Airtel Africa plc
Results for year ended 31 March 2021
12 May 2021
Continued strong revenue growth, increased profitability and cash flow, and continued deleveraging .
Highlights
· Reported revenue grew by 14.2% to $3,908m, with Q4'21 reported revenue growth of 15.4%.
· Constant currency underlying revenue growth was 19.4%, with Q4'21 growth of 21.7%. Growth was recorded across all regions: Nigeria up 21.9%, East Africa up 23.5% and Francophone Africa up 10%; and across key services, with revenues for voice up 11.0%, data up 31.2% and mobile money up 35.5%.
· Underlying EBITDA was $1,792m, up 18.3% in reported currency, and growing 25.2% in constant currency.
· Underlying EBITDA margin was 46.1%, adding 181 basis points (210 basis points higher in constant currency). Underlying EBITDA margin for Q4'21 was 47.7%, an increase of 389 basis points in constant currency.
· Operating profit increased 24.2% to $1,119m in reported currency, and by 32.8% in constant currency.
· Free cash flow was $647m, up 42.8% on the prior year.
· Basic EPS was 9.0 cents, down 12.6%, largely due to prior year exceptional items and a one-off derivative gain. Excluding these, basic restated EPS rose 44.5%. EPS before exceptional items was 8.2 cents.
· Our customer base grew by 6.9% to 118.2 million, with increased penetration across mobile data (customer base up 14.5%) and mobile money services (customer base up 18.5%). The recent slowdown in customer base growth has been due to new SIM registration regulations in Nigeria.
· The Board has recommended a final dividend of 2.5 cents per share, making the total dividend for FY21 4.0 cents per share.
Alternative performance measures
4
|
GAAP measures |
|||||||
Description |
March-21 |
March-20 |
Reported currency |
Constant currency |
Description |
March-21 |
March-20 |
Reported currency |
$m |
$m |
change % |
change % |
$m |
$m |
change % |
||
Underlying revenue 1 |
3,888 |
3,422 |
13.6% |
19.4% |
Revenue |
3,908 |
3,422 |
14.2% |
Underlying EBITDA |
1,792 |
1,515 |
18.3% |
25.2% |
Operating profit |
1,119 |
901 |
24.2% |
Underlying EBITDA margin |
46.1% |
44.3% |
181 bps |
210 bps |
Profit before tax 2 |
697 |
598 |
16.7% |
Free cash flow |
647 |
453 |
42.8% |
|
Profit after tax 2 |
415 |
408 |
1.8% |
EPS before exceptional items (cents) |
8.2 |
7.3 |
12.8% |
|
Basic EPS (cents) |
9.0 |
10.3 |
(12.6%) |
EPS before exceptional items (cents) - restated 3 |
8.2 |
6.9 |
18.2% |
|
Basic EPS (cents) -restated 3 |
9.0 |
9.8 |
(8.4%) |
( 1) Underlying revenue excludes one-time exceptional revenue of $20m relating to a settlement in Niger in the year ended 31 March 2021. (2) PBT and PAT growth lagged operating profit growth largely due to one-off items incurred in the same period in the prior year. Excluding the benefit of exceptional items and a one-off derivative gain in the prior period, PBT and PAT increased by 40.7% and 47% respectively. Please refer to page 4 for explanations of GAAP measure movements. (3) In July 2019, after the announcement of Initial Public Offering (IPO), the company issued 676,406,927 new shares. EPS has been restated to reflect the position if all the shares as of 31 March 2021 been issued on 1 April 2019, for a like-for-like comparison. (4) Alternative performance measures (APM) are described on page 49.
Raghunath Mandava, chief executive officer, on the trading update:
"In these challenging times I want to say a huge thank you to all our employees, our business partners, and governments and regulators who have supported us, and in turn facilitated our continued support to the economies and communities we serve.
Our performance has been strong, with reported growth of 13.6% in underlying revenue and 18.3% in underlying EBITDA, and constant currency growth of 19.4% and 25.2% respectively. Contributions to this growth came across all regions, with particular improvement in Francophone Africa, and across all our major services, with mobile money, data and voice each posting double-digit revenue growth.
Our customer base also grew strongly for most of the year with new customer registration requirements in Nigeria stemming our onboarding of new customers in the final quarter, and these restrictions were lifted in second half of April.
In line with our strategy of unlocking value in our mobile money business, we will soon welcome two new minority investors (The Rise Fund and Mastercard) in agreed transactions which value this part of our business at $2.65bn, as well as bringing $300m into the Group. We have also agreed to sell more of our tower portfolio, yielding yet more cash for the business.
The Covid pandemic had eased during the course of the year, however, more recently we have seen a surge in cases. So far this has had no adverse impact on the business, though we will continue to monitor the situation closely.
In these times, our purpose of transforming lives has never been more critical. It has always meant more than simply providing mobile and financial services; it is about our drive to create a sustainable future. To that end, this year the leadership team has worked to create our sustainability framework, outlining the role we can play and the focus areas where we can make the biggest difference for each of our business, our people, our community, and our environment. We will report back with our goals later this year and deliver our first sustainability report in 2022.
The combination of bringing connectivity to underpenetrated mobile markets and improving financial inclusion through banking the unbanked, across our territories of operation, together provide us with a sizeable runway of sustainable profitable growth potential, and one we remain very confident of delivering."
About Airtel Africa
Airtel Africa is a leading provider of telecommunications and mobile money services, with a presence in 14 countries in Africa, primarily in East Africa and Central and West Africa.
Airtel Africa offers an integrated suite of telecoms solutions to its subscribers, including mobile voice and data services as well as mobile money services, both nationally and internationally. We aim to continue providing a simple and intuitive customer experience through streamlined customer journeys.
Enquiries
Airtel Africa - Investor Relations Pier Falcione Morten Singleton |
+44 7446 858 280 +44 7464 830 011 +44 207 493 9315 |
|
|
Hudson Sandler Nick Lyon Bertie Berger |
+44 207 796 4133 |
Conference call
The management team will host an analyst and investor conference call / webcast at 1:00pm UK time (BST), on Wednesday 12 May 2021, including a Question and Answer session.
To participate in the conference call and webcast, and to ask questions, please register before the event using the following link:
https://www.diamondpass.net/8501685
Please note that you will only receive your dial in number and link to the webcast upon registration.
Key financial information
Description |
Unit of measure |
Year ended |
Quarter ended |
||||||
Mar-21 |
Mar-20 |
Reported currency |
Constant currency |
Mar-21 |
Mar-20 |
Reported currency |
Constant currency |
||
Profit and loss summary |
|
|
|
|
|
|
|
|
|
Underlying revenue 1 |
$m |
3,888 |
3,422 |
13.6% |
19.4% |
1,038 |
899 |
15.4% |
21.7% |
Voice revenue |
$m |
2,083 |
1,970 |
5.8% |
11.0% |
547 |
510 |
7.2% |
12.8% |
Data revenue |
$m |
1,157 |
930 |
24.3% |
31.2% |
315 |
253 |
24.2% |
31.7% |
Mobile money revenue 2 |
$m |
401 |
311 |
29.1% |
35.5% |
110 |
83 |
32.7% |
38.7% |
Other revenue |
$m |
347 |
302 |
14.9% |
20.0% |
91 |
77 |
18.1% |
23.7% |
Expenses |
$m |
(2,107) |
(1,924) |
9.5% |
14.5% |
(544) |
(505) |
7.7% |
12.9% |
Underlying EBITDA 3 |
$m |
1,792 |
1,515 |
18.3% |
25.2% |
495 |
397 |
24.7% |
32.4% |
Underlying EBITDA margin |
% |
46.1% |
44.3% |
181 bps |
210 bps |
47.7% |
44.1% |
354 bps |
389 bps |
Depreciation and amortization 4 |
$m |
(681) |
(605) |
12.5% |
17.2% |
(176) |
(152) |
16.0% |
21.1% |
Operating exceptional items 5 |
$m |
14 |
(4) |
(479.9%) |
(399.8%) |
1 |
- |
0.0% |
0.0% |
Operating profit 6 |
$m |
1,119 |
901 |
24.2% |
32.8% |
319 |
244 |
30.7% |
40.3% |
Net finance costs |
$m |
(423) |
(372) |
13.5% |
|
(104) |
(147) |
(29.5%) |
|
Non-operating exceptional items |
$m |
- |
69 |
(100.0%) |
|
- |
- |
0.0% |
|
Profit before tax |
$m |
697 |
598 |
16.7% |
|
215 |
97 |
121.6% |
|
Tax |
$m |
(318) |
(237) |
34.0% |
|
(82) |
(28) |
197.3% |
|
Tax - exceptional items |
$m |
36 |
47 |
(24.3%) |
|
21 |
8 |
179.9% |
|
Total tax charge 7 |
$m |
(282) |
(190) |
48.5% |
|
(61) |
(20) |
204.4% |
|
Profit after tax 8 |
$m |
415 |
408 |
1.8% |
|
154 |
77 |
100.0% |
|
Non-controlling interest |
$m |
(76) |
(38) |
100.8% |
|
(22) |
(12) |
74.6% |
|
Profit attributable to owners of the company - before exceptional items |
$m |
308 |
261 |
18.0% |
|
121 |
57 |
111.7% |
|
Profit attributable to owners of the company |
$m |
339 |
370 |
(8.4%) |
|
132 |
65 |
104.8% |
|
EPS - before exceptional items |
cents |
8.2 |
7.3 |
12.8% |
|
3.2 |
1.5 |
111.8% |
|
EPS - before exceptional items - restated 9 |
cents |
8.2 |
6.9 |
18.2% |
|
3.2 |
1.5 |
111.7% |
|
Basic EPS |
cents |
9.0 |
10.3 |
(12.6%) |
|
3.5 |
1.7 |
105.0% |
|
Weighted average no of shares |
million |
3,758 |
3,586 |
4.8% |
|
3,756 |
3,758 |
(0.1%) |
|
Capex |
$m |
614 |
642 |
(4.3%) |
|
211 |
246 |
(14.2%) |
|
Operating free cash flow |
$m |
1,178 |
873 |
34.9% |
|
284 |
151 |
87.9% |
|
Free cash flow |
$m |
647 |
453 |
42.8% |
|
181 |
65 |
179.4% |
|
Net debt |
$m |
3,530 |
3,247 |
|
|
3,530 |
3,247 |
|
|
Leverage (net debt to underlying EBITDA) |
times |
2.0x |
2.1x |
|
|
2.0x |
2.1x |
|
|
Return on capital employed |
% |
16.5% |
14.0% |
2.5% |
|
16.4% |
13.7% |
2.7% |
|
Operating KPIs |
|
|
|
|
|
|
|
|
|
ARPU |
$ |
2.8 |
2.7 |
2.4% |
7.7% |
2.9 |
2.7 |
6.6% |
12.4% |
Total customer base |
million |
118.2 |
110.6 |
6.9% |
|
118.2 |
110.6 |
6.9% |
|
Data customer base |
million |
40.6 |
35.4 |
14.5% |
|
40.6 |
35.4 |
14.5% |
|
Mobile money customer base |
million |
21.7 |
18.3 |
18.5% |
|
21.7 |
18.3 |
18.5% |
|
(1) Underlying revenue includes intra-segment eliminations of $100m for the year ended 31 March 2021 and $91m for the prior period. And it excludes one-time exceptional revenue of $20m relating to a settlement in Niger in year ended 31 March 2021.
(2) Mobile money revenue post intra-segment eliminations with mobile services was $301m for the year ended 31 March 2021 and $220m for the prior period.
(3) Underlying EBITDA includes other income of $11m for the year ended 31 March 2021 and $17m for the prior period.
(4) Depreciation and amortisation increase of $76m is mainly due to investment in capex and additional spectrum in Nigeria.
(5) Operating exceptional items in the year ended 31 March 2021 includes exceptional revenue on account of a one-time settlement in Niger amounting to $20m.
(6) Operating profit includes $6m CSR (Corporate Social Responsibility) expense in the year ended 31 March 2021 and $5m in the prior period.
(7) Tax charges increased more than the PBT growth mainly due to a forex loss in non-DTA operating & HoldCo entities of $42m in the year ended 31 March 2021 as compared to a gain of $21m in the previous year.
(8) Profit after tax for the year ended 31 March 2021 was largely flat compared with the previous year due to: (i) higher exceptional benefits of $51m in the prior year (excluding tax exceptional item); (ii) other finance costs in the prior year included a derivative gain of $47m; and (iii) higher tax in the year ended 31 March 2021 due to increased profits.
(9) In July 2019, following the announcement of the Initial Public Offering (IPO), the company issued 676,406,927 new shares. EPS has been restated to reflect the position if all the shares as of 31 March 2021 been issued on 1 April 2019, for a like-for-like comparison.
Financial review for the year ended 31 March 2021
Reported revenue grew by 14.2%, driven by 19.4% growth in underlying constant currency revenue, partially offset by currency devaluations, mainly in the Nigerian naira (10%), Zambian kwacha (34%) and Kenyan shilling (5.7%), in turn partially offset by appreciation in the Central African franc (7.1%). Reported revenue benefitted from a one-time exceptional revenue of $20m relating to a settlement in Niger.
Operating profit
Operating profit was $1,119m, up 24.2% in reported currency, largely a function of strong revenue growth and lower operating expenditures in proportion to revenue. In constant currency operating profit grew by 32.8%.
Net finance costs were $423m, an increase of $51m, driven by higher other finance costs which more than offset the reduced interest costs of $8m from lower average gross debt. The increase in other finance costs was due to a one-off derivative gain of $47m in the previous year.
Total tax charges increased $92m, to $282m. The increase in tax charges was due to higher operating profits and withholding tax on dividends by subsidiaries. The prior year also benefited from the recognition of higher deferred tax credit of $51m in DRC compared with only $36m in Tanzania during the current year.
Profit after tax
Profit after tax, at $415m, increased by 1.8%. This was largely flat compared with the previous year a result of the prior period recognition of a one-off gain of $72m related to the expired indemnity to certain pre-IPO investors and a higher deferred tax credit of $15m and one-off derivative gain of $47m in the prior year, as well as higher tax in the current year. Excluding the prior year benefits from exceptional items and the one-off derivative gain, profit after tax increased 47%.
Alternative performance measures [1]
Underlying revenue growth of 19.4% in constant currency was primarily driven by the combination of 6.9% customer base growth to 118.2 million, and 7.7% ARPU growth. Underlying revenue growth was recorded across all our regions; Nigeria growing by 21.9%, East Africa by 23.5% and Francophone Africa by 10%. Double-digit revenue growth was also achieved across all our service segments, with voice growing 11.0%, data 31.2% and mobile money 35.5%, all in constant currency.
Reported currency revenue growth further accelerated to 15.4% in Q4'21, with constant currency revenue growth of 21.7%.
Underlying EBITDA, at $1,792m, increased 18.3% in reported currency while in constant currency underlying EBITDA grew by 25.2%. The growth in underlying EBITDA was driven by underlying revenue growth of 19.4% and improved efficiency in operating expenses. Underlying EBITDA margin was 46.1%, an improvement of 181 basis points in reported currency and 210 basis points in constant currency.
Foreign exchange had an adverse impact of $171m on revenue and $86m on underlying EBITDA, reflecting currency devaluations, mainly the Nigerian naira, Zambian kwacha and Kenya shilling, partially offset by appreciation in the Central African franc.
Underlying EBITDA margin in Q4'21 was 47.7%, an improvement of 354 basis points in reported currency and 389 basis points in constant currency.
The effective tax rate was 43.2% compared to 48.6% in the prior year, largely a result of profit mix changes amongst the OpCos. The effective tax rate is higher than the weighted average statutory corporate tax rate of approximately 33%, largely due to the profit mix between various OpCos and higher withholding tax on dividends by subsidiaries.
The adjusted effective tax rate was 38.2% compared to 38.7% in the previous period.
Exceptional items
An exceptional gain of $50m in the year ended 31 March 2021 consists of (i) a one-time benefit of $20m which represents recognition of revenues pertaining to earlier years on a cumulative catch-up basis, arising out of a settlement agreement entered with a customer in one of the Group's subsidiaries (referred to as the Niger telecom settlement) (ii) a deferred tax credit of $36m in Tanzania, partially offset by (iii) one-off costs of $6m in one of the Group's subsidiary in Francophone Africa. Exceptional items for the year ended 31 March 2020 mainly consisted of a $72m gain related to the expired indemnity to certain pre-IPO investors and a deferred tax credit of $51m in DRC.
Free cash flow was $647m, 42.8% higher than last year due to the combination of an increase in underlying EBITDA and slightly lower capex (due to logistical challenges during the Covid-19 pandemic). This benefit was partially offset by an $81m increase in income tax paid resulting from higher operating profits.
Restated EPS before exceptional items was 8.2 cents, an increase of 18.2% on last year, with higher profits more than offsetting the increase in other finance costs due to the recognition of a $47m derivative gain in the prior period, higher non-controlling interest due to higher profit in OpCos with minority shareholdings, and an increase in tax charges due to the higher operating profit and withholding tax on the dividends by subsidiaries. Excluding the one-time derivative gain of $47m, restated EPS grew by 44.5%. The increase in non-controlling interest by $38m (100.8%) is due to higher profits in several OpCos with minority shareholdings, including Airtel Tanzania, Airtel Niger and Airtel Malawi.
Leverage (net debt to underlying EBITDA) improved to 2.0x (from 2.1x at 31 March 2020) despite investing $247m of intangible capex to renew licences in two of our largest markets, Nigeria and Uganda, and acquiring additional spectrum across a few of our markets. The increase in underlying EBITDA more than offset the increase in net debt.
Covid-19
Around the world the vaccination effort has started, with many governments hinting at a possible significant easing of social distancing rules and travel restrictions this year, though it looks like Africa may lag other economies in attaining full vaccination cover. Despite the resilience demonstrated by our business during the year, we are constantly monitoring how the situation is evolving to identify key risks and put in place adequate mitigation plans to minimise any potential disruptions.
The Group will continue to focus on ensuring the safety of our employees, our outsourced partners and our customers; ensuring that our network and distribution channels remain fully operational and available; ensuring that our customers continue to have access to financial services and ensuring that at Group level we are in the right financial position to meet our financial obligations at all times.
Other significant updates
Post year end announcement of appointment of new CEO, and other senior executive changes
On 29 April 2021, Airtel Africa announced that Olusegun "Segun" Ogunsanya, managing director and chief executive officer Airtel Nigeria is to succeed Raghunath "Raghu" Mandava, as managing director and chief executive officer following Raghu Mandava's informing the Board of his intention to retire. Segun Ogunsanya will join the Board of Airtel Africa plc with effect from 1 October 2021.
Segun Ogunsanya joined Airtel Africa in 2012 as managing director and chief executive officer Airtel Nigeria and has been responsible for the overall management of our operations in Nigeria, our largest market in Africa. Segun has more than 25 years' business management experience in banking, consumer goods and telecoms. Before joining Airtel in 2012, Segun held leadership roles at Coca-Cola in Ghana, Nigeria, and Kenya (as managing director and chief executive officer). He has also been the managing director of Nigerian Bottling Company Ltd (Coca-Cola Hellenic owned) and Group head of retail banking operations at Ecobank Transnational Inc, covering 28 countries in Africa. He is an electronics engineer and also a chartered accountant.
Raghu Mandava will be retiring as managing director and chief executive officer, as a director of Airtel Africa plc and as a member of the Market Disclosure Committee on 30 September 2021. Arrangements have been made to ensure a smooth transition of responsibilities. Following his cessation of employment at Airtel Africa, Mr. Mandava will be available to advise the Chairman, the Airtel Africa Board and the newly appointed managing director and chief executive officer for a 9-month period.
Jaideep Paul, chief financial officer, has been appointed as an executive director and will join the Board of Airtel Africa plc with effect from 1 June 2021.
Strategic investments in our mobile money business by The Rise Fund and Mastercard
In March, Airtel Africa signed agreements with both TPG's The Rise Fund and Mastercard who will invest $200m and $100m respectively into Airtel Mobile Commerce BV ("AMC BV"), a wholly owned subsidiary of Airtel Africa plc. AMC BV is the holding company for several of Airtel Africa's mobile money operations; and is intended to own and operate the mobile money businesses across all of Airtel Africa's 14 operating countries.
These transactions value Airtel Africa's mobile money business at $2.65 billion on a cash and debt free basis. The Rise Fund and Mastercard will each hold a minority stake in AMC BV upon completion of the transactions, with Airtel Africa continuing to hold the remaining majority stake. The transactions are subject to customary closing conditions including necessary regulatory filings and approvals, as necessary, and the inclusion of specified mobile money business assets and contracts into AMC BV.
Alongside the investment, the Group and Mastercard also signed a new commercial framework agreement and detailed commercial arrangements which will deepen our commercial partnerships across numerous areas including card issuance, payment gateway, payment processing, merchant acceptance and remittance solutions, amongst others.
It is the aim of Airtel Africa to explore the potential listing of the mobile money business within four years. The Group is open to the possibility of further minority investments into Airtel Money, up to a total of 25% of the issued share capital of AMC BV. There can be no certainty that further transactions will be concluded, or as to the final terms of any transactions.
The proceeds from The Rise Fund and Mastercard's investments in AMC BV will be used to reduce Group debt and invest in network and sales infrastructure in the respective operating countries.
Agreements for tower sales in Madagascar and Malawi and potential tower sales in Chad and Gabon
In early March, the Group signed agreements to sell its telecommunications tower companies in Madagascar and Malawi to Helios Towers plc ("Helios Towers"), a leading independent telecommunications infrastructure company in Africa. The Group's tower portfolios in these two markets together comprise 1,229 towers which form part of the Group's wireless telecommunications infrastructure network.
These transactions, comprising two separate agreements, one in respect of each jurisdiction, are subject to customary closing conditions including required regulatory approvals and are not inter-conditional on each other. The transactions are expected to close in or around calendar Q4 2021.
The aggregate gross consideration for the transactions is expected to be approximately $108m. Under the terms of the transactions, the Group's subsidiaries will continue to develop, maintain and operate their equipment on the towers under separate lease arrangements, largely made in local currencies, with Helios Towers. In addition, as part of the transactions, the Group has agreed to build to suit commitments with Helios Towers for an additional 195 sites across Madagascar and Malawi over the three years following completion, for which a further $11m of consideration is payable.
In addition, Airtel Africa has also entered into exclusive Memorandum of Understanding agreements for the potential sale of its tower assets in Chad and Gabon with Helios Towers ("proposed transactions"). These proposed transactions are subject to the signing of definitive legal agreements for sale, including customary closing conditions such as required regulatory approvals. It is envisaged that the proposed transactions will also incorporate lease arrangements with Helios Towers and build to suit commitments in Chad and Gabon. The proposed transactions are not inter-conditional and are expected to close before the end of our fiscal year 2022.
The Group expects to disclose consideration details for the proposed transactions upon signing of the acquisition agreements in each market. The Group's tower portfolios in the two markets of the proposed transactions together comprise c.1,000 towers which form part of the Group's wireless telecommunications infrastructure network.
These transactions and proposed transactions are the latest strategic divestment of the Group's tower portfolio as it focusses on an asset-light business model and on its core subscriber-facing operations.
The proceeds from the transactions and proposed transactions will be used to reduce Group external debt and to invest in network and sales infrastructure in the respective operating countries.
Dividend
The Board has recommended a final dividend of 2.5 cents per ordinary share. The proposed final dividend will be paid on 23 July 2021 to all ordinary shareholders who are on the register of members at the close of business on 25 June 2021. We paid an interim dividend of 1.5 cents per ordinary share in December 2020.
In October 2020 the Board approved a new progressive dividend policy during the period due to the combination of continued strong business performance, significant opportunities to invest in future growth and the aim to continue to reduce leverage. The newly adopted dividend policy aims to grow the dividend annually by a mid to high single digit percentage from a base of 4 cents per share for FY 2021, until reported leverage (calculated as net debt to underlying EBITDA) falls below 2.0x. At the point when reported leverage (calculated as net debt to underlying EBITDA) is below 2.0x, the Board will reassess the dividend policy in the light of the prevailing growth outlook for the Group.
New SIM registration rules in Nigeria
Following a directive issued by the Nigerian Communications Commission (NCC) on 15 December 2020 to all Nigerian telecom operators, Airtel Nigeria has been working with the government to ensure that all our subscribers provide their valid National Identification Numbers (NINs) to update SIM registration records.
Initially, new customer acquisitions were barred until significant progress had been made on linking the active customer base with verified NINs. Natural churn in the customer base led to a loss of 2.5 million active mobile customers in the final quarter of the year, however the financial impact has been minimal, with continued revenue growth in Nigeria, due largely to the significantly lower ARPU of the churned base and increased usage by the active base. In April, the NCC announced that it would allow new customer enrolment to recommence from certified outlets. Airtel Nigeria has so far received interim approvals for c800 outlets and new customer registrations have recommenced in those outlets accordingly.
The directive set an initial deadline for customers to register their NIN with their SIM of 30 December 2020. This was subsequently moved several times with the latest deadline set for 30 June 2021.
We have made significant progress on capturing existing NINs and building the database in collaboration with National Identity Management Commission (NIMC). To date, out of Airtel Nigeria's 42.0 million active customers, we have collated NIN information for 23.2 million active mobile customers. To complete the registration process, we must also verify the NIN information we have received from our subscribers with the NIMC.
For the still significant proportion of the population, and our customers, that do not have a NIN we have opened enrolment centres in collaboration with the NIMC and we are in the process of rolling out thousands of devices to further NIN enrolment. We continue to work closely with the government to ensure full compliance.
Post year end refinancing
In April 2021, Airtel Africa agreed a new $500m loan facility with a group of relationship banks.
The new committed facility consists of a combination of a revolving credit facility and term loans with tenor of up to 4 years. The facility will be used to partially refinance the Group's €750m euro denominated bond ($879m) due 20 May 2021. The balance of the euro denominated bond will be repaid with existing Group cash to reduce gross debt and associated interest costs.
The new loan facility further strengthens the core liquidity of the Group. It also has prepayment flexibilities that will allow the Group to optimise the efficiency of its capital structure with the free cash flows and cash receipts anticipated over the next 12 months following the recent announcements related to tower sales and mobile money minority investments.
This new loan facility establishes a standalone credit score for the Group, requiring no parent guarantees from Bharti Airtel.
Licence renewal in Nigeria
In January 2021, Airtel Networks Limited ("Airtel Nigeria"), announced that its application for renewal of the spectrum licences in the 900MHz and 1800MHz bands had been approved by the Nigerian Communications Commission ("NCC"). Pursuant to Section 43 of the Nigerian Communications Act, 2003 and Condition 20 of the Unified Access Service Licence (UASL), Airtel Nigeria applied to renew the UASL (operations licence) and spectrum licences in the 900MHz and 1800MHz bands which would otherwise expire on 30 November 2021.
Following the application, the NCC offered Airtel Nigeria the opportunity to renew its spectrum licences in the 900MHz and 1800MHz bands for a period of ten years, with effect from 1 December 2021 until 30 November 2031, which Airtel Nigeria accepted. Under the terms of the spectrum licences Airtel Nigeria paid 71.61 billion naira ($182 million) in respect of the licence renewal fees.
The UASL is still under consideration by the NCC and formal confirmation of renewal is expected before the expiry date of 30 November 2021.
New licence in Uganda
In December, Airtel Uganda Limited (Airtel Uganda) was issued with a National Telecom Operator (NTO) Licence following a period of negotiation and transition to a new licensing regime.
The new licence is with effect from 1 July 2020 and is for a period of 20 years, until 30 June 2040. Airtel Uganda will retain all its current spectrum subject to the law and terms of assignment. The scope of services is the provision of basic telecommunication services, infrastructure services, and value-added telecommunication services. In addition, Airtel Uganda commits to achieving coverage of 90% of the geographical boundary of Uganda within five years of the effective date of the licence, with a minimum obligation of providing voice and data services.
Under the terms of the licence Airtel Uganda has paid $74.6m for the first ten years of the licence, which includes VAT of $11.4m. After the first 10 years, Airtel will be invoiced for the licence fee for the remaining 10 years.
Under Article 16 of the NTO, Airtel Uganda is obliged to comply with the sector policy, regulations and guidelines requiring the listing of part of its shares on the Uganda Stock Exchange. The current Uganda Communications (Fees & Fines) (Amendment) Regulations 2020, create a public listing obligation for all NTO licensees, and specifies that 20% be listed within 2 years of the date of the effective date of the licence.
New shareholding requirements in Kenya
On 9 April 2021, the Minister for ICT published an amendment to the National Information Communications and Technology (ICT) Policy Guidelines, 2020 (ICT Policy). The ICT Policy amendment will affect Airtel Africa's Kenya business as follows:
· Airtel Networks Kenya Limited, which currently holds an indefinite exemption from the Minister for ICT, dated 20 March 2013, has 3 years with effect from 9 April 2021 to comply with the requirement to have a 30% local shareholding.
· Airtel Money Kenya Limited, which holds a Content Service Provider Licence from the Communications Authority of Kenya, with effect from November 2020, has 3 years from the date of the licence to comply with the requirement to have a 30% local shareholding.
Under the amended ICT policy, a licensee may apply to the ICT Minister for an extension of time to comply with the requirement, or to obtain an exemption.
New sustainability framework
Our new sustainability framework features in this year's Annual Report. It articulates at the highest level the four pillars of our environmental, social and governance (ESG) strategy, outlining for each of "our business", "our people", "our community" and "our environment" pillars, both the role that we can play, and the focus areas where we can make the biggest difference.
Aligned with our sustainability framework, we have identified the six UN Sustainability Development Goals (SDGs) where we believe we can have the biggest impact. These are delivering Quality Education (SDG 4); Gender Equality (SDG 5); Decent Work and Economic Growth (SDG 8); Industry Innovation & Infrastructure (SDG 9); Reduced Inequalities (SDG 10) and Responsible Consumption & Production (SDG 12).
We have also defined our ESG materiality matrix through in-depth analysis of industry benchmarks and best practice, ESG ratings and reporting frameworks.
We are currently in the process of engaging with representatives of all our stakeholder groups to review our approach and findings.
The full details of our sustainability framework, materiality matrix, and the genuine, meaningful and measurable contribution we can make to our six key SDGs are laid out in this years' Annual Report.
In Q3'22, we will be publishing the measurable medium to long-term goals we set ourselves. Work is underway to identify the programmes and investments needed, along with roll-out plans and key milestones on our journey towards these goals.
We are also committing to report annually on our progress, and in 2022, we will be publishing our first Sustainability Report, which will be prepared in compliance with Global Reporting Initiative and Task Force on Climate-Related Financial Disclosures frameworks.
At Airtel Africa, transforming lives is more than just our purpose, it is our DNA. The sustainability framework we have established, and the detailed plans we will be publishing in October will build upon the strong foundation of work we are already undertaking of an environmental, social and governance nature, not just at Group level, but in each of our local operations.
Directorate change
On 27 October 2020, we announced the appointment of Kelly Bayer Rosmarin as a non-executive director with immediate effect.
Ms. Bayer Rosmarin's appointment was by nomination of the controlling shareholder pursuant to the terms of the relationship agreement dated 17 June 2019 between the Company, Bharti Airtel, Airtel Africa Mauritius Limited, the majority shareholder and an indirect subsidiary of Bharti Airtel, and Bharti Telecom. Ms. Bayer Rosmarin replaced Arthur Lang who stepped down as a non-executive director on the same date.
Ms. Bayer Rosmarin is currently CEO of Singtel Optus and Consumer Australia. She was previously with Commonwealth Bank of Australia, where she held several senior positions and varied portfolios, before being appointed as Group Executive of Institutional Banking and Markets. Ms Bayer Rosmarin is recognised for leveraging technology, data and analytics to develop leading customer services and experience. She was named in the Top 10 Businesswomen in Australia and the Top 25 Women in Asia Pacific Finance and holds a variety of board and advisory responsibilities.
Ms. Bayer Rosmarin has, since February 2019, served as an independent non-executive director on the board of OpenPay, listed on the Australian Securities Exchange, and will continue in that role. Openpay is a payments technology company based in Australia.
Additional spectrum
Abandonment of merger of Airtel Networks Kenya Limited with Telkom Kenya Limited
In August 2020, Airtel Africa plc announced that its subsidiary Airtel Networks Kenya Limited ("Airtel Kenya") and Telkom Kenya Limited ("Telkom") had decided to no longer pursue completion of an M&A transaction. The transaction was announced in February 2019 and was subject to the satisfaction of various conditions precedent, including regulatory approvals. Despite Airtel Africa plc and Telkom's respective endeavours to reach a successful closure, the transaction had gone through a very lengthy process which led the parties to reconsider their stance.
Partnership with UNICEF
In May 2020, Airtel Africa announced a partnership with UNICEF aimed at providing children with access to remote learning and enabling access to cash assistance for their families via mobile cash transfers. Under this partnership, UNICEF and Airtel Africa will use mobile technology to benefit an estimated 133 million school age children currently affected by school closures in 13 countries across sub-Saharan Africa during the Covid-19 pandemic.
Mobile money
(a) Partnership with remittance leading institutions
Airtel Africa has entered into several strategic partnerships with MoneyGram, Mukuru and WorldRemit. Through these partnerships, more than 21 million Airtel Money customers in 12 countries can transfer and receive funds across the globe directly from and into their mobile money wallets on their phone. Mobile money service alliances with these leading international money transfer or remittance service providers will extensively enhance customer access to the digital world.
(b) Partnership with Standard Chartered Bank
In August 2020, Airtel Africa announced a strategic partnership with Standard Chartered Bank, a leading international banking group, to drive financial inclusion across key markets in Africa by providing customers with increased access to mobile financial services. Standard Chartered and Airtel Africa work together to co-create new, innovative products aimed at enhancing the accessibility of financial services and ultimately, better serve people across Africa. In line with this, Airtel Money's customers will be able to make real-time online deposits and withdrawals from Standard Chartered bank accounts, receive international money transfers directly to their wallets, and access savings products amongst other services.
(c) Partnerships with Mastercard, Samsung and Asante
In September 2020, Airtel Africa announced an expansion of its partnership with Mastercard by launching a Pay-on-Demand payments platform to drive the digital economy across Africa. This Pay-on-Demand platform enables safe, secure, and convenient consumer financing, provided by Asante, on Samsung devices with an embedded Knox security platform, through Airtel Africa's mobile network. The partnership facilitates usage-based payments and builds creditworthiness.
These partnerships align with the Group's strategy of expanding the range and depth of Airtel Money offerings to drive customer growth and penetration.
An investor relations pack with information on the additional KPIs and balance sheet is available to download on our website at airtel.africa/investors .
Strategic overview
The Group provides telecoms and mobile money services in 14 emerging markets of sub-Saharan Africa. Our markets are characterised by huge geographies with relatively sparse populations, high population growth rates, high proportions of youth in the population, low smartphone penetration, low data penetration and relatively unbanked populations. Unique mobile user penetration across the Group's footprint was only 46%, and banking penetration was under 50%. These indicators illustrate the significant opportunity still available to Airtel Africa to enhance both digital and financial inclusion in the communities we serve, enriching their lives at the same time as growing our revenues, profitably, across each of our key services of voice, data and mobile money.
The Group continued to invest in its network and distribution infrastructure to enhance both mobile and connectivity and financial inclusion across our countries of operation. In particular, we continued to invest in expanding our 4G network footprint to increase data capacity in our networks to support future business growth, as well as deploying new sites, especially in rural areas, to enhance coverage and connectivity.
Our 'Win with' strategy describes the six strategic pillars through which we actively work to achieve this. Cutting across these pillars are our commitment to transforming lives, driving sustainable development and acting as a responsible business. We continued to make good progress across each of our core strategic pillars: Win with network, Win with customers, Win with data, Win with mobile money, Win with cost and Win with people.
Win with network
The Group's strategy is to invest in our network by expanding 4G coverage and building capacity to cater for the future needs of our customers and to continue providing them with high-speed data. The expansion of the 4G network across our footprint and connecting rural areas through deployment of new sites continued to be our key focus areas. Our investment in the 4G network through single RAN technology has resulted in both expansion of our 4G coverage and enhanced network's capacity. 76.5% of our total sites are now on 4G, compared to 64.7% in the previous period. We aim to build a leading, modernised network that can provide the data capacity to meet rapidly growing demand, and enhanced connectivity and digitalisation needs of our markets. Our network data capacity increased by 59.4% in the year, reaching 12,000+ TB per day, with additional capacity being added at only very marginal cost. We continued to modernise our network across all our countries of operation, with 89% of our sites on Single RAN.
The Group added over 11,500km of additional fibre, with total fibre now over 54,500km. Furthermore, we have increased the total number of sites connected to fibre (increased by 15.6%) enhancing our network uptime metrics and delivering high-speed data to more of our customers.
The Group also added additional spectrum in a few of our markets. We have added 10 MHz in the 2600 band in Malawi, 10 MHz in the 2600 band and 5 MHz in the 1800 band in Uganda, 5 MHz in the 900 band in Chad and 10 MHz in the 800 band in Zambia. These allocations will help us to maximise network capacity and coverage.
Capital expenditure related to investment activities during the period was $614m, excluding spectrum acquisitions and licence renewal.
Win with customers
Sub-Saharan Africa is characterised by low penetrated markets, with unique subscriber penetration at 46%. The Group continued to build a unique mix of multi-brand and exclusive franchise channels, combined with a simplified and enhanced self-service app to provide a seamless customer onboarding experience. These have enabled us to add customers, resulting in customer base growth of 6.9% for the year. This has also helped us to grow voice revenue by 11.0% in constant currency.
The Group continued its investment in strengthening our distribution network infrastructure, with a focus on rural distribution networks. During the period, the Group expanded its exclusive franchise stores, adding more than 15,400 kiosks and mini-shops as exclusive franchise stores across our footprint.
We are driving loyalty and consumption through our smart product approach and tailored pricing. We provide simple, transparent offerings, 'more for more' bundles offering lower unit prices with longer validity and segmented offers based on balance, usage and type of devices.
The launch of our digital onboarding app has helped us to enhance customer experience; allowing customers to use our services within just a few minutes of the sale of a SIM card. The digital app captures all regulatory requirements, delivering a mostly paperless activation process. Further, the MyAirtel self-care app and our interactive and dynamic IVR (interactive voice response) have further improved customer experience by facilitating both speedier query resolution and digital recharge capabilities.
The Group continues to focus on increasing the adoption of 'more for more' bundles to enhance both usage and ARPU. The Group's smart offerings and attractive pricing proposition led to 16.4% higher usage per customer, contributing to a voice revenue increase of 11.0%.
Win with data
The Group continued to invest in the expansion of our 4G network, adding significant data capacity to the network at only marginal cost, expanding both home broadband and enterprise business services to greater leverage the 4G network; growing data ARPU and data revenue. We continue to focus on increasing smartphone ownership and increasing data usage at scale, largely via smartphone offerings through OEM (Original Equipment Manufacturer) device partnerships, and through expanding our network of smartphone device selling outlets.
Our improved 4G network contributed to an increase in smartphone penetration, in data customers and in up-take of large data volumes, resulting in greater data consumption per customer. Smartphone penetration was up by 1 percentage points to 33% and our data customer base grew by 14.5%, now representing 34.3% of our total customer base.
Data usage per customer reached 2.6 GB per customer (from 1.8 GB per customer) led by an increase in smartphone penetration and expansion of our home broadband and enterprise customers. This helped us grow data revenue 31.2% in constant currency. Growing penetration and usage of 3G and 4G data customers helped us grow data ARPU 8.2%. 4G data usage more than doubled in the year, contributing 62.2% of total data usage on the network in Q4'21.
Win with mobile money
The Group has continued to drive financial inclusion across its footprint. The low penetration of traditional banking services across our footprint leaves a large footprint of unbanked customers whose needs can be largely fulfilled through mobile money services. We aim to drive the uptake of Airtel Money services in all our markets, harnessing the ability of our profitable mobile money business model to enhance financial inclusion in some of the most 'unbanked' populations in the world.
The Group continued to expand the exclusive distribution network of kiosks, mini-shops and Airtel Money branches, so that customers can access their cash with relative ease. We have increased the number of mobile money agents by 30.7%, kiosks by 68.8% and mobile money branches by 95%. Throughout the year, the expansion of our mobile money product portfolio, both through partnerships with leading financial institutions and through expansion of our merchant ecosystem, have further strengthened our mobile money propositions.
Our distribution expansion and enhanced offerings helped drive 18.5% growth in our mobile money customer base. Our mobile money business now serves over 21.7 million customers, representing 18.3% of our total customer base.
Mobile money continues to be one of our fastest growing service segments, delivering revenue growth of 35.5% for the year. It is an increasingly important part of our business, delivering $51bn of annualised (Q4'21) transaction value and accounting for 10.6% of total revenue in Q4'21.
Mobile money ARPU increased by 6.6% over the year, driven by increased transaction values and higher contributions from merchant payments, cash transactions, P2P transfers and mobile services recharges through Airtel Money.
Win with cost
Our operating cost model is focused on enhancing cost efficiency and digitalisation initiatives. We embrace robust cost discipline and continuously seek to improve processes to deliver one of the highest underlying EBITDA margins in the industry. We use the latest technology to optimally design our network to improve the efficiency of our capital expenditure; enabling us to build large incremental capacities at lower marginal cost.
As we continued to expand our business, various cost efficiency initiatives were undertaken during the year, relating mainly to:
(i) energy and loading cost savings, as we benefit from single RAN network modernisation; (ii) incremental sites at a lower rate;
(iii) remodelling of managed services; and (iv) leased line capacity optimisation and implementation of dynamic and contextual IVR. In addition to these initiatives, we reduced travel and facility expenses during the year due largely to Covid-related restrictions on movements and working from home initiatives.
This has contributed to an expansion of our underlying EBITDA margin by 181 basis points in reported currency and 210 basis points in constant currency. Our underlying EBITDA margin was 46.1% for the year, and operating expenditure as a percentage of revenue improved by 2.0 percentage points.
Win with people
Our people continue to be at the centre of everything we do with employees based in 17 countries and a workforce representing 34 nationalities. We share a passion for the way we do business and the lives we transform. Together, we are growing and continue to make a positive impact on the communities and nations we serve.
Our talented and diverse people have continued to demonstrate incredible dedication, resilience and adaptability to deliver business results, despite the challenges faced. More importantly, we worked collaboratively to build and connect our teams.
Gender diversity and inclusion remain a key focus area and we are continuously striving to make further progress on this.
We continue to invest in opportunities for learning and development of our people across all our operations. This was accelerated through the launch of several digital platforms. Building strong functional expertise and capability is a key driver of our performance.
Keeping our people connected and engaged was facilitated through a series of town halls, upward feedback sessions, the annual strategic and award conclave, employee engagement surveys and one-on-ones with senior management.
The Group reward system is based on simple and consistent metrics that drive a high-performance culture. We align our people performance metrics to our business priorities.
Our benefits continue to be aligned with best market practices and include fully paid medical insurance and an employee assistance program which allows our people free consultation to wellbeing and healthcare professionals.
We continue to make strides to be an employer of choice with a diverse and inclusive work environment.
Financial review for the year, ended 31 March 2021
Nigeria
Description |
Unit of measure |
Year ended |
Quarter ended |
||||||
March-21 |
March-20 |
Reported currency |
Constant currency |
March-21 |
March-20 |
Reported currency |
Constant currency |
||
Summarised statement of operations |
|
|
|
|
|
|
|
|
|
Revenue |
$m |
1,552 |
1,373 |
13.1% |
21.9% |
422 |
377 |
12.0% |
22.9% |
Voice revenue 1 |
$m |
897 |
850 |
5.6% |
13.9% |
240 |
234 |
2.9% |
12.9% |
Data revenue |
$m |
549 |
435 |
26.3% |
36.2% |
152 |
120 |
26.4% |
38.8% |
Other revenue 1 |
$m |
106 |
88 |
20.2% |
29.7% |
30 |
23 |
29.0% |
41.7% |
Underlying EBITDA |
$m |
839 |
744 |
12.8% |
21.6% |
232 |
209 |
10.6% |
21.5% |
Underlying EBITDA margin |
% |
54.1% |
54.2% |
(15) bps |
(14) bps |
54.8% |
55.5% |
(68) bps |
(65) bps |
Depreciation and amortisation |
$m |
(236) |
(183) |
28.9% |
38.9% |
(60) |
(47) |
26.8% |
41.0% |
Exceptional item |
$m |
- |
5 |
(100.0%) |
(100.0%) |
- |
- |
0.0% |
0.0% |
Operating profit 2 |
$m |
602 |
565 |
6.5% |
14.9% |
172 |
162 |
6.0% |
15.9% |
Capex |
$m |
275 |
325 |
(15.3%) |
(15.3%) |
97 |
145 |
(33.4%) |
(33.4%) |
Operating free cash flow |
$m |
564 |
419 |
34.6% |
53.6% |
135 |
64 |
110.9% |
170.6% |
Operating KPIs |
|
|
|
|
|
|
|
|
|
ARPU |
$ |
3.0 |
2.9 |
2.2% |
10.2% |
3.3 |
3.1 |
6.6% |
17.0% |
Total customer base |
million |
42.0 |
41.8 |
0.5% |
|
42.0 |
41.8 |
0.5% |
|
Data customer base |
million |
17.7 |
16.7 |
5.6% |
|
17.7 |
16.7 |
5.6% |
|
(1) Voice revenue and other revenue includes inter-segment revenue of $1m and $2m respectively in the year ended 31 March 2021. Excluding inter-segment, voice revenue was $896m and other revenue was $104m in the year ended 31 March 2021.
(2) The operating profit in above table includes a CSR (Corporate social responsibility) expense of $0.7m in the year ended 31 March 2021 and $1m in the year ended 31 March 2020.
Revenue grew by 13.1% in reported currency, with constant currency growth of 21.9% offset by Nigerian naira devaluation of 10% (YoY). Reported currency revenue grew by 12.0% in Q4'21, and 22.9% in constant currency.
Voice revenue grew by 13.9% in the year. This was driven by customer base growth of 0.5%, and voice ARPU growth of 2.9%, supported by an increase in voice usage per customer, up 12.4%. The customer base growth was supported by continued expansion of our distribution network and network infrastructure, with a slowdown in customer base growth in the second half of the year attributable to new "Know-Your-Customer" (KYC) requirements in Nigeria. In Q4'21, voice revenue grew by 12.9% in constant currency, mainly driven by voice ARPU growth of 7.5%, largely due to increased voice usage per customer.
Data revenue continues to be the key driver of Nigeria revenue growth, with constant currency revenue growth of 36.2%. This was driven by 5.6% growth in the number of data customers, and 15.3% growth in data ARPU. The data customer base growth was supported by expansion of our 4G network, with 84% of total sites now on 4G. Data customer penetration increased to 42.1%, up
2 percentage points from the prior year. Data ARPU increased 15.3% from increased data usage per customer, which was up 47.4% in the year from 1.9 GB per month to 2.8 GB per month. Q4'21 data usage was 3.2 GB per customer. Data revenue accounted for 35.4% of total revenue in the year, up 3.7 percentage points from 31.7% in the prior year.
Other revenue grew by 29.7%, with the main contribution coming from growth in VAS revenue, led by airtime credit services.
Underlying EBITDA grew by 12.8% to $839m in reported currency, with a constant currency growth of 21.6%. At 54.1%, the underlying EBITDA margin was broadly in line with the prior year. The slight decline year on year in the Q4 underlying EBITDA margin to 54.8% (from 55.5%) was due to increased operating expenses, largely from the rollout of new sites (over 1,400 added in the year).
Capital expenditure was $275m, marginally lower than the prior year, largely due to logistical challenges faced during the pandemic. Operating free cash flow was $564m, up 53.6%, from the combination of underlying EBITDA growth and capex reduction.
East Africa 1
Description |
Unit of measure |
Year ended |
Quarter ended |
||||||
March-21 |
March-20 |
Reported currency |
Constant currency |
March-21 |
March-20 |
Reported currency |
Constant currency |
||
Summarised statement of operations |
|
|
|
|
|
|
|
|
|
Revenue 2 |
$m |
1,381 |
1,201 |
15.0% |
23.5% |
358 |
310 |
15.4% |
23.9% |
Voice revenue 3 |
$m |
650 |
606 |
7.4% |
15.4% |
164 |
153 |
7.6% |
15.5% |
Data revenue |
$m |
354 |
307 |
15.4% |
23.9% |
92 |
82 |
12.2% |
20.5% |
Mobile money revenue 4 |
$m |
291 |
213 |
36.1% |
47.2% |
79 |
58 |
36.4% |
47.8% |
Other revenue 3 |
$m |
150 |
131 |
14.2% |
20.8% |
38 |
32 |
18.1% |
24.7% |
Underlying EBITDA |
$m |
631 |
485 |
30.0% |
40.2% |
168 |
125 |
34.4% |
44.0% |
Underlying EBITDA margin |
% |
45.7% |
40.4% |
529 bps |
541 bps |
47.0% |
40.3% |
665 bps |
653 bps |
Depreciation and amortisation |
$m |
(221) |
(229) |
(3.7%) |
2.5% |
(57) |
(55) |
2.3% |
8.9% |
Exceptional item |
$m |
- |
10 |
(100.0%) |
(100.0%) |
- |
- |
0.0% |
0.0% |
Operating profit 5 |
$m |
408 |
266 |
53.7% |
67.8% |
111 |
70 |
59.8% |
72.3% |
Capex |
$m |
249 |
181 |
37.5% |
37.5% |
81 |
61 |
33.9% |
33.9% |
Operating free cash flow |
$m |
382 |
304 |
25.6% |
42.0% |
87 |
64 |
34.8% |
54.3% |
Operating KPIs |
|
|
|
|
|
|
|
|
|
ARPU |
$ |
2.3 |
2.2 |
2.5% |
10.0% |
2.3 |
2.2 |
5.2% |
13.0% |
Total customer base |
million |
53.1 |
48.6 |
9.2% |
|
53.1 |
48.6 |
9.2% |
|
Data customer base |
million |
16.2 |
13.3 |
21.5% |
|
16.2 |
13.3 |
21.5% |
|
Mobile money customer base |
million |
18.0 |
15.5 |
16.4% |
|
18.0 |
15.5 |
16.4% |
|
(1) The East Africa business region includes Kenya, Malawi, Rwanda, Tanzania, Uganda and Zambia.
(2) Revenue includes intra-segment eliminations of $64m for the year ended 31 March 2021 and $56m for the year ended 31 March 2020.
(3) Voice revenue and other revenue includes inter-segment revenue of $1m and $3m respectively in the year ended 31 March 2021. Excluding inter-segment, voice revenue was $649m and other revenue was $147m in the year ended 31 March 2021.
(4) Mobile money revenue post intra-segment eliminations with mobile services was $227m for the year ended 31 March 2021 and $157m for the prior year.
(5) Operating profit includes a CSR (Corporate social responsibility) expense of $1.7m in the year ended 31 March 2021.
East Africa delivered a strong business performance with revenue growth of 15.0% in reported currency and 23.5% in constant currency. The growth in revenue was evident across all key business segments ; with voice up 15.4%, data up 23.9% and mobile money growing 47.2% in constant currency. Constant currency revenue growth of 23.5% was partially offset by currency devaluation, mainly in Zambia and Kenya. Reported currency revenue grew by 15.4% in Q4'21, and 23.9% in constant currency.
Voice revenue grew by 15.4% for the year, driven by customer base growth of 9.2% and voice ARPU growth of 2.9%. Customer base growth was driven largely by the expansion of our distribution network, with the number of activating outlets up 15.5%. Voice ARPU growth was driven largely by the increase in voice usage per customer of 18.3%, to 330 minutes per customer per month. In Q4'21, voice revenue grew by 15.5% in constant currency, mainly driven by the customer base growth of 9.2% and ARPU growth of 5.3%.
Data revenue grew by 23.9%, driven by data customer base growth of 21.5% and data ARPU growth of 1.1%. Growth was recorded across all OpCos in the region, driven by expansion of our 4G network infrastructure, with 76% of sites now on 4G in East Africa, compared with 66% during the prior year. Total data usage on the network grew by 70.7%, led by the 39.3% increase in data usage per customer per month to 2.7 GB per customer from 1.9 GB in the prior year, and from the data customer base growth detailed above.
During the period "pay-as-you-go" (PAYG) tariffs in certain markets were revised and this resulted in change of revenue allocation of bundled products between voice and data in these tariffs. On a like-for-like basis, voice and data revenue growth was 11% and 32.6% respectively.
Mobile money revenue grew by 47.2%, largely driven by growth in Tanzania, Zambia, Uganda and Malawi. Revenue growth was driven by 16.4% growth in the customer base and 28.6% growth in the transaction value per customer, thanks largely to the expansion of our distribution network. The increase in transaction value per customer was the main contributor to mobile money ARPU growth of 16.0%. Consistent with the year, Q4 posted mobile money revenue growth of 47.8% in constant currency.
Underlying EBITDA margin was 45.7%, an improvement of 529 basis points in reported currency and 541 basis points in constant currency, led by both accelerated growth in revenue and efficiency improvement in operating expenses.
Capital expenditure was $249m, up 37.5% due to planned network expansion. Operating free cash flow was $382m, up 42%, largely due to the growth in underlying EBITDA.
Francophone Africa 1
Description |
Unit of measure |
Year ended |
Quarter ended |
||||||
March-21 |
March-20 |
Reported currency |
Constant currency |
March-21 |
March-20 |
Reported currency |
Constant currency |
||
Summarised statement of operations |
|
|
|
|
|
|
|
|
|
Underlying revenue 2 |
$m |
964 |
859 |
12.3% |
10.0% |
260 |
215 |
20.9% |
15.9% |
Voice revenue 3 |
$m |
541 |
525 |
2.9% |
0.5% |
143 |
127 |
12.4% |
7.3% |
Data revenue |
$m |
254 |
189 |
34.4% |
31.9% |
70 |
51 |
38.6% |
33.0% |
Mobile money revenue 4 |
$m |
110 |
93 |
18.1% |
15.0% |
31 |
25 |
24.1% |
18.2% |
Other revenue 3 |
$m |
96 |
86 |
11.5% |
11.0% |
25 |
22 |
14.8% |
12.6% |
Underlying EBITDA |
$m |
364 |
292 |
24.6% |
21.7% |
110 |
70 |
55.7% |
49.1% |
Underlying EBITDA margin |
% |
37.7% |
34.0% |
372 bps |
363 bps |
42.1% |
32.7% |
942 bps |
935 bps |
Depreciation and amortisation |
$m |
(207) |
(189) |
9.7% |
7.7% |
(52) |
(47) |
11.7% |
8.1% |
Exceptional item 5 |
$m |
14 |
(12) |
(217.8%) |
(209.6%) |
1 |
- |
0.0% |
0.0% |
Operating profit 6 |
$m |
170 |
91 |
86.7% |
80.5% |
59 |
23 |
149.6% |
131.6% |
Capex |
$m |
88 |
133 |
(33.9%) |
(33.9%) |
32 |
40 |
(19.3%) |
(19.3%) |
Operating free cash flow |
$m |
276 |
159 |
73.2% |
68.2% |
78 |
30 |
154.3% |
136.7% |
Operating KPIs |
|
|
|
|
|
|
|
|
|
ARPU |
$ |
3.8 |
3.7 |
3.6% |
1.5% |
3.9 |
3.6 |
8.6% |
4.1% |
Total customer base |
million |
23.1 |
20.2 |
14.5% |
|
23.1 |
20.2 |
14.5% |
|
Data customer base |
million |
6.7 |
5.4 |
24.6% |
|
6.7 |
5.4 |
24.6% |
|
Mobile money customer base |
million |
3.6 |
2.8 |
30.6% |
|
3.6 |
2.8 |
30.6% |
|
(1) The Francophone Africa business region includes Chad, Democratic Republic of the Congo, Gabon, Madagascar, Niger, Republic of the Congo, and The Seychelles.
(2) Underlying revenue includes intra-segment eliminations of $36m for the year ended 31 March 2021 and $34m for the year ended 31 March 2020. It also excludes a one-time exceptional revenue of $20m relating to a settlement in Niger in the year ended 31 March 2021.
(3) Voice revenue includes inter-segment revenue of $3m, excluding inter-segment the voice revenue was $538m in the year ended 31 March 2021. Voice revenue represents underlying revenue excluding the impact of a settlement in Niger ($20m).
(4 ) Mobile money revenue post intra-segment eliminations with mobile services was $74m in the year ended 31 March 2021 and $59m in the year ended 31 March 2020.
(5 ) Operating exceptional items in the year ended 31 March 2021 includes exceptional revenue from a one-time settlement in Niger amounting to $20m.
(6) Operating profit includes a CSR (Corporate Social Responsibility) expense of $1.1m in the year ended 31 March 2021.
Our performance in Francophone Africa improved through the year, with reported underlying revenue growth of 12.3% and constant currency growth of 10%. The growth in reported currency is higher than in constant currency due to appreciation of the Central African franc. Performance across the region was mixed, with revenue growth in Chad, Democratic Republic of the Congo (DRC), Gabon and Niger partially offset by marginal decline in other countries in the region. In Q4, revenue growth was significantly higher, at 20.9% in reported currency and 15.9% in constant currency.
Voice revenue growth was broadly flat at 0.5%. This marginal underlying growth reflects 14.5% growth in the customer base (largely coming later in the year) balanced with a decline in voice ARPU due to a reduction in roaming revenue and interconnect rates. Q4'21 reflected an improvement in voice revenues of 7.3%, driven by customer base growth of 14.5% offset by a slight decline in voice ARPU of 3.6%, mainly due to reductions in roaming revenue and interconnect rates in Gabon and Chad. Q4'21 total voice minutes on the network grew by 27.0% due to increased voice usage per customer (up 14.1%) and customer base growth.
Data revenue grew by 31.9% driven by customer growth of 24.6% and data ARPU growth of 2.8%. Data usage per customer increased 51.7% to 1.9 GB per month, from 1.3 GB per customer per month in the prior year. The data customer base growth was driven largely by the expansion of our 4G network, with 60% of total sites now on 4G, and the success of our "more for more" bundle offerings, driving data uptake by customers.
Mobile money revenue grew by 15.0% largely driven by a 30.6% increase in the mobile money customer base, supported by the expansion of our distribution network through more agents (up 29.6%) and Airtel Money branches (up 91.5%).
Underlying EBITDA margin was 37.7% during the period, an improvement of 363 basis points in constant currency. The Q4'21 underlying EBITDA margin of 42.1%, reflects an improvement of 9.4 percentage points in constant currency, driven by revenue growth and increased efficiency in operating expenses.
Capital expenditure was $88m, lower for the year, mainly due to a significant network modernisation project last year. Operating free cash flow was $276m, up 68.2% year on year, due to the improvement in underlying EBITDA and lower capital expenditure.
Mobile services
Description |
Unit of measure |
Year ended |
Quarter ended |
||||||
March-21 |
March-20 |
Reported currency |
Constant currency |
March-21 |
March-20 |
Reported currency |
Constant currency |
||
Summarised statement of operations |
|
|
|
|
|
|
|
|
|
Underlying revenue 1 |
$m |
3,592 |
3,210 |
11.9% |
17.6% |
955 |
844 |
13.1% |
19.3% |
Underlying EBITDA |
$m |
1,639 |
1,372 |
19.5% |
26.5% |
456 |
366 |
24.7% |
32.5% |
Underlying EBITDA margin |
% |
45.6% |
42.7% |
289 bps |
323 bps |
47.7% |
43.3% |
442 bps |
477 bps |
Depreciation and amortisation |
$m |
(654) |
(595) |
10.0% |
14.6% |
(165) |
(146) |
13.3% |
18.1% |
Operating exceptional items |
$m |
14 |
3 |
307% |
508.4% |
1 |
- |
0.0% |
0.0% |
Operating profit 2 |
$m |
995 |
780 |
27.6% |
37.0% |
291 |
220 |
32.6% |
42.5% |
Capex |
$m |
580 |
626 |
(7.4%) |
(7.4%) |
185 |
240 |
(22.9%) |
(22.9%) |
Operating free cash flow |
$m |
1,059 |
746 |
42.0% |
57.9% |
271 |
126 |
115.5% |
152.2% |
Operating KPIs |
|
|
|
|
|
|
|
|
|
Mobile voice |
|
|
|
|
|
|
|
|
|
Voice revenue 3 |
$m |
2,083 |
1,970 |
5.8% |
11.0% |
547 |
510 |
7.2% |
12.8% |
Customer base |
million |
118.2 |
110.6 |
6.9% |
|
118.2 |
110.6 |
6.9% |
|
Voice ARPU |
$ |
1.5 |
1.6 |
(4.6%) |
0.1% |
1.5 |
1.6 |
(1.0%) |
4.2% |
Mobile data |
|
|
|
|
|
|
|
|
|
Data revenue |
$m |
1,157 |
930 |
24.3% |
31.2% |
315 |
253 |
24.2% |
31.7% |
Data customer base |
million |
40.6 |
35.4 |
14.5% |
|
40.6 |
35.4 |
14.5% |
|
Data ARPU |
$ |
2.5 |
2.4 |
2.5% |
8.2% |
2.6 |
2.5 |
5.5% |
11.8% |
(1) Mobile service underlying revenue after intersegment eliminations amounted to $3,587m in the year ended 31 March 2021 and $3,207m in the year ended 31 March 2020. It also excludes a one-time exceptional revenue of $20m relating to a settlement in Niger in the year ended 31 March 2021.
(2) Operating profit includes a CSR (Corporate Social Responsibility) expense of $3.5m in the year ended 31 March 2021 and $1m in the year ended 31 March 2020.
(3) Voice revenue represents underlying revenue excluding the impact of a settlement in Niger ($20m).
Underlying revenue for mobile services grew by 11.9% in reported currency and by 17.6% in constant currency, with both voice and data revenue contributing to the growth.
Voice revenue increased 11.0% in constant currency, driven by customer base growth of 6.9% driven by expansion of the distribution network and network infrastructure. The s light slowdown in customer base growth was due to new KYC regulations in Nigeria, excluding Nigeria the customer base grew by 10.7%. Voice usage per customer increased 16.4% to 234 minutes per customer, resulting in overall minutes growth of 29.1%. Voice revenue in Q4'21 grew by 12.8% with an improved performance across all regions.
Data revenue grew by 31.2% in constant currency, largely driven by an increase in the data customer base and data usage growth. The data customer base grew by 14.5%, driven by expansion of our 4G network infrastructure, with 76.5% of sites now operating on 4G, compared with 64.7% in the prior year, and increased smartphone penetration up 1 percentage points. The data customer base as a proportion of total customers reached 34.3%, an increase of 2.3 percentage points. Total data usage on our network grew by 74.8%, led by an increase in data usage per customer and the growth of the data customer base. Data usage per customer per month was 2.6 GB, up 44.2% year on year, largely driven by our 4G network expansion and increasingly popular data bundle offerings. Growing penetration on our 4G network helped drive up data ARPU growth to 8.2%, with 4G data usage more than doubling and contributing 62.2% to total data usage on the network in Q4'21.
Data revenue contribution reached 29.8% of total Group revenue, up from 27.2% in the prior year.
Mobile money
Description |
Unit of measure |
Year ended |
Quarter ended |
||||||
March-21 |
March-20 |
Reported currency |
Constant currency |
March-21 |
March-20 |
Reported currency |
Constant currency |
||
Summarised statement of operations |
|
|
|
|
|
|
|
|
|
Revenue 1 |
$m |
401 |
311 |
29.1% |
35.5% |
110 |
83 |
32.7% |
38.7% |
Underlying EBITDA |
$m |
195 |
150 |
30.5% |
36.2% |
54 |
39 |
36.5% |
42.1% |
Underlying EBITDA margin |
% |
48.7% |
48.2% |
52 bps |
27 bps |
48.7% |
47.3% |
138 bps |
117 bps |
Depreciation and amortisation |
$m |
(10) |
(7) |
48.2% |
54.0% |
(4) |
(3) |
34.6% |
40.4% |
Operating profit |
$m |
185 |
143 |
29.6% |
35.3% |
50 |
36 |
36.7% |
42.3% |
Capex |
$m |
32 |
12 |
165.8% |
165.8% |
25 |
5 |
357.7% |
357.7% |
Operating free cash flow |
$m |
163 |
138 |
18.7% |
24.9% |
29 |
34 |
(15.1%) |
(10.2%) |
Operating KPIs |
|
|
|
|
|
|
|
|
|
Mobile money key KPIs |
|
|
|
|
|
|
|
|
|
Transaction value |
$m |
46,009 |
31,598 |
45.6% |
53.6% |
12,538 |
8,266 |
51.7% |
59.2% |
Active customers |
million |
21.7 |
18.3 |
18.5% |
|
21.7 |
18.3 |
18.5% |
|
Mobile money ARPU |
$ |
1.7 |
1.6 |
1.6% |
6.6% |
1.7 |
1.6 |
6.0% |
10.8% |
(1) Mobile money service revenue post inter-segment eliminations with mobile services was $301m in the year ended 31 March 2021 and $220m in the year ended 31 March 2020.
Mobile money revenue grew by 35.5% to $401m driven by 18.5% growth of the customer base and transaction value growth of 53.6%. Customer base g rowth was largely driven by expansion of our distribution network, as we continued to invest in exclusive kiosks and mobile money branches. Throughout the year, the expansion of our mobile money product portfolio, through partnerships with leading financial institutions, and the expansion of our merchant ecosystem further strengthened our mobile money propositions.
Underlying EBITDA for mobile money grew by 30.5% to $195m in reported currency. In constant currency, underlying EBITDA grew by 36.2%. Underlying EBITDA margin was 48.7%, an improvement of 27 basis points. The growth in total transaction value in constant currency, of 53.6%, was driven by customer base growth of 18.5% and growth in the transaction value per customer per month of 20.9%. The Q4'21 annualised transaction value reached $51bn in constant currency, with mobile money revenue accounting for 10.6% of total revenue in the quarter.
The mobile money customer base reached 21.7 million, up 18.5% from the prior year, with Airtel Money customers now representing 18.3% of our total customer base, an increase of 1.8 percentage points. Mobile money ARPU increased 6.6%, driven by the increase in transaction values and a higher contribution from merchant payments, cash transactions, P2P transfers and mobile services recharges through Airtel Money.
Forward looking statements
This document contains certain forward-looking statements regarding our intentions, beliefs or current expectations concerning, amongst other things, our results of operations, financial condition, liquidity, prospects, growth, strategies and the economic and business circumstances occurring from time to time in the countries and markets in which the Group operates.
These statements are often, but not always, made through the use of words or phrases such as "believe," "anticipate," "could," "may," "would," "should," "intend," "plan," "potential," "predict," "will," "expect," "estimate," "project," "positioned," "strategy," "outlook", "target" and similar expressions.
It is believed that the expectations reflected in this document are reasonable, but they may be affected by a wide range of variables that could cause actual results to differ materially from those currently anticipated.
All such forward-looking statements involve estimates and assumptions that are subject to risks, uncertainties and other factors that could cause actual future financial condition, performance and results to differ materially from the plans, goals, expectations and results expressed in the forward-looking statements and other financial and/or statistical data within this communication.
Among the key factors that could cause actual results to differ materially from those projected in the forward-looking statements are uncertainties related to the following: the impact of competition from illicit trade; the impact of adverse domestic or international legislation and regulation; changes in domestic or international tax laws and rates; adverse litigation and dispute outcomes and the effect of such outcomes on Airtel Africa's financial condition; changes or differences in domestic or international economic or political conditions; the ability to obtain price increases and the impact of price increases on consumer affordability thresholds; adverse decisions by domestic or international regulatory bodies; the impact of market size reduction and consumer down-trading; translational and transactional foreign exchange rate exposure; the impact of serious injury, illness or death in the workplace; the ability to maintain credit ratings; the ability to develop, produce or market new alternative products and to do so profitably; the ability to effectively implement strategic initiatives and actions taken to increase sales growth; the ability to enhance cash generation and pay dividends and changes in the market position, businesses, financial condition, results of operations or prospects of Airtel Africa.
Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser. The forward-looking statements contained in this document reflect the knowledge and information available to Airtel Africa at the date of preparation of this document and Airtel Africa undertakes no obligation to update or revise these forward-looking statements, whether as a result of new information, future events or otherwise. Readers are cautioned not to place undue reliance on such forward-looking statements.
No statement in this communication is intended to be, nor should be construed as, a profit forecast or a profit estimate and no statement in this communication should be interpreted to mean that earnings per share of Airtel Africa plc for the current or any future financial periods would necessarily match, exceed or be lower than the historical published earnings per share of Airtel Africa plc.
Financial data included in this document are presented in US dollars rounded to the nearest million. Therefore, discrepancies in the tables between totals and the sums of the amounts listed may occur due to such rounding. The percentages included in the tables throughout the document are based on numbers calculated to the nearest $1,000 and therefore minor rounding differences may result in the tables. Growth metrics are provided on a constant currency basis unless otherwise stated. The Group has presented certain financial information on a constant currency basis. This is calculated by translating the results for the current financial year and prior financial year at a fixed 'constant currency' exchange rate, which is done to measure the organic performance of the Group. Growth rates for business and product segments are provided in constant currency as this better represents the underlying performance of the business.
Consolidated Financial Statements
Consolidated Statement of Comprehensive Income
(All amounts are in US dollar millions unless otherwise stated)
|
Notes |
For the year ended |
|
|
31 March 2021 |
31 March 2020 |
|
Income |
|
|
|
Revenue |
5 |
3,908 |
3,422 |
Other income |
|
11 |
17 |
|
|
3,919 |
3,439 |
|
|
|
|
Expenses |
|
|
|
Network operating expenses |
|
694 |
628 |
Access charges |
|
376 |
376 |
License fee / spectrum usage charges |
|
198 |
189 |
Employee benefits expense |
|
275 |
234 |
Sales and marketing expenses |
|
187 |
148 |
Impairment loss/(reversal) on financial assets |
|
7 |
(2) |
Other operating expenses |
|
382 |
333 |
Depreciation and amortisation |
|
681 |
632 |
|
|
2,800 |
2,538 |
|
|
|
|
Operating profit |
|
1,119 |
901 |
|
|
|
|
Finance costs |
|
432 |
440 |
Finance income |
|
(9) |
(67) |
Non-operating income |
|
- |
(70) |
Share of profit of associate |
|
(1) |
(0) |
Profit before tax |
|
697 |
598 |
|
|
|
|
Income tax expense |
7 |
282 |
190 |
Profit for the year |
|
415 |
408 |
|
|
|
|
Profit before tax (as presented above) |
|
697 |
598 |
Less: Exceptional items (net) |
6 |
(14) |
(65) |
Underlying profit before tax |
|
683 |
533 |
|
|
|
|
Profit after tax (as presented above) |
|
415 |
408 |
Less: Exceptional items (net) |
6 |
(50) |
(112) |
Underlying profit after tax |
|
365 |
296 |
|
|
|
|
|
Notes |
For the year ended |
|
|
31 March 2021 |
31 March 2020 |
|
|
|
|
|
Profit for the year (continued from previous page) |
|
415 |
408 |
Other comprehensive income ('OCI') |
|
|
|
Items to be reclassified subsequently to profit or loss: |
|
|
|
Net losses due to foreign currency translation differences |
|
(138) |
(219) |
Net (loss)/gain on net investments hedge |
|
(11) |
5 |
Net loss on cash flow hedge |
|
- |
(2) |
|
|
(149) |
(216) |
Items not to be reclassified subsequently to profit or loss: |
|
|
|
Re-measurement (loss)/gain on defined benefit plans |
|
(0) |
1 |
Tax credit/(expense) on above |
|
0 |
(0) |
|
|
(0) |
1 |
|
|
|
|
Other comprehensive loss for the year |
|
(149) |
(215) |
|
|
|
|
Total comprehensive income for the year |
|
266 |
193 |
|
|
|
|
Profit for the year attributable to: |
|
415 |
408 |
|
|
|
|
Owners of the Company |
|
339 |
370 |
Non-controlling interests |
|
76 |
38 |
|
|
|
|
Other comprehensive loss for the year attributable to: |
|
(149) |
(215) |
|
|
|
|
Owners of the Company |
|
(140) |
(224) |
Non-controlling interests |
|
(9) |
9 |
|
|
|
|
Total comprehensive income for the year attributable to: |
|
266 |
193 |
|
|
|
|
Owners of the Company |
|
199 |
146 |
Non-controlling interests |
|
67 |
47 |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
|
Basic |
8 |
9.0c |
10.3c |
Diluted |
8 |
9.0c |
10.3c |
Consolidated Statement of Financial Position (All amounts are in US dollar millions, unless otherwise stated)
|
Notes |
As of |
|
|
31 March 2021 |
31 March 2020 |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
Property, plant and equipment |
9 |
2,066 |
1,832 |
Capital work-in-progress |
9 |
166 |
259 |
Right of use assets |
|
799 |
639 |
Goodwill |
10 |
3,835 |
3,943 |
Other intangible assets |
|
558 |
456 |
Intangible assets under development |
|
177 |
30 |
Investment in associate |
|
4 |
3 |
Financial assets |
|
|
|
- Investments |
|
0 |
0 |
- Derivative instruments |
|
6 |
0 |
- Security deposits |
|
8 |
7 |
- Others |
|
9 |
1 |
Income tax assets (net) |
|
33 |
39 |
Deferred tax assets (net) |
|
314 |
333 |
Other non-current assets |
|
112 |
112 |
|
|
8,087 |
7,654 |
|
|
|
|
Current assets |
|
|
|
Inventories |
|
7 |
3 |
Financial assets |
|
|
|
- Derivative instruments |
|
6 |
10 |
- Trade receivables |
|
113 |
132 |
- Cash and cash equivalents |
11 |
813 |
1,010 |
- Other bank balances |
11 |
282 |
6 |
- Balance held under mobile money trust |
|
440 |
295 |
- Others |
|
66 |
66 |
Other current assets |
|
147 |
149 |
Assets of disposal group classified as held for sale |
17 |
31 |
- |
|
|
1,905 |
1,671 |
Total assets |
|
9,992 |
9,325 |
|
|
|
|
|
|
|
|
|
Notes |
As of |
|
|
31 March 2021 |
31 March 2020 |
|
Current liabilities |
|
|
|
Financial liabilities |
|
|
|
- Borrowings |
12 |
342 |
235 |
- Current maturities of long-term borrowings |
12 |
1,126 |
429 |
- Lease liabilities |
|
240 |
199 |
- Derivative instruments |
|
7 |
3 |
- Trade payables |
|
366 |
416 |
- Mobile money wallet balance |
|
432 |
292 |
- Others |
|
448 |
461 |
Provisions |
|
65 |
65 |
Deferred revenue |
|
135 |
124 |
Current tax liabilities (net) |
|
173 |
149 |
Other current liabilities |
|
151 |
115 |
Liabilities of disposal group classified as held for sale |
17 |
19 |
- |
|
|
3,504 |
2,488 |
|
|
|
|
Net current liabilities |
|
(1,599) |
(817) |
|
|
|
|
Non-current liabilities |
|
|
|
Financial liabilities |
|
|
|
- Borrowings |
12 |
1,871 |
2,446 |
- Lease liabilities |
|
1,037 |
970 |
- Derivative instruments |
|
6 |
4 |
- Others |
|
91 |
15 |
Provisions |
|
25 |
23 |
Deferred tax liabilities (net) |
|
81 |
69 |
Other non-current liabilities |
|
24 |
29 |
|
|
3,135 |
3,556 |
|
|
|
|
Total liabilities |
|
6,639 |
6,044 |
|
|
|
|
Net Assets |
|
3,353 |
3,281 |
|
|
|
|
Equity |
|
|
|
Share capital |
13 |
3,420 |
3,420 |
Retained earnings |
|
2,975 |
2,805 |
Other reserves |
|
(2,990) |
(2,837) |
Equity attributable to owners of the company |
|
3,405 |
3,388 |
Non-controlling interests ('NCI') |
|
(52) |
(107) |
Total equity |
|
3,353 |
3,281 |
The consolidated financial statements (company registration number: 11462215) were approved by the Board of directors and authorised for issue on 11 May 2021 and were signed on its behalf by:
|
Raghunath Mandava
Chief Executive Officer
11 May 2021
Consolidated Statement of Changes in Equity (All amounts are in US dollar millions, unless otherwise stated)
|
||||||||||
|
Equity attributable to owners of the company |
Non-controlling interests (NCI) |
Total |
|||||||
|
Share Capital |
Share |
Retained earnings |
Other reserves |
Equity attributable to owners of the company |
|||||
|
No of shares |
Amount |
Transactions with NCI reserve |
Other components of equity |
||||||
|
||||||||||
As of 1 April 2019 |
3,081,744,577 |
3,082 |
470 |
1,688 |
(580) |
(2,034) |
2,626 |
(196) |
2,430 |
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
- |
- |
- |
370 |
- |
- |
370 |
38 |
408 |
|
Other comprehensive loss |
- |
- |
- |
1 |
- |
(225) |
(224) |
9 |
(215) |
|
Total comprehensive income / (loss) |
- |
- |
- |
371 |
- |
(225) |
146 |
47 |
193 |
|
Transaction with owners of equity |
|
|
|
|
|
|
|
|
|
|
Reduction in nominal value of shares [Note 13(1)] |
- |
(1,541) |
- |
- |
- |
- |
(1,541) |
- |
(1,541) |
|
Issue of deferred share capital [Note 13(1)] |
3,081,744,577 |
1,541 |
- |
- |
- |
- |
1,541 |
- |
1,541 |
|
Issue of share capital [Note 13(2)] |
676,406,927 |
338 |
342 |
- |
- |
- |
680 |
- |
680 |
|
Issue of share capital to NCI |
- |
- |
- |
- |
- |
- |
- |
13 |
13 |
|
Share issue costs |
- |
- |
(3) |
(14) |
- |
- |
(17) |
- |
(17) |
|
Share stabilisation proceeds |
- |
- |
- |
- |
- |
7 |
7 |
- |
7 |
|
Employee share-based payment expenses |
- |
- |
- |
- |
- |
0 |
0 |
- |
0 |
|
Reversal of indemnities |
- |
- |
- |
64 |
- |
- |
64 |
- |
64 |
|
Court approved reduction in share premium |
- |
- |
(809) |
809 |
- |
- |
- |
- |
- |
|
Transactions with NCI |
- |
- |
- |
- |
(5) |
- |
(5) |
36 |
31 |
|
Dividend to owners of the company |
- |
- |
- |
(113) |
- |
- |
(113) |
- |
(113) |
|
Dividend (including tax) to NCI |
- |
- |
- |
- |
- |
- |
- |
(7) |
(7) |
|
As of 31 March 2020 |
6,839,896,081 |
3,420 |
- |
2,805 |
(585) |
(2,252) |
3,388 |
(107) |
3,281 |
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
- |
- |
- |
339 |
- |
- |
339 |
76 |
415 |
|
Other comprehensive loss |
- |
- |
- |
(0) |
- |
(140) |
(140) |
(9) |
(149) |
|
Total comprehensive income / (loss) |
- |
- |
- |
339 |
- |
(140) |
199 |
67 |
266 |
|
|
|
|
|
|
|
|
|
|
|
|
Transaction with owners of equity |
|
|
|
|
|
|
|
|
|
|
Employee share-based payment expenses |
- |
- |
- |
(0) |
- |
0 |
0 |
- |
0 |
|
Purchase of own shares |
- |
- |
- |
- |
- |
(4) |
(4) |
- |
(4) |
|
Transactions with NCI |
- |
- |
- |
- |
(9) |
- |
(9) |
1 |
(8) |
|
Dividend to owners of the company [Note 4 (a) & (b)] |
- |
- |
- |
(169) |
- |
- |
(169) |
- |
(169) |
|
Dividend (including tax) to NCI (1) |
- |
- |
- |
- |
- |
- |
- |
(13) |
(13) |
|
As of 31 March 2021 |
6,839,896,081 |
3,420 |
- |
2,975 |
(594) |
(2,396) |
3,405 |
(52) |
3,353 |
(1) Dividend to NCI includes tax of $0m.
Consolidated Statement of Cash Flows (All amounts are in US dollar millions, unless otherwise stated)
|
|||
|
|
For the year ended |
|
|
|
31 March 2021 |
31 March 2020 |
Cash flows from operating activities |
|
|
|
Profit before tax |
|
697 |
598 |
Adjustments for - |
|
|
|
Depreciation and amortization |
|
681 |
632 |
Finance income |
|
(9) |
(67) |
Finance cost |
|
432 |
440 |
Share of profit of associate |
|
(1) |
(0) |
Non-operating income adjustments |
|
- |
(70) |
Other adjustments(1) |
|
(15) |
(45) |
|
|
|
|
Operating cash flow before changes in working capital |
|
1,785 |
1,488 |
Changes in working capital |
|
|
|
Increase in trade receivables |
|
(8) |
(11) |
Increase in inventories |
|
(4) |
(1) |
Decrease in trade payables |
|
(38) |
(15) |
Increase in mobile money wallet balance |
|
139 |
53 |
Increase in provisions |
|
1 |
2 |
Increase in deferred revenue |
|
17 |
20 |
Decrease in income received in advance |
|
(1) |
(11) |
Increase in other financial and non-financial liabilities |
|
18 |
4 |
Increase in other financial and non-financial assets |
|
(48) |
(28) |
Net cash generated from operations before tax |
|
1,861 |
1,501 |
Income taxes paid |
|
(195) |
(114) |
|
|
|
|
Net cash generated from operating activities (a) |
|
1,666 |
1,387 |
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
Purchase of property, plant and equipment and capital work-in-progress |
|
(645) |
(656) |
Purchase of intangible assets |
|
(270) |
(155) |
Investment in term deposits with banks |
|
(257) |
- |
Payment of deferred consideration for past business combination |
|
- |
(19) |
Interest received |
|
14 |
29 |
Net cash used in investing activities (b) |
|
(1,158) |
(801) |
|
|
|
|
Cash flows from financing activities |
|
|
|
Proceeds from issue of shares to owners of the Company |
|
- |
680 |
Proceeds from sale of shares to non-controlling interests |
|
- |
34 |
Acquisition of non-controlling interests |
|
(7) |
- |
Purchase of own shares by ESOP trust |
|
(4) |
- |
Payment of share issue expenses |
|
- |
(17) |
Proceeds from borrowings |
|
407 |
174 |
Repayment of borrowings |
|
(265) |
(720) |
Repayment of lease liabilities |
|
(208) |
(189) |
Dividend paid to non-controlling interests |
|
(9) |
(5) |
Dividend paid to owners of the Company |
|
(169) |
(113) |
Interest and other finance charges paid |
|
(317) |
(318) |
Share stabilisation proceeds |
|
- |
7 |
Proceeds from cancellation of derivatives |
|
- |
122 |
Payment on maturity of derivatives |
|
(3) |
(25) |
Net cash (used) in/generated from financing activities (c) |
|
(575) |
(370) |
|
|
|
|
(Decrease)/increase in cash and cash equivalents during the year (a+b+c) |
|
(67) |
216 |
Currency translation differences relating to cash and cash equivalents |
|
(17) |
1 |
|
|
|
|
Cash and cash equivalent as at beginning of the year |
|
1,087 |
870 |
Cash and cash equivalents as at end of the year (Note 11) (2) |
|
1,003 |
1,087 |
1. For the year ended 31 March 2021, this mainly includes recognition of revenue pertaining to earlier years on a cumulative catch-up basis, arising out of a settlement agreement entered with a customer in one of the Group's subsidiaries. For the year ended 31 March 2020, this mainly includes deferment of customer acquisition costs and reversal of provision for capital work in progress.
2. Includes balance held under mobile money trust of USD 440m (2020: USD 295m) on behalf of mobile money customers which are not available for use by the Group.
Notes to Consolidated Financial Statements
(All amounts are in US dollar millions, unless otherwise stated)
1. Corporate information
Airtel Africa plc ('the company') is a public company limited by shares incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales (registration number 11462215). The registered address of the company is First Floor, 53/54 Grosvenor Street, London W1K 3HU, United Kingdom. The company listed on London Stock Exchange ('LSE') on 3 July 2019 and on Nigerian Stock Exchange ('NSE') on 9 July 2019. The company is a subsidiary of Airtel Africa Mauritius Limited ('the parent'), a company registered in Mauritius. The registered address of the parent is C/o IQ EQ Corporate Services (Mauritius) Ltd., 33, Edith Cavell Street, Port Louis, 11324, Mauritius.
The company, together with its subsidiary undertakings (hereinafter referred to as 'the Group') has operations in Africa. The principal activities of the Group and its associate consist of provision of telecommunications and mobile money services.
2. Basis of preparation
The results for the year ended 31 March 2021 are an abridged statement of the full annual report which was approved by the Board of directors on 11 May 2021 and signed on its behalf on 11 May 2021. The consolidated financial statements within the full annual report are prepared in accordance with the Companies Act 2006 and IFRS standards adopted pursuant to Regulation (EC) No 1606/2002 as it applies in the European Union. The auditor's report on those consolidated financial statements was unqualified, did not draw attention to any matters by way of emphasis without qualifying their report and did not contain statements under section 498(2) or 498(3) of the Companies Act 2006.
The financial information set out above does not constitute the company's statutory accounts for the years ended 31 March 2021 and 2020, but is derived from those accounts. Statutory accounts for March 2020 have been delivered to the Registrar of Companies and those for 2021 will be delivered following the company's annual general meeting.
The financial information included in this release announcement does not itself contain sufficient information to comply with IFRS. The company will publish full financial statements that comply with IFRS, in May 2021.
All the amounts included in the financial statements are reported in United States dollars, with all values rounded to the nearest millions (USD m) except when otherwise indicated. Further, amounts which are less than half a million are appearing as '0'.
3. Going concern
These financial statements have been prepared on a going concern basis. In making this going concern assessment, the Group has considered cash flow projections to June 2022 under both base and reasonable worst case scenarios taking into considerations its principal risks and uncertainties including a reduction in revenue and EBITDA, the potential impact of Covid-19 and a significant devaluation of the various currencies in the markets in which the Group operates (including Nigerian Naira) and the impact on the possible inability of repatriating funds from subsidiaries. As part of this evaluation, the Group has considered available ways to mitigate these risks and uncertainties and has also considered that the Group has committed undrawn facilities of USD 1,140m as of the date of authorisation of these financial statements (out of which USD 1,036m are due to expire beyond the next 12 months), which will fulfil the Group's cash flow requirement under both base and reasonable worst-case scenarios.
We have USD 2,384m in long-term bonds, with the first repayment of USD 879m (EURO 750m) due in May 2021 which will be paid through a mix of cash held as well as from the proceeds of a USD 500m inaugural multi-bank long-term facility (part of the USD 1,036m undrawn facilities mentioned above) entered into by Airtel Africa plc in April 2021.
Having considered the above factors impacting the Group's businesses, including the scheduled EURO bond repayment of USD 879m (EURO 750m) due in May 2021, the impact of downside sensitivities, and the mitigating actions available, including a reduction and deferral of capital expenditure, the Board is satisfied that the Group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the Board continues to adopt the going concern basis of accounting in preparing the Group and company financial statements.
4. Significant transactions/new developments
a) The shareholders declared a final dividend of 3 cents per ordinary share for the year ended 31 March 2020, which was paid on 24 July 2020 to the holders of ordinary shares on the register of members at the close of business on 3 July 2020.
b) The interim dividend of 1.5 cents per share was approved by the Board on 22 October 2020 paid on 11 December 2020 to the holders of ordinary shares on the register of members at the close of business on 13 November 2020.
c) During the year, Airtel Uganda Limited was issued with a National Telecom Operator licence under the new Licensing Regime applicable in Uganda. Thus USD 65m (i.e. total payment of USD 74m less recoverable VAT of USD 9m) has been capitalised to intangible assets as a result. The license takes effect from 1 July 2020 and is for a period of 20 years.
In Airtel Nigeria, the application for renewal of the spectrum licences (due to expire on 30 November 2021) in the 900MHz and 1800MHz bands have been approved for a period of ten years by the licensing authority. Under the terms of the spectrum licences, Airtel Nigeria has paid USD 182m in respect of the licence renewal fees. The amount has been held under intangible assets under development being an advance and shall be capitalized and subsequently amortised with effect from 1 December 2021.
d) On 18 March 2021, the Group entered into an agreement, under which The Rise Fund, the global impact investing platform of leading alternative investment firm TPG, will invest USD 200m in Airtel Mobile Commerce BV ("AMC BV"), a wholly owned subsidiary of the Group, by way of purchase of a portion of AMC BV's shareholding from the Group. The transaction will close in two stages i.e. upon receipt of USD 150m at first close and USD 50m at second close based on closing conditions defined in sale agreements. On respective closings, the Group will record a transaction with non-controlling interest in equity. Further, under the terms of the transaction, and in very limited circumstances, TPG would have the option, so as to provide liquidity to them, to sell its shares in AMC BV to Airtel Africa or its affiliates at fair market value subject to a minimum and maximum payable amount. As of 31 March 2021, there are no accounting implications under this transaction.
e) On 31 March 2021, the Group entered into an agreement under which Mastercard, will invest USD 100m in Airtel Mobile Commerce B.V. ('AMC BV'), a wholly owned subsidiary of the Group, by way of purchase of a portion of AMC BV's shareholding from the Group. The transaction will close in two stages i.e. upon receipt of USD 75m at first close and USD 25m at second close based on closing conditions defined in sale agreements. On respective closings, the Group will record transaction with non-controlling interest in equity. Further, under the terms of the transaction, and in very limited circumstances, Mastercard would have the option, so as to provide liquidity to them, to sell its shares in AMC BV to Airtel Africa or its affiliates at fair market value subject to a minimum and maximum payable amount. As of 31 March 2021, there are no accounting implications under this transaction.
f) On 23 March 2021, the Group signed two separate agreements to sell its telecommunications tower companies in Madagascar and Malawi at an aggregate consideration of USD 108m to Helios Towers plc under a sale and leaseback arrangement. The completion of the sale of the tower company holding 494 towers in Madagascar is considered highly probable and is only subject to conditions that are usual and customary. Consequently, the Group has classified the assets and liabilities of the Madagascar tower company as held for sale as of 31 March 2021.
The completion of the sale of company holding 735 towers in Malawi, in addition to certain customary conditions, is also subject to a non-customary condition which is beyond the Group's control. As of 31 March 2021, the Group cannot ascertain the likelihood of this condition as being highly probable and consequently has not classified the assets of the Malawian tower company as held for sale.
On the same date, the Group also entered into exclusive Memorandum of Understanding agreements with Helios for the potential sale of its tower assets in Chad and Gabon, however since no binding sale agreement has been signed between the parties, the assets are not considered as held for sale as of 31 March 2021.
On 22 February 2021, the Group signed an agreement to sell 162 towers in Rwanda to IHS Rwanda Ltd under a sale and lease back arrangement. As at 31 March 2021, the sale of such tower assets are subject only to usual and customary conditions and the sale is highly probable within the next 12 months. Consequently, the Group has classified such assets and related liabilities as held for sale.
For disclosures on the Madagascar and Rwanda assets held for sale, please refer note 17.
5. Segmental Information
The Group's segment information is provided on the basis of geographical clusters to the Group's chief executive officer (chief operating decision maker - 'CODM') for the purposes of resource allocation and assessment of performance. The Group's reporting segments are as follows:
Nigeria
East Africa - Comprising operations in Kenya, Uganda, Rwanda, Tanzania, Malawi and Zambia
Francophone Africa - Comprising operations in Niger, Gabon, Chad, Congo B, DRC, Madagascar and Seychelles
Each segment derives revenue from mobile services, mobile money and other services. Expenses, assets and liabilities primarily related to the corporate headquarters of the Group are presented as Unallocated Items.
The amounts reported to CODM are based on the accounting principles used in the preparation of the financial statements. Each segment's performance is evaluated based on segment revenue and segment result.
The segment result is Underlying EBITDA i.e. earnings before interest, tax, depreciation and amortisation before exceptional items as adjusted for charitable donation. This is the measure reported to the CODM for purposes of resource allocation and assessment of segment performance.
Inter-segment pricing and terms are reviewed and changed by the management to reflect changes in market conditions and changes to such terms are reflected in the period in which the changes occur.
Inter-segment revenues eliminated upon consolidation of segments/Group accounting policy alignments are reflected in the 'Eliminations/Adjustments' column.
Segment assets and segment liabilities comprise those assets and liabilities directly managed by each segment. Segment assets primarily include receivables, property, plant and equipment, capital work in progress, right-to-use assets, intangibles assets, inventories and cash and cash equivalents. Segment liabilities primarily include operating liabilities. Segment capital expenditure comprises investment in property, plant and equipment, capital work in progress, intangible assets (excluding licenses) and capital advances.
Investment elimination upon consolidation and resulting goodwill impacts are reflected in the 'elimination /adjustment' column.
Summary of the segmental information and disaggregation of revenue for the year ended and as of 31 March 2021 is as follows:
|
Nigeria |
East Africa |
Francophone Africa |
Unallocated |
Eliminations |
Total |
|
|
|
|
|
|
|
|
|
Revenue from external customers |
|
|
|
|
|
|
|
Voice revenue |
896 |
649 |
558 |
0 |
- |
2,103 |
|
Data revenue |
549 |
354 |
254 |
- |
- |
1,157 |
|
Mobile money revenue(1) |
0 |
227 |
74 |
- |
- |
301 |
|
Other revenue(2) |
104 |
147 |
96 |
- |
- |
347 |
|
|
1,549 |
1,377 |
982 |
0 |
- |
3,908 |
|
Inter-segment revenue |
3 |
4 |
3 |
- |
(10) |
- |
|
Total revenue |
1,552 |
1,381 |
985 |
0 |
(10) |
3,908 |
|
Segment results: Underlying EBITDA |
839 |
631 |
364 |
(30) |
(12) |
1,792 |
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
Depreciation and amortisation |
236 |
221 |
207 |
2 |
15 |
681 |
|
Finance costs |
|
|
|
|
|
432 |
|
Finance income |
|
|
|
|
|
(9) |
|
Share of profit of associate |
|
|
|
|
|
(1) |
|
Charitable donation |
1 |
2 |
1 |
2 |
- |
6 |
|
Exceptional items pertaining to operating profit |
- |
- |
(14) |
- |
- |
(14) |
|
Profit before tax |
|
|
|
|
|
697 |
|
|
|
|
|
|
|
|
|
Other segment items |
|
|
|
|
|
|
|
Capital expenditure |
275 |
249 |
88 |
2 |
- |
614 |
|
|
|
|
|
|
|
|
|
As of 31 March 2021 |
|
|
|
|
|
|
|
Segment assets |
1,889 |
2,042 |
1,791 |
25,622 |
(21,352) |
9,992 |
|
Segment liabilities |
1,192 |
2,989 |
2,715 |
16,895 |
(17,152) |
6,639 |
|
Investment in associate (included in segment assets above) |
- |
- |
4 |
- |
- |
4 |
(1) intra-segment elimination of USD 100m adjusted with Mobile money revenue. It includes USD 64m pertaining to East Africa and balance USD 36m pertaining to Francophone Africa.
(2) it includes messaging, value added services, enterprise, site sharing and handset sale revenue.
Summary of the segmental information and disaggregation of revenue for the year ended and as of 31 March 2020 is as follows:
|
Nigeria |
East Africa |
Francophone Africa |
Unallocated |
Eliminations |
Total |
|
|
|
|
|
|
|
|
|
Revenue from external customers |
|
|
|
|
|
|
|
Voice revenue |
848 |
605 |
522 |
(5) |
- |
1,970 |
|
Data revenue |
435 |
307 |
189 |
- |
- |
930 |
|
Mobile money revenue(1) |
4 |
157 |
59 |
- |
- |
220 |
|
Other revenue(2) |
84 |
131 |
86 |
- |
- |
302 |
|
|
1,371 |
1,200 |
856 |
(5) |
- |
3,422 |
|
Inter-segment revenue |
2 |
1 |
3 |
- |
(6) |
- |
|
Total revenue |
1,373 |
1,201 |
859 |
(5) |
(6) |
3,422 |
|
Segment results: Underlying EBITDA |
744 |
485 |
292 |
2 |
(8) |
1,515 |
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
Depreciation and amortisation (excluding exceptional items) |
183 |
229 |
189 |
2 |
2 |
605 |
|
Finance costs |
|
|
|
|
|
440 |
|
Finance income |
|
|
|
|
|
(67) |
|
Non-operating Income, (net) |
|
|
|
|
|
(70) |
|
Share of loss of associate |
|
|
|
|
|
(0) |
|
Charitable donation |
1 |
0 |
0 |
4 |
- |
5 |
|
Exceptional items pertaining to operating profit |
(5) |
(10) |
12 |
- |
7 |
4 |
|
Profit before tax |
|
|
|
|
|
598 |
|
|
|
|
|
|
|
|
|
Other segment items |
|
|
|
|
|
|
|
Capital expenditure |
325 |
181 |
133 |
3 |
- |
642 |
|
|
|
|
|
|
|
|
|
As of 31 March 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
1,476 |
1,672 |
1,663 |
26,202 |
(21,688) |
9,325 |
|
Segment liabilities |
1,078 |
2,678 |
2,632 |
16,985 |
(17,329) |
6,044 |
|
Investment in associate (included in segment assets above) |
- |
- |
3 |
- |
- |
3 |
(1) intra-segment elimination of USD 91m adjusted with mobile money revenue. It includes USD 57m pertaining to East Africa and balance USD 34m pertaining to Francophone Africa.
(2) it includes messaging, value added services, enterprise, site sharing and handset sale revenue.
Geographical information disclosure on non-current assets (PPE, CWIP, ROU, Intangible assets including goodwill and intangible assets under development):
|
As of |
|
|
31 March 2021 |
31 March 2020 |
United Kingdom |
1 |
1 |
Nigeria |
1,455 |
1,142 |
Netherlands |
3,782 |
3,891 |
Others |
2,363 |
2,126 |
Total |
7,601 |
7,160 |
6. Exceptional items
Underlying profit/loss before tax excludes the following exceptional items:
|
For the year ended |
|
|
31 March 2021 |
31 March 2020 |
Profit before tax |
697 |
598 |
|
|
|
Add: Exceptional items |
|
|
- Service revenues (1) |
(20) |
- |
- Employee restructuring (2) |
6 |
- |
- Reversal of indemnities (3) |
- |
(72) |
- Network modernisation (4) |
- |
27 |
- Deferment of customer acquisition cost (5) |
- |
(27) |
- Share issue and IPO related expenses (6) |
- |
(7) |
|
|
|
|
(14) |
(65) |
Underlying profit before tax |
683 |
533 |
(1) represents recognition of revenue pertaining to earlier years on a cumulative catch-up basis, arising out of a settlement agreement entered with a customer in one of the Group's subsidiaries in Niger.
(2) comprises the cost of employee restructuring completed during the year ended 31 March 2021 in one of the Group's subsidiaries, including settlement of severance pay defined benefit plans.
(3) represents expiry of indemnity obligation on the publication of registration document of the company. This is presented as 'Non-operating income' in the statement of comprehensive income.
(4) this relates to the accelerated depreciation which arose on non-usable uninstalled equipment as part of the modernisation programme. This specific programme started in 2017 and was completed during the year ended 31 March 2020.
(5) represents the impact relating to previous periods of USD 27m on deferment of customer acquisition costs following reassessment of expected average customer life.
(6) includes equity issuance related expenses under IPO of the company including cost and fair value changes of derivatives taken for IPO proceeds and equity issuance related expenses of rights issue in a subsidiary, Congo B.
Underlying profit after tax excludes the following exceptional items:
|
For the year ended |
|
|
31 March 2021 |
31 March 2020 |
Profit after tax |
415 |
408 |
-Exceptional items (as above) |
(14) |
(65) |
- Tax on above exceptional items |
- |
4 |
- Deferred tax asset recognition (1) (2) |
(36) |
(51) |
|
(50) |
(112) |
Underlying profit after tax |
365 |
296 |
(1) During the year ended 31 March 2021, the Group recognised deferred tax assets in Airtel Tanzania. Airtel Tanzania has carried forward losses and temporary differences on which deferred tax was not recognized in the past. Considering that Airtel Tanzania has been in continuous and cumulative profits and on the basis of likely timing and the level of future taxable profits, the Group has determined that it is now probable that taxable profits will be available against which the tax losses and temporary differences can be utilized in the foreseeable future. Consequently, the deferred tax asset recognition criteria are met, leading to recognition of USD 36m during the year ended 31 March 2021.
(2) During the year ended 31 March 2020, the Group recognised deferred tax assets in Airtel DRC on meeting the recognition criteria.
Profit attributable to non-controlling interests include benefit of USD 19m and USD 3m during the year ended 31 March 2021 and 2020 respectively, relating to the above exceptional items.
7. Income tax
The tax expense is as follows:
|
For the year ended |
|
|
31 March 2021 |
31 March 2020 |
|
|
|
Current tax |
242 |
176 |
Deferred tax |
40 |
14 |
Income Tax expense |
282 |
190 |
8. Earnings per share ('EPS')
The details used in the computation of basic EPS:
|
For the year ended |
|
|
31 March 2021 |
31 March 2020 |
|
|
|
|
|
|
Profit for the year attributable to owners of the Company |
339 |
370 |
Weighted average ordinary shares outstanding for basic EPS(1) |
3,757,550,081 |
3,585,634,531 |
|
|
|
Basic EPS |
9.0c |
10.3c |
(1) During the year ended 31 March 2020, the company as part of its IPO issued 676,406,927 shares.
The details used in the computation of diluted EPS:
|
For the year ended |
||
|
31 March 2021 |
31 March 2020 |
|
|
|
|
|
Profit for the year attributable to owners of the Company |
339 |
370 |
|
Weighted average ordinary shares outstanding for diluted EPS(1)(2)(3) |
3,759,122,452 |
3,586,678,328 |
|
|
|
|
|
Diluted EPS |
9.0c |
10.3c |
|
(1) The difference between the basic and diluted number of shares at the end of March 2021 being 1,572,371 (March 2020: 1,150,280) relates to awards committed but not yet issued under the Group's share-based payment schemes. |
|
||
(2) Refer Note 13 for detail on the ordinary share movements as part of the initial public offering process during the year ended 31 March 2020. |
|
||
(3) Deferred shares have not been considered for EPS computation as they do not have right to participate in profits. |
|
||
9. Property, plant and equipment ('PPE')
The following table presents the reconciliation of changes in the carrying value of PPE for the year ended 31 March 2021 and 31 March 2020:
|
Leasehold Improvements |
Building |
Land |
Plant and Equipment (2) |
Furniture & Fixture |
Vehicles |
Office Equipment |
Computer |
Total |
Capital work in progress (3) |
Gross carrying value |
|
|
|
|
|
|
|
|
|
|
Balance as of 1 April 2019 |
50 |
52 |
30 |
1,957 |
18 |
27 |
29 |
670 |
2,833 |
367 |
|
|
|
|
|
|
|
|
|
|
|
Additions / capitalization |
2 |
0 |
0 |
689 |
13 |
0 |
11 |
34 |
749 |
655 |
Disposals / adjustments (1) |
(0) |
- |
(3) |
(17) |
(3) |
(3) |
(0) |
(8) |
(34) |
(747) |
Exchange differences |
(2) |
(5) |
(1) |
(221) |
(3) |
(0) |
(3) |
(35) |
(270) |
(16) |
Balance as of 31 March 2020 |
50 |
47 |
26 |
2,408 |
25 |
24 |
37 |
661 |
3,278 |
259 |
|
|
|
|
|
|
|
|
|
|
|
Additions / capitalisation |
1 |
1 |
0 |
648 |
14 |
0 |
9 |
26 |
699 |
611 |
Disposals / adjustments (1) |
(1) |
(0) |
(0) |
(32) |
(1) |
(0) |
(0) |
0 |
(34) |
(696) |
Transferred to assets held for sale |
- |
- |
- |
(77) |
- |
0 |
- |
(0) |
(77) |
(0) |
Exchange differences |
0 |
(2) |
1 |
(89) |
(1) |
0 |
(1) |
(11) |
(103) |
(8) |
Balance as of 31 March 2021 |
50 |
46 |
27 |
2,858 |
37 |
24 |
45 |
676 |
3,763 |
166 |
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation |
|
|
|
|
|
|
|
|
|
|
Balance as of 1 April 2019 |
41 |
13 |
2 |
506 |
8 |
25 |
14 |
627 |
1,236 |
- |
|
|
|
|
|
|
|
|
|
|
|
Charge |
3 |
3 |
0 |
362 |
6 |
0 |
8 |
24 |
406 |
- |
Disposals / adjustments (1) |
(0) |
- |
(1) |
(12) |
(3) |
(3) |
(0) |
(2) |
(21) |
- |
Exchange differences |
(2) |
(1) |
0 |
(134) |
(2) |
(0) |
(3) |
(33) |
(175) |
- |
Balance as of 31 March 2020 |
42 |
15 |
1 |
722 |
9 |
22 |
19 |
616 |
1,446 |
- |
|
|
|
|
|
|
|
|
|
|
|
Charge |
2 |
3 |
0 |
341 |
6 |
1 |
9 |
27 |
389 |
- |
Disposals / adjustments (1) |
(0) |
(0) |
0 |
(28) |
(0) |
(1) |
(0) |
1 |
(28) |
- |
Transferred to assets held for sale |
- |
- |
- |
(58) |
- |
(0) |
- |
(0) |
(58) |
|
Exchange differences |
0 |
(1) |
(0) |
(41) |
(0) |
0 |
(1) |
(9) |
(52) |
- |
Balance as of 31 March 2021 |
44 |
17 |
1 |
936 |
15 |
22 |
27 |
635 |
1,697 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net carrying value |
|
|
|
|
|
|
|
|
|
|
As of 1 April 2019 |
9 |
39 |
28 |
1,451 |
10 |
2 |
15 |
43 |
1,597 |
367 |
As at 31 March 2020 |
8 |
32 |
25 |
1,686 |
16 |
2 |
18 |
45 |
1,832 |
259 |
As at 31 March 2021 |
6 |
29 |
26 |
1,922 |
22 |
2 |
18 |
41 |
2,066 |
166 |
|
|
|
|
|
|
|
|
|
|
|
(1) Related to the reversal of gross carrying value and accumulated depreciation on retirement of PPE and reclassification from one category of asset to another.
(2) Includes PPE amounting to USD 50m and USD 4m as at 31 March 2021 and 2020 respectively, pledged against the Group's borrowings.
(3) The carrying value of capital work-in-progress as at 31 March 2021 and 2020 mainly pertains to plant and equipment.
10. Impairment review
The carrying amount of goodwill is attributed to the following groups of CGUs:
|
|
|
As of |
|
|
|
|
31 March 2021 |
31 March 2020 |
Nigeria |
|
|
1,298 |
1,373 |
East Africa |
|
|
1,821 |
1,853 |
Rest of Africa |
|
|
716 |
717 |
|
|
|
3,835 |
3,943 |
The Group tests goodwill for impairment annually on 31 December. The carrying value of Goodwill as of 31 December 2020 was USD 1,349m, USD 1,836m and USD 730m for Nigeria, East Africa and Francophone Africa, respectively. The recoverable amounts of the above group of CGUs are based on value-in-use, which are determined based on ten-year business plans that have been approved by the Board.
The Group operates in emerging markets which are underpenetrated when compared to developed markets. In such emerging markets, short-term plans (for example, five years) are not indicative of the long-term future prospects and performance of the Group. Considering this, the life of the Group's regulatory licences and network assets, which are at an average of 10 years, and the potential opportunities of the emerging African telecom sector, which is mostly a 2-3 player market with lower smartphone penetration, the Group has adopted a ten-year plan for the purpose of internal forecasts and impairment testing. Accordingly, the Board approved that this planning horizon reflects the assumptions for medium to long-term market developments, appropriately covers market dynamics of emerging markets and better reflects the expected performance in the markets in which the Group operates.
While using the ten-year plan, the Group also considers external market data to support the assumptions used in such plans, which is generally available only for the first five years. Considering the degree of availability of external market data beyond year five, the Group has performed sensitivity analysis to assess the impact on impairment of using a five-year plan. The results of this sensitivity analysis demonstrate that the initial five-year plan with appropriate changes including long-term growth rates applied at the end of this period does not result in any impairment and does not impact the headroom by more than 6% in any of the group of CGUs as compared to the headroom using the ten-year plan. In performing this sensitivity, the Group has changed the long-term growth rate for Nigeria from 2.51% to 4.51% while retaining the long-term growth rates for the other group of CGUs. The change in Nigerian long-term growth rate is aligned to the level of penetration and growth opportunities in the Nigerian telecom market towards the expiry of the five-year period and is in line with our view of combined growth over years six to ten and after ten years. Further, the Group is confident that projections for years six to ten are reliable and can demonstrate its ability, based on past experience, to forecast cash flows accurately over a longer period. Accordingly, the Board has approved and the Group continues to follow a consistent policy of using an initial forecast period of ten years for the purpose of impairment testing.
The cash flows beyond the planning period are extrapolated using appropriate long-term terminal growth rates. The long-term terminal growth rates used do not exceed the long-term average growth rates of the respective industry and country in which the entity operates and are consistent with internal/external sources of information.
The input used in performing the impairment assessment at 31 December 2020 were as follows:
Assumptions |
Nigeria |
East Africa |
Francophone Africa |
Pre-tax Discount Rate |
22.45% |
14.82% |
14.25% |
Capital expenditure (1) |
8% - 19% |
6% - 17% |
5% - 10% |
Long term growth rate |
2.51% |
5.11% |
3.70% |
(1) Capital expenditure is expressed as a percentage of Gross Revenue over the plan period.
At 31 December 2020, the impairment testing did not result in any impairment in the carrying amount of goodwill in any group of CGUs.
The key assumptions in performing the impairment assessment were as follows:
Assumptions |
Basis of assumptions |
Discount rate |
Discount rate reflects the market assessment of the risks specific to the group of CGUs and estimated based on the weighted average cost of capital for respective CGUs. Following the onset of the COVID-19 outbreak, the Group had concluded that in determining the discount rate at 31 March 2020, using spot country risk premiums would not give a discount rate that a market participant would expect at the balance sheet date in determining the present value of cash flows over a ten-year period. At 31 December 2020 this significant market volatility has reduced and management have reverted to using a spot rate. |
Capital expenditures |
The cash flow forecasts of capital expenditure are based on experience after considering the capital expenditure required to meet coverage and capacity requirements relating to voice, data and mobile money services. |
Growth rates |
The growth rates used are in line with the long-term average growth rates of the respective industry and country in which the entity operates and are consistent with the internal / external sources of information. |
At 31 December 2020, the impairment testing did not result in any impairment in the carrying amount of goodwill in any group of CGUs. The results of the impairment tests using these rates show that the recoverable amount exceeds the carrying amount by USD 1,719m for Nigeria (69%), USD 4,811m for East Africa (155%) and USD 1,811m for Francophone Africa (107%). The Group therefore concluded that no impairment was required to the Goodwill held against each group of CGUs.
• Sensitivity in discount rate and capital expenditure
Management believes that no reasonably possible change in any of the key assumptions would cause the difference between the carrying value and recoverable amount for any cash-generating unit to be materially different from the recoverable value in the base case. The table below sets out the breakeven pre-tax discount rate for each group of CGUs, which will result in the recoverable amount being equal with the carrying amount for each group of CGU's:
|
Nigeria |
East Africa |
Francophone Africa |
Pre-tax Discount Rate |
33.28% |
29.04% |
26.32% |
The table below presents the increase in isolation in capital expenditure which will result in equating the recoverable amount with the carrying amount of each group of CGUs:
Assumptions |
Nigeria |
East Africa |
Francophone Africa |
|
|
|
|
Capital expenditure |
6.81% |
13.94% |
9.86% |
No reasonably possible change in the terminal growth rate would cause the carrying amount to exceed the recoverable amount.
11. Cash and bank balances
Cash and cash equivalents
|
|
As of |
|
|
|
31 March 2021 |
March 31, 2019 |
Balances with banks |
|
|
|
- On current accounts |
|
486 |
153 |
- Bank deposits with original maturity of 3 |
|
290 |
836 |
Cheques on hand |
|
0 |
0 |
Balance held in wallets |
|
36 |
20 |
Cash on hand |
|
1 |
1 |
|
|
813 |
1,010 |
Other bank balances
|
|
As of |
|
|
|
31 March 2021 |
31 March 2020 |
|
|
|
|
Term deposits with banks |
|
257 |
- |
Margin money deposits (1) |
|
25 |
6 |
Unpaid dividend |
|
0 |
- |
|
|
282 |
6 |
(1) Margin money deposits represents amount given as collateral for legal cases and/or bank guarantees for disputed matters, and deposit against derivative contracts.
For the purpose of the statement of cash flows, cash and cash equivalents are as follows:
|
|
As of |
|
|
|
31 March 2021 |
31 March 2020 |
Cash and cash equivalents as per balance sheet |
|
813 |
1,010 |
Balance held under mobile money trust |
|
440 |
295 |
Bank overdraft |
|
(251) |
(218) |
Cash and cash equivalents classified as held for sale (refer note 17) |
|
1 |
- |
|
|
1,003 |
1,087 |
12. Borrowings
Non-current
|
|
As of |
|
|
|
31 March 2021 |
31 March 2020 |
Secured |
|
|
|
Term loans |
|
50 |
0 |
Less: Current portion (A) |
|
(50) |
(0) |
|
|
- |
0 |
|
|
|
|
Unsecured |
|
|
|
Term loans |
|
544 |
522 |
Non- convertible bonds (1) |
|
2,403 |
2,353 |
|
|
2,947 |
2,875 |
Less: Current portion (B) |
|
(1,076) |
(429) |
|
|
1,871 |
2,446 |
|
|
|
|
|
|
1,871 |
2,446 |
|
|
|
|
Current maturities of long-term borrowings (A + B) |
|
1,126 |
429 |
C urrent
|
|
As of |
|
|
|
31 March 2021 |
31 March 2020 |
Secured |
|
|
|
Term Loans |
|
- |
0 |
Bank overdraft |
|
- |
4 |
|
|
- |
4 |
Unsecured |
|
|
|
Term loans |
|
92 |
17 |
Bank overdraft |
|
250 |
214 |
|
|
342 |
231 |
|
|
342 |
235 |
(1) It includes impact of fair value hedges and debt origination costs. During the year ended 31 March 2020, the Group repaid non-convertible bonds of CHF 350m at maturity.
13. Share capital
|
|
As of |
||||
|
|
31 March 2021 |
31 March 2020 |
|||
Authorised shares |
|
|
|
|||
3,758,151,504 Ordinary shares of USD 0.5 each (March 2020: 3,758,151,504) |
|
1,879 |
1,879 |
|||
|
|
|
|
|||
3,081,744,577 Deferred shares of USD 0.5 each (March 2020:3,081,744,577) |
|
1,541 |
1,541 |
|||
|
|
3,420 |
3,420 |
|||
|
|
|
|
|||
Issued, Subscribed and fully paid-up shares |
|
|
|
|||
3,758,151,504 Ordinary shares of USD 0.5 each (March 2020: 3,758,151,504) (1) (2) |
|
1,879 |
1,879 |
|||
3,081,744,577 Deferred shares of USD 0.5 each (1) (March 2020: 3,081,744,577) |
|
1,541 |
1,541 |
|||
|
|
3,420 |
3,420 |
|||
(1) On 27 June 2019, the company sub-divided and converted each ordinary share of USD 1 into:
· One ordinary share of USD 0.5 each having the same rights and being subject to the same restrictions as the existing ordinary shares of the company; and
· One deferred share of USD 0.5 each.
(2) On 3 July 2019 and 9 July 2019, the company completed its listing on the London Stock Exchange (LSE) and Nigerian Stock Exchange (NSE) respectively and raised USD 680m (including share premium of USD 342m) from the issue of 676,406,927 new ordinary shares.
(3) During the year 31 March 2020, in order to meet the share capital requirements for re-registration as a public limited company, the company allotted 50,000 redeemable deferred shares of GBP 1 each (the 'Redeemable Deferred Shares') to AAML. In accordance with approval of High Court in London on 22 October 2019, these shares were reduced to Nil and the amount was paid to the shareholder.
14. Contingent liabilities and commitments
(i) Contingent liabilities
|
|
As of |
|
|
|
31 March 2021 |
31 March 2020 |
|
|
|
|
(i) Taxes, Duties and Other demands (under adjudication / appeal / dispute) |
|
|
|
-Income tax |
|
23 |
30 |
- Value added tax |
|
30 |
56 |
-Customs duty & Excise duty |
|
8 |
7 |
-Other miscellaneous demands |
|
9 |
13 |
(ii) Claims under legal and regulatory cases including arbitration matters |
|
87 |
83 |
|
|
157 |
189 |
There are uncertainties in the legal, regulatory and tax environments in the countries in which the Group operates and there is a risk of demands, which may be raised based on current or past business operations. Such demands have in past been challenged and contested on merits with appropriate authorities and appropriate settlements agreed. Other than amounts provided where the Group believes there is a probable settlement and contingent liabilities where the Group has assessed the additional possible amounts, there are no other legal, tax or regulatory obligations which may be expected to be material to the financial statements.
The movement in contingent liabilities during the year ended 31 March 2021 of USD 32m primarily comprises of reduction in a Value added tax (VAT) and withholding tax assessment received by one of the subsidiaries of the Group amounting to USD 23m.
One of the subsidiaries of the Group is involved in a dispute with one of its distributors, with respect to alleged unpaid commissions, bonuses and benefits, totalling approximately USD 12m, over a period of around eleven years of its business relationship with the subsidiary. In March 2012, the distributor filed a claim against the subsidiary in the High Court. On 4 October 2016, the High Court ruled against the subsidiary and ordered to pay the claimed amount of approximately USD 12m to the distributor. On 5 October 2016, the subsidiary filed an appeal in the Court of Appeal against the order of the High Court, which on 24 July 2020 was ruled against the subsidiary. On 7 August 2020, the subsidiary filed an appeal against the decision of the Court of Appeal, in the Supreme Court. Record of appeal has been transmitted to the Supreme Court and briefs of argument are currently being prepared.
Despite the strength of the subsidiary's line of defence, as both the High Court and Court of Appeal have ruled against the subsidiary, it is appropriate to disclose this matter as contingent liability for USD 12m, pending the decision of the Supreme Court. No provision has been made against the said claim.
Guarantees:
Guarantees outstanding as of 31 March 2021 and 31 March 2020 amounting to USD 12m and USD 10m respectively have been issued by banks and financial institutions on behalf of the Group. These guarantees include certain financial bank guarantees which have been given for sub judice matters, the amounts with respect to these have been disclosed under capital commitments, contingencies and liabilities, as applicable, in compliance with the applicable accounting standards.
(ii) Commitments
Capital Commitments
The Group has contractual commitments towards capital expenditure (net of related advances paid) of $232m and $234m as of 31 March 2021 and 31 March 2020 respectively.
15. Related Party disclosure
(a) List of related parties
i. Parent company
Airtel Africa Mauritius Limited
ii. Intermediate parent entity
Network i2i Limited
Bharti Airtel Limited
Bharti Telecom Limited
iii. Ultimate controlling entity
Bharti Enterprises (Holding) Private Limited. It is held by private trusts of Bharti family, with Mr. Sunil Bharti Mittal's family trust effectively controlling the company.
iv. Associate
Seychelles Cable Systems Company Limited
v. Other entities with whom transactions have taken place during the reporting period
a. Fellow subsidiaries
Bharti Airtel International (Mauritius) Limited
Nxtra Data Limited
Bharti Airtel Services Limited
Bharti International (Singapore) Pte Ltd
Bharti Airtel (UK) Limited
Bharti Airtel (USA) Limited
Bharti Airtel (France) SAS
Bharti Airtel Lanka (Private) Limited
Bharti Hexacom Limited
b. Other related parties
Airtel Ghana Limited
Singapore Telecommunication Limited
vi. Key Management Personnel ('KMP')
a. Executive director Raghunath Venkateswarlu Mandava b. Non-executive directors Sunil Bharti Mittal Awuneba Ajumogobia (since April 2019) Douglas Baillie (since April 2019) John Danilovich (since April 2019) Andrew Green (since April 2019) Akhil Gupta Shravin Bharti Mittal Annika Poutiainen (since April 2019) Ravi Rajagopal (since April 2019) Arthur Lang (till October 2020) Kelly Bayer Rosmarin (since October 2020) c. Others Segun Ogunsanya Ian Ferrao (since September 2019) Michael Foley (since February 2020) Jaideep Paul Razvan Ungureanu Luc Serviant (since December 2019) Daddy Mukadi Neelesh Singh Ramakrishna Lella Olivier Pognon Rogany Ramiah (since May 2019) Stephen Nthenge (since May 2019) Vimal Kumar Ambat (since February 2021) Ashish Malhotra (since October 2020) Vinny Puri (since March 2021) |
In the ordinary course of business, there are certain transactions among the Group entities and all these transactions are on arm's length basis. However, the intra-Group transactions and balances, and the income and expenses arising from such transactions, are eliminated on consolidation. The transactions with remaining related parties for the years ended 31 March 2021 and 2020 respectively, are described below:
The summary of transactions with the above-mentioned parties is as follows:
|
For the year ended |
|||||||||
|
31 March 2021 |
31 March 2020 |
||||||||
Relationship |
Parent company |
Intermediate parent entity |
Fellow subsidiaries |
Associates |
Other related parties |
Parent company |
Intermediate parent entity |
Fellow subsidiaries |
Associates |
Other related parties |
Sale / rendering of services |
- |
6 |
66 |
- |
1 |
- |
8 |
84 |
- |
0 |
Purchase / receiving of services |
- |
17 |
52 |
1 |
0 |
- |
26 |
64 |
1 |
0 |
Rent and other charges |
- |
1 |
- |
- |
- |
- |
1 |
- |
- |
- |
Guarantee and collateral fee paid |
- |
10 |
- |
- |
- |
- |
11 |
- |
- |
- |
Purchase of assets |
- |
0 |
0 |
- |
- |
- |
- |
9 |
- |
- |
Dividend paid |
95 |
- |
- |
- |
- |
63 |
- |
- |
- |
- |
The outstanding balance of the above-mentioned related parties are as follows:
Relationship |
Parent company |
Intermediate parent entity |
Fellow subsidiaries |
Associate |
Other related parties |
As of 31 March 2021 |
|
|
|
|
|
Trade payables |
- |
9 |
29 |
1 |
2 |
Trade receivables |
- |
3 |
37 |
- |
3 |
Corporate guarantee fee payable |
- |
2 |
- |
- |
- |
Guarantees and collaterals taken (including performance guarantees) |
- |
7,056 |
- |
- |
- |
|
|
|
|
|
|
As of 31 March 2020 |
|
|
|
|
|
|
|
|
|
|
|
Trade payables |
- |
20 |
32 |
0 |
1 |
Trade receivables |
- |
3 |
24 |
- |
1 |
Corporate guarantee fee payable |
- |
4 |
- |
- |
- |
Guarantees and collaterals taken (including performance guarantees) |
- |
7,056 |
- |
- |
- |
Key management compensation
KMP are those persons having authority and responsibility for planning, directing and controlling the activities of the Group, directly or indirectly, including any director, whether executive or otherwise. For the Group, these include executive committee members. Remuneration to key management personnel were as follows:
|
For the year ended |
|
|
31 March 2021 |
31 March 2020 |
|
|
|
|
|
|
Short-term employee benefits |
8 |
7 |
Performance linked incentive |
3 |
2 |
Share-based payment |
1 |
0 |
Other long-term benefits |
4 |
2 |
Other benefits |
1 |
2 |
|
17 |
13 |
16. Fair Value of financial assets and liabilities
The category wise details as to the carrying value, fair value and the level of fair value measurement hierarchy of the Group's financial instruments are as follows:
|
|
Carrying value as of |
Fair value as of |
||
|
31 March 2021 |
31 March 2020 |
31 March 2021 |
31 March 2020 |
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
FVTPL |
|
|
|
|
|
Derivatives |
|
|
|
|
|
- Forward and option |
Level 2 |
12 |
9 |
12 |
9 |
- Currency swaps and |
Level 2 |
0 |
2 |
0 |
2 |
- Cross currency swaps |
Level 3 |
1 |
- |
1 |
- |
Investments |
Level 2 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
Amortised cost |
|
|
|
|
|
Security deposits |
|
8 |
7 |
8 |
7 |
Trade receivables |
|
113 |
132 |
113 |
132 |
Cash and cash equivalents |
|
813 |
1,010 |
813 |
1,010 |
Other bank balances |
|
282 |
6 |
282 |
6 |
Balance held under mobile money trust |
|
440 |
295 |
440 |
295 |
Other financial assets |
|
75 |
67 |
75 |
67 |
|
|
|
|
|
|
|
|
1,744 |
1,528 |
1,744 |
1,528 |
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
FVTPL |
|
|
|
|
|
Derivatives |
|
|
|
|
|
- Forward and option |
Level 2 |
6 |
4 |
6 |
4 |
- Currency swaps and |
Level 2 |
2 |
0 |
2 |
0 |
- Cross currency swaps |
Level 3 |
3 |
|
3 |
|
- Embedded derivatives |
Level 2 |
1 |
3 |
1 |
3 |
|
|
|
|
|
|
Amortised cost |
|
|
|
|
|
Borrowings - fixed rate |
Level 1 |
2,403 |
2,353 |
2,479 |
2,274 |
Borrowings - fixed rate |
Level 2 |
100 |
48 |
98 |
48 |
Borrowings - floating rate |
|
836 |
710 |
836 |
710 |
Trade payables |
|
367 |
416 |
367 |
416 |
Mobile money wallet balance |
|
432 |
292 |
432 |
292 |
Other financial liabilities |
|
539 |
476 |
539 |
476 |
|
|
4,689 |
4,302 |
4,763 |
4,223 |
The following methods/assumptions were used to estimate the fair values:
· The carrying value of bank deposits, trade receivables, trade payables, short-term borrowings, other current financial assets and liabilities approximate their fair value mainly due to the short-term maturities of these instruments.
· Fair value of quoted financial instruments is based on quoted market price at the reporting date.
· The fair value of non-current financial assets, long-term borrowings and other financial liabilities is estimated by discounting future cash flows using current rates applicable to instruments with similar terms, currency, credit risk and remaining maturities.
· The fair values of derivatives are estimated by using pricing models, wherein the inputs to those models are based on readily observable market parameters. The valuation models used by the Group reflect the contractual terms of the derivatives (including the period to maturity), and market-based parameters such as interest rates, foreign exchange rates, volatility etc. These models do not contain a high level of subjectivity as the valuation techniques used do not require significant judgement and inputs thereto are readily observable.
During the year ended 31 March 2021 and year ended 31 March 2020 there were no transfers between Level 1 and Level 2 fair value measurements, and no transfer into and out of Level 3 fair value measurements.
The following table describes the key inputs used in the valuation (basis discounted cash flow technique) of the Level 2 financial assets/liabilities as of 31 March 2021 and 31 March 2020:
|
Financial assets / liabilities |
|
|
|
Inputs used |
|
|
|
|
|||
- |
Currency swaps, forward and option contracts |
|
Forward foreign currency exchange rates, Interest rate |
|||||||||
- |
Interest rate swaps |
|
|
|
|
Prevailing / forward interest rates in market, Interest rate |
||||||
- |
Embedded derivatives |
|
|
|
Prevailing interest rates in market, inflation rates |
|
||||||
- |
Other financial assets / fixed rate borrowing / other financial |
Prevailing interest rates in market, Future payouts, Interest rates |
||||||||||
|
liabilities |
|
|
|
|
|
|
|
|
|
|
|
17. Assets and Liabilities held for sale
As described under Note 4(f), assets and liabilities of disposal groups held for sale at 31 March 2021 relate to our telecommunication tower subsidiary in Madagascar (part of Francophone Africa segment) and 162 towers and related liabilities in Rwanda (part of East Africa segment). The disposals do not meet the definition of a discontinued operation per IFRS 5.
For these disposals, the Group has agreed a selling price with the prospective purchaser which is used as the fair value for the impairment test and the same is classified as Level 3 on the fair value hierarchy. The disposals are expected to result in profits and therefore no impairment has been recognized on classification as held for sale.
The disposal groups were stated at their carrying values and comprised the following assets and liabilities:
|
As of |
|
|
31 March 2021 |
31 March 2020 |
Assets of disposal group classified as held for sale |
|
|
Property, plant and equipment |
19 |
- |
Capital work-in-progress |
0 |
- |
Right of use assets |
5 |
- |
Income tax assets |
0 |
- |
Deferred tax assets |
2 |
- |
Trade receivables |
0 |
- |
Cash and cash equivalents |
1 |
- |
Loans and security deposits |
0 |
- |
Other current assets |
4 |
- |
|
31 |
- |
Liabilities of disposal group classified as held for sale |
|
|
Lease liabilities |
7 |
- |
Provisions |
1 |
- |
Deferred tax liabilities (net) |
1 |
- |
Trade payables |
2 |
- |
Other current liabilities |
8 |
- |
|
19 |
- |
The cumulative other comprehensive loss relating to the disposal group classified as held for sale is USD 4m.
18. Events after the balance sheet date
No subsequent events or transactions have occurred since the date of statement of financial position or are pending that would have material effect on the financial statements as at and for the year ended 31 March 2021 except as follows:
· On 20 April 2021, the Group has entered into an inaugural multi-bank long-term facility amounting to $500m.
· The Board recommended a final dividend of 2.5 cents per share on 11 May 2021.
Appendix
Additional information pertaining to three months ended March 31, 2021
Consolidated Statement of Comprehensive Income (unaudited)
(All amounts are in US dollar millions, unless otherwise stated)
|
|
For three months ended |
|
|
|
31 March 2021 |
31 March 2020 |
Income |
|
|
|
Revenue |
|
1,038 |
899 |
Other income |
|
1 |
3 |
|
|
1,039 |
902 |
|
|
|
|
Expenses |
|
|
|
Network operating expenses |
|
183 |
168 |
Access charges |
|
97 |
94 |
License fee / spectrum usage charges |
|
53 |
51 |
Employee benefits expense |
|
67 |
62 |
Sales and marketing expenses |
|
50 |
46 |
Impairment loss / (reversal) on financial assets |
|
(1) |
(1) |
Other expenses |
|
97 |
86 |
Depreciation and amortisation |
|
174 |
152 |
|
|
720 |
658 |
|
|
|
|
Operating profit |
|
319 |
244 |
|
|
|
|
Finance costs |
|
106 |
159 |
Finance income |
|
(2) |
(12) |
Share of profit for associate |
|
(0) |
(0) |
Profit before tax |
|
215 |
97 |
|
|
|
|
Tax expense |
|
61 |
20 |
Profit for the period |
|
154 |
77 |
|
|
|
|
Profit before tax (as presented above) |
|
215 |
97 |
Less: Exceptional items (net) |
|
(1) |
- |
Underlying profit before tax |
|
214 |
97 |
|
|
|
|
Profit after tax (as presented above) |
|
154 |
77 |
Less: Exceptional items (net) |
|
(22) |
(7) |
Underlying profit after tax |
|
132 |
70 |
|
|
|
|
Other comprehensive income ('OCI') |
|
|
|
Items to be reclassified subsequently to profit or loss: |
|
|
|
Net losses due to foreign currency translation differences |
|
(94) |
(186) |
Net loss on net investments hedge |
|
9 |
2 |
Net gain on cash flow hedge |
|
- |
(2) |
|
|
(85) |
(186) |
Items not to be reclassified subsequently to profit or loss: |
|
|
|
Re-measurement loss on defined benefit plans |
|
(0) |
(0) |
Tax credit on above |
|
- |
(0) |
|
|
(0) |
(0) |
|
|
|
|
Other comprehensive loss for the period |
|
(85) |
(186) |
|
|
|
|
|
|
For three months ended |
|
|
|
31 March 2021 |
31 March 2020 |
Total comprehensive income/(loss) for the period |
|
69 |
(109) |
|
|
|
|
Profit for the period attributable to: |
|
154 |
77 |
|
|
|
|
Owners of the Company |
|
132 |
65 |
Non-controlling interests |
|
22 |
12 |
|
|
|
|
Other comprehensive loss for the period attributable to: |
|
(85) |
(186) |
|
|
|
|
Owners of the Company |
|
(80) |
(183) |
Non-controlling interests |
|
(5) |
(3) |
|
|
|
|
Total comprehensive income/(loss) for the period attributable to: |
|
69 |
(109) |
|
|
|
|
Owners of the Company |
|
52 |
(118) |
Non-controlling interests |
|
17 |
9 |
Alternative performance measures (APMs)
Introduction
In the reporting of financial information, the directors have adopted various APMs. These measures are not defined by International Financial Reporting Standards (IFRS) and therefore may not be directly comparable with other companies APMs, including those in the Group's industry.
APMs should be considered in addition to, and are not intended to be a substitute for, or superior to, IFRS measurements.
Purpose
The directors believe that these APMs assist in providing additional useful information on the underlying trends, performance and position of the Group.
APMs are also used to enhance the comparability of information between reporting periods and geographical units (such as like-for-like sales), by adjusting for non-recurring or uncontrollable factors which affect IFRS measures, to aid users in understanding the Group's performance. Consequently, APMs are used by the directors and management for performance analysis, planning, reporting and incentive-setting purposes.
The directors believe the following metrics to be the APMs used by the Group to help evaluate growth trends, establish budgets and assess operational performance and efficiencies. These measures provide an enhanced understanding of the Group's results and related trends, therefore increasing transparency and clarity into the core results of the business.
The following metrics are useful in evaluating the Group's operating performance:
APM |
Closest equivalent IFRS measure |
Adjustment to reconcile to IFRS measure |
Table reference (1) |
Definition and purpose |
Underlying revenue |
Revenue |
· Exceptional items |
Table A |
The Group defines underlying revenue as revenue for the period adjusted for exceptional items. The directors view underlying revenue to be a meaningful measure to analyse the Group's revenue, excluding exception items. Exceptional items are additional specific items that because of their size, nature or incidence in the results, are considered to hinder comparison of the Group's performance on a period-to-period basis and could distort the understanding of our performance for the period and the comparability between periods and hence are adjusted to arrive at underlying revenue. |
Underlying EBITDA and margin |
Operating profit |
· Depreciation and amortisation · Charity and donation · Exceptional items |
Table B |
The Group defines underlying EBITDA as operating profit/ (loss) for the period before depreciation and amortization, charity and donation and adjusted for exceptional items. Group defines underlying EBITDA margin as underlying EBITDA divided by total underlying revenue. Underlying EBITDA and margin are measures used by the directors to assess the trading performance of the business and are therefore the measure of segment profit that the Group presents under IFRS. Underlying EBITDA and margin are also presented on a consolidated basis because the directors believe it is important to consider profitability on a basis consistent with that of the Group's operating segments. When presented on a consolidated basis, underlying EBITDA and margin are APM. Depreciation and amortisation is a non-cash item which fluctuates depending on the timing of capital investment and useful economic life. Directors believe that a measure which removes this volatility improves comparability of the Group's results period on period and hence is adjusted to arrive at underlying EBITDA and margin. Charity and donations are not related to the trading performance of the Group and hence adjusted to arrive at underlying EBITDA and margin. Exceptional items are additional specific items that because of their size, nature or incidence in the results, are considered to hinder comparison of the Group's performance on a period-to-period basis and could distort the understanding of our performance for the period and the comparability between periods and hence are adjusted to arrive at underlying EBITDA and margin. |
Underlying profit / (loss) before tax |
Profit / (loss) before tax |
· Exceptional items |
Table C |
The Group defines underlying profit / (loss) before tax as profit/ (loss) before tax adjusted for exceptional items. The directors view underlying profit / (loss) before tax to be a meaningful measure to analyse the Group's profitability. Exceptional items are additional specific items that because of their size, nature or incidence in the results, are considered to hinder comparison of the Group's performance on a period-to-period basis and could distort the understanding of our performance for the period and the comparability between periods and hence are adjusted to arrive at underlying profit / (loss) before tax. |
Effective tax rate |
Reported tax rate |
· Exceptional items · Foreign exchange rate movements · One-off tax impact of prior period, tax litigation settlement and impact of tax on permanent differences |
Table D |
The Group defines effective tax rate as reported tax rate (reported tax charge divided by reported profit before tax) adjusted for exceptional items, foreign exchange rate movements and one-off tax items of prior year adjustment, tax settlements and impact of permanent differences on tax. This provides an indication of the current on-going tax rate across the Group. Exceptional items are additional specific items that because of their size, nature or incidence in the results, are considered to hinder comparison of the Group's performance on a period-to-period basis and could distort the understanding of our performance for the period and the comparability between periods and hence are adjusted to arrive at effective tax rate. Foreign exchange rate movements are specific items that are non-tax deductible in few of the entities which are loss making and where DTA is not yet triggered and hence are considered to hinder comparison of the Group's effective tax rate on a period-to-period basis and therefore excluded to arrive at effective tax rate. One-off tax impact on account of prior year adjustment, any tax litigation settlement and tax impact on permanent differences are additional specific items that because of their size and frequency in the results, are considered to hinder comparison of the Group's effective tax rate on a period-to-period basis. |
Adjusted effective tax rate |
Reported tax rate |
· Deferred tax triggered during the year and accounted as exceptional tax item. |
Table D |
The Group defines adjusted effective tax rate as effective tax rate after normalizing any impact arising on account of deferred tax triggered during the year for the first time which has been reported as exceptional item. This provides an indication of the tax rate across the Group for the current financial year after considering any deferred tax triggered during the year. |
Underlying profit/(loss) after tax |
Profit/(loss) for the period |
· Exceptional items |
Table E |
The Group defines underlying profit / (loss) after tax as profit / (loss) for the period adjusted for exceptional items. The directors view underlying profit / (loss) after tax to be a meaningful measure to analyse the Group's profitability. Exceptional items are additional specific items that because of their size, nature or incidence in the results, are considered to hinder comparison of the Group's performance on a period-to-period basis and could distort the understanding of our performance for the period and the comparability between periods and hence are adjusted to arrive at underlying profit/(loss) after tax. |
Earnings per share before exceptional items |
EPS |
· Exceptional items |
Table F |
The Group defines earnings per share before exceptional items as profit/ (loss) for the period before exceptional items attributable to owners of the company divided by the weighted average number of ordinary shares in issue during the financial period. This measure reflects the earnings per share before exceptional items for each share unit of the company. Exceptional items are additional specific items that because of their size, nature or incidence in the results, are considered to hinder comparison of the Group's performance on a period-to-period basis and could distort the understanding of our performance for the period and the comparability between periods and hence are adjusted to arrive at earnings for the purpose of earnings per share before exceptional items. |
Operating free cash flow |
Cash generated from operating activities |
· Income tax paid, · Changes in working capital, · Other non-cash items, · Non-operating income, · Charity and donation · Exceptional items · Capital expenditures |
Table H |
The Group defines operating free cash flow as net cash generated from operating activities before income tax paid, changes in working capital, other non-cash items, non-operating income, charity and donation and exceptional items less capital expenditures. The Group views operating free cash flow as a key liquidity measure, as it indicates the cash available to pay dividends, repay debt or make further investments in the Group. |
Free cash flow |
Cash generated from operating activities |
· Changes in working capital, · Capital expenditures · Income tax paid · Cash interest |
Table I |
The Group defines free cash flow as net cash generated from operating activities after change in operating working capital, income tax paid & cash interest. It is calculated as "Underlying EBITDA less change in operating working capital, capital expenditure, income tax paid and cash interest." The Group views free cash flow as a key liquidity measure, as it indicates the cash available to pay dividends, repay debt or make further investments in the Group. |
Net debt and leverage ratio |
No direct equivalent |
· Borrowing · Lease liabilities · Cash and cash equivalent · Term deposits with banks · Fair value hedges
|
Table J |
The Group defines net debt as borrowings including lease liabilities less cash and cash equivalents, term deposits with banks, processing costs related to borrowings and fair value hedge adjustments. The Group defines leverage ratio as net debt divided by underlying EBITDA. The directors view net debt and the leverage ratio to be meaningful measures to monitor the Group's ability to cover its debt through its earnings. |
Return on capital employed |
No direct equivalent |
· Exceptional items to arrive at underlying EBIT |
Table K |
Group defines return on capital employed ('ROCE') as underlying EBIT divided by average capital employed. The directors view return on capital employed as a financial ratio that measures Group's profitability and the efficiency with which its capital is being utilised. The Group defines underlying EBIT as operating profit/ (loss) for the period adjusted for exceptional items. Exceptional items are additional specific items that because of their size, nature or incidence in the results, are considered to hinder comparison of the Group's performance on a period to period basis and could distort the understanding of our performance for the period and the comparability between periods and hence are adjusted to arrive at Underlying EBIT. Capital employed is defined as sum of equity attributable to owners of the company, non-controlling interests and net debt. Average capital employed is average of capital employed at the closing and beginning of the relevant period. |
(1) Refer "Reconciliation between GAAP and alternative performance measures" for respective table.
Some of the Group's IFRS measures and APMs are translated at constant currency exchange rates to measure organic performance of the Group. In determining the percentage change in constant currency terms, both current and previous financial reporting period's results have been converted using exchange rates prevailing as on 31 March 2020. Reported currency percentage change is derived on the basis of average actual periodic exchange rates for that financial period. Variance between constant currency and reported currency percentage are due to exchange rate movements between previous financial reporting period and current period.
Changes to APMs
Definition of underlying EBITDA margin has been clarified as underlying EBITDA divided by underlying revenue. Underlying revenue is included in the APM and is defined as revenue for the period adjusted for exceptional items. The reason for using underlying revenue is because exceptional revenue has been recorded for the first time in the Year ended 31 March 2021. Return on capital employed has been included in the APM and is defined as Underlying EBIT divided by average capital employed. ROCE is a financial ratio that measures Group's profitability and efficiency with which its capital is being utilised.
Reconciliation between GAAP and Alternative Performance Measures
Table A: Underlying revenue
Description |
Unit of measure |
Year ended |
|
March 2021 |
March 2020 |
||
Revenue |
$m |
3,908 |
3,422 |
Less: |
|
|
|
Exceptional items |
$m |
(20) |
- |
Underlying revenue |
$m |
3,888 |
3,422 |
Table B: Underlying EBITDA and margin
Description |
Unit of measure |
Year ended |
|
March 2021 |
March 2020 |
||
Operating profit |
$m |
1,119 |
901 |
Add: |
|
|
|
Depreciation and amortisation |
$m |
681 |
632 |
Charity and donation |
$m |
6 |
5 |
Exceptional items |
$m |
(14) |
(23) |
Underlying EBITDA |
$m |
1,792 |
1,515 |
Underlying revenue |
$m |
3,888 |
3,422 |
Underlying EBITDA margin (%) |
% |
46.1% |
44.3% |
Table C: Underlying profit / (loss) before tax
Description |
Unit of measure |
Year ended |
|
March 2021 |
March 2020 |
||
Profit / (loss) before tax |
$m |
697 |
598 |
Exceptional items (net) |
$m |
(14) |
(65) |
Underlying profit / (loss) before tax |
$m |
683 |
533 |
Table D: Effective tax rate and adjusted effective tax rate
Description |
Unit of measure |
Year ended |
|||||
March 2021 |
March 2020 |
||||||
Profit before taxation |
Income tax expense |
Tax rate % |
Profit before taxation |
Income tax expense |
Tax rate % |
||
Reported effective tax rate |
$m |
697 |
282 |
40.5% |
598 |
190 |
31.8% |
Adjusted for: |
|
|
|
|
|
|
|
Exceptional items (provided below) |
$m |
(14) |
36 |
|
(65) |
47 |
|
Foreign exchange rate movements for non-DTA OpCos & HoldCos |
$m |
42 |
|
|
(21) |
|
|
One-off tax adjustment |
$m |
|
(5) |
|
|
12 |
|
Effective tax rate |
$m |
725 |
313 |
43.2% |
512 |
249 |
48.6% |
Deferred tax triggered during the year |
$m |
|
(36) |
|
|
(51) |
|
Adjusted effective tax rate |
$m |
725 |
277 |
38.2% |
512 |
198 |
38.7% |
Exceptional items |
|
|
|
|
|
|
|
1. Deferred tax asset recognition |
$m |
|
36 |
|
|
51 |
|
2. Network modernisation |
$m |
|
|
|
27 |
2 |
|
3. Employee restructuring |
$m |
6 |
|
|
|
|
|
4. Service revenues |
$m |
(20) |
|
|
|
|
|
5. Reversal of indemnities |
$m |
|
|
|
(72) |
|
|
6. Share issue and IPO related expenses |
$m |
|
|
|
6 |
|
|
7. Finance cost |
$m |
|
|
|
1 |
|
|
8. Customer acquisition cost |
$m |
|
|
|
(27) |
(6) |
|
Total |
$m |
(14) |
36 |
|
(65) |
47 |
|
Table E: Underlying profit / (loss) after tax
Description |
Unit of measure |
Year ended |
|
March 2021 |
March 2020 |
||
Profit / (loss) after tax |
$m |
415 |
408 |
Exceptional items |
$m |
(50) |
(112) |
Underlying profit / (loss) after tax |
$m |
365 |
296 |
Table F: Earnings per share before exceptional items
Description |
Unit of measure |
Year ended |
|
March 2021 |
March 2020 |
||
Profit / (loss) after tax before exceptional items attributable to owners of the company (refer Table G) |
$m |
308 |
261 |
Weighted average number of ordinary shares in issue during the financial period. |
million |
3,758 |
3,586 |
Earnings per share before exceptional items |
Cents |
8.2 |
7.3 |
Table G: Earnings per share -Restated
Description |
Unit of measure |
Year ended |
|
March 2021 |
March 2020 |
||
Weighted average shares |
million |
3,758 |
3,586 |
Weighted average shares - Restated |
million |
3,754 |
3,754 |
Profit for the period attributable to owners of the company |
$m |
339 |
370 |
Operating and non-operating exceptional items |
$m |
(14) |
(65) |
Tax exceptional items |
$m |
(36) |
(47) |
Non-controlling interest exceptional item |
$m |
19 |
3 |
Profit attributable to owners of the company - pre-exceptional items |
$m |
308 |
261 |
Basic EPS |
cents |
9.0 |
10.3 |
EPS before exceptional items |
cents |
8.2 |
7.3 |
Basic EPS -restated (1) |
cents |
9.0 |
9.8 |
EPS before exceptional items -restated (1) |
cents |
8.2 |
6.9 |
(1) EPS has been restated to reflect the position if all the shares as of 31 March 2021 been issued on 1 April 2019, for a like-for-like comparison.
Table H: Operating free cash flow
Description |
Unit of measure |
Year ended |
|
March 2021 |
March 2020 |
||
Net cash generated from operating activities |
$m |
1,666 |
1,387 |
Add: Income tax paid |
$m |
195 |
114 |
Net cash generation from operation before tax |
$m |
1,861 |
1,501 |
Less: Changes in working capital |
|
|
|
Increase in trade receivables |
$m |
8 |
11 |
Increase in inventories |
$m |
4 |
1 |
Decrease in trade payables |
$m |
38 |
15 |
Increase in mobile money wallet balance |
$m |
(139) |
(53) |
Increase in provisions |
$m |
(1) |
(2) |
Increase in deferred revenue |
$m |
(17) |
(20) |
Decrease in income received in advance |
$m |
1 |
11 |
Increase in other financial and non-financial liabilities |
$m |
(18) |
(4) |
Increase in other financial and non-financial assets |
$m |
48 |
28 |
Operating cash flow before changes in working capital |
$m |
1,785 |
1,488 |
Other non-cash adjustments |
$m |
15 |
45 |
Charity and donation |
$m |
6 |
5 |
Exceptional items |
$m |
(14) |
(23) |
Underlying EBITDA |
$m |
1,792 |
1,515 |
Less: Capital expenditure |
$m |
(614) |
(642) |
Operating free cash flow |
$m |
1,178 |
873 |
Table I: Free cash flow
Description |
Unit of measure |
Year ended |
|
March 2021 |
March 2020 |
||
Underlying EBITDA |
$m |
1,792 |
1,515 |
Less: Capital expenditure |
$m |
(614) |
(642) |
Operating free cash flow |
$m |
1,178 |
873 |
Add: Changes in working capital |
|
|
|
Increase in trade receivables |
$m |
(8) |
(11) |
Increase in inventories |
$m |
(4) |
(1) |
Decrease in trade payables |
$m |
(38) |
(15) |
Decrease in income received in advance |
$m |
(1) |
(11) |
Increase in deferred revenue |
$m |
17 |
20 |
Operating cash flow after changes in working capital |
$m |
1,144 |
855 |
Less: Income tax paid |
$m |
(195) |
(114) |
Less: Cash interest (net) |
$m |
(302) |
(288) |
Free cash flow |
$m |
647 |
453 |
Table J: Net debt and leverage
Description |
Unit of measure |
As at |
As at |
March 2021 |
March 2020 |
||
Long term borrowing, net of current portion |
$m |
1,871 |
2,446 |
Short-term borrowings and current portion of long-term borrowing |
$m |
1,468 |
664 |
Add: Processing costs related to borrowings |
$m |
5 |
5 |
Add/(less): Fair value hedge adjustment |
$m |
(21) |
(27) |
Less: Cash and cash equivalents |
$m |
(813) |
(1,010) |
Less: Term deposits with banks |
$m |
(257) |
- |
Net debt excluding Lease liabilities |
$m |
2,253 |
2,078 |
Add: Lease liabilities |
$m |
1,277 |
1,169 |
Net debt including Lease liabilities |
$m |
3,530 |
3,247 |
|
|
|
|
Underlying EBITDA (LTM) |
$m |
1,792 |
1,515 |
Leverage (LTM) |
times |
2.0 |
2.1 |
Table K: Return on capital employed
Description |
Unit of measure |
Year ended |
|
March 2021 |
March 2020 |
||
Operating profit |
$m |
1,119 |
901 |
Less: |
|
|
|
Exceptional items |
$m |
(14) |
4 |
Underlying EBIT |
$m |
1,105 |
905 |
Equity attributable to owners of the company |
$m |
3,405 |
3,388 |
Non-controlling interests (NCI) |
$m |
(52) |
(107) |
Net debt (refer Table J) |
$m |
3,530 |
3,247 |
Capital employed |
$m |
6,883 |
6,528 |
Average capital employed (1) |
$m |
6,705 |
6,481 |
Return on capital employed |
% |
16.5% |
14.0% |
(1) Capital employed at the beginning of year ended 31 March 2021 and 2020 is $6,528m and $6,435m respectively.
Glossary
Technical and Industry Terms
4G data customer |
A customer having a 4G handset and who has used at least 1MB on any of the Group's GPRS, 3G & 4G network in the last 30 days. |
Airtel Money |
Airtel Money is the brand name for Airtel Africa's mobile money products and services. The term is used interchangeably with "mobile money" when referring to our mobile money business, finance, operations and activities. |
Airtel Money ARPU |
Mobile money average revenue per user. This is derived by dividing total mobile money revenue during the relevant period by the average number of active mobile money customers and dividing the result by the number of months in the relevant period. |
Airtel Money customer base (mobile money customer base) |
Total number of active subscribers who have enacted any mobile money usage event in last 30 days. |
Airtel money customer penetration (mobile money customer penetration) |
The proportion of total Airtel Africa active mobile customers who use mobile money services. Calculated by dividing the mobile money customer base by the Group's total customer base. |
Airtel Money transaction value (mobile money transaction value) |
Any financial transaction performed on Airtel Africa's mobile money platform. |
Airtel money transaction value per customer per month (mobile money transaction value per customer per month) |
Calculated by dividing the total mobile money transaction value on the Group's mobile money platform during the relevant period by the average number of active mobile money customers and dividing the result by the number of months in the relevant period. |
ARPU |
Average revenue per user per month. This is derived by dividing total revenue during the relevant period by the average number of customers during the period and dividing the result by the number of months in the relevant period. |
Average customers |
The average number of active customers for a period. Derived from the monthly averages during the relevant period. Monthly averages are calculated using the number of active customers at the beginning and the end of each month. |
Broadband base stations |
Base stations that carry either 3G and/or 4G capability across all technologies and spectrum bands. |
Capital expenditure |
An alternative performance measure (non-GAAP). Defined as investment in gross fixed assets (both tangible and intangible but excluding spectrum and licences) plus capital work in progress (CWIP), excluding provisions on CWIP for the period. |
Constant currency |
The Group has presented certain financial information that is calculated by translating the results for the current financial year and previous financial years at a fixed 'constant currency' exchange rate, which is done to measure the organic performance of the Group. Growth rates for business and product segments are in constant currency as it better represent the underlying performance of the business. Constant currency growth for prior years are calculated using closing exchange rates as at the end of prior year. |
Churn |
Churn is derived by dividing the total number of customer disconnections during the relevant period by the average number of customers and dividing the result by number of months in the relevant period. |
Customer |
Defined as a unique active subscriber with a unique mobile telephone number who has used any of Airtel's services in the last 30 days. |
Customer base |
The total number of active subscribers that have used any of our services (voice calls, SMS, data usage or mobile money transaction) in the last 30 days. |
Data ARPU |
Data ARPU is derived by dividing total data revenue during the relevant period by the average number of data customers and dividing the result by the number of months in the relevant period. |
Data customer base |
The total number of subscribers who have consumed at least 1MB on the Group's GPRS, 3G or 4G network in the last 30 days. |
Data customer penetration |
The proportion of customers using data services. Calculated by dividing the data customer base by the total customer base. |
Data usage per customer |
Calculated by dividing the total MBs consumed on the Group's network during the relevant period by the average data customer base over the same period and dividing the result by the number of months in the relevant period. |
Diluted earnings per share |
Diluted EPS is calculated by adjusting the profit for the year attributable to the shareholders and the weighted average number of shares considered for deriving basic EPS, for the effects of all the shares that could have been issued upon conversion of all dilutive potential shares. The dilutive potential shares are adjusted for the proceeds receivable had the shares actually been issued at fair value. Further, the dilutive potential shares are deemed converted as at beginning of the period, unless issued at a later date during the period. |
Earnings per share (EPS) |
EPS is calculated by dividing the profit for the period attributable to the owners of the company by the weighted average number of ordinary shares outstanding during the period. |
Foreign exchange rate movements for non-DTA operating companies and holding companies |
Foreign exchange rate movements are specific items that are non-tax deductible in a few of our operating entities, hence these hinder a like-for-like comparison of the Group's effective tax rate on a period-to-period basis and are therefore excluded when calculating the effective tax rate. |
Free cash flow |
An alternative performance measure (non-GAAP). Free cash flow is defined as operating free cash flow less cash interest, income tax paid and change in operating working capital. |
Information and communication technologies (ICT) |
ICT refers to all communication technologies, including the internet, wireless networks, cell phones, computers, software, middleware, videoconferencing, social networking, and other media applications and services. |
Interconnect user charges (IUC) |
Interconnect user charges are the charges paid to the telecom operator on whose network a call is terminated. |
Lease liability |
Lease liability represents the present value of future lease payment obligations. |
Leverage |
An alternative performance measure (non-GAAP). Leverage (or leverage ratio) is calculated by dividing net debt at the end of the relevant period by the underlying EBITDA for the preceding 12 months. |
Minutes of usage |
Minutes of usage refer to the duration in minutes for which customers use the Group's network for making and receiving voice calls. It is typically expressed over a period of one month. It includes all incoming and outgoing call minutes, including roaming calls. |
Mobile services |
Mobile services are our core telecom services, mainly voice and data services, but also including revenue from tower operation services provided by the Group and excluding mobile money services. |
Net debt |
An alternative performance measure (non-GAAP). The Group defines net debt as borrowings including lease liabilities less cash and cash equivalents, term deposits with banks, processing costs related to borrowings and fair value hedge adjustments. |
Net debt to underlying EBITDA (LTM) |
An alternative performance measure (non-GAAP) Calculated by dividing net debt as at the end of the relevant period by underlying EBITDA for the preceding 12 months (from the end of the relevant period). This is also referred to as the leverage ratio. |
Network towers or "sites" |
Physical network infrastructure comprising a base transmission system (BTS) which holds the radio transceivers (TRXs) that define a cell and coordinates the radio link protocols with the mobile device. It includes all ground-based, roof top and in-building solutions. |
Operating company (OpCo) |
Operating company (or OpCo) is a defined corporate business unit, providing telecoms services and mobile money services in the Group's footprint. |
Operating free cash flow |
An alternative performance measure (non-GAAP). Calculated by subtracting capital expenditure from underlying EBITDA. |
Operating leverage |
An alternative performance measure (non-GAAP). Operating leverage is a measure of the operating efficiency of the business. It is calculated by dividing operating expenditure (excluding regulatory charges) by total revenue. |
Operating profit |
Operating profit is a GAAP measure of profitability. Calculated as revenue less operating expenditure (including depreciation and amortisation, and operating exceptional items). |
Other revenue |
Other revenue includes revenues from messaging, value added services (VAS), enterprise, site sharing and handset sale revenue. |
Reported currency |
Our reported currency is US dollars. Accordingly, actual periodic exchange rates are used to translate the local currency financial statements of OpCos into US dollars. Under reported currency the assets and liabilities are translated into US dollars at the exchange rates prevailing at the reporting date whereas the statements of profit and loss are translated into US dollars at monthly average exchange rates. |
Smartphone |
A smartphone is defined as a mobile phone with an interactive touch screen that allows the user to access the internet and additional data applications, providing additional functionality to that of a basic phone which is used only for making voice calls and sending and receiving text messages. |
Smartphone penetration |
Calculated by dividing the number of smartphone devices in use by the total number of customers. |
Total MBs on network |
Total MBs consumed (uploaded & downloaded) by customers on the Group's GPRS, 3G and 4G network during the relevant period. |
Underlying EBIT |
An alternative performance measure (non-GAAP). Defined as operating profit before exceptional items. |
Underlying EBITDA |
An alternative performance measure (non-GAAP). Defined as operating profit before depreciation, amortisation, CSR cost and exceptional items. |
Underlying EBITDA margin |
An alternative performance measure (non-GAAP). Calculated by dividing underlying EBITDA for the relevant period by underlying revenue for the relevant period. |
Unstructured Supplementary Service Data |
Unstructured Supplementary Service Data (USSD), also known as "quick codes" or "feature codes", is a communications protocol for GSM mobile operators, similar to SMS messaging. It has a variety of uses such as WAP browsing, prepaid callback services, mobile-money services, location-based content services, menu-based information services, and for configuring phones on the network. |
Voice minutes of usage per customer per month |
Calculated by dividing the total number of voice minutes of usage on the Group's network during the relevant period by the average number of customers and dividing the result by the number of months in the relevant period. |
Weighted average number of shares |
The weighted average number of shares is calculated by multiplying the number of outstanding shares by the portion of the reporting period those shares covered, doing this for each portion and then summing the total. |
Abbreviations
2G |
Second-generation mobile technology |
3G |
Third-generation mobile technology |
4G |
Fourth-generation mobile technology |
AAML |
Airtel Africa Mauritius Limited |
ARPU |
Average revenue per user |
bps |
Basis points |
bn |
Billion |
CAGR |
Compound annual growth rate |
Capex |
Capital expenditure |
CSR |
Corporate social responsibility |
EBIT |
Earnings before interest and tax |
EBITDA |
Earnings before interest, tax, depreciation and amortisation |
EPS |
Earnings per share |
FPPP |
Financial position and prospects procedures |
GAAP |
Generally accepted accounting principles |
GB |
Gigabyte |
GDP |
Gross domestic product |
HoldCo |
Holding company |
IAS |
International accounting standards |
ICT |
Information and communication technologies |
ICT (Hub) |
Information communication technology (Hub) IFRS |
IFRS |
International financial reporting standards |
IMF |
International monetary fund |
IPO |
Initial public offering |
KPIs |
Key performance indicators |
KYC |
Know your customer |
LTE |
Long-term evolution (4G technology) |
LSE |
London stock exchange |
LTM |
Last 12 months |
m |
Million |
MB |
Megabyte |
MI |
Minority interest (non-controlling interest) |
NGO |
Non-governmental organisation |
NSE |
Nigerian stock exchange |
OpCo |
Operating company |
P2P |
Person to person |
PAYG |
Pay-as-you-go |
ppts |
Percentage points |
QoS |
Quality of service |
RAN |
Radio access network |
SIM |
Subscriber identification module |
Single RAN |
Single radio access network |
SMS |
Short messaging service |
SPOC |
Single point of contact (Vendor SPOC: Designated person from vendor's side who interacts with Airtel teams on a regular basis for various requirements) |
TB |
Terabyte |
Telecoms |
Telecommunications |
UoM |
Unit of measure |
USSD |
Unstructured supplementary service data |
Risk Factors
The Group's business and the industry in which it operates, together with all other information contained in this document, including, in particular, the risk factors summarized below. Additional risks and uncertainties relating to the Group that are not currently known to the Group, or that the Group currently deem immaterial, may individually or cumulatively also have a material adverse effect on the Group's business, results of operations and financial condition.
Principal risks summarised
1. We operate in an increasingly competitive environment and aggressive competition by existing players, or the entry of a new player could put a downward pressure on prices, adversely affecting our revenue and profitability.
2. Failure to innovate through simplifying the customer experience, developing adequate digital touchpoints in line with changing customer needs and competitive landscape could lead to loss of customers and market share.
3. An inability to invest and upgrade our network and IT infrastructure would affect our ability to compete effectively in the market.
4. Cybersecurity threats through internal or external sabotage or system vulnerabilities could potentially result in customer data breaches and/or service downtimes.
5. Adverse changes in our external business environment and / or supply chain processes leading to a significant increase in our operating cost structure and negatively impacting profitability.
6. Due to shortage of skilled telecommunications professionals in some markets, inability identify and develop successors for key leadership positions could lead to disruptions in the execution of our corporate strategy.
7. Our internal control environment is subject to the risk that controls may become inadequate due to changes in internal or external conditions, new accounting requirements, delays, or inaccuracies in reporting.
8. Our telecommunications networks are subject to risks of technical failures, aging infrastructure, human error, wilful acts of destruction or natural disasters.
9. Our multinational footprint means we are exposed to the risk of currency fluctuations including the availability of funds for repatriation to the Group company triggered by adverse macroeconomic conditions in the markets where we operate.
10. We operate in a diverse and dynamic legal and regulatory environment. A failure to comply with relevant laws and regulations could lead to regulatory penalties, sanctions, and reputational damage.
11. Disruptions and uncertainties caused by the Covid-19 pandemic may impact the Group's ability to operate its business effectively and achieve its objectives.
[1] Alternative performance measures (APM) are described on page 49.