book value of approximately RMB39.52 million (2010: RMB40.43 million) were pledged to secure certain bank loans of the Group (note 38(a)).

 

As at 31 December 2011, the Group was in the process of applying for the title certificates of certain land acquired by the Group with an aggregate net book value of approximately RMB626 million (2010: RMB631 million). The Directors of the Company are of the view that the Group is entitled to lawfully and validly occupy and use the above-mentioned land, and therefore the aforesaid matter did not have any significant impact on the Group's financial position as at 31 December 2011.

 



17      INVESTMENT PROPERTIES

 

The Group's investment properties are subsequently measured at cost model.

 


Group


2011

2010


RMB'000

RMB'000

 

 

 




Cost



Reclassification from property,

 plant and equipment (note 15)

287,464

-

Reclassification from lease prepayments

(note 16)

51,150

-

 

 

 




As at 31 December

338,614

-

 

 

 




Accumulated amortisation



Reclassification from property,

 plant and equipment (note 15)

(89,551)

-

Reclassification from lease prepayments

(note 16)

(8,184)

-

 

 

 




As at 31 December

(97,735)

-

 

 

 




Net carrying amount



As at 31 December

240,879

-

 

 

 

 

During the year, the Group leased a cargo terminal located in the Mainland China to a third party under an operating lease arrangement, further details of which are included in note 49 to the financial statements. As at 31 December 2011, the carrying amount of investment properties included lease prepayments of approximately RMB43 million relating to land use rights held under a medium term lease.

 

18      INTANGIBLE ASSET

 


Group and Company


2011

2010


RMB'000

RMB'000

 

 

 




As at 1 January

41,076

49,267

Reduction upon admission of new Star Alliance members

(3,855)

(8,191)

 

 

 




As at 31 December

37,221

41,076

 

 

 

 

The Group's intangible asset represents admission rights to Star Alliance which is stated at cost and has an indefinite useful life.

 



19      GOODWILL

 

Group

 


2011

2010


RMB'000

RMB'000

 

 

 




Cost and net carrying amount as at 1 January

1,657,675

346,845

 

 

 




Acquisition of additional interest in Shenzhen Airlines

-

1,304,320

Acquisition of additional interest in an associate

-

6,510

Goodwill attributable to non-controlling interest

 upon dilution of interest in a subsidiary

(169,954)

-

 

 

 




Provision for impairment (note 7)

(176,891)

-

 

 

 




Net carrying amount as at 31 December

1,310,830

1,657,675

 

 

 




As at 31 December



 Cost

1,487,721

1,657,675

 Impairment

(176,891)

-

 

 

 




Net carrying amount

1,310,830

1,657,675

 

 

 

 

Impairment testing of goodwill

 

Goodwill acquired through business combinations has been mainly allocated to the following cash-generating units for impairment testing:

 

•           Air China Cargo cash-generating unit

 

•           Shenzhen Airlines cash-generating unit

 

Air China Cargo cash-generating unit

 

The recoverable amount of the Air China Cargo cash-generating unit has been determined based on a value in use calculation using cash flow projections based on financial budgets covering a five-year period approved by senior management. The discount rate applied to the cash flow projections is 10.8% (2010: 10.5%) and cash flows beyond the five-year period were extrapolated using a growth rate of 2% by reference to the long term average growth rate. The Group accrued full provision for impairment of goodwill allocated to Air China Cargo as the result of impairment test.

 

Shenzhen Airlines cash-generating unit

 

The recoverable amount of the Shenzhen Airlines cash-generating unit was determined based on a value in use calculation using cash flow projections based on financial budgets covering a four-year period approved by senior management. The discount rate applied to the cash flow projections is 10.8% (2010: 10.5%) and cash flows beyond the four-year period were extrapolated using a growth rate of 2% by reference to the long term average growth rate.

 



19      GOODWILL (Continued)

 

The net carrying amounts of goodwill allocated to each of the cash-generating units are as follows:

 

Air China Cargo

Shenzhen Airlines

Others

Total

2011

2010

2011

2010

2011

2010

2011

2010

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 

 

 

 









-

346,845

1,304,320

1,304,320

6,510

6,510

1,310,830

1,657,675

 

 

 

 

 

 

 

 

 

Key assumptions were used in the value in use calculation for 31 December 2011 and 31 December 2010. The following describes each key assumption on which management has based its cash flow projections to undertake impairment testing of goodwill:

 

Budgeted gross margins - The basis used to determine the value assigned to the budgeted gross margins is the average gross margins achieved in the year immediately before the budget year, increased for expected efficiency improvements, and expected market development.

 

Discount rates - The discount rates used reflect specific risks relating to the relevant units.

 

The values assigned to the key assumptions on utilisation of aircraft, market development and discount rates are consistent with external information sources.

 

20      INTERESTS IN SUBSIDIARIES

 


Company


2011

2010


RMB'000

RMB'000

 

 

 




Unlisted investments, at cost

17,343,911

16,513,911

Due from subsidiaries (note 54)

1,296,115

617,201

Due to subsidiaries (note 54)

(397,288)

(367,364)

 

 

 





18,242,738

16,763,748

 

 

 

 

The balances with the subsidiaries are unsecured, interest-free and have no fixed terms of repayment.

 



20      INTERESTS IN SUBSIDIARIES (Continued)

 

Particulars of the principal subsidiaries as at 31 December 2011 are as follows:

 

Company name

Place of incorporation/registrationand operations

Legal status

Nominal value

of paid-up capital

Percentage of equity

interests attributable

to the Company

Principal activities

Direct

Indirect

 

 

 

 

 

 

 








China National Aviation Company Limited

 ("CNAC") (中航興業有限公司)

Hong Kong

Limited liability

 company

HK$400,000,000

69

31

Investment holding








Air China Group Import and Export

 Trading Co. ("AIE")

 (國航進出口有限公司)

PRC/Mainland China

Limited liability

company

RMB95,080,786

100

-

Import and export trading








Zhejiang Air Services Co., Ltd. #

 (浙江航空服務有限公司)

PRC/Mainland China

Limited liability

company

RMB20,000,000

100

-

Provision of cabin service

 and airline catering








Shanghai Air China Aviation Service

 Co., Ltd. # (上海國航航空服務有限公司)

PRC/Mainland China

Limited liability

company

RMB2,000,000

100

-

Provision of ground service








Air China Development Corporation

 (Hong Kong) Limited

 (國航香港發展有限公司)

Hong Kong

Limited liability

company

HK$9,379,010

95

-

Provision of air ticketing

 services








Beijing Golden Phoenix Human

 Resource Co., Ltd. #

 (北京金凰凰人力資源服務有限公司)

PRC/Mainland China

Limited liability

company

RMB1,700,000

100

-

Provision of human

 resources services








Total Transform Group Ltd.

 (國航海外控股有限公司)

British Virgin Islands

Limited liability

company

HK$13,765,440,000

99.94

0.06

Investment holding








Air Macau Company Limited

 ("Air Macau") (澳門航空股份有限公司)

Macau

Limited liability

company

MOP442,042,000

-

67

Airline operator








Angel Paradise Limited

British Virgin Islands

Limited liability

company

US$10

-

100

Investment holding








Air China Cargo

 (中國國際貨運航空有限公司)

PRC/Mainland China

Limited liability

company

RMB3,235,294,118

51

49

Provision of cargo carriage

 services








Chengdu Falcon Aircraft Engineering

 Service Co., Ltd. # ("Chengdu Falcon")

 (成都富凱飛機工程服務有限公司)

PRC/Mainland China

Limited liability

company

RMB37,565,216

60

-

Provision of aircraft overhaul

 and maintenance services








Shenzhen Airlines

 (深圳航空有限責任公司)

PRC/Mainland China

Limited liability company

RMB812,500,000

51

-

Airline operator








Shenzhen Jinpeng Industrial & Trading

 Co., Ltd # (深圳金鵬工貿有限責任公司)

PRC/Mainland China

Limited liability company

RMB20,000,000

-

100

Tickets agent








Shenzhen Kunpeng International Flight

 Academy # (深圳鯤鵬國際飛行學校)

PRC/Mainland China

Private on-enterprise

organisation

RMB3,000,000

-

100

Flight academy








Kunming Airlines Co., Ltd

 (昆明航空有限公司) #

PRC/Mainland China

Limited liability

ompany

RMB80,000,000

-

80

Airline operator








Beijing Airlines Co., Ltd #

 (北京航空有限責任公司)

PRC/Mainland China

Limited liability

company

RMB1,000,000,000

51

-

Airline operator








Dalian Airlines Co., Ltd #

 (大連航空有限責任公司)

PRC/Mainland China

Limited liability

company

RMB400,000,000

80

-

Airline operator

 

# The English names of these companies are direct translations of their Chinese names.

 

During the year, two new subsidiaries namely Beijing Airlines Co., Ltd and Dalian Airlines Co., Ltd were established on 28 February and 1 August 2011, respectively.

 



20      INTERESTS IN SUBSIDIARIES (Continued)

 

The above table lists the subsidiaries of the Company which, in the opinion of the Directors, principally affected the results for the year ended 31 December 2011 or formed a substantial portion of the net assets of the Group at 31 December 2011. To give details of other subsidiaries would, in the opinion of the Directors, result in particulars of excessive length.

 

21      INTERESTS IN JOINT VENTURES

 


Company


2011

2010


RMB'000

RMB'000

 

 

 




Unlisted investments, at cost

856,076

856,076

 

 

 

 

Particulars of the joint ventures of the Group at 31 December 2011 are as follows:

 

Company name

Place of

incorporation/

registration and

 operations

Issued capital

Ownership

 interest

Percentage of

Voting

 power

Profit

 sharing

Principal activities

 

 

 

 

 

 

 








Aircraft Maintenance and

 Engineering Corporation,

 Beijing (北京飛機維修

工程有限公司)

PRC/Mainland

 China

US$187,533,000

60

57.1

60

Provision of aircraft and

 engine overhaul and

 maintenance services








SkyWorks Capital Asia Ltd.

Hong Kong

HK$30

33.3

33.3

33.3

Provision of financial

 services








ACT Cargo (USA), Inc.

United States

US$500,000

51

55.6

51

Cargo forwarding agent








Shanghai Pudong International

 Airport Cargo Terminal Co., Ltd. #

 (上海浦東國際機場西區

公共貨運站有限公司)

PRC/Mainland

 China

RMB680,000,000

39

28.6

39

Provision of cargo

 carriage services








Jade Cargo International

 Company Limited #

 (翡翠國際航空貨運

有限責任公司)

PRC/Mainland

 China

RMB245,662,126

51

50

51

Provision of cargo

 carriage services








SSAMC

 (四川國際航空發動機

維修有限公司)

PRC/Mainland

 China

US$71,900,000

60

60

60

Provision of engine

 overhaul and

 maintenance services

 

# The English name of the company is the direct translation of its Chinese name.

 

Henan Airlines Company Limited ("Henan Airlines") is in the process of liquidation. The liquidator has taken over the control over the operation of Henan Airlines since 24 October 2011. Therefore, the Group ceased to have joint control over Henan Airlines and accordingly the investment in Henan Airlines was deconsolidated in the Group's consolidated statements of financial position as at 31 December 2011. As at 31 December 2011, the investment in Henan Airlines has been impaired and fully provided for.

 



21      INTERESTS IN JOINT VENTURES(Continued)

 

The Group's proportionate share of the assets, liabilities, revenue and expenses of the joint ventures at the end of the reporting period are as follows:

 


Group


2011

2010


RMB'000

RMB'000

 

 

 




Current assets

1,638,867

1,703,497

Non-current assets

2,363,194

3,113,983

Current liabilities

(3,769,877)

(2,415,143)

Non-current liabilities

(236,924)

(1,504,430)

 

 

 




Net assets/(liabilities) attributable to the Group

(4,740)

897,907

 

 

 




Revenue

3,662,589

3,158,652

Operating expenses

(4,378,855)

(2,991,037)

Finance revenue

36,869

18,735

Finance costs

(102,267)

(67,376)

 

 

 




Profit/(loss) before tax attributable to the Group

(781,664)

118,974

Tax

(32,303)

(33,057)

 

 

 




Profit/(loss) for the year attributable to the Group

(813,967)

85,917

 

 

 

 

22      INTERESTS IN ASSOCIATES

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Listed shares in Mainland China, at cost

-

-

163,477

163,477

Unlisted investments, at cost

-

-

534,615

534,615

Share of net assets

10,628,510

11,385,388

-

-

Goodwill on acquisition

2,886,729

2,886,729

-

-

Due from associates (note 54)

16,022

44,420

5,652

40,448

Due to associates (note 54)

(134,230)

(128,111)

(57,378)

(30,753)

 

 

 

 

 







13,397,031

14,188,426

646,366

707,787

 

 

 

 

 






Market value of listed shares



1,267,595

2,142,000

 

 

 

 

 

 

As at 31 December 2011, the listed shares in an associate of the Group with an aggregate market value of approximately RMB4,312 million (2010: RMB7,287 million) were pledged to secure certain bank loans of the Group (note 38(b)).

 



22      INTERESTS IN ASSOCIATES (Continued)

 

Particulars of the principal associates as at 31 December 2011 are as follows:

 

Company name

Place of

incorporation/

registration and

operations

Nominal value of

registered/issued

 share capital

Percentage of

 equity interests

 attributable

 to the Group

Principal activities

 

 

 

 

 






Cathay Pacific*

 (國泰航空有限公司)

Hong Kong

HK$787,139,514

29.99

Airline operator






Shandong Aviation Group

Corporation

("Shandong Aviation")

 (山東航空集團有限公司)

PRC/Mainland China

RMB580,000,000

49.4

Investment holding






Shandong Airlines Co., Ltd.

 (山東航空股份有限公司)

PRC/Mainland China

RMB400,000,000

22.8

Airline operator






China National Aviation Finance

Co., Ltd. ("CNAF")**

 (中國航空集團財務有限責任公司)

PRC/Mainland China

RMB505,269,500

23.5

Provision of financial

 services






Menzies Macau Airport

Services Limited*

(明捷澳門機場服務有限公司)

Macau

MOP10,000,000

41

Provision of airport

 ground handling

 services






Guangzhou Baiyun International

Airport Ground Handling

Service Company Limited

 (廣州白雲國際機場地勤

服務有限公司)

PRC/Mainland China

RMB100,000,000

21

Provision of airport

 ground handling

 services






Yunnan Airport Aircraft

Maintenance Services

Co., Ltd.

 (雲南空港飛機維修服務

有限公司)

PRC/Mainland China

RMB10,000,000

40

Provision of aircraft

 overhaul and

 maintenance services






CAAC Cares Chongqing

Co., Ltd.

 (重慶民航凱亞信息技術有限公司)

PRC/Mainland China

RMB9,800,000

24.5

Provision of airline-

 related information

 system services






Chengdu CAAC Southwest

Cares Co., Ltd.#

 (成都民航西南凱亞有限責任公司)

PRC/Mainland China

RMB10,000,000

35

Provision of airline-

 related information

 system services






Macau Aircraft Maintenance and

Engineering Corporation#

 (澳門飛機維修工程有限公司)

Macau

MOP100

35

Provision of aircraft

 overhaul and

 maintenance services






Shenzhen Airlines Property

Development Co., Ltd.

("SZ Property")*

 (深航房地產開發有限責任公司)

PRC/Mainland China

RMB100,000,000

30

Property development






Zhengzhou Aircraft Maintenance

 Engineering Co., Ltd*#

 (鄭州飛機維修工程有限公司)

PRC/Mainland China

RMB150,000,000

30

Provision of aircraft

 overhaul and

 maintenance services

 



22      INTERESTS IN ASSOCIATES (Continued)

 

*           The equity interests of these associates are held indirectly through certain subsidiaries of the Company.

 

**         19.3% of the Group's equity interest in CNAF is held directly by the Company, and the remaining 4.2% is held indirectly through certain subsidiaries of the Company.

 

           Not audited by Ernst & Young, Hong Kong or another member firm of the Ernst & Young global network.

 

#           The English names of these companies are direct translations of their Chinese names.

 

The above table lists the associates of the Group which, in the opinion of the Directors, principally affected the results for the year or formed a substantial portion of the net assets of the Group as at 31 December 2011. To give details of other associates would, in the opinion of the Directors, result in particulars of excessive length.

 

Summarised financial information of the Group's associates at the end of the reporting period is as follows:

 


Group


2011

2010


RMB'000

RMB'000

 

 

 




Total assets

129,918,794

128,321,857

 

 

 




Total liabilities

(80,257,773)

(78,045,923)

 

 

 




Revenue

92,402,939

86,573,436

 

 

 




Net profits

5,756,881

13,313,969

 

 

 

 

Movements in goodwill are as follows:

 


Group


2011

2010


RMB'000

RMB'000

 

 

 




As at 1 January

2,886,729

2,893,239

Acquisition of a joint venture

-

(6,510)

 

 

 




As at 31 December

2,886,729

2,886,729

 

 

 

 



23      LONG TERM RECEIVABLE FROM THE ULTIMATE HOLDING COMPANY

 

On 30 September 2004, the Company entered into an agreement with CNAHC whereby CNAHC agreed to assume the obligations to settle an aggregate amount of approximately RMB757 million, which was recorded by the Group as a government grant receivable as at 31 December 2003 of RMB842 million, consisting of a long term portion and a short term portion of RMB764 million and RMB78 million, respectively. This receivable from CNAHC is unsecured, interest-free and is repayable over eight years commencing from 31 December 2004 by 16 semi-annual instalments to be made by 30 June and 31 December each year. Pursuant to the relevant agreement, the first instalment amount of RMB25 million was settled by 31 December 2004 and the final instalment amount of approximately RMB32 million will be settled by 30 June 2012, with the remaining 14 semi-annual instalment amounts of RMB50 million each to be settled by 30 June and 31 December each year between 30 June 2005 and 31 December 2011.

 

24      AVAILABLE-FOR-SALE INVESTMENTS

 

Available-for-sale investments consist of unlisted equity investments measured at cost less impairment losses.

 

25      DEFERRED TAX ASSETS AND LIABILITIES

 

The movements in deferred tax assets and liabilities during the year are as follows:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Deferred tax liabilities





 As at 1 January

1,006,227

263,750

128,387

263,750

 Acquisition of a subsidiary

-

695,833

-

-

 Charge for the year (note 11)

206,803

46,644

7,613

(135,363)

 

 

 

 

 






Gross deferred tax liabilities
 as at 31 December

1,213,030

1,006,227

136,000

128,387

 

 

 

 

 






Deferred tax assets





 As at 1 January

2,193,002

1,682,203

1,515,000

1,626,750

 Acquisition of a subsidiary

-

453,860

-

-

 Charge for the year (note 11)

884,500

56,939

746,490

(111,750)

 

 

 

 

 






Gross deferred tax assets  as at 31 December

3,077,502

2,193,002

2,261,490

1,515,000

 

 

 

 

 






Net deferred assets as at 31 December

1,864,472

1,186,775

2,125,490

1,386,613

 

 

 

 

 

 



25      DEFERRED TAX ASSETS AND LIABILITIES(Continued)

 

The principal components of the Group's and the Company's deferred tax assets and liabilities are as follows:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Deferred tax liabilities





 Differences in value of property,

  plant and equipment

-

(387)

-

(387)

 Unrealised exchange gain

(95,000)

(128,000)

(95,000)

(128,000)

 Depreciation allowance in excess

  of the related depreciation

(1,065,671)

(858,671)

(41,000)

-

 Others

(52,359)

(19,169)

-

-

 

 

 

 

 






Gross deferred tax liabilities

(1,213,030)

(1,006,227)

(136,000)

(128,387)

 

 

 

 

 






Deferred tax assets





 Differences in value of property,

  plant and equipment

20,490

-

20,490

-

 Provisions and accruals

2,054,513

1,464,762

1,481,000

970,000

 Losses available for offsetting

  against future taxable income

128,043

20,430

-

-

Unrealised loss on derivative

  financial instruments

44,000

85,000

44,000

85,000

 Impairment

759,456

513,810

645,000

351,000

 Government grants and subsidies

71,000

109,000

71,000

109,000

 

 

 

 

 






Gross deferred tax assets

3,077,502

2,193,002

2,261,490

1,515,000

 

 

 

 

 






Net deferred tax assets

1,864,472

1,186,775

2,125,490

1,386,613

 

 

 

 

 

 

Deferred tax assets not recognised are as follows:

 


Group


2011

2010


RMB'000

RMB'000

 

 

 




Tax losses

1,918,547

968,548

Deductible temporary differences

937,770

129,735

 

 

 





2,856,317

1,098,283

 

 

 

 

The Group has tax losses arising from operations outside Mainland China of RMB177,444,000 (2010: RMB384,269,000) that will expire in three financial years from the year of incurrence for offsetting against future taxable profits. The Group also has tax losses arising from the operation in Mainland China of RMB1,741,103,000 (2010: RMB584,279,000) that will expire in five financial years from the year of incurrence for offsetting against future taxable profits. Deferred tax assets have not been recognised in respect of these losses which relate to subsidiaries that have been loss-making for some years and it is not considered probable that sufficient taxable profits will be available in the near future against which the tax losses can be utilised.

 

There are no income tax consequences attaching to the payment of dividends by the Company to its shareholders.

 



26      AIRCRAFT AND FLIGHT EQUIPMENT HELD FOR SALE

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






As at 1 January

303,736

526,920

259,552

159,594

Disposals

(278,103)

(482,736)

(259,552)

(159,594)

Reclassification from property, plant and

 equipment during the year (note 15)

183,904

259,552

168,721

259,552

 

 

 

 

 







209,537

303,736

168,721

259,552






Impairment

(117,050)

(226,054)

(91,510)

(185,992)

 

 

 

 

 






As at 31 December

92,487

77,682

77,211

73,560

 

 

 

 

 

 

The movements in the provision for impairment of aircraft and flight equipment held for sale are as follows:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






As at 1 January

(226,054)

(396,106)

(185,992)

(27,892)

Disposal

202,688

356,044

185,992

27,892

Reclassification to property, plant and

 equipment during the year

5,985

-

-

-

Provision during the year (note 7)

(99,669)

(185,992)

(91,510)

(185,992)

 

 

 

 

 






As at 31 December

(117,050)

(226,054)

(91,510)

(185,992)

 

 

 

 

 

 

Aircraft and flight equipment held for sale represent aircraft and the related flight equipment to retire in the next 12 months and are measured at the lower of their carrying amounts and fair values less costs to sell.

 

27      INVENTORIES

 

An analysis of inventories as at the end of the reporting period is as follows:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Spare parts of flight equipment

1,365,272

1,195,218

705,170

570,788

Work in progress

388,785

372,349

4,409

2,633

Catering supplies

56,263

41,384

52,967

37,555

 

 

 

 

 







1,810,320

1,608,951

762,546

610,976

 

 

 

 

 

 



28      ACCOUNTS RECEIVABLE

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Accounts receivable

2,772,518

3,161,458

1,270,164

1,496,235

Impairment

(71,787)

(69,389)

(45,568)

(48,608)

 

 

 

 

 







2,700,731

3,092,069

1,224,596

1,447,627

 

 

 

 

 

 

The Group normally allows a credit period of 30 to 90 days to its sales agents and other customers while some major customers are granted a credit period up to six months or above. The Group seeks to maintain strict control over its outstanding receivables to minimise credit risk. Overdue balances are reviewed regularly by senior management. In view of the aforementioned and the fact that the Group's accounts receivable relate to a large number of diversified customers, there is no significant concentration of credit risk. Accounts receivable are non-interest-bearing.

 

An aged analysis of the accounts receivable as at the end of the reporting period, net of provision for impairment, is as follows:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Within 30 days

2,276,040

2,495,523

1,071,320

1,176,637

31 to 60 days

240,359

272,380

113,403

85,677

61 to 90 days

70,293

97,884

20,968

22,352

Over 90 days

114,039

226,282

18,905

162,961

 

 

 

 

 







2,700,731

3,092,069

1,224,596

1,447,627

 

 

 

 

 

 

Included in accounts receivable as at the end of the reporting period is the following amount due from joint ventures:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Joint ventures

2,171

1,412

-

-

 

 

 

 

 

 



28      ACCOUNTS RECEIVABLE (Continued)

 

The movements in the provision for impairment of accounts receivable are as follows:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






As at 1 January

69,389

51,478

48,608

42,288

Acquisition of a subsidiary and

 a joint venture

-

10,928

-

-

Impairment losses recognised (note 7)

14,751

8,983

4,910

8,857

Amount reversed (note 7)

(10,980)

-

(7,516)

-

Amount written off as uncollectible

(1,373)

(2,000)

(434)

(2,537)

 

 

 

 

 






As at 31 December

71,787

69,389

45,568

48,608

 

 

 

 

 

 

As at 31 December 2011, accounts receivable with a nominal value of RMB23,502,809 (2010: RMB26,151,216) were impaired and fully provided for. The individually impaired accounts receivable relate to customers that were in financial difficulties and the probability to recover these receivables is remote.

 

An aged analysis of the accounts receivable that are not considered to be impaired is as follows:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Neither past due nor impaired

2,146,537

2,660,326

826,787

1,193,591

Less than 3 moths past due

463,205

393,900

330,842

245,885

More than 3 months past due

90,989

37,843

66,967

8,151

 

 

 

 

 







2,700,731

3,092,069

1,224,596

1,447,627

 

 

 

 

 

 

Receivables that were neither past due nor impaired relate to a large number of diversified customers for whom there was no recent history of default.

 

Receivables that were past due but not impaired relate to a number of independent customers that have a good track record with the Group. Based on past experience, the Directors of the Company are of the opinion that no provision for impairment is necessary in respect of these balances as there has not been a significant change in credit quality and the balances are still considered fully recoverable. The Group does not hold any collateral or other credit enhancements over these balances.

 



29      PREPAYMENTS, DEPOSITS AND OTHER RECEIVABLES

 

An analysis of prepayments, deposits and other receivables as at the end of the reporting period, net of provision for impairment, is as follows:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Prepayments





Advances and others

352,116

486,809

180,512

133,820

Manufacturers' credits

827,013

424,817

696,135

263,957

Prepaid aircraft operating lease rentals

283,012

268,015

147,828

148,317

 

 

 

 

 







1,462,141

1,179,641

1,024,475

546,094

 

 

 

 

 






Deposits and other receivables

1,235,051

1,104,589

616,678

530,010

 

 

 

 

 







2,697,192

2,284,230

1,641,153

1,076,104

 

 

 

 

 

 

The movements in the provision for impairment of prepayments, deposits and other receivables are as follows:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






As at 1 January

3,312,082

9,619

-

-

Acquisition of a subsidiary

-

3,185,145

-

-

Impairment losses recognised (note 7)

294,771

118,609

-

-

Amount reversed (note 7)

(55,189)

-

-

-

Amount written off as uncollectible

(5,990)

(1,003)

-

-

Exchange realignment

(109)

(288)

-

-

 

 

 

 

 






As at 31 December

3,545,565

3,312,082

-

-

 

 

 

 

 

 



30      FINANCIAL ASSETS AND FINANCIAL LIABILITIES

 

Group

 


2011

2010


Assets

Liabilities

Assets

Liabilities


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Fuel derivative contracts

-

-

-

83,506

Interest rate derivative contracts

3,549

223,137

5,894

330,012

Forward foreign exchange contracts

-

-

-

13,811

Listed equity securities at fair value

8,595

-

21,485

-

 

 

 

 

 







12,144

223,137

27,379

427,329

 

 

 

 

 

 

Company

 


2011

2010


Assets

Liabilities

Assets

Liabilities


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Fuel derivative contracts

-

-

-

83,506

Interest rate derivative contracts

-

176,167

-

256,543

 

 

 

 

 







-

176,167

-

340,049

 

 

 

 

 

 

The above financial assets and liabilities are accounted for as held-for-trading financial instruments and any fair value changes are recognised in the income statement.

 

The Group's strategy for managing jet fuel price risk is to provide the Group with protection against sudden and significant increases in prices. In meeting these objectives, the Group allows for the use of approved derivative instruments with approved counterparties and within approved credit limits. The movements in the fair value of fuel derivative contracts for the year ended 31 December 2011 was RMB85,446,542 (2010: RMB1,954,070,906), which consisted of a recovery in fair value of RMB83,505,624 (2010: RMB1,967,922,187) and an increase in fair value of RMB1,940,918 (2010: a decrease in fair value of RMB13,851,281) resulting from the settlement of fuel derivative contracts.

 

The fair value of interest rate derivative contracts as at the end of the reporting period was estimated by using the Rendlemen-Barter model, taking into account the terms and conditions of the derivative contracts. The major inputs used in the estimation process include volatility of short term interest rate and the LIBOR curve, which can be obtained from observable markets.

 

31      ENTRUSTED LOANS

 

During the year, the Company provided short term entrusted loans to certain subsidiaries of the Group through CNAF. The interest rates of these entrusted loans range from 5.49% to 6.10% with borrowing terms of 6 months.

 



32      BALANCES WITH THE ULTIMATE HOLDING COMPANY AND RELATED COMPANIES

 

The balances with the ultimate holding company and related companies are unsecured, interest-free and repayable within one year or have no fixed terms of repayment.

 

33      PLEDGED DEPOSITS, CASH AND CASH EQUIVALENTS

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Cash and bank balances

4,963,512

3,477,325

997,004

1,620,070

Cash placed with CNAF (China National

 Aviation Finance Co., Ltd.)

116,374

99,659

116,072

99,242

 

 

 

 

 






Total cash and bank balances

5,079,886

3,576,984

1,113,076

1,719,312

 

 

 

 

 






Time deposits placed with banks

7,080,051

7,867,795

3,254,047

5,982,305

Time deposits placed with CNAF

3,430,000

3,800,000

3,430,000

3,800,000

 

 

 

 

 






Total time deposits

10,510,051

11,667,795

6,684,047

9,782,305

 

 

 

 

 






Less: Pledged deposits against





  - Aircraft operating leases and

    financial derivatives

(130,133)

(324,923)

-

-

  - Bank loans

-

(436,270)

-

-

  - Others

(2,432)

(81,872)

-

-

 

 

 

 

 






Total pledged deposits

(132,565)

(843,065)

-

-






Non-pledged deposits

10,377,486

10,824,730

6,684,047

9,782,305

 

 

 

 

 






Cash and cash equivalents

15,457,372

14,401,714

7,797,123

11,501,617

 

 

 

 

 

 

An analysis of non-pledged time deposits placed with banks is as follows:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Non-pledged time deposits with

 original maturity of:





 Less than 3 months when acquired

5,703,587

10,799,066

3,437,748

9,762,923

 Over 3 months when acquired

4,673,899

25,664

3,246,299

19,382

 

 

 

 

 







10,377,486

10,824,730

6,684,047

9,782,305

 

 

 

 

 

 

Cash at banks earns interest at floating rates based on daily bank deposit rates. Time deposits are placed for vesting periods of up to one year, depending on the cash requirements of the Group and the Company, and earn interest at the respective time deposit rates. The bank balances and pledged deposits are deposited with creditworthy banks with no recent history of default.

 

As at 31 December 2011, the Group had a bank balance of US$12,262,700 (equivalent to RMB77,266,046) which was put under custody of a commercial bank for aircraft purchase payments.

 



34      ACCOUNTS PAYABLE

 

An aged analysis of the accounts payable as at the end of reporting period is as follows:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Within 30 days

7,560,307

5,590,954

4,416,387

3,441,775

31 to 60 days

889,164

959,910

489,726

618,938

61 to 90 days

459,248

456,123

223,784

331,275

Over 90 days

1,508,467

1,093,485

1,425,530

494,501

 

 

 

 

 







10,417,186

8,100,472

6,555,427

4,886,489

 

 

 

 

 

 

Included in the accounts payable as at the end of the reporting period is the following amount due to joint ventures:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Joint ventures

230,618

106,741

416,426

156,254

 

 

 

 

 

 

The accounts payable are non-interest-bearing and have normal credit terms of 90 days.

 

35      BILLS PAYABLE

 

An aged analysis of the bills payable as at the end of the reporting period is as follows:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






31 to 60 days

-

208,600

-

-

61 to 90 days

-

128,727

-

-

Over 90 days

-

50,000

-

-

 

 

 

 

 







-

387,327

-

-

 

 

 

 

 

 



36      OTHER PAYABLES AND ACCRUALS

 

An analysis of other payables and accruals as at the end of the reporting period is as follows:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Provision for staff housing benefits

31,670

47,350

29,411

45,091

Accrued salaries, wages and benefits

2,976,406

1,988,466

1,848,473

1,090,817

Interest payable

414,891

320,254

336,128

283,176

Business tax, customs duties and levies

 tax payable

1,232,824

1,061,619

753,001

749,818

Current portion of long term payables

(note 40)

14,663

28,716

1,524

6,817

Current portion of deferred income

 related to the frequent-flyer

 programme (note 41(a))

310,675

423,658

180,032

347,338

Current portion of deferred income

 related to government grants

(note 41(b))

223,759

110,671

223,759

110,671

Deposits received from sales agents

1,050,290

851,033

461,229

348,286

Accrued operating expenses

1,719,619

1,812,333

805,758

1,073,479

Receipts in advance for employee

 residence

1,862,804

806,025

-

-

Due to a non-controlling shareholder

 of a subsidiary

707,787

707,787

-

-

Land lease payable

256,538

256,538

-

-

Others

2,013,849

845,383

906,815

264,995

 

 

 

 

 







12,815,775

9,259,833

5,546,130

4,320,488

 

 

 

 

 

 

Included in the other payables and accruals as at the end of the reporting period is the following amounts due to joint ventures:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Joint ventures

5,311

9,970

1,279

-

 

 

 

 

 

 



37      OBLIGATIONS UNDER FINANCE LEASES

 

The Group and the Company have obligations under finance lease agreements expiring during the years from 2013 to 2023 (2010: 2011 to 2022) in respect of aircraft. An analysis of the future minimum lease payments under these finance leases as at the end of the reporting period, together with the present values of the net minimum lease payments which are principally denominated in foreign currencies, are as follows:

 

Group

 


Minimum

Lease

payments

Present values

of minimum

 lease

payments

Minimum

lease

payments

Present values

of minimum

lease

payments


2011

2011

2010

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Amounts repayable:





 Within one year

2,872,990

2,687,925

2,336,913

2,223,240

 In the second year

2,880,384

2,713,995

2,339,661

2,250,662

 In the third to fifth years, inclusive

8,936,842

8,564,818

7,109,895

6,918,659

 Over five years

8,153,488

7,913,047

7,139,157

6,892,031

 

 

 

 

 






Total minimum finance lease payments

(notes 51 and 53)

22,843,704

21,879,785

18,925,626

18,284,592



 


 






Less: Amounts representing finance charges

(963,919)


(641,034)


 

 


 







Present value of minimum lease payments

21,879,785


18,284,592







Less: Portion classified as current liabilities

(2,687,925)


(2,223,240)


 

 


 







Non-current portion

19,191,860


16,061,352


 

 


 


 



37      OBLIGATIONS UNDER FINANCE LEASES(Continued)

 

Company

 


Minimum

Lease

payments

Present values

of minimum

 lease

payments

Minimum

lease

payments

Present values

of minimum

lease

payments


2011

2011

2010

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Amounts repayable:





 Within one year

2,629,613

2,505,900

2,114,129

2,048,727

 In the second year

2,713,735

2,596,827

2,127,253

2,076,198

 In the third to fifth years, inclusive

8,543,050

8,278,176

6,838,500

6,720,277

 Over five years

7,741,847

7,553,122

6,809,804

6,610,650

 

 

 

 

 






Total minimum finance lease payments

(notes 51 and 53)

21,628,245

20,934,025

17,889,686

17,455,852



 


 






Less: Amounts representing finance charges

(694,220)


(433,834)


 

 


 







Present value of minimum lease payments

20,934,025


17,455,852







Less: Portion classified as current liabilities

(2,505,900)


(2,048,727)


 

 


 







Non-current portion

18,428,125


15,407,125


 

 


 


 

Certain finance lease arrangements comprise finance leases between the Company and certain of its subsidiaries, and the corresponding borrowings between such subsidiaries and commercial banks. The Company has guaranteed the subsidiaries' obligations under those bank borrowing arrangements and, accordingly, the relevant assets and obligations are recorded in the Company's statement of financial position to reflect the substance of the transactions. The future payments under these finance leases have therefore been presented by the Company and the Group in the amounts that reflect the payments under the bank borrowing arrangements between the subsidiaries and commercial banks.

 

As at 31 December 2011, there were 90 (2010: 74) aircraft under finance lease agreements. Under the terms of the leases, the Company has the option to purchase these aircraft, at the end of or during the lease terms, at market value or at the price as stipulated in the finance lease agreements. The effective borrowing rates during the current year ranged from -1.51% to 7.05% (2010: -1.52% to 6.40%) per annum.

 

The Group's finance leases were secured by mortgages over certain of the Group's aircraft, which had an aggregate net carrying amount of approximately RMB34,762 million (2010: RMB28,310 million) (note 15).

 

The Company's finance leases were secured by mortgages over certain of the Company's aircraft, which had an aggregate net carrying amount of approximately RMB33,491 million (2010: RMB27,226 million).

 



38      INTEREST-BEARING BANK LOANS AND OTHER BORROWINGS

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Bank loans:





 Secured

26,430,507

24,362,134

10,874,464

7,450,002

 Unsecured

31,095,287

33,274,531

28,679,731

30,219,346

 

 

 

 

 







57,525,794

57,636,665

39,554,195

37,669,348

 

 

 

 

 






Other loans:





 Secured

210,000

270,000

-

-

 Unsecured

800,000

735,499

-

-

 

 

 

 

 







1,010,000

1,005,499

-

-

 

 

 

 

 






Corporate bonds - unsecured

9,000,000

9,000,000

9,000,000

9,000,000

 

 

 

 

 







67,535,794

67,642,164

48,554,195

46,669,348

 

 

 

 

 






Bank loans repayable:





 Within one year

24,277,313

24,757,226

18,383,897

19,093,115

 In the second year

9,437,746

9,862,106

7,436,853

8,228,949

 In the third to fifth years, inclusive

13,906,847

12,275,782

8,441,328

7,508,840

 Over five years

9,903,888

10,741,551

5,292,117

2,838,444

 

 

 

 

 







57,525,794

57,636,665

39,554,195

37,669,348

 

 

 

 

 






Other loans repayable:





 Within one year

860,000

725,499

-

-

 In the second year

60,000

90,000

-

-

 In the third to fifth years, inclusive

90,000

190,000

-

-

 

 

 

 

 







1,010,000

1,005,499

-

-

 

 

 

 

 






Corporate bonds:





 Within one year

3,000,000

-

3,000,000

-

 In the second year

-

3,000,000

-

3,000,000

 In the third to fifth years, inclusive

6,000,000

6,000,000

6,000,000

6,000,000

 Over five years

-

-

-

-

 

 

 

 

 







9,000,000

9,000,000

9,000,000

9,000,000

 

 

 

 

 






Total bank loans, other loans and

 corporate bonds

67,535,794

67,642,164

48,554,195

46,669,348

 

 

 

 

 






Less: Portion classified as current liabilities

(28,137,313)

(25,482,725)

(21,383,897)

(19,093,115)

 

 

 

 

 






Non-current portion

39,398,481

42,159,439

27,170,298

27,576,233

 

 

 

 

 

 



38      INTEREST-BEARING BANK LOANS AND OTHER BORROWINGS (Continued)

 

Further details of the bank loans, other loans and corporate bonds at the end of the reporting period are as follows:

 



Group

Company

Nature

Interest rate and final maturity

2011

2010

2011

2010



RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 

 







RMB denominated loans and corporate bonds:











Loans for purchases of aircraft

 and flight equipment

Floating interest rates ranging from

 6.0003% to 8.23% (2010: 5.18%

 to 7.13%) per annum,

 with maturities up until 2023

5,067,421

4,928,816

-

7,900







Loans for construction

 in progress

Floating interest rate at 4.86% per

annum, with maturities

up until 2011

-

100,000

-

-







Loans for working capital

Fixed interest rates ranging from 5.49%

to 7.22 % (2010: 4.37% to 8.60%)

per annum, with maturities

up until 2012

582,957

1,063,307

-

-







Loans for working capital

Floating interest rates from 5.18% to

7.22% (2010: 4.59% to 5.83%)

per annum, with maturities

up until 2015

2,199,482

2,688,643

-

-







Corporate bonds for purchases

 of aircraft and flight equipment

Fixed interest rate at 4.50%

(2010: 4.50%) per annum,

with maturities up until 2015

3,000,000

3,000,000

3,000,000

3,000,000







Corporate bonds for working

 capital

Fixed interest rates ranging from 3.32%

to 3.48% (2010: 3.32% to 3.48%)

per annum, with maturities

up until 2014

6,000,000

6,000,000

6,000,000

6,000,000

 

 

 

 

 

 









16,849,860

17,780,766

9,000,000

9,007,900

 

 

 

 

 

 

 



38      INTEREST-BEARING BANK LOANS AND OTHER BORROWINGS (Continued)

 



Group

Company

Nature

Interest rate and final maturity

2011

2010

2011

2010



RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 

 







United States dollar ("US$") denominated loans:











Loans for purchases of aircraft

 and flight equipment

Fixed interest rates ranging from 3.80%

 to 8.33% (2010: 3.80% to 8.33%)

 per annum, with maturities

 up until 2019

372,446

921,620

372,446

921,620







Loans for purchases of aircraft

 and flight equipment

Floating interest rate at three-month

 LIBOR+0.50% to three-month LIBOR

 +4.80% and six-month LIBOR+0.45%

 to six-month LIBOR+5.50% and

 twelve-month LIBOR +1.60%

 (2010: six-month LIBOR+0.50% to

 six-month LIBOR +3.40% and twelve-

 month LIBOR +1.60%) per annum,

 with maturities up until 2023

29,877,797

19,944,761

20,012,107

9,694,516







Loans for working capital

Floating interest rates ranging from

 three-month LIBOR+ 0.50% to

 six-month LIBOR+2.60% (2010:

 three-month LIBOR+0.18% to six-

 month LIBOR+3.00%) per annum,

 with maturities up until 2014

14,808,461

22,517,899

13,872,755

20,993,296







Loans for working capital

Fixed interest rates ranging from 3.61%

 to 6.24% (2010: 0.85% to 2.44%)

 per annum, with maturities

 up until 2012

330,343

425,102

-

-

 

 

 

 

 

 









45,389,047

43,809,382

34,257,308

31,609,432

 

 

 

 

 

 

 



38      INTEREST-BEARING BANK LOANS AND OTHER BORROWINGS (Continued)

 



Group

Company

Nature

Interest rate and final maturity

2011

2010

2011

2010



RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 

 







Hong Kong dollar denominated loans:











Loans for capital investment

Floating interest rates ranging from

 three-month HIBOR+0.45% to

 six-month HIBOR+0.85% (2010:

 three-month HIBOR+0.45% to

 six-month HIBOR+0.85%) per annum,

 with maturities up until 2013

5,112,274

5,845,683

5,112,274

5,845,683

 

 

 

 

 

 









5,112,274

5,845,683

5,112,274

5,845,683

 

 

 

 

 

 







Euros denominated loans:












Loans for purchase of related

 equipment

Fixed interest rate at 3.88%

 (2010: 3.88%) per annum,

 with maturities up until 2013

184,613

206,333

184,613

206,333

 

 

 

 

 

 









184,613

206,333

184,613

206,333

 

 

 

 

 

 







Total bank and other borrowings


67,535,794

67,642,164

48,554,195

46,669,348

 

 

 

 

 

 







Less: Portion falling due within

 one year and classified

 as current liabilities


(28,137,313)

(25,482,725)

(21,383,897)

(19,093,115)

 

 

 

 

 

 







Non-current portion


39,398,481

42,159,439

27,170,298

27,576,233

 

 

 

 

 

 

 



38      INTEREST-BEARING BANK LOANS AND OTHER BORROWINGS (Continued)

 

The interest rates of RMB denominated loans are set and subject to change by the People's Bank of China.

 

The Group's bank and other loans of approximately RMB26,590 million as at 31 December 2011 (2010: RMB27,632 million) were secured by:

 

(a)        mortgages over certain of the Group's aircraft and flight equipment, buildings and machinery with an aggregate net carrying amount of approximately RMB37,482 million as at 31 December 2011 (2010: RMB27,575 million) (note 15) and land use rights with an aggregate carrying amount of approximately RMB39.52 million as at 31 December 2011 (2010: RMB40.43 million) (note 16); and

 

(b)        the pledge of certain number of listed shares in an associate of the Group with an aggregate market value of approximately RMB4,312 million as at 31 December 2011 (2010: RMB7,287 million) (note 22); and

 

(c)        guarantees by certain commercial banks amounting to approximately RMB374 million as at 31 December 2011 (2010: RMB1,169 million).

 

The Company's bank and other loans of approximately RMB9,949 million as at 31 December 2011 (2010: RMB16,696 million) were secured by:

 

(d)        mortgages over certain of the Company's aircraft and buildings with an aggregate net book value of approximately RMB14,304 million as at 31 December 2011 (2010: RMB9,706 million) and land use rights with an aggregate carrying amount of approximately RMB34 million as at 31 December 2011 (2010: RMB35 million); and

 

(e)        guarantees provided by certain commercial banks amounting to approximately RMB374 million as at 31 December 2011 (2010: RMB1,169 million).

 

As at 31 December 2011, certain PRC state-owned banks provided counter-guarantees in an aggregate amount of approximately RMB275 million (2010: RMB1,012 million) to one of the above-mentioned commercial banks.

 

39      PROVISION FOR MAJOR OVERHAULS

 

Details of the movements in provision for major overhauls in respect of aircraft and engines under operating leases at the end of the reporting period are as follows:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






As at 1 January

2,608,778

1,587,126

1,349,927

1,232,729

Acquisition of a subsidiary

-

1,205,296

-

-

Provision for the year

1,212,002

1,264,117

509,995

643,476

Utilisation during the year

(723,988)

(1,447,761)

(243,615)

(526,278)

Derecognition of a joint venture

(11,375)

-

-

-

 

 

 

 

 






As at 31 December

3,085,417

2,608,778

1,616,307

1,349,927






Less: Portion classified as current liabilities

(589,123)

(503,628)

(235,964)

(135,662)

 

 

 

 

 






Non-current portion

2,496,294

2,105,150

1,380,343

1,214,265

 

 

 

 

 

 

The amount of provision is estimated based on the costs of overhauls and actual flying hours/cycles of aircraft and engines under operating leases. The estimation basis is reviewed on an ongoing basis and revised whenever appropriate.

 



40      LONG TERM PAYABLES

 

An analysis of long term payables at the end of the reporting period is as follows:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Customs duties and value-added tax

 payable in respect of acquisition of

 aircraft and flight equipment under

 finance leases

2,167

9,193

2,167

9,193

Non-voting redeemable preference

 shares of a subsidiary

157,417

165,229

-

-

Others

86,140

119,453

-

-

 

 

 

 

 







245,724

293,875

2,167

9,193






Less: Portion classified as current liabilities

(note 36)

(14,663)

(28,716)

(1,524)

(6,817)

 

 

 

 

 






Non-current portion

231,061

265,159

643

2,376

 

 

 

 

 

 

41      DEFERRED INCOME

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Frequent-flyer programme (note a)

2,381,596

1,694,147

1,669,967

1,102,972

Government grant (note b)

970,300

1,357,436

961,101

1,344,735

Gain on sale and leaseback arrangements

83,382

114,659

-

-

Operating lease rebates

23,860

29,861

-

-

 

 

 

 

 







3,459,138

3,196,103

2,631,068

2,447,707

 

 

 

 

 

 



41      DEFERRED INCOME (Continued)

 

Notes

 

(a)         The movements in deferred income related to the Group's frequent-flyer programme during the year are as follows:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






As at 1 January

2,117,805

947,455

1,450,310

931,607

Acquisition of a subsidiary

-

491,147

-

-

Arising during the year

1,482,066

1,346,633

1,166,972

1,102,972

Recognised as air traffic revenue

 during the year

(907,600)

(667,430)

(767,283)

(584,269)

 

 

 

 

 






As at 31 December

2,692,271

2,117,805

1,849,999

1,450,310






Less: Portion classified as





 current liabilities (note 36)

(310,675)

(423,658)

(180,032)

(347,338)

 

 

 

 

 






Non-current portion

2,381,596

1,694,147

1,669,967

1,102,972

 

 

 

 

 

 

(b)         The movements in deferred income related to government grant during the year are as follows:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Deferred income:





 As at 1 January

2,284,368

2,112,037

2,253,357

2,107,957

 Acquisition of a subsidiary

-

26,931

-

-

 Addition

-

145,400

-

145,400

 

 

 

 

 






 As at 31 December

2,284,368

2,284,368

2,253,357

2,253,357

 

 

 

 

 






Accumulated income recognised:





 As at 1 January

(816,261)

(687,278)

(797,951)

(687,278)

 Acquisition of a subsidiary

-

(11,976)

-

-

 Recognised as other operating revenue

  during the year (note 5)

(240,486)

(83,277)

(236,984)

(76,943)

 Recognised as air traffic revenue

   during the year

(33,562)

(33,730)

(33,562)

(33,730)

 

 

 

 

 






 As at 31 December

(1,090,309)

(816,261)

(1,068,497)

(797,951)

 

 

 

 

 






Net carrying amount

1,194,059

1,468,107

1,184,860

1,455,406






Less: Portion classified as current

 liabilities (note 36)

(223,759)

(110,671)

(223,759)

(110,671)

 

 

 

 

 






Non-current portion

970,300

1,357,436

961,101

1,344,735

 

 

 

 

 

 



42      SHARE CAPITAL

 

The number of shares of the Company and their nominal values as at 31 December 2011 and 31 December 2010 are as follows:

 


Number of

shares

Nominal

value

Number of

shares

Nominal

value


2011

2011

2010

2010



RMB'000


RMB'000

 

 

 

 

 






Registered, issued and fully paid:





 H shares of RMB1.00 each:





  Tradable

4,562,683,364

4,562,683

4,405,683,364

4,405,683

  Trade-restricted *

-

-

157,000,000

157,000

 A shares of RMB1.00 each:





  Tradable

8,199,737,630

8,199,738

7,845,678,909

7,845,679

  Trade-restricted *

129,533,679

129,534

483,592,400

483,593

 

 

 

 

 







12,891,954,673

12,891,955

12,891,954,673

12,891,955

 

 

 

 

 

 

*           The trade-restricted shares were issued on 12 November 2010.

 

The H shares and A shares rank pari passu, in all material respects, with the state legal person shares and non-H foreign shares of the Company.

 

43      TREASURY SHARES

 

As at 31 December 2011, the Group owned a 29.99% equity interest in Cathay Pacific, which in turn owned a 19.53% equity interest in the Company. Accordingly, the 29.99% of Cathay Pacific's shareholding in the Company was recorded in the Group's consolidated financial statements as treasury shares through deduction from equity.

 



44      RESERVES

 

Group

 

The amounts of the Group's reserves and the movements therein for the current and prior years are presented in the consolidated statement of changes in equity.

 

Company

 


Capital

reserve

Reserve

funds

Retained

earnings/

(accumulated

 losses)

Total


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






As at I January 2010

11,022,878

1,554,324

(506,651)

12,070,551

Total comprehensive income for the year

(127)

-

7,412,496

7,412,369

Issue of new shares

5,780,556

-

-

5,780,556

Appropriation of statutory reserve fund

-

614,386

(614,386)

-

 

 

 

 

 






As at 31 December 2010 and

 1 January 2011

16,803,307

2,168,710

6,291,459

25,263,476

Total comprehensive income for the year

-

-

6,523,066

6,523,066

Final dividend declared

-

-

(1,523,829)

(1,523,829)

Appropriation of statutory reserve fund

-

679,126

(679,126)

-

Appropriation of discretionary reserve fund

-

614,386

(614,386)

-

 

 

 

 

 






As at 31 December 2011

16,803,307

3,462,222

9,997,184

30,262,713

 

 

 

 

 

 

45      SHARE APPRECIATION RIGHTS

 

The Company has adopted a share appreciation rights ("SARs") arrangement (the "Plan") which was approved by the shareholders on 18 October 2004 for the purpose of motivating its employees. The Plan provides for the grant of SARs to eligible participants, including the Company's Directors (excluding independent non-executive directors), president, vice presidents, heads of key departments in the Company's headquarters, general managers and general deputy managers of principal branches and subsidiaries as well as selected senior professionals and key specialists. In any event, no more than 200 individuals will be granted SARs.

 

Under the Plan, the holders of SARs are entitled to the rights to receive an amount in respect of the appreciation in market value of the Company's H shares from the date of grant of SARs to the date of exercise. No shares will be issued under the Plan and therefore the Company's equity interests will not be diluted as a result of the issuance of SARs. The maximum number of unexercised SARs permitted to be granted under the Plan is, upon their exercise, limited to 2% of the Company's H shares in issue at any time during each year. The maximum number of SARs granted to eligible participants under the Plan within any 12-month period is, upon their exercise, limited to 0.4% of the Company's H shares in issue at any time during each year. The maximum number of SARs granted to any eligible participant is limited to 10% of the total number of unexercised SARs in issue at any time during each year. Any further grant of SARs in excess of the above limits is subject to shareholders' approval in general meetings.

 



45      SHARE APPRECIATION RIGHTS(Continued)

 

The exercise period of all SARs commences after a vesting period and ends on a date which is not later than five years from the date of grant of the SARs. The exercise price of SARs will be equal to the average closing price of the Company's H shares on the HKSE for the five consecutive trading days immediately preceding the date of the grant. On 15 June 2007, 14,939,900 SARs were granted to a total of 109 individuals at an exercise price of HK$2.98 per share. As at each of the last days of the second, third and fourth anniversaries of the date of grant, the total numbers of SARs exercisable will not exceed 30%, 70% and 100%, respectively, of the total SARs granted to the respective eligible participants.

 

On 25 August 2009, a board resolution was passed to suspend the Plan and to amend certain terms of the Plan in response to the requirements of related government policies. In 2011, a board resolution was passed to approve the revised "Share Appreciation Rights Management Rules of Air China Limited". On 26 May 2011, a resolution was passed in the annual general meeting of the Company to resume the Plan and to authorize the exercise of 70% of the SARs already vested during a special window period within 60 trading days after the annual general meeting. The exercise price was adjusted to HK$5.70 per share according to the revised Plan. According to the revised plan, the exercise price was adjusted to the fair value at the date of the grant, which was HK$5.97 per Share. While dividends have been declared for three times after the grant date, the exercise price was adjusted to HK$5.70 per share as at 31 December 2011.

 

Based on a board resolution, the special window period for the exercise of the 70% vested SARs was from 19 July 2011 to 22 July and the date of 25 July. The settlement price of above is HK$7.85 per share. Up to 31 December 2011, 70% of SARs were vested. The total amount has been included and paid with salaries. As at 31 December 2011, all SARs granted which still remained unexercised had an aggregate fair value of RMB1,235,353.

 

As at the grant date and the subsequent balance sheet date, the fair value of SARs was estimated using the binomial option pricing model considering related vesting conditions and restrictions.

 

46      DISTRIBUTABLE RESERVES

 

As at 31 December 2011, in accordance with the PRC Company Law, an amount of approximately RMB20,112 million (2010: RMB20,113 million) standing to the credit of the Company's capital reserve account, and an amount of approximately RMB3,462 million (2010: RMB2,169 million) standing to the credit of the Company's reserve funds, as determined in accordance with CASs, were available for distribution by way of a future capitalisation issue. In addition, the Company had retained earnings of approximately RMB9,503 million available for distribution as at 31 December 2011.

 

47      MAJOR NON-CASH TRANSACTIONS

 

During the year, the Group entered into several finance lease arrangements in respect of property, plant and equipment with a total capital value at the inception of the leases of approximately RMB6,872 million (2010: RMB3,231 million).

 



48      CONTINGENT LIABILITIES

 

As at 31 December 2011, the Group had the following contingent liabilities:

 

(a)        Pursuant to the restructuring of CNAHC in preparation for the listing of the Company's H shares on the HKSE and the LSE, the Company entered into a restructuring agreement (the "Restructuring Agreement") with CNAHC and China National Aviation Corporation (Group) Limited ("CNACG", a wholly-owned subsidiary of CNAHC) on 20 November 2004. According to the Restructuring Agreement, except for liabilities constituting or arising out of or relating to business undertaken by the Company after the restructuring, no liabilities would be assumed by the Company and the Company would not be liable, whether severally, or jointly and severally, for debts and obligations incurred prior to the restructuring by CNAHC and CNACG. The Company has also undertaken to indemnify CNAHC and CNACG against any damage suffered or incurred by CNAHC and CNACG as a result of any breach by the Company of any provision of the Restructuring Agreement.

 

(b)        On 26 February 2007, the Eastern District Court of New York of the Federal Judiciary of the United States filed a civil summon against the Company and Air China Cargo, claiming that they, together with a number of other airlines, violated certain anti-trust regulations in respect of their air cargo operations in the United States by acting in concert in imposing excessive surcharges to impede the offering of discounts and allocating revenue and customers so as to increase, maintain and stabilise air cargo prices. The status of the proceedings is still in the preliminary stage and therefore the Directors of the Company are of the view that it is not possible to estimate the eventual outcome of the claim with reasonable certainty at this stage. The Directors of the Company are also of the view that there would be valid defence against this claim and consider that no provision for this claim is needed accordingly.

 

(c)        On 17 November 2009, Airport City Development Co., Ltd. ("Airport City Development") commenced proceedings involving approximately RMB224 million against the Company, Air China Cargo, Air China International Corporation and a third party for the unlawful use of land owned by Airport City Development. The status of the proceedings is still in the mediation stage and the Directors of the Company are of the view that it is not possible to estimate the eventual outcome of the claim with reasonable certainty at this stage. The Directors of the Company are also of the view that there would be valid defence against this claim and consider that no provision for this claim is needed accordingly.

 

(d)        In May 2011, Shenzhen Airlines, a subsidiary of the Group, received a summon issued by the Higher People's Court of Guangdong Province in respect of a guarantee provided by Shenzhen Airlines on loans borrowed by Shenzhen Huirun Investment Co., Ltd ("Huirun", a non-controlling shareholder of Shenzhen Airlines) from a third party amounting to RMB390,000,000. It was alleged that Shenzhen Airlines had entered into several guarantee agreements with Huirun and the third party, pursuant to which Shenzhen Airlines acted as a guarantor in favour of the third party for the loans borrowed by Huirun. The proceeding is still in the preliminary stage and therefore the Directors consider that a provision of RMB130,000,000 in respect of this legal claim is adequate. Accordingly a provision of the same amount was made in the consolidated financial statements for the year ended 31 December 2011.

 

(e)        Shenzhen Airlines provided guarantees to banks for certain employees in respect of their residential loans as well as for certain pilot trainees in respect of their tuition loans. As at 31 December 2011, Shenzhen Airlines had outstanding guarantees for employees' residential loans amounting to RMB559,992,568 (31 December 2010: RMB281,475,589) and for pilot trainees' tuition loans amounting to RMB341,945,016 (31 December 2010: RMB354,705,922).

 



48      CONTINGENT LIABILITIES (Continued)

 

(f)         Shenzhen Airlines is a co-lessee under certain aircraft operating lease contracts (the "Lease Contracts") entered into by a company invested by Shenzhen Airlines. Under the Lease Contracts, Shenzhen Airlines is obligated to bear the lease payments if the other co-obligor fails to fulfill its obligations. According to the Lease Contracts, the monthly operating lease payment is US$823,147(approximately RMB5,186,565). The Lease Contracts will expire before June 2021.

 

(g)        As at December 2010, the Company provided guarantee in respect of bank loans borrowed by a subsidiary amounting to approximately RMB272 million. There was no such guarantee provided as at 31 December 2011.

 

49      OPERATING LEASE ARRANGEMENTS

 

As lessee:

 

The Group and the Company lease certain office premises, aircraft and flight equipment under operating lease arrangements. Leases for these assets are negotiated for terms ranging from 1 to 20 years.

 

At the end of the reporting period, the Group and the Company had the following future minimum lease payments under non-cancellable operating leases:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Within one year

3,757,269

3,743,901

2,393,463

2,272,501

In the second to fifth years, inclusive

8,928,590

9,952,825

4,951,990

5,060,039

Over five years

4,219,950

5,423,563

2,383,820

2,710,510

 

 

 

 

 







16,905,809

19,120,289

9,729,273

10,043,050

 

 

 

 

 

 

Included in the above commitments, the Group had the following minimum lease payments under non-cancellable operating leases towards associates and a related company:

 


Group


2011

2010


RMB'000

RMB'000

 

 

 




Associates

570,132

524,502

Related company

255

255

 

 

 

 

As lessor:

 

Operating lease of investment properties

 

The Group leases its investment properties to a third party under operating lease arrangements. The leasing period is from 8 December 2011 to 7 September 2022.

 



50      COMMITMENTS

 

(a)        Capital commitments

 

The Group and the Company had the following amounts of contractual commitments for the acquisition and construction of plant, property and equipment as at the end of the reporting period:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Contracted, but not provided for:





 Aircraft and flight equipment

93,157,457

118,639,688

76,615,258

91,367,627

 Buildings

2,030,556

1,765,801

1,435,349

723,939

 Others

59,052

48,369

23,369

38,639

 

 

 

 

 







95,247,065

120,453,858

78,073,976

92,130,205

 

 

 

 

 






Authorised, but not contracted for:





 Aircraft and flight equipment

-

-

-

-

 Buildings

788,805

1,443,606

645,295

1,443,605

 Others

163,224

187,963

163,224

150,463

 

 

 

 

 







952,029

1,631,569

808,519

1,594,068

 

 

 

 

 






Total capital commitments (note 53)

96,199,094

122,085,427

78,882,495

93,724,273

 

 

 

 

 

 

Included in the above commitments, the Group had the following amounts of contractual commitments for the acquisition and construction of plant, property and equipment toward an associate and a related company:

 


Group


2011

2010


RMB'000

RMB'000

 

 

 




Contracted, but not provided for:



 Associate

293,000

1,208,520

 Related company

1,088,413

918,930

 

 

 





1,381,413

2,217,450




Authorised, but not contracted for:



 Related company

612,268

285,674

 

 

 





1,993,681

2,413,124

 

 

 

 

(b)        Investment commitment

 

The Group and the Company had the following amount of investment commitment as at the end of the reporting period:

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Contracted, but not provided for an





 associate (note 53)

35,000

239,000

-

-

 

 

 

 

 

 



51      FINANCIAL INSTRUMENTS BY CATEGORY

 

The carrying amounts of the Group's and the Company's financial instruments approximated to their fair value as at the end of the reporting period. The present value of bank loans and other borrowings has been calculated by discounting the expected future cash flows at prevailing interest rates. The fair values of long term deposits and other financial assets have been discounted to present value based on market interest rates. Fair value estimates are made at a specific point in time and based on relevant market information about the financial instruments. These estimates are subjective in nature and involve uncertainties and matters of significant judgement and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

The carrying amounts of each of the categories of financial instruments as at the end of the reporting period are as follows:

 

Group

 

2011

 

Financial assets

 


Financial assets at

fair value through

profit or loss and

held for trading

Loans and

receivables

Available-

for-sale

 financial

 assets

Total


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Due from associates (note 22)

-

16,022

-

16,022

Due from related companies

-

20,194

-

20,194

Deposits for aircraft under operating leases

-

420,854

-

420,854

Available-for-sale investments

-

-

27,182

27,182

Accounts and bills receivables

-

2,702,332

-

2,702,332

Financial assets included in deposits

 and other receivables (note 29)

-

1,235,051

-

1,235,051

Financial assets

12,144

-

-

12,144

Due from the ultimate holding company

-

428,561

-

428,561

Pledged deposits

-

132,565

-

132,565

Cash and cash equivalents

-

15,457,372

-

15,457,372

 

 

 

 

 







12,144

20,412,951

27,182

20,452,277

 

 

 

 

 

 

Financial liabilities

 


Financial liabilities at

 fair value

 through profit or

 loss and held

 for trading

Financial

 liabilities at

 amortised cost

Total


RMB'000

RMB'000

RMB'000

 

 

 

 





Due to associates (note 22)

-

(134,230)

(134,230)

Accounts and bills payables

-

(10,417,186)

(10,417,186)

Financial liabilities included in other

 payables and accruals

-

(10,386,867)

(10,386,867)

Financial liabilities

(223,137)

-

(223,137)

Due to related companies

-

(190,775)

(190,775)

Obligations under finance leases (note 37)

-

(21,879,785)

(21,879,785)

Interest-bearing bank loans and other borrowings (note 38)

-

(67,535,794)

(67,535,794)

 

 

 

 






(223,137)

(110,544,637)

(110,767,774)

 

 

 

 

 



51      FINANCIAL INSTRUMENTS BY CATEGORY (Continued)

 

Group

 

2010

 

Financial assets

 


Financial assets at

fair value through

profit or loss and

held for trading

Loans and

receivables

Available-

for-sale

financialassets

Total


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Due from associates (note 22)

-

44,420

-

44,420

Due from related companies

-

3,244

-

3,244

Deposits for aircraft under operating leases

-

391,600

-

391,600

Long term receivable from the ultimate

 holding company

-

31,813

-

31,813

Available-for-sale investments

-

-

27,182

27,182

Accounts and bills receivables

-

3,106,364

-

3,106,364

Financial assets included in deposits

 and other receivables (note 29)

-

1,104,589

-

1,104,589

Financial assets

27,379

-

-

27,379

Due from the ultimate holding company

-

617,140

-

617,140

Pledged deposits

-

843,065

-

843,065

Cash and cash equivalents

-

14,401,714

-

14,401,714

 

 

 

 

 







27,379

20,543,949

27,182

20,598,510

 

 

 

 

 

 

Financial liabilities

 


Financial liabilities

at fair value

through profit

 or loss and

held for trading

Financial

 liabilities at

 amortised cost

Total


RMB'000

RMB'000

RMB'000

 

 

 

 





Due to associates (note 22)

-

(128,111)

(128,111)

Accounts and bills payables

-

(8,487,799)

(8,487,799)

Financial liabilities included in other

 payables and accruals

-

(7,872,129)

(7,872,129)

Financial liabilities

(427,329)

-

(427,329)

Due to related companies

-

(181,002)

(181,002)

Obligations under finance leases (note 37)

-

(18,284,592)

(18,284,592)

Interest-bearing bank loans and

 other borrowings (note 38)

-

(67,642,164)

(67,642,164)

 

 

 

 






(427,329)

(102,595,797)

(103,023,126)

 

 

 

 

 



51      FINANCIAL INSTRUMENTS BY CATEGORY(Continued)

 

Company

 

2011

 

Financial assets

 


Financial assets at

fair value through

profit or loss and

held for trading

Loans and

receivables

Available-

for-sale

 financial

 assets

Total


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Due from subsidiaries (note 20)

-

1,296,115

-

1,296,115

Due from associates (note 22)

-

5,652

-

5,652

Due from related companies

-

7,803

-

7,803

Deposits for aircraft under operating leases

-

251,729

-

251,729

Available-for-sale investments

-

-

3,366

3,366

Accounts and bills receivables

-

1,224,596

-

1,224,596

Deposits and other receivables (note 29)

-

616,678

-

616,678

Due from the ultimate holding company

-

432,267

-

432,267

Cash and cash equivalents

-

7,797,123

-

7,797,123

 

 

 

 

 







-

11,631,963

3,366

11,635,329

 

 

 

 

 

 

Financial liabilities

 


Financial liabilities at

 fair value through

 profit or loss and

held for trading

Financial

liabilities at

amortised cost

Total


RMB'000

RMB'000

RMB'000

 

 

 

 





Due to subsidiaries (note 20)

-

(397,288)

(397,288)

Due to associates (note 22)

-

(57,378)

(57,378)

Accounts and bills payables

-

(6,555,427)

(6,555,427)

Financial liabilities included in other  payables and accruals

-

(5,112,928)

(5,112,928)

Financial liabilities

(176,167)

-

(176,167)

Due to related companies

-

(170,187)

(170,187)

Obligations under finance leases (note 37)

-

(20,934,025)

(20,934,025)

Interest-bearing bank loans and

 other borrowings (note 38)

-

(48,554,195)

(48,554,195)

 

 

 

 






(176,167)

(81,781,428)

(81,957,595)

 

 

 

 

 



51      FINANCIAL INSTRUMENTS BY CATEGORY(Continued)

 

Company

 

2010

 

Financial assets

 


Financial assets at

fair value through

profit or loss and

held for trading

Loans and

receivables

Available-

for-sale

 financial

 assets

Total


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Due from subsidiaries (note 20)

-

617,201

-

617,201

Due from associates (note 22)

-

40,448

-

40,448

Due from related companies

-

2

-

2

Deposits for aircraft under operating leases

-

202,668

-

202,668

Long term receivable from the ultimate  holding company

-

31,813

-

31,813

Available-for-sale investments

-

-

3,366

3,366

Accounts and bills receivables

-

1,461,627

-

1,461,627

Deposits and other receivables (note 29)

-

530,010

-

530,010

Due from the ultimate holding company

-

617,669

-

617,669

Cash and cash equivalents

-

11,501,617

-

11,501,617

 

 

 

 

 







-

15,003,055

3,366

15,006,421

 

 

 

 

 

 

Financial liabilities

 


Financial liabilities at

 fair value through

 profit or loss and

held for trading

Financial

liabilities at

amortised cost

Total


RMB'000

RMB'000

RMB'000

 

 

 

 





Due to subsidiaries (note 20)

-

(367,364)

(367,364)

Due to associates (note 22)

-

(30,753)

(30,753)

Accounts and bills payables

-

(4,886,489)

(4,886,489)

Financial liabilities included in other

 payables and accruals

-

(3,817,388)

(3,817,388)

Financial liabilities

(340,049)

-

(340,049)

Due to related companies

-

(159,913)

(159,913)

Obligations under finance leases (note 37)

-

(17,455,852)

(17,455,852)

Interest-bearing bank loans and

 other borrowings (note 38)

-

(46,669,348)

(46,669,348)

 

 

 

 






(340,049)

(73,387,107)

(73,727,156)

 

 

 

 

 



52      FAIR VALUE HIERARCHY

 

The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments:

 

Level 1:   fair values measured based on quoted prices (unadjusted) in active markets for identical assets or liabilities

 

Level 2:   fair values measured based on valuation techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly

 

Level 3:   fair values measured based on valuation techniques for which any inputs which have a significant effect on the recorded fair value are not based on observable market data (unobservable inputs)

 

As at 31 December 2011, the Group held the following financial instruments measured at fair value:

 

Group

 

Assets measured at fair value as at 31 December 2011:

 


Level 1

Level 2

Level 3

Total


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Financial assets

8,595

3,549

-

12,144

 

 

 

 

 

 

Liabilities measured at fair value as at 31 December 2011:

 


Level 1

Level 2

Level 3

Total


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






Financial liabilities

-

(223,137)

-

(223,137)

 

 

 

 

 

 

During the year ended 31 December 2011, there were no transfers of fair value measurements between Level 1 and Level 2 and no transfers into or out of Level 3.

 

53      FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES

 

The Group's principal financial instruments, other than derivatives, comprise bank loans, other loans and corporate bonds, obligations under finance leases, cash and cash equivalents and pledged deposits. The main purpose of these financial instruments is to raise finance for the Group's operations. The Group has various other financial assets and liabilities such as accounts receivable and accounts payable, which arise directly from its operations.

 

The Group also enters into derivative transactions, including principally swaps and collars contracts. The purpose is to manage the jet fuel price risk and interest rate risk arising from the Group's operations.

 

The Group operates globally and generates revenue in various currencies. The Group's airline operations are exposed to liquidity risk, jet fuel price risk, foreign currency risk, interest rate risk and credit risk. The Group's overall risk management approach is to moderate the effects of such volatility on its financial performance.

 



53      FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (Continued)

 

Financial risk management policies are periodically reviewed and approved by the Board of Directors and they are summarised below.

 

(a)        Liquidity risk

 

The Group's net current liabilities amounted to approximately RMB37,978 million as at 31 December 2011 (2010: RMB29,409 million). The Group recorded a net cash inflow from operating activities of approximately RMB19,670 million for the year ended 31 December 2011 (2010: RMB18,366 million). For the same period, the Group had a net cash outflow from investing activities of approximately RMB21,669 million (2010: RMB14,058 million). The Group also recorded a net cash outflow from financing activities of approximately RMB1,432 million and a net cash inflow of approximately RMB7,463 million for the years ended 31 December 2011 and 2010, respectively. The Group recorded a decrease in cash and cash equivalents of approximately RMB3,593 million and an increase in cash and cash equivalents of approximately RMB11,700 million for the years ended 31 December 2011 and 2010, respectively.

 

The liquidity of the Group is primarily dependent on its ability to maintain adequate cash inflows from operations to meet its debt obligations as they fall due, and its ability to obtain external financing to meet its committed future capital expenditure. With regard to its future capital commitments and other financing requirements, the Company has already obtained banking facilities with several PRC banks of up to an aggregate amount of RMB141,263 million as at 31 December 2011 (2010: RMB125,071 million), of which an amount of approximately RMB49,902 million was utilised (2010: RMB46,365 million).

 

The Directors of the Company had carried out a detailed review of the cash flow forecast of the Group for the year ended 31 December 2011. Based on such forecast, the Directors had determined that adequate liquidity existed to finance the working capital and capital expenditure requirements of the Group. In preparing the cash flow forecast, the Directors had considered historical cash requirements of the Group as well as other key factors, including the availability of the above-mentioned loans financing which may impact the operations of the Group. The Directors are of the opinion that the assumptions and sensitivities which are included in the cash flow forecast are reasonable. However, these are subject to inherent limitations and uncertainties and some or all of these assumptions may not be realised.

 



53      FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (Continued)

 

(a)        Liquidity risk (Continued)

 

The maturity profile of the Group's financial liabilities as at the end of the reporting period, based on the contractual undiscounted payments, is as follows:

 

Group

 


2011


On

 demand

Within

 1 year

1 to

 5 years

Over

 5 years

Total


RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 

 







Due to associates (note 22)

-

134,230

-

-

134,230

Accounts and bills payables

561,563

9,855,623

-

-

10,417,186

Financial liabilities included in

 other payables and accruals

2,955,114

7,431,753

-

-

10,386,867

Financial liabilities

-

223,137

-

-

223,137

Due to related companies

-

190,775

-

-

190,775

Obligations under finance leases

(note 37)

-

2,872,990

11,817,226

8,153,488

22,843,704

Interest-bearing bank loans and

 other borrowings

-

28,186,006

30,711,850

10,939,191

69,837,047

Guarantee (note 48(f))

901,938

-

-

-

901,938

 

 

 

 

 

 








4,418,615

48,894,514

42,529,076

19,092,679

114,934,884

 

 

 

 

 

 

 


2010


On

 demand

Within

 1 year

1 to

 5 years

Over

 5 years

Total


RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 

 







Due to associates (note 22)

-

128,111

-

-

128,111

Accounts and bills payables

510,080

7,977,719

-

-

8,487,799

Financial liabilities included in

 other payables and accruals

1,912,652

5,959,477

-

-

7,872,129

Financial liabilities

-

427,329

-

-

427,329

Due to related companies

-

181,002

-

-

181,002

Obligations under finance leases

(note 37)

-

2,336,913

9,449,556

7,139,157

18,925,626

Interest-bearing bank loans and

 other borrowings

-

25,920,416

32,766,107

11,793,662

70,480,185

Guarantee (note 48(f))

636,182

-

-

-

636,182

 

 

 

 

 

 








3,058,914

42,930,967

42,215,663

18,932,819

107,138,363

 

 

 

 

 

 

 



53      FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (Continued)

 

(a)        Liquidity risk (Continued)

 

The maturity profile of the Company's financial liabilities as at the end of the reporting period, based on the contractual undiscounted payments, is as follows:

 

Company

 


2011


On

 demand

Within

 1 year

1 to

 5 years

Over

 5 years

Total


RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 

 







Due to subsidiaries (note 20)

-

397,288

-

-

397,288

Due to associates (note 22)

-

57,378

-

-

57,378

Account and bills payables

499,342

6,056,085

-

-

6,555,427

Financial liabilities included in

 other payables and accruals

1,886,227

3,226,701

-

-

5,112,928

Financial liabilities

-

176,167

-

-

176,167

Due to related companies

-

170,187

-

-

170,187

Obligations under finance leases

(note 37)

-

2,629,613

11,256,785

7,741,847

21,628,245

Interest-bearing bank loans and

 other borrowings

-

21,722,897

22,815,237

5,800,869

50,339,003

 

 

 

 

 

 








2,385,569

34,436,316

34,072,022

13,542,716

84,436,623

 

 

 

 

 

 

 


2010


On

 demand

Within

 1 year

1 to

 5 years

Over

 5 years

Total


RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 

 







Due to subsidiaries (note 20)

-

367,364

-

-

367,364

Due to associates (note 22)

-

30,753

-

-

30,753

Account and bills payables

461,383

4,425,106

-

-

4,886,489

Financial liabilities included in

 other payables and accruals

1,098,104

2,719,284

-

-

3,817,388

Financial liabilities

-

340,049

-

-

340,049

Due to related companies

-

159,913

-

-

159,913

Obligations under finance leases

(note 37)

-

2,114,129

8,965,753

6,809,804

17,889,686

Interest-bearing bank loans and

 other borrowings

-

19,432,115

25,760,155

3,038,952

48,231,222

Guarantee (note 48(e))

271,797

-

-

-

271,797

 

 

 

 

 

 








1,831,284

29,588,713

34,725,908

9,848,756

75,994,661

 

 

 

 

 

 

 



53      FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (Continued)

 

(b)        Jet fuel price risk

 

The Group's strategy for managing the risk on jet fuel price aims to provide the Group with protection against sudden and significant increases in prices. In meeting these objectives, the Group allows for the judicious use of approved derivative instruments such as swaps and collars with approved counterparties and within approved limits.

 

The following table demonstrates the sensitivity at the end of the reporting period to a reasonably possible change in fuel price, with all other variables held constant and excluding the impact of fuel derivative contracts, of the Group's profit before tax for the year:

 


Change in profit

before tax


RMB'000

 

 



31 December 2011


If fuel price changes by RMB1,000 per tonne

4,721,818

 

 



31 December 2010


If fuel price changes by RMB1,000 per tonne

4,262,070

 

 

 

(c)        Foreign currency risk

 

The Group's finance lease obligations as well as certain bank and other loans are mainly denominated in United States dollars, and certain expenses of the Group are denominated in currencies other than RMB. The Group generates foreign currency revenue from ticket sales made in overseas offices and normally generates sufficient foreign currencies after payment of foreign currency expenses to meet its foreign currency liabilities repayable within one year.

 

The following table demonstrates the sensitivity at the end of the reporting period to a reasonably possible change in the US$ exchange rate, with all other variables held constant, of the Group's profit before tax (due to changes in the fair value of monetary assets and liabilities) for the year:

 


Change in profit

before tax


RMB'000

 

 



31 December 2011


If RMB changes against US$ by 1%

620,739

 

 



31 December 2010


If RMB changes against US$ by 1%

701,158

 

 

 



53      FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (Continued)

 

(d)        Interest rate risk

 

The Group's exposure to the risk of changes in market interest rates relates primarily to the Group's long term debt obligations with floating interest rates.

 

The Group's policy is to manage its interest cost using a mix of fixed and variable rate debts. To manage this mix in a cost-effective manner, the Group enters into interest rate swaps, in which the Group agrees to exchange, at specified intervals, the difference between fixed and variable rate interest amounts calculated by reference to an agreed-upon notional principal amount.

 

The following table sets out the carrying amounts, by maturity, of the Group's financial instruments that are exposed to interest rate risk:

 

31 December 2011

 

Fixed rate

 


Within

 one year

In the

 Second

 year

In the

 third to

 fifth years,

 inclusive

Over

 five years

Total


RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 

 







Obligations under finance leases

(note 37)

200,947

207,663

665,150

1,334,037

2,407,797

Interest-bearing bank loans and other

 borrowings (note 38)

4,748,446

434,550

7,220,407

1,795,723

14,199,126

Time deposits (note 33)

10,510,051

-

-

-

10,510,051

 

 

 

 

 

 

 

Floating rate

 


Within

 one year

In the

 Second

 year

In the

 third to

 fifth years,

 inclusive

Over

 five years

Total


RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 

 







Obligations under finance leases

(note 37)

2,486,978

2,506,332

7,899,668

6,579,010

19,471,988

Interest-bearing bank loans and other

 borrowings (note 38)

23,388,867

9,063,196

12,776,440

8,108,165

53,336,668

Cash at banks (note 33)

5,079,886

-

-

-

5,079,886

 

 

 

 

 

 

 



53      FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES(Continued)

 

(d)        Interest rate risk(Continued)

 

31 December 2010

 

Fixed rate

 


Within

 one year

In the

 Second

 year

In the

third to

fifth years,

inclusive

Over

five years

Total


RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 

 







Obligations under finance leases

(note 37)

100,972

105,364

345,462

688,130

1,239,928

Interest-bearing bank loans and other

 borrowings (note 38)

2,032,916

3,204,028

6,130,350

249,067

11,616,361

Time deposits (note 33)

11,667,795

-

-

-

11,667,795

 

 

 

 

 

 

 

Floating rate

 


Within

 one year

In the

 Second

 year

In the

third to

fifth years,

inclusive

Over

five years

Total


RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 

 







Obligations under finance leases

(note 37)

2,122,268

2,145,298

6,573,197

6,203,901

17,044,664

Interest-bearing bank loans and other

borrowings (note 38)

23,449,809

9,748,078

12,335,432

10,492,484

56,025,803

Cash at banks (note 33)

3,576,984

-

-

-

3,576,984

 

 

 

 

 

 

 

Interest on financial instruments classified as floating rate is repriced at intervals of less than one year. Interest on financial instruments classified as a fixed rate is fixed until the maturity of the instrument. The other financial instruments of the Group that are not included in the above tables are non-interest-bearing and are therefore not subject to interest rate risk.

 

The following table demonstrates the sensitivity to a reasonably possible change in interest rate, with all other variables held constant, of the Group's profit before tax (through the impact on floating rate borrowings) for the year.

 


Change in

 profit before tax


RMB'000

 

 



31 December 2011


If interest rate of borrowings changes by 50 basis points

295,105

 

 



31 December 2010


If interest rate of borrowings changes by 50 basis points

301,082

 

 

 



53      FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (Continued)

 

(e)        Credit risk

 

The following table set forth the maximum credit exposure of the Group, within which loans and receivables granted and deposits are placed at carrying amount, net of any impairment losses, and derivatives are at current fair value. For financial guarantees and loan commitments, the maximum exposure represents the maximum amount the Group could be required to pay without consideration of the probability of the actual outcome.

 


31 December

2011

31 December

2010


RMB'000

RMB'000

 

 

 




Due from associates (note 22)

16,022

44,420

Deposits for aircraft under operating leases

420,854

391,600

Long term receivable from the ultimate holding company

-

31,813

Available-for-sale investments

27,182

27,182

Accounts and bills receivables

2,702,332

3,106,364

Financial assets included in deposits and other receivables (note 29)

1,235,051

1,104,589

Financial assets

12,144

27,379

Due from the ultimate holding company

428,561

617,140

Due from related companies

20,194

3,244

Pledged deposits

132,565

843,065

Cash and cash equivalents

15,457,372

14,401,714

Guarantees (note 48(f))

901,938

636,182

Commitments (note 50)

96,234,094

122,324,427

Operating lease arrangements (note 49)

16,905,809

19,120,289

 

 

 





134,494,118

162,679,408

 

 

 

 

The above-mentioned financial assets are mainly neither past due nor impaired. Further quantitative data in respect of the Group's exposure to credit risk arising from accounts receivable are disclosed in note 28 to the financial statements.

 

The Group's cash and cash equivalents are deposited with banks in Mainland China, overseas banks and an associate. The Group has policies in place to limit the exposure to any single financial institution.

 

A significant portion of the Group's air tickets are sold by agents participating in the Billing and Settlements Plan (the "BSP"), a clearing system between airlines and sales agents organised by the International Air Transportation Association. The balance due from the BSP agents amounted to approximately RMB558 million or 18% of accounts receivable as at 31 December 2011 (2010: RMB882 million or 28% of accounts receivable).

 

Except for the above, the Group has no significant concentration of credit risk, with the exposure spreading over a number of counterparties.

 



53      FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (Continued)

 

(f)         Capital management

 

The primary objectives of the Group's capital management are to safeguard the Group's ability to continue as a going concern and to maintain healthy capital ratios in order to support its business and maximise shareholders' value.

 

The Group manages its capital structure and makes adjustments to it in light of changes in economic conditions. To maintain or adjust the capital structure, the Group may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares. No changes were made in the objectives, policies or processes for managing capital during the years ended 31 December 2011 and 31 December 2010.

 

The Group monitors capital structure by reference to the gearing ratio, which represents total liabilities divided by total assets. The gearing ratios as at the end of the reporting periods were as follows:

 


2011

2010


RMB'000

RMB'000

 

 

 




Total Liabilities

127,524,637

117,398,294




Total assets

175,850,072

158,769,531




Gearing ratio

72.52%

73.94%

 

 

 

 



54      RELATED PARTY TRANSACTIONS

 

During the year, the Group had the following significant transactions with (i) CNAHC, its subsidiaries (other than the Group), joint ventures and associates (collectively, the "CNAHC Group"); (ii) its joint ventures; and (iii) associates:

 


Group


2011

2010


RMB'000

RMB'000



(Restated)

 

 

 




(a)        Included in air traffic revenue






Sale of cargo space:



 CNAHC Group

97,292

109,287

 Joint venture

750

15,348

 Associate

74,373

116,128

 

 

 





172,415

240,763

 

 

 




Government charter flights:



 CNAHC Group

521,574

557,706

 

 

 





521,574

557,706

 

 

 




(b)        Included in other operating revenue






Equipment lease income:



 CNAHC Group

-

1,050

 Joint venture

1,204

-

 Associate

9,914

8,844

 

 

 





11,118

9,894

 

 

 




Aircraft engineering income:



 Joint venture

1,095

447

 Associates

24,860

41,483

 

 

 





25,955

41,930

 

 

 




Ground service income:



 CNAHC Group

482

520

 Joint venture

161

183

 Associates

72,580

73,458

 

 

 





73,223

74,161

 

 

 




Others:



 CNAHC Group

49,558

44,194

 Joint venture

8,004

11,776

 Associates

13,752

14,067

 

 

 





71,314

70,037

 

 

 

 



54      RELATED PARTY TRANSACTIONS(Continued)

 


Group


2011

2010


RMB'000

RMB'000



(Restated)

 

 

 




(c)        Included in finance revenue and finance costs






Interest income:



 Joint venture

786

-

 Associate

60,887

11,153

 

 

 





61,673

11,153

 

 

 




Interest expense:



 Associate

51,802

26,070

 

 

 




Entrusted loans commission expenses:



 Associate

1,275

-

 

 

 




(d)        Included in operating expenses






Airport ground services, take-off, landing and depot expenses:



 CNAHC Group

554,535

553,728

 Joint venture

37,867

-

 Associates

106,396

90,707

 

 

 





698,798

644,435

 

 

 




Air catering charges:



 CNAHC Group

723,401

589,572

 Associates

11,159

9,609

 

 

 





734,560

599,181

 

 

 




Repair and maintenance costs:



 CNAHC Group

3,348

3,075

 Joint venture

855,952

778,778

 Associates

17,769

675,673

 

 

 





877,069

1,457,526

 

 

 




Sale commission expenses:



 CNAHC Group

4,330

9,399

 Joint venture

18,665

15,366

 Associates

4,361

1,922

 

 

 





27,356

26,687

 

 

 




Management fees:



 CNAHC Group

7,839

8,352

 

 

 




Aircraft and flight equipment leasing fees:



 Associates

679,770

645,242

 

 

 




Others:



 CNAHC Group

210,306

192,160

 Joint venture

1,793

1,721

 Associates

35,361

20,739

 

 

 





247,460

214,620

 

 

 

 



54      RELATED PARTY TRANSACTIONS(Continued)

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000



(Restated)


(Restated)

 

 

 

 

 






(e)        Deposits, loans and bills payable:





Deposits placed with an associate
(note 33)

3,546,374

3,899,659

3,546,072

3,899,242

Loans from an associate

1,226,903

1,005,499

-

-

 

 

 

 

 






(f)         Entrusted loans to:





 Subsidiaries

-

-

2,200,000

-

 Joint venture

25,235

-

-

-

 

 

 

 

 






(g)        Sales of office equipment and





 motor vehicle to:





 Joint venture

1,536

-

-

-

 

 

 

 

 






(h)        Purchase of aircrafts and engines
 from:





 Associate

789,415

394,485

-

-

 

 

 

 

 






(i)         Other:





 Associate

-

19,500

-

-

 

 

 

 

 

 


Group

Company


2011

2010

2011

2010


RMB'000

RMB'000

RMB'000

RMB'000

 

 

 

 

 






(j)         Outstanding balances with related
 parties:





Long term receivable from the
 ultimate holding company

-

31,813

-

31,813

Due from related companies

20,194

3,244

7,803

2

Due to related companies

(190,775)

(181,002)

(170,187)

(159,913)

Due from associates (note 22)

16,022

44,420

5,652

40,448

Due to associates (note 22)

(134,230)

(128,111)

(57,378)

(30,753)

Due from joint ventures

34,050

64,152

-

-

Due to joint ventures

(235,929)

(116,711)

(399,809)

(156,254)

Due from the ultimate holding
 company

428,561

617,140

432,267

617,669

Due from subsidiaries (note 20)

-

-

1,296,115

617,201

Due to subsidiaries (note 20)

-

-

(397,288)

(367,364)

 

 

 

 

 

 

The long term receivable from CNAHC is unsecured, interest-free and is not repayable within one year from the end of the reporting period. Except for the long term receivable from CNAHC, the outstanding balances with other related parties are unsecured, interest-free and repayable within one year or have no fixed terms of repayment.



54      RELATED PARTY TRANSACTIONS(Continued)

 

(k)       An analysis of the compensation of key management personal of the Group is as follows:

 


Group


2011

2010


RMB'000

RMB'000

 

 

 




Compensation of key management personnel:



Short term employee benefits

10,667

10,462

Post-employment benefits

776

412

Equity-settled share option expense

(2,202)

3,656

 

 

 





9,241

14,530

 

 

 

 

Further details of the remuneration of the Directors and Supervisors are included in note 9 to the financial statements.

 

(l)         On 25 August 2004, CNACG entered into two licence agreements with CNAC pursuant to which CNACG has agreed to grant licences to CNAC, free of royalty, for the rights to use certain trademarks in Hong Kong and Macau, respectively, so long as CNAC is a direct or indirect subsidiary of CNAHC. No royalty charge was levied in respect for the use of these trademarks during each of the two years ended 31 December 2011 and 2010.

 

(m)       The Company entered into several agreements with CNAHC regarding the use of trademarks granted by the Company to CNAHC; the provision of financial services by CNAF; the provision of construction project management services by China National Aviation Construction and Development Company; the subcontracting of charter flight services to CNAHC; the leasing of properties from and to CNAHC; the provision of air ticketing and cargo services; media and advertising service arrangement to China National Aviation Media and Advertising Co., Ltd.; the tourism services co-operation agreement with CNAHC; the comprehensive services agreement with CNAHC; and the provision of maintenance by China Aircraft Services Limited.

 

Part of the related party transactions above also constitute connected transactions or continuing connected transactions as defined in Chapter 14A of the Listing Rules.

 

55      COMPARATIVE AMOUNTS

 

As further explained in note 2 to the financial statements, due to the adoption of IAS 24 (Revised) during the current year, the disclosures of related parties have been revised to comply with the new requirements. Accordingly, certain comparative amounts have been reclassified and restated to conform with the current year presentation.

 

56      APPROVAL OF THE FINANCIAL STATEMENTS

 

The financial statements were approved and authorised for issue by the Board of Directors on 27 March 2012.

 


Consolidated Balance Sheet

31 December 2011

(Prepared under China Accounting Standards for Business Enterprises)

 


31 December

31 December


2011

2010


RMB'000

RMB'000

 

 

 




ASSETS






CURRENT ASSETS



 Cash and bank balances

15,420,242

15,011,027

 Financial assets held for trading

12,144

27,379

 Bills receivable

1,601

14,295

 Accounts receivable

2,652,439

3,180,638

 Other receivables

1,662,087

1,138,695

 Prepayments

584,983

683,781

 Inventories

1,128,164

932,317

 

 

 




Total current assets

21,461,660

20,988,132

 

 

 




NON-CURRENT ASSETS



 Long term receivables

424,618

393,492

 Long term equity investments

14,804,420

15,522,585

 Investment property

240,879

-

 Fixed assets

101,737,456

88,224,954

 Construction in progress

27,566,439

23,518,332

 Intangible assets

2,805,249

2,867,600

 Goodwill

1,102,185

1,449,030

 Long term deferred expenses

187,893

181,317

 Deferred tax assets

2,992,769

2,074,171

 

 

 




Total non-current assets

151,861,908

134,231,481

 

 

 




Total assets

173,323,568

155,219,613

 

 

 



Consolidated Income Statement

31 December 2011

(Prepared under China Accounting Standards for Business Enterprises)

 


31 December

31 December


2011

2010


RMB'000

RMB'000

 

 

 




LIABILITIES AND SHAREHOLDERS' EQUITY






CURRENT LIABILITIES



 Short term loans

11,507,317

15,703,154

 Financial liabilities held for trading

223,137

427,329

 Bills payable

-

387,327

 Accounts payable

12,081,912

9,426,483

 Domestic air traffic liabilities

2,052,297

1,582,868

 International air traffic liabilities

2,510,478

2,025,831

 Receipts in advance

121,503

125,088

 Employee compensations payable

2,703,428

1,593,762

 Taxes payable

2,756,215

2,998,802

 Interest payable

360,578

310,029

 Other payables

6,309,825

4,630,782

 Non-current liabilities repayable within one year

17,240,694

11,421,643

 

 

 




Total current liabilities

57,867,384

50,633,098

 

 

 




NON-CURRENT LIABILITIES



 Long term loans

33,398,481

31,923,371

 Corporate bonds

6,000,000

9,000,000

 Long term payables

2,643,472

2,271,951

 Obligations under finance leases

19,191,860

16,061,353

 Accrued liabilities

346,284

77,820

 Deferred income

3,161,536

2,546,860

 Deferred tax liabilities

1,213,030

1,005,840

 

 

 




Total non-current liabilities

65,954,663

62,887,195

 

 

 




Total liabilities

123,822,047

113,520,293

 

 

 




SHAREHOLDERS' EQUITY



 Issued capital

12,891,955

12,891,955

 Capital reserve

16,288,523

16,245,469

 Reserve funds

3,471,812

2,178,300

 Retained earnings

17,134,982

12,515,511

 Foreign exchange translation reserve

(3,049,254)

(2,178,610)

 

 

 




Equity attributable to owners of the parent

46,738,018

41,652,625




Non-controlling interests

2,763,503

46,695

 

 

 




Total shareholders' equity

49,501,521

41,699,320

 

 

 




Total liabilities and shareholders' equity

173,323,568

155,219,613

 

 

 

 



2011

2010


RMB'000

RMB'000

 

 

 




Revenue from operations

97,139,111

80,962,677

Less:        Cost of operations

76,692,435

61,004,800

Business taxes and surcharges

2,241,459

1,607,734

Selling expenses

6,521,025

5,503,427

General and administrative expenses

3,307,241

2,340,040

Finance costs

(1,549,773)

(539,525)

Impairment losses in assets

2,146,816

2,098,256

Add:         Gains from movements in fair value

33,744

1,743,515

Investment income

1,336,532

3,572,863

Including: Share of profits and losses of associates and joint ventures

1,331,670

3,405,574

 

 

 




Profit from operations

9,150,184

14,264,323

Add:         Non-operating income

1,198,749

847,901

Less:        Non-operating expenses

227,414

87,162

Including: Loss on disposal of non-current assets

61,470

45,801

 

 

 




Profit before tax

10,121,519

15,025,062

Less:        Tax

2,223,910

2,570,304

 

 

 




Net profit

7,897,609

12,454,758

 

 

 




Net profit attributable to owners of the parent

7,476,855

12,208,049

Non-controlling interests

420,754

246,709

 

 

 




Earnings per share (RMB)



 Basic and diluted

0.61

1.05

 

 

 




Other comprehensive loss

(889,223)

(589,481)

 

 

 




Total comprehensive income

7,008,386

11,865,277

 

 

 




Attributable to:



 Owners of the parent

6,597,673

11,620,294

 

 

 




 Non-controlling interests

410,713

244,983

 

 

 

 


Supplementary Information

31 December 2011

 

 

EFFECTS OF SIGNIFICANT DIFFENCES BETWEEN IFRSs AND CASs

 

The effects of significant differences between the consolidated financial statements of the Group prepared under CASs and IFRSs are as follows:

 



2011

2010


Notes

RMB'000

RMB'000

 

 

 

 





Net profit attributable to owners of the parent under CASs


7,476,855

12,208,049

Deferred tax

(i)

(17,123)

105,613

Differences in value of fixed assets

(ii)

(83,510)

(387,353)

Government grants

(iii)

152,387

(18,264)

Others


(446,235)

96,959

 

 

 

 





Net profit attributable to owners of the parent under IFRSs


7,082,374

12,005,004

 

 

 

 

 



2011

2010


Notes

RMB'000

RMB'000

 

 

 

 





Equity attributable to owners of the parent under CASs


46,738,018

41,652,625

Deferred tax

(i)

97,490

114,613

Differences in value of fixed assets

(ii)

(233,626)

(150,116)

Government grants

(iii)

(283,418)

(435,805)

Unrecognition profit of the disposal of Hong Kong Dragon Airlines

(iv)

139,919

139,919

Others


(342,584)

116,718

 

 

 

 





Equity attributable to owners of the parent under IFRSs


46,115,799

41,437,954

 

 

 

 

 



Notes:

 

(i)         The differences in deferred tax were mainly caused by the other differences under CASs and IFRSs as explained below

 

.(ii)       The differences in the value of fixed assets mainly consist of the following three types: (1) fixed assets acquired in foreign currencies prior to 1 January 1994 and translated at the equivalent amount of RMB at the then prevailing exchange rates prescribed by the government (i.e., the government-prescribed rates) under CASs. Under IFRSs, the costs of fixed assets acquired in currencies prior to 1 January 1994 should be translated at the then prevailing market rate (i.e., the swap rate) and therefore resulted in differences in the costs of fixed assets in the financial statements prepared under CASs and IFRSs; (2) in accordance with the accounting policies under IFRSs, all assets are recorded at historical cost. Therefore, the revaluation surplus or deficit and the related depreciation/amortisation or impairment recorded under CASs should be reversed in the financial statements prepared under IFRSs; (3) the differences were caused by the adoption of component accounting in different years under CASs and IFRSs. Component accounting was adopted by the Group on a prospective basis under IFRSs in 2005 and under CASs in 2007. Such differences are expected to be eliminated through depreciation or disposal of fixed assets in future.

 

(iii)       Under both CASs and IFRSs, government grants or government subsidies should be debited as government grants/subsidies receivable or the relevant assets and credited as deferred income, which will then be charged to the income statement on a straight-line basis over the useful lives of the relevant assets. As the accounting for government grants or government subsidies have had no significant impact on the Group's financial statements, no adjustment has been made to unify the accounting treatments of government grants or government subsidies under CASs and IFRSs. Therefore, in the Group's financial statements prepared in accordance with CASs, government grants received were debited as the relevant assets and credited as capital reserve; government subsidies were debited as cash and bank balances and credited as subsidy income in the income statement. Such differences are expected to be eliminated gradually through amortisation of deferred income to the income statement in future.

 

(iv)       The difference was caused by the disposal of Hong Kong Dragon Airlines Limited to Cathay Pacific and is expected to be eliminated when the Group's interest in Cathay Pacific is disposed of.

 


Glossary of Technical Terms

 

 

CAPACITY MEASUREMENTS

 

"available seat kilometres" or "ASK(s)"

the number of seats available for sale multiplied by the kilometres flown



"available freight tonne kilometres" or

 "AFTK(s)"

the number of tonnes of capacity available for the carriage of cargo and mail multiplied by the kilometres flown



"available tonne kilometres" or "ATK(s)"

the number of tonnes of capacity available for the transportation of revenue load (passengers and cargo) multiplied by the kilometres flown



"tonne"

a metric ton, equivalent to 2,204.6 pounds

 

TRAFFIC MEASUREMENTS

 

"revenue passenger kilometres" or

 "RPK(s)"

the number of revenue passengers carried multiplied by the kilometres flown



"passenger traffic"

measured in RPKs, unless otherwise specified



"revenue freight tonne kilometres" or

 "RFTK(s)"

the revenue cargo and mail load in tonnes multiplied by the kilometres flown



"cargo and mail traffic"

measured in RFTKs, unless otherwise specified



"revenue tonne kilometres" or "RTK(s)"

the revenue load (passenger and cargo) in tonnes multiplied by the kilometres flown

 

YIELD MEASUREMENTS

 

"passenger yield"

revenues from passenger operations divided by RPKs



"cargo yield"

revenues from cargo operations divided by RFTKs



LOAD FACTORS




"passenger load factor"

RPKs expressed as a percentage of ASKs



"cargo and mail load factor"

RFTKs expressed as a percentage of AFTKs



"overall load factor"

RTKs expressed as a percentage of ATKs

 

UTILISATION

 

"block hour(s)"

each whole or partial hour elapsing from the moment the chocks are removed from the wheels of the aircraft for flights until the chocks are next again returned to the wheels of the aircraft

 


Definitions

In this annual report, the following expressions shall have the following meanings unless the context requires otherwise:

 

"Air China Cargo"

Air China Cargo Co., Ltd



"Air Macau"

Air Macau Company Limited



"Articles of Association"

the articles of association of the Company, as amended from time to time



"Beijing Airlines"

Beijing Airlines Company Limited



"Board"

the board of directors of the Company



"CASs"

China Accounting Standards for Business Enterprises



"Cathay Pacific"

Cathay Pacific Airways Limited



"CNACG"

China National Aviation Corporation (Group) Limited



"CNAHC"

China National Aviation Holding Company



"CNAMC"

China National Aviation Media and Advertisement Co., Ltd



"Company" or "Air China"

中國國際航空股份有限公司 (Air China Limited), a joint stock limited company incorporated in the PRC with limited liability, whose H shares are listed on the Hong Kong Stock Exchange as its primary listing venue and on the Official List of the UK Listing Authority as its secondary listing venue, and whose A shares are listed on the Shanghai Stock Exchange, and whose principal business is the operation of scheduled airline services



"Dalian Airlines"

Dalian Airlines Company Limited



"Director(s)"

the director(s) of the Company



"Group"

the Company, its subsidiaries and joint ventures



"Hong Kong Stock Exchange"

The Stock Exchange of Hong Kong Limited



"IASs"

International Accounting Standards



"IFRSs"

International Financial Reporting Standards



"Kunming Airlines"

Kunming Airlines Company Limited



"Listing Rules"

The Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited



"Lufthansa"

Deutsche Lufthansa AG



"ppts"

percentage points



"PRC"

the People's Republic of China



"RMB"

Renminbi, the lawful currency of the PRC



"SFO"

the Securities and Futures Ordinance (Chapter 571 of the laws of Hong Kong)



"Shandong Airlines"

Shandong Airlines Co., Ltd.



"Shandong Aviation"

Shandong Aviation Group Co., Ltd.



"Shenzhen Airlines"

Shenzhen Airlines Company Limited



"Supervisor(s)"

the supervisor(s) of the Company



"Tibet Airlines"

Tibet Airlines Company Limited

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR LIFSRSDIIFIF
UK 100

Latest directors dealings