FIRST QUARTERLY REPORT OF 2021

RNS Number : 2667X
Air China Ld
30 April 2021
 

Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

 

 

AIR CHINA LIMITED

(a joint stock limited company incorporated in the People's Republic of China with limited liability)

(Stock Code: 00753)

 

 

FIRST QUARTERLY REPORT OF 2021

 

This announcement is made pursuant to Part XIVA of the Securities and Futures Ordinance (Chapter 571 of the Laws of Hong Kong) and Rule 13.09 and Rule 13.10B of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.

 

The board of directors (the "Board") of Air China Limited (the "Company") held a meeting of the Board on 29 April 2021 and passed the resolution approving the first quarterly report of 2021 of the Company for the period ended 31 March 2021 (the "Reporting Period" or "Period") prepared in accordance with the PRC Accounting Standards for Business Enterprises.

 

I.  IMPORTANT NOTICE

 

1.1  The Board and the supervisory committee of the Company together with the directors, supervisors and the senior management of the Company guarantee that the contents of the quarterly report are true, accurate and complete and do not contain any false representation, misleading statement or material omission, and shall jointly and severally accept legal liability.

 

1.2  All directors of the Company attended the Board meeting to review the quarterly report.

 

1.3  Mr. Song Zhiyong (person in charge and the Chairman of the Board of the Company), Mr. Xiao Feng (person in charge of accounting function and the Chief Accountant), and Mr. Zhan Zhong (person in charge of accounting department (accounting superintendent) and the general manager of finance department) hereby guarantee that the financial statements set out in this quarterly report are true, accurate and complete.

 

1.4  The first quarterly report of the Company is unaudited.


II.  BASIC INFORMATION OF THE COMPANY

 

2.1  Major financial data

 

Unit: RMB'000

 


 

 

 

At the end of the ReportingPeriod

 

 

 

At the end of the previousyear

Increase/decrease at the end of the ReportingPeriodascomparedtotheendofthepreviousyear




(%)





Totalassets

288,384,073

284,070,710

1.52

Netassetsattributabletoshareholders ofthelistedcompany

 

71,464,006

 

77,582,421

 

-7.89

 


Fortheperiodfrom the beginning of theyear to the end of theReportingPeriod

 

For thecorresponding period oftheprevious year

Increase/decrease ascomparedtothe correspondingperiod oftheprevious year




(%)





Netcashflowsfromoperatingactivities

-1,254,296

-8,716,790

85.61

 


Fortheperiodfrom the beginning of theyear to the end of theReportingPeriod

 

For thecorresponding period oftheprevious year

Increase/decrease ascomparedtothe correspondingperiod oftheprevious year




(%)





Revenue

14,580,678

17,255,757

-15.50

Netprofitattributabletoshareholders ofthelistedcompany

 

-6,207,790

 

-4,805,210

 

-29.19

Netprofit attributable to shareholdersofthelistedcompanyafterdeducting non-recurringprofitsandlosses

 

 

-6,301,309

 

 

-4,883,411

 

 

-29.03

Weightedaveragereturnonnetassets

(%)

-8.33

-5.26

Decreasedby3.07percentagepoints

Basicearningspershare(RMBper share)

 

-0.45

 

-0.35

 

-28.57

Dilutedearningspershare(RMBper share)

 

N/A

 

N/A

 

N/A

 

Non-recurring profits and losses items and amounts

 

Applicable  Not applicable


Unit: RMB'000

 

 

Items

AmountsforthePeriod



Gainsorlossesondisposalofnon-currentassets

-1,991

Governmentsubsidiesrecordedintheincomestatementforthecurrentperiod(excludingthosecloselyrelatedtotheCompany'snormalbusinessandcontinuouslyentitledtoinfixedamountsorquotasinaccordancewiththerequirementsofthestatepolicy)

 

 

 

124,528

Othernon-operatingincomeandexpensesnotcoveredabove

21,162



Effectofnon-controllingshareholders'interests(aftertaxation)

-15,847

Effectofincometax

-34,333

Total

93,519


2.2  Total number of shareholders, particulars of the top 10 shareholders and the top 10

  holders of tradable shares (or shares not subject to selling restrictions) as at the

  end of the Reporting Period

 

Unit: share

 

Totalnumberofshareholders(account)

152,624

Particularsofthetop10shareholders

 

 

 

 

Nameofshareholder(fullname)

 

 

NumberofsharesheldasattheendofthePeriod

 

 

 

Shareholdingpercentage

Numberofsharesheldsubjecttosellingrestrictions


 

 

 

Natureofshareholder

 

Sharespledge Status

 

dorfrozen

Number



(%)












ChinaNationalAviationHoldingCorporation Limited

5,952,236,697

40.98

0

Frozen

127,445,536

State-owned legalperson

CathayPacificAirwaysLimited

2,633,725,455

18.13

0

Nil

0

Foreignlegal person

HKSCCNOMINEESLIMITED

1,687,906,388

11.62

0

Nil

0

Foreignlegal person

ChinaNationalAviationCorporation(Group) Limited

1,556,334,920

10.72

0

Frozen

36,454,464

Foreignlegal person

ChinaNationalAviationFuelGroupCorporation

463,083,102

3.19

0

Nil

0

State-owned legalperson

ChinaSecuritiesFinanceCorporationLimited

311,302,365

2.14

0

Nil

0

State-owned legalperson

HongKongSecuritiesClearingCompanyLtd.

168,838,788

1.16

0

Nil

0

Foreignlegal person

AgriculturalBankofChinaLimited-GFBalancedPreferredHybridSecuritiesInvestmentFund

44,657,648

0.31

0

Nil

0

Others

BankofChinaLimited-BusinessSolicitationIndustrySelectiveStockSecuritiesInvestment

Fund ( )

30,624,884

0.21

0

Nil

0

Others

KeMiaorong ( )

26,822,811

0.18

0

Nil

0

Domesticnaturalperson


Particularsofthetop10shareholdersnotsubjecttosellingrestrictions

 

 

Nameofshareholder

Numberoftradablesharesheldnotsubjecttoselling

restrictions


Classandnumb

Class

erofshares

Number





ChinaNationalAviationHoldingCorporationLimited

5,952,236,697

RMBordinaryshares

5,952,236,697

CathayPacificAirwaysLimited

2,633,725,455

Overseaslistedforeignshares

2,633,725,455

HKSCCNOMINEESLIMITED

1,687,906,388

Overseaslistedforeignshares

1,687,906,388

ChinaNationalAviationCorporation(Group)Limited

1,556,334,920

RMBordinaryshares

1,332,482,920



Overseaslistedforeignshares

223,852,000

ChinaNationalAviationFuelGroupCorporation

463,083,102

RMBordinaryshares

463,083,102

ChinaSecuritiesFinanceCorporationLimited

311,302,365

RMBordinaryshares

311,302,365

HongKongSecuritiesClearingCompanyLtd.

168,838,788

RMBordinaryshares

168,838,788

AgriculturalBankofChinaLimited-GFBalancedPreferredHybridSecuritiesInvestmentFund

44,657,648

RMBordinaryshares

44,657,648

BankofChinaLimited-BusinessSolicitationIndustrySelectiveStock

SecuritiesInvestmentFund ( )

30,624,884

RMBordinaryshares

30,624,884

KeMiaorong ( )

26,822,811

RMBordinaryshares

26,822,811

Explanationonconnectedrelationshiporactioninconcertamongtheabove shareholders

ChinaNationalAviation Corporation (Group) Limited is a wholly-owned subsidiary of ChinaNationalAviationHoldingCorporationLimited.Accordingly,ChinaNationalAviationHoldingCorporationLimitedisdirectlyandindirectlyinterestedin51.70%ofthesharesoftheCompany.

Explanationonholdersofpreferenceshareswithrestoredvotingrightsandnumberofsharesheld

Nil

 

1.  HKSCC NOMINEES LIMITED is a subsidiary of The Stock Exchange of Hong Kong Limited and its principal business is acting as nominee for and on behalf of other corporate shareholders or individual shareholders. The 1,687,906,388 H shares held by it in the Company do not include the 166,852,000 shares held by it as nominee of China National Aviation Corporation (Group) Limited.

 

2.  According to the "Implementation Measures on Partial Transfer of State-owned Shares to the National Social Security Fund in the Domestic Securities Market" (Cai

Qi [2009] No. 94) (

( [2009]94 )) and the Notice ([2009] No. 63) jointly issued by the Ministry

of Finance, the State-owned Assets Supervision and Administration Commission of

  the State Council, China Securities Regulatory Commission and the National Council

  for Social Security Fund, 127,445,536 shares and 36,454,464 shares held by China

  National Aviation Holding Corporation Limited, the controlling shareholder of the 

Company, and China National Aviation Corporation (Group) Limited respectively are

  frozen at present.

 

2.3  Total number of holders of preference shares, particulars of the top 10 holders of 

preference shares and the shareholdings of the top 10 holders of preference shares not

  subject to selling restrictions as at the end of the Reporting Period

 

Applicable    Not applicable


III.  SIGNIFICANT EVENTS

 

3.1  Particulars of, and reasons for, significant changes in major items in the accounting

  statements and key financial indicators of the Company

 

Applicable  Not applicable

 

The Group's revenue amounted to RMB14.581 billion and the net loss attributable to equity 

shareholders of the Company amounted to RMB6.208 billion in the first quarter of 2021.

 

Unit: RMB'000

 

Itemsinconsolidated balancesheet

31March

2021

31December

2020

PercentageofChange(%)

 

ReasonsforChange






Cash andbankbalance

9,912,976

6,575,243

50.76

Mainly due to the increase in cash andbank balance pursuant to the capital useplan.

Accountsreceivable

3,898,888

2,942,799

32.49

Mainlyduetotheincreaseinpassenger ticketreceivables.

Inventories

2,452,987

1,853,990

32.31

Mainlyduetotheincreaseinthenumberofgoodsinprocessandsparepartsof flightequipment.

Short-termfinancing bondspayable

702,052

510,810

37.44

Mainlyduetotheimpactoftheaddition ofshort-termfinancingbonds.

Billspayable

282,111

62,570

350.87

Impactoftheadditionofbankacceptance notesduringtheReportingPeriod.

 

Unit: RMB'000

 

Itemsinconsolidated incomestatement

Firstquarter

of2021

Firstquarter

of2020

PercentageofChange(%)

 

ReasonsforChange






Financeexpenses

1,615,728

2,329,605

-30.64

Duetotheyear-on-yeardecreaseintheexchangelossduringtheReporting Period.

Incometaxexpenses

-1,690,959

-1,172,789

-44.18

Due todeferred incometax expenses incurredinrecognizingthedeductibletaxlossesduringtheReportingPeriod.


Unit: RMB'000

 

Itemsinconsolidatedstatementofcashflows

Firstquarter

of2021

Firstquarter

of2020

PercentageofChange(%)

 

ReasonsforChange






Othercashreceivedrelatingtooperating activities

1,624,412

2,374,432

-31.59

Mainlydue to the year-on-year increaseinthenetlendingmadebyasubsidiary oftheGroupduringthePeriod.

Cashpaidforgoods purchasedandservices received

8,587,763

12,857,493

-33.21

Mainlyduetotheyear-on-yeardecrease inpaymentsfor,amongothers, aviationfuelpaidduringthePeriod.

Cashpaidforpurchase andconstructionof fixedassets,intangibleassetsandotherlong- termassets

562,481

2,811,387

-79.99

Mainlydueto the year-on-year decreaseinadvancepaymentsforaircraftduring thePeriod.

Cashreceivedfrom issuanceofdebentures

700,000

9,000,000

-92.22

Duetotheyear-on-yeardecreaseintheissuanceofdebenturesduringthe Period

Cashreceivedfromcapital injection

490,148

-

N/A

Duetothecapitalcontributionreceived fromminorityshareholdersofa subsidiaryoftheGroupduringthe Period.

Cashpaidforrepayment ofborrowings

4,219,254

1,971,740

113.99

Duetotheyear-on-yearincreaseinrepaymentofborrowingsduringthe Period.

Cashpaidforrepayment ofdebentures

1,000,000

5,300,000

-81.13

Duetotheyear-on-yeardecreaseinrepaymentofdebenturesduringthe Period.

Othercashpaidrelatingto financingactivities

3,616,317

2,749,273

31.54

Duetotheyear-on-yearincreaseinlease paymentpaidduringthePeriod.


3.2  Analysis and explanation on the progress of significant events and their impact and resolutions

 

Applicable  Not applicable

 

3.3  Undertakings that were failed to fulfill as scheduled during the Reporting Period

 

Applicable  Not applicable

 

3.4  Warnings and explanations with regard to forecast of a probable loss in respect of the

  accumulative net profits from the beginning of the year to the end of the next reporting

  period or any significant changes as compared with that of the corresponding

  period of previous year

 

Applicable  Not applicable

 

In the event that the impact of the COVID-19 pandemic extends into the next reporting 

period, it is estimated that the results of the Group during the period from the beginning of 

the year to the end of the next reporting period will be affected. With the domestic pandemic

  brought under control and the coverage of vaccination continuing to expand, the

  demand for civil aviation transportation will gradually recover. The Group will capitalize on

 the opportunity of market recovery by optimizing transport capacity investment in a timely

  manner, and take various initiatives, all with an active effort to achieve better performances.

 

Companyname


AirChinaLimited

Legalrepresentative


Mr.SongZhiyong

Date


29April2021


IV.  APPENDICES

4.1  Financial Statements CONSOLIDATED BALANCE SHEET

31 March 2021

Prepared by Air China Limited

 

Unit: RMB'000 (Unaudited)

 

 

Items

31March

2021

31December

2020




CURRENTASSETS:



Cashandbankbalance

9,912,976

6,575,243

Provisionsonpayables



Contributionsmade



Financialassetsheld-for-trading

50,014


Derivativefinancialassets



Billsreceivable

2,143

6,593

Accountsreceivable

3,898,888

2,942,799

Receivablesfinancing



Prepayments

502,387

421,237

Premiumreceivable



Receivablesonreinsurance



Provisionsforreinsurancecontracts



Otherreceivables

3,307,743

3,491,233

Including:Interestreceivable



Dividendreceivable




 

Items

31March

2021

31December

2020




Purchaseoffinancialassetsresold



Inventories

2,452,987

1,853,990

Contractassets



Held-for-saleassets



Non-currentassetsduewithinayear



Othercurrentassets

4,591,796

4,444,806

Totalcurrentassets

24,718,934

19,735,901




NON-CURRENTASSETS:



Loansandadvances



Debtinvestments



Otherdebtinvestments

1,279,422

1,344,829

Long-termreceivables

604,241

621,398

Long-termequityinvestments

11,403,923

12,379,614

Investmentsinotherequityinstruments

230,373

235,223

Othernon-currentfinancialassets



Investmentproperties

137,225

138,688

Fixedassets

86,199,984

87,717,717

Constructioninprogress

35,776,305

38,138,866

Biologicalassetsforproduction



Oilandgasassets



Right-of-useassets

114,680,176

112,074,148

Intangibleassets

3,582,001

3,597,206

Developmentexpenses



Goodwill

1,102,185

1,102,185

Long-termdeferredexpenses

275,706

292,972

Deferredtaxassets

8,393,598

6,691,963

Othernon-currentassets



Totalnon-currentassets

263,665,139

264,334,809

Totalassets

288,384,073

284,070,710




CURRENTLIABILITIES:



Short-termloans

34,550,530

29,327,087

Short-termfinancingbondspayable

702,052

510,810

Borrowingsfromcentralbank



Contributionsreceived







 

Items

31March

2021

31December

2020




Financialliabilitiesheld-for-trading



Derivativefinancialliabilities



Billspayable

282,111

62,570

Accountspayables

14,192,448

12,740,096

Airtrafficliabilities

2,185,697

2,002,649

Receiptsinadvance



Contractliabilities

1,509,446

1,280,102

Saleoffinancialassetsrepurchased



Depositsfromclientsandplacementsfromotherbanks



Brokeragepayable



Underwritingfeespayable



Employeecompensationspayable

1,880,087

2,608,944

Taxespayable

212,693

206,547

Otherpayables

8,724,309

9,600,645

Including:Interestpayable



Dividendpayable



Feesandcommissionspayable



Amountspayableonreinsurance



Held-for-saleliabilities



Non-currentliabilitiesduewithinayear

23,023,916

22,054,735

Othercurrentliabilities



Totalcurrentliabilities

87,263,289

80,394,185


 

Items

31March

2021

31December

2020




NON-CURRENTLIABILITIES:



Reservesoninsurancecontracts



Long-termloans

25,101,140

21,140,699

Debenturespayable

9,498,639

10,498,398

Including:Preferenceshares



Perpetualbonds



Leaseliabilities

76,707,769

76,098,678

Long-termpayables

6,105,917

5,783,825

Long-termemployeecompensationpayables

231,732

229,332

Accruedliabilities

3,099,970

3,023,109

Deferredincome

482,447

488,791

Deferredtaxliabilities

332,965

334,720

Othernon-currentliabilities

2,120,272

2,264,843

Totalnon-currentliabilities

123,680,851

119,862,395

Totalliabilities

210,944,140

200,256,580




OWNERS'EQUITY(ORSHAREHOLDERS'EQUITY):



Paid-upcapital(orsharecapital)

14,524,815

14,524,815

Otherequityinstruments



Including:Preferenceshares



Perpetualbonds



Capitalreserve

26,270,841

26,270,841

Less:Treasuryshares



Othercomprehensiveincome

-782,212

-871,587

Specialreserves



Surplusreserves

11,564,287

11,564,287

Generalriskprovisions

110,628

110,628

Retainedearnings

19,775,647

25,983,437

Totalowners'equity(orshareholders'equity)attributabletoequityshareholdersoftheparentcompany

 

 

71,464,006

 

 

77,582,421

Non-controllinginterests

5,975,927

6,231,709

Totalowners'equity(orshareholders'equity)

77,439,933

83,814,130

Totalliabilitiesandowners'equity(orshareholders'equity)

 

288,384,073

 

284,070,710

 

PersoninchargeoftheCompany:Mr.SongZhiyong

Personinchargeofaccountingfunction:Mr.XiaoFeng

Personinchargeofaccountingdepartment:Mr.ZhanZhong


BALANCE SHEET OF THE PARENT COMPANY

31 March 2021

Prepared by Air China Limited

 

Unit: RMB'000 (Unaudited)

 

 

Items

31March

2021

31December

2020




CURRENTASSETS:



Cashandbankbalance

5,093,766

4,651,356

Financialassetsheld-for-trading



Derivativefinancialassets



Billsreceivable



Accountsreceivable

3,124,558

2,259,952

Receivablesfinancing



Prepayments

257,416

261,522

Otherreceivables

2,823,166

2,999,425

Including:Interestreceivable



Dividendreceivable



Inventories

88,787

88,664

Contractassets



Held-for-saleassets



Non-currentassetsduewithinayear



Othercurrentassets

2,584,440

2,327,891

Totalcurrentassets

13,972,133

12,588,810


 

Items

31March

2021

31December

2020




NON-CURRENTASSETS:



Debtinvestments



Otherdebtinvestments



Long-termreceivables

908,209

934,946

Long-termequityinvestments

24,247,219

24,719,781

Investmentsinotherequityinstruments

22,783

22,783

Othernon-currentfinancialassets



Investmentproperties



Fixedassets

62,694,698

64,110,458

Constructioninprogress

25,240,481

26,891,441

Biologicalassetsforproduction



Oilandgasassets



Right-of-useassets

78,395,914

76,579,042

Intangibleassets

2,483,490

2,479,040

Developmentexpenses



Goodwill



Long-termdeferredexpenses

196,099

217,999

Deferredtaxassets

6,929,567

5,620,570

Othernon-currentassets



Totalnon-currentassets

201,118,460

201,576,060

Totalassets

215,090,593

214,164,870




CURRENTLIABILITIES:



Short-termloans

24,620,295

20,431,852

Financialliabilitiesheld-for-trading



Derivativefinancialliabilities



Billspayable



Accountspayable

10,664,119

10,376,360

Airtrafficliabilities

1,707,653

1,652,124

Receiptsinadvance



Contractliabilities

1,201,576

1,006,813

Employeecompensationspayable

553,174

882,311

Taxespayable

136,897

96,157

Otherpayables

4,767,099

6,254,523

Including:Interestpayable



Dividendpayable



Held-for-saleliabilities



Non-currentliabilitiesduewithinayear

15,471,543

15,306,089

Othercurrentliabilities



Totalcurrentliabilities

59,122,356

56,006,229


 

Items

31March

2021

31December

2020




NON-CURRENTLIABILITIES:



Long-termloans

18,704,714

16,467,910

Debenturespayable

6,500,000

6,500,000

Including:Preferenceshares



Perpetualbonds



Leaseliabilities

52,265,887

51,955,400

Long-termpayables

2,936,246

2,876,964

Long-termemployeecompensationpayables



Accruedliabilities

2,217,316

2,155,105

Deferredincome

348,093

355,457

Deferredtaxliabilities



Othernon-currentliabilities

1,822,853

1,981,139

Totalnon-currentliabilities

84,795,109

82,291,975

Totalliabilities

143,917,465

138,298,204




OWNERS'EQUITY(ORSHAREHOLDERS'EQUITY):



Paid-upcapital(orsharecapital)

14,524,815

14,524,815

Otherequityinstruments



Including:Preferenceshares



Perpetualbonds



Capitalreserve

30,618,680

30,618,680

Less:Treasuryshares



Othercomprehensiveincome

283,195

283,195

Specialreserves



Surplusreserves

11,527,181

11,527,181

Retainedearnings

14,219,257

18,912,795

Totalowners'equity(orshareholders'equity)

71,173,128

75,866,666

Totalliabilitiesandowners'equity(orshareholders'equity)

 

215,090,593

 

214,164,870

 

PersoninchargeoftheCompany:Mr.SongZhiyong

Personinchargeofaccountingfunction:Mr.XiaoFeng

Personinchargeofaccountingdepartment:Mr.ZhanZhong


CONSOLIDATED INCOME STATEMENT

January to March 2021

Prepared by Air China Limited

 

Unit: RMB'000 (Unaudited)

 

 

Items

Firstquarter

of2021

Firstquarter

of2020




I.Totalrevenuefromoperations

14,580,678

17,255,757

Including:Operatingincome

14,580,678

17,255,757

Interestincome



Premiumearned



Feesandcommissionincome






II.Totaloperatingcost

23,098,558

23,823,243

Including:Operatingcosts

19,241,297

19,365,536

Interestexpenses



Feesandcommissionexpenses



Returnedpremium



Netreimbursementpaid



Netamountsofprovisionsoninsuranceobligationsdrawn



Bonuspaid on insurance policy



Reinsurancepremium



Taxesandotherlevies

58,856

42,039

Sellingexpenses

1,095,861

1,064,170

Generalandadministrativeexpenses

1,056,567

902,659

R&Dexpenses

30,249

119,234

Finance expenses

1,615,728

2,329,605

Including:Interestexpenses

1,313,417

1,277,782

Interestincome

8,188

15,041

Add:Otherincome

913,601

999,269

Investmentincome(lossisrepresentedby"-"sign)

-1,047,673

-1,238,000

Including:Shareofprofitsofassociatesandjointventures

-1,062,546

-1,252,951

Derecognitionofgainsonfinancialassets measuredatamortisedcost



Exchangegains(lossisrepresentedby"-"sign)



Gainsfromnetexposuretohedging(lossisrepresentedby "-"sign)



Gainsfromchangesinfairvalue(lossisrepresentedby"-" sign)



Impairmentlossofcredit(lossisrepresentedby"-"sign)

-5,228

16,994

Impairmentlossofassets(lossisrepresentedby"-"sign)



Gainsfromdisposalofassets(lossisrepresentedby"-" sign)

 

-914

 

387


 

Items

Firstquarter

of2021

Firstquarter

of2020




III.Profitfromoperations(lossisrepresentedby"-"sign)

-8,658,094

-6,788,836

Add:Non-operatingincome

27,204

17,633

Less:Non-operatingexpenses

7,119

17,998

IV.Totalprofit(totallossisrepresentedby"-" sign)

-8,638,009

-6,789,201

Less: Income tax expenses

-1,690,959

-1,172,789

V. Net profit (net loss is represented by "-" sign)

-6,947,050

-5,616,412

(I)Classifiedbycontinuityofoperations



1.Netprofitfromcontinuingoperations(netlossisrepresented by"-"sign)

 

-6,947,050

 

-5,616,412

2.Netprofitfromdiscontinuedoperation(netlossis representedby"-"sign)



(II)Classified by ownership



1.Netprofitsattributabletoshareholdersoftheparent company(netlossisrepresentedby"-"sign)

 

-6,207,790

 

-4,805,210

2.Netprofitsattributabletonon-controllinginterests(netloss isrepresentedby"-"sign)

 

-739,260

 

-811,202

VI.Othercomprehensiveincomeaftertaxation,net

82,705

408,388

(I)Othercomprehensiveincomeaftertaxationattributableto shareholdersoftheparentcompany,net

 

89,375

 

417,470

1.Othercomprehensiveincomethatcannotbesubsequently reclassifiedtoprofitorloss

 

-1,854

 

-22,641

(1)Changesarisingonremeasurementofdefinedbenefit plans



(2)Othercomprehensiveincomeaccountedforusingtheequitymethodthatcannotbereclassifiedtoprofitor loss



(3)Changeinfairvalueofinvestmentsinotherequity instruments

 

-1,854

 

-22,641

(4)Changein fairvalue ofown creditrisk of theCompany



2.Othercomprehensiveincomethatwillbereclassifiedto profitorloss

 

91,229

 

440,111

(1)Other comprehensive income accounted for using the equitymethodthatmaybereclassifiedtoprofitorloss



(2)Change infair value of otherdebt investments

-1,945

5,591

(3)Amountoffinancialassetsreclassifiedintoother comprehensiveincome



(4)Provisionsforcreditimpairmentofotherdebt investments

 

-2,387

 

-2,101

(5)Reserveforcashflowhedging



(6)Exchangedifferenceontranslationoffinancialstatements inforeigncurrency

 

95,561

 

436,621

(7)Others




 

Items

Firstquarter

of2021

Firstquarter

of2020




(II)Othercomprehensiveincomeaftertaxationattributabletonon- controllinginterests,net

 

-6,670

 

-9,082




VII.Totalcomprehensiveincome

-6,864,345

-5,208,024

(I)Totalcomprehensiveincomeattributabletoshareholdersofthe Company

 

-6,118,415

 

-4,387,740

(II)Totalcomprehensiveincomeattributabletonon-controlling interests

 

-745,930

 

-820,284




VIII.Earningspershare:



(I)Basicearnings pershare (RMBper share)

-0.45

-0.35

(II)Dilutedearningspershare(RMBpershare)

N/A

N/A

 

For business combination under common control during the Period, the net profit of merged

  party before the business combination is Nil, and the net profit of the merged party for

  the last period is Nil.

 

PersoninchargeoftheCompany:Mr.SongZhiyong

Personinchargeofaccountingfunction:Mr.XiaoFeng

Personinchargeofaccountingdepartment:Mr.ZhanZhong


INCOME STATEMENT OF THE PARENT COMPANY

January to March 2021

Prepared by Air China Limited

 

Unit: RMB'000 (Unaudited)

 

 

Items

Firstquarter

of2021

Firstquarter

of2020




I.Revenuefromoperations

9,503,315

12,074,346

Less:Operatingcosts

13,081,239

13,176,995

Taxesandotherlevies

32,236

17,135

Sellingexpenses

787,775

733,625

Generalandadministrativeexpenses

508,679

367,534

R&Dexpenses

12,708

36,263

Finance expenses

1,122,009

1,674,339

Including:Interestexpenses

962,317

920,183

Interestincome

21,290

22,643

Add:Otherincome

511,239

559,303

Investmentincome(lossisrepresentedby"-"sign)

-472,271

-315,809

Including:Shareofprofitsofassociatesandjointventures

-472,562

-315,809

Derecognitionofgainsonfinancialassets measuredatamortisedcost



Gainsfromnetexposuretohedging(lossisrepresentedby "-"sign)



Gainsfromchangesinfairvalue(lossisrepresentedby"-" sign)



Impairmentlossofcredit(lossisrepresentedby"-"sign)



Impairmentlossofassets(lossisrepresentedby"-"sign)



Gainsfromdisposalofassets(lossisrepresentedby"-"sign)

-949

93




II.Profitfromoperations(lossisrepresentedby"-"sign)

-6,003,312

-3,687,958

Add:Non-operatingincome

2,352

3,134

Less:Non-operatingexpenses

289

15,428




III.Totalprofit(totallossisrepresentedby"-"sign)

-6,001,249

-3,700,252

Less: Income tax expenses

-1,307,711

-779,658




IV.Netprofit(netlossisrepresentedby"-"sign)

-4,693,538

-2,920,594

(I) Net profit from continuing operations (net loss is represented by "-" sign)

-4,693,538

-2,920,594

(II) Net profit from discontinued operations (net loss is represented by "-" sign)




 

Items

Firstquarter

of2021

Firstquarter

of2020




V.Othercomprehensiveincomeaftertaxation,net



(I)Othercomprehensiveincomethatcannotbesubsequently reclassifiedtoprofitorloss



1.Changesarisingonremeasurementofdefinedbenefitplans



2.Othercomprehensiveincomeaccountedforusingtheequity methodthatcannotbereclassifiedtoprofitorloss



3.Changeinfairvalueofinvestmentsinotherequity instruments



4. Change in fair value of own credit risks of the Company



(II)Othercomprehensiveincomethatwillbereclassifiedtoprofit orloss



1.Othercomprehensiveincomeaccountedforusingtheequity methodthatmaybereclassifiedtoprofitorloss



2.Change in fair valueof other debt investments



3.Amountoffinancialassetsreclassifiedintoother comprehensiveincome



4.Provisionsforcreditimpairmentofotherdebtinvestments



5. Reserveforcash flowhedging



6.Exchangedifferenceontranslationoffinancialstatementsin foreigncurrency



7.Others






VI.Totalcomprehensiveincome

-4,693,538

-2,920,594




VII.Earningspershare:



(I)Basicearnings pershare (RMBper share)



(II)Dilutedearningspershare(RMBpershare)



 

PersoninchargeoftheCompany:Mr.SongZhiyong

Personinchargeofaccountingfunction:Mr.XiaoFeng

Personinchargeofaccountingdepartment:Mr.ZhanZhong


CONSOLIDATED CASH FLOW STATEMENT

January to March 2021

Prepared by Air China Limited

 

Unit: RMB'000 (Unaudited)

 

 

Items

Firstquarter

of2021

Firstquarter

of2020




I.Cashflowsfromoperatingactivities:



Cashreceivedfromsalesofgoodsandprovisionofservices

14,380,541

11,619,620

Netincreaseindepositsfromclientsandplacementsfrombanks



Netincreaseinborrowingsfromcentralbank



Netincreaseinborrowingsfromotherfinancialinstitutions



Cashreceivedfrompremiumsoforiginalinsurancecontracts



Netcashreceiptfromreinsuranceoperations



Netincreaseinreserveoftheinsuredandinvestment



Cashreceivedfrominterest,feesandcommission



Netincreaseincontributionsreceived



Netincreaseincashfromrepurchaseoperations



Netcashreceiptfromsecuritiestradingasagent



Refundoftaxesandlevies

4,636

4,297

Othercashreceivedrelatingtooperatingactivities

1,624,412

2,374,432

Subtotalofcashinflowsofoperatingactivities

16,009,589

13,998,349

Cashpaidforgoodspurchasedandservicesreceived

8,587,763

12,857,493

Netincrease in loans and advances toclients



Netincreaseindepositsincentralbank andotherbanks



Cashpaidinrespectofclaimsunderoriginalinsurancecontracts



Netincreaseincontributionsmade



Cashpaidforinterest,feesandcommissions



Cashpaidfor bonuspaid oninsurancepolicy



Cash paidtooronbehalfofemployees

6,584,075

7,044,573

Taxesandleviespaid

266,475

618,697

Othercashpaidrelatingtooperatingactivities

1,825,572

2,194,376

Subtotalofcashoutflowsfromoperatingactivities

17,263,885

22,715,139

Netcashflowsfromoperatingactivities

-1,254,296

-8,716,790




II.Cashflowsfrominvestingactivities:



Cashreceivedfromsaleandredemptionofinvestments

722,905

394,656

Cashreceivedfrominvestmentincome

291

11,570

Netcashproceedsfromdisposaloffixedassets,intangibleassets andotherlong-termassets

 

8,251

 

8,022


 

Items

Firstquarter

of2021

Firstquarter

of2020




Netcashproceedsfromdisposalofsubsidiariesandotherbusiness units



Othercashreceivedrelatingtoinvestingactivities

31,118

15,901

Subtotalofcashinflowsfrominvestingactivities

762,565

430,149

Cashpaidforpurchaseandconstructionoffixedassets,intangible assetsandotherlong-termassets

 

562,481

 

2,811,387

Cash paidfor investments

50,000


Netincrease insecuredloans



Netcashpaymentsforacquisitionofsubsidiariesandotherbusiness units



Othercashpaidrelatingtoinvestingactivities

6,758

1,631

Subtotalofcashoutflowsfrominvestingactivities

619,239

2,813,018

Netcashflowsfrominvestingactivities

143,326

-2,382,869




III.Cashflowsfromfinancingactivities:



Cashreceivedfromissuanceofdebentures

700,000

9,000,000

Cashreceivedfromcapitalinjection

490,148


Including:Cashreceivedfromcapitalinjectionofminority shareholdersinsubsidiaries

 

490,148


Cashreceivedfromborrowings

13,650,876

15,321,878

Othercashreceivedrelatingtofinancingactivities



Subtotalofcashinflowsfromfinancingactivities

14,841,024

24,321,878

Cashpaidforrepaymentofborrowings

4,219,254

1,971,740

Cashpaidforrepaymentofdebentures

1,000,000

5,300,000

Cashpaidfordistributionofdividends,profitsorpaymentof interestexpenses

 

1,564,579

 

1,462,255

Including:Dividendsandprofitspaidtominorityshareholdersby subsidiaries



Othercashpaidrelatingtofinancingactivities

3,616,317

2,749,273

Subtotalofcashoutflowsfromfinancingactivities

10,400,150

11,483,268

Netcashflowsfromfinancingactivities

4,440,874

12,838,610




IV.Effectofexchangeratechangesoncashandcashequivalents

23,666

24,514




V.Netincreaseincashandcashequivalents

3,353,570

1,763,465

Add:Balanceofcashandcashequivalentsasatthebeginningof thePeriod

 

5,837,998

 

8,935,282




VI.Balanceofcashandcashequivalentsasattheendofthe Period

 

9,191,568

 

10,698,747

 

Person in charge of the Company: Mr. Song Zhiyong

  Person in charge of accounting function: Mr. Xiao Feng

Person in charge of accounting department: Mr. Zhan Zhong


CASH FLOW STATEMENT OF THE PARENT COMPANY

January to March 2021

Prepared by Air China Limited

 

Unit: RMB'000 (Unaudited)

 

 

Items

Firstquarter

of2021

Firstquarter

of2020




I.Cashflowsfromoperatingactivities:



Cashreceivedfromsalesofgoodsandprovisionofservices

8,896,718

6,952,959

Refundoftaxesandlevies



Othercashreceivedrelatingtooperatingactivities

1,189,980

968,627

Subtotalofcashinflowsofoperatingactivities

10,086,698

7,921,586

Cashpaidforgoodspurchasedandservicesreceived

6,670,049

9,349,929

Cash paidtooronbehalfofemployees

3,665,393

3,916,282

Taxesandleviespaid

68,839

527,452

Othercashpaidrelatingtooperatingactivities

831,692

630,850

Subtotalofcashoutflowsfromoperatingactivities

11,235,973

14,424,513

Netcashflowsfromoperatingactivities

-1,149,275

-6,502,927




II.Cashflowsfrominvestingactivities:



Cashreceivedfromsaleandredemptionofinvestments



Cashreceivedfrominvestmentincome

291


Netcashproceedsfromdisposaloffixedassets,intangibleassets andotherlong-termassets

 

1,204

 

2,271

Netcashproceedsfromdisposalofsubsidiariesandotherbusiness units



Othercashreceivedrelatingtoinvestingactivities

21,290

22,643

Subtotalofcashinflowsfrominvestingactivities

22,785

24,914

Cashpaidforpurchaseandconstructionoffixedassets,intangible assetsandotherlong-termassets

 

462,723

 

2,328,567

Cash paidfor investments



Netcashpaymentsforacquisitionofsubsidiariesandotherbusiness units



Othercashpaidrelatingtoinvestingactivities



Subtotalofcashoutflowsfrominvestingactivities

462,723

2,328,567

Netcashflowsfrominvestingactivities

-439,938

-2,303,653


 

Items

Firstquarter

of2021

Firstquarter

of2020




III.Cashflowsfromfinancingactivities:



Cashreceivedfromcapitalinjection



Cashreceivedfromissuanceofdebentures


3,000,000

Cashreceivedfromborrowings

9,050,000

10,566,500

Othercashreceivedrelatingtofinancingactivities



Subtotalofcashinflowsfromfinancingactivities

9,050,000

13,566,500

Cashpaidforrepaymentofborrowings

3,615,542

1,558,821

Cashpaidfordistributionofdividends,profitsorpaymentof interestexpenses

 

1,058,650

 

996,478

Othercashpaidrelatingtofinancingactivities

2,366,299

2,060,798

Subtotalofcashoutflowsfromfinancingactivities

7,040,491

4,616,097

Netcashflowsfromfinancingactivities

2,009,509

8,950,403




IV.Effectofexchangeratechangesoncashandcashequivalents

22,114

-5,466




V.Netincreaseincashandcashequivalents

442,410

138,357

Add:Balanceofcashandcashequivalentsasatthebeginningof thePeriod

 

4,609,130

 

6,751,816




VI.Balanceofcashandcashequivalentsasattheendofthe Period

 

5,051,540

 

6,890,173

 

PersoninchargeoftheCompany:Mr.SongZhiyong

Personinchargeofaccountingfunction:Mr.XiaoFeng

Personinchargeofaccountingdepartment:Mr.ZhanZhong


4.2  Particulars in relation to adjustments made to the financial statements as at the

  beginning of the year for the initial implementation of New Lease Standard since 2021

 

Applicable    Not Applicable

 

4.3  Description of the retrospective adjustment to the comparable figures for the previous

  period due to the initial implementation of the New Lease Standard since 2021

 

Applicable  Not Applicable

 

4.4  Auditor's Report

 

Applicable  Not Applicable

 

By Order of the Board 

Air China Limited

  Zhou Feng

Company Secretary

 

Beijing, the PRC, 29 April 2021

 

As at the date of this announcement, the directors of the Company are Mr. Song Zhiyong, Mr. Feng

  Gang, Mr. Patrick Healy, Mr. Xue Yasong, Mr. Duan Hongyi*, Mr. Stanley Hui Hon-chung* and 

Mr. Li Dajin*.

 

* Independent non-executive director of the Company

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
QRFDKKBQDBKDPQN
UK 100