Airtel Africa plc
Half yearly results, ended 30 September 2020
23 October 2020
A resilient business with consistent double-digit growth and stronger performance in Q2
Key highlights
· Customer base grew by 12.0% to 116.4 million
· Revenue on reported basis increased by 10.7% to $1,815m, with Q2 revenue growth of 14.3%
· Revenue growth in constant currency was 16.4% in H1, and 19.6% in Q2. Growth was recorded across all regions: Nigeria up 20.2%, East Africa up 21.9% and Francophone Africa up 4.4%, and services, with voice revenue up by 7.0%, data by 33.4% and mobile money by 30.4%
· Underlying EBITDA increased 12.8% to $812m while constant currency underlying EBITDA growth was 19.3%
· Reported underlying EBITDA margin was 44.7%, up by 85 bps (110 bps in constant currency)
· Operating profit increased by 19.5% to $472m, an increase of 28.3% in constant currency
· Free cash flow was $319m compared to $210m in the same period last year
· Basic EPS was $3.0¢, down 52.9% largely as a result of exceptional items and a one-off derivative gain incurred in the prior year. Excluding these one-off benefits basic EPS would be up 19%. EPS before exceptional items was $3.0¢
· The board declared an interim dividend of $1.5¢ per share in line with the new progressive dividend policy to focus on growth opportunities and faster deleveraging. The new policy aims to grow the dividend annually by a mid to high-single digit percentage from a base of $4 cents per share for FY 2021, until reported leverage falls below 2.0x
Alternative performance measures |
GAAP Measures |
|||||||
Description |
Sep-20 |
Sep-19 |
Reported Currency |
Constant Currency |
Description |
Sep-20 |
Sep-19 |
Reported Currency |
$m |
$m |
change % |
change % |
$m |
$m |
change % |
||
Revenue |
1,815 |
1,640 |
10.7% |
16.4% |
Revenue |
1,815 |
1,640 |
10.7% |
Underlying EBITDA |
812 |
719 |
12.8% |
19.3% |
Operating profit |
472 |
395 |
19.5% |
Underlying EBITDA margin |
44.7% |
43.9% |
85 bps |
110 bps |
Profit before tax 2 |
281 |
316 |
(11.1%) |
Free cash flow |
319 |
210 |
52.0% |
|
Profit after tax 2 |
145 |
228 |
(36.6%) |
EPS before exceptional items ($ cents) |
3.0 |
4.1 |
(27.2%) |
|
Basic EPS ($ cents) |
3.0 |
6.3 |
(52.9%) |
EPS before exceptional items ($ cents) - restated 1 |
3.0 |
3.7 |
(19.9%) |
|
Basic EPS ($ cents) -restated 1 |
3.0 |
5.7 |
(48.2%) |
(1) In July 2019, after the announcement of Initial Public Offering (IPO), the company issued 676,406,927 new shares. EPS has been restated considering all the shares as of 30 September 2020 had been issued on 1 April 2019 for like for like comparison. (2) PBT and PAT decline is largely due to one-off items incurred in the same period in the prior year, excluding benefit of exceptional items and one-off derivative gain in prior period, PBT and PAT have increased by 28.9% and 31.8% respectively. Refer to page 4 for explanations of GAAP measures movements.
Raghunath Mandava, chief executive officer, on the trading update:
"The first half of our fiscal year included the peak impact of the COVID-19 pandemic in the countries where we operate, as lockdown measures were swiftly implemented to stem the initial spread of contagion. In these unprecedented times, the telecoms industry has emerged as a key and essential service for these economies, allowing customers to work remotely, reduce their travels, keep them connected and allow access to affordable entertainment. In these exceptional circumstances, in the first half, we delivered a strong set of results and as lockdown restrictions eased during Q2 our performance continued to improve with constant currency revenue growth of 19.6%, up 6.6% from the prior quarter.
Importantly, the fundamentals of our business remain strong and revenue growth further benefitted from the execution of our strategy with a specific focus on expanding distribution in the rural areas, investing in our network and increasing 4G coverage, as well as benefitting from the fact we provide an essential service to consumers. In Q2, performance in our mobile money business also significantly improved with constant currency revenue growth of 33.9%, up 8% from prior quarter, as lockdown restrictions were eased and fees on certain transactions, which had been previously waived, were largely reintroduced. We also continued to enter new partnerships with leading institutions such as WorldRemit, MoneyGram, Standard Chartered Bank, and Mukuru to increase use cases and improve customers' access to digital payments and financial services.
We remain alert to the potential for further disruptions from a second wave of COVID-19 across Africa, and the associated actions of governments to minimise contagion. Nevertheless, we are in a strong financial position to capture the opportunities in a fast-growing region that is vastly underpenetrated in terms of mobile and banking services. We remain confident of delivering long term sustained growth for our shareholders."
The results for the six months ended 30 September 2020 are unaudited and in the opinion of management, include all adjustments necessary for the fair presentation of the results of the same period. The financial information has been prepared based on International Accounting Standard 34 (IAS 34) and apply the same accounting policies, presentation and methods of calculation as those followed in the preparation of the Group's annual consolidated financial statements for the year ended 31 March 2020 except to the extent required/ prescribed by IAS 34. This report should be read in conjunction with audited consolidated financial statements and related notes for the year ended 31 March 2020. The comparative information has been drawn based on Airtel Africa plc's Audited Consolidated Financial Statements for the year ended 31 March 2020 prepared under International Financial Reporting Standard (IFRS).
About Airtel Africa
Airtel Africa is a leading provider of telecommunications and mobile money services, with a presence in 14 countries in Africa, primarily in East Africa and Central and West Africa.
Airtel Africa offers an integrated suite of telecoms solutions to its subscribers, including mobile voice and data services as well as mobile money services, both nationally and internationally. We aim to continue providing a simple and intuitive customer experience through streamlined customer journeys.
Enquiries
Airtel Africa - Investor Relations Pier Falcione Anna Kaim |
+44 7446 858280 +44 7435 275319 +44 207 493 9315 |
|
|
Hudson Sandler Nick Lyon Bertie Berger |
+44 207 796 4133 |
Conference call
The management team will host an analyst and investor conference call / webcast at 9:30 AM UK time, on Friday 23 October 2020, including a Question and Answer session.
In order to participate in the conference call and webcast, and ask questions, please register before the event using the following link:
https://www.diamondpass.net/1158266
Please note that you will only receive your dial in number and link to the webcast upon registration.
Key financial information
Description |
Unit of measure |
Half year ended |
Quarter ended |
||||||
Sep-20 |
Sep-19 |
Reported currency |
Constant currency |
Sep-20 |
Sep-19 |
Reported currency |
Constant currency |
||
Profit and loss summary |
|
|
|
|
|
|
|
|
|
Revenue 1 |
$m |
1,815 |
1,640 |
10.7% |
16.4% |
965 |
844 |
14.3% |
19.6% |
Voice revenue |
$m |
972 |
954 |
1.9% |
7.0% |
518 |
485 |
6.8% |
11.5% |
Data revenue |
$m |
548 |
434 |
26.4% |
33.4% |
283 |
226 |
25.0% |
31.3% |
Mobile money revenue 2 |
$m |
181 |
146 |
24.3% |
30.4% |
100 |
78 |
27.9% |
33.9% |
Other revenue 3 |
$m |
164 |
148 |
11.0% |
15.9% |
87 |
76 |
14.6% |
19.1% |
Expenses |
$m |
(1,012) |
(931) |
8.7% |
13.7% |
(533) |
(478) |
11.3% |
15.8% |
Underlying EBITDA 4 |
$m |
812 |
719 |
12.8% |
19.3% |
437 |
372 |
17.5% |
23.8% |
Underlying EBITDA margin |
% |
44.7% |
43.9% |
85 bps |
110 bps |
45.3% |
44.1% |
123 bps |
153 bps |
Depreciation and amortization 5 |
$m |
(328) |
(300) |
9.3% |
14.0% |
(167) |
(152) |
9.7% |
13.6% |
Operating exceptional items |
$m |
(7) |
(22) |
(69.2%) |
(70.6%) |
(7) |
(10) |
(30.9%) |
(34.0%) |
Operating profit 6 |
$m |
472 |
395 |
19.5% |
28.3% |
262 |
210 |
24.8% |
34.1% |
Net finance costs |
$m |
(191) |
(148) |
29.2% |
|
(92) |
(66) |
39.3% |
|
Non-operating exceptional items |
$m |
- |
69 |
(100.0%) |
|
- |
6 |
(100.0%) |
|
Profit before tax 7 |
$m |
281 |
316 |
(11.1%) |
|
170 |
150 |
13.4% |
|
Tax |
$m |
(146) |
(116) |
25.6% |
|
(85) |
(68) |
25.7% |
|
Tax - exceptional items |
$m |
10 |
28 |
(65.2%) |
|
3 |
14 |
(79.6%) |
|
Total tax charge |
$m |
(136) |
(88) |
55.6% |
|
(82) |
(54) |
53.4% |
|
Profit after tax 8 |
$m |
145 |
228 |
(36.6%) |
|
88 |
96 |
(8.8%) |
|
Non-controlling interest |
$m |
(33) |
(13) |
161.9% |
|
(18) |
(6) |
207.3% |
|
Profit attributable to parent company shareholder - before exceptional items |
$m |
113 |
141 |
(19.9%) |
|
75 |
79 |
(4.6%) |
|
Profit attributable to parent company shareholders |
$m |
112 |
215 |
(48.2%) |
|
70 |
90 |
(21.5%) |
|
EPS - before exceptional items |
cents |
3.0 |
4.1 |
(27.2%) |
|
2.0 |
2.1 |
(5.0%) |
|
EPS - before exceptional items - restated 9 |
cents |
3.0 |
3.7 |
(19.9%) |
|
2.0 |
2.1 |
(4.6%) |
|
Basic EPS |
cents |
3.0 |
6.3 |
(52.9%) |
|
1.9 |
2.4 |
(21.8%) |
|
Weighted average no of shares |
million |
3,758 |
3,413 |
10.1% |
|
3,758 |
3,741 |
0.5% |
|
Capex |
$m |
216 |
246 |
(12.4%) |
|
149 |
147 |
1.9% |
|
Free cash flow |
$m |
319 |
210 |
52.0% |
|
223 |
147 |
51.3% |
|
Net debts |
$m |
3,459 |
3,191 |
|
|
3,459 |
3,191 |
|
|
Operating KPIs |
|
|
|
|
|
|
|
|
|
ARPU |
$ |
2.7 |
2.7 |
(0.8%) |
4.3% |
2.8 |
2.8 |
2.1% |
6.8% |
Total customer base |
million |
116.4 |
103.9 |
12.0% |
|
116.4 |
103.9 |
12.0% |
|
Data customer base |
million |
39.6 |
31.9 |
24.1% |
|
39.6 |
31.9 |
24.1% |
|
(1) The revenue in above table includes intra-segment elimination of $50m for the half year ended September 2020 and $42m for the half year ended September 2019.
(2) Mobile money revenue post intra-segment eliminations with mobile services is $131m for the half year ended September 2020 and $104m for the half year ended September 2019.
(3) Other revenue in above table includes messaging, VAS, enterprise, site sharing and handset sale revenue. The same is applicable for segment financial performance tables.
(4) Underlying EBITDA includes other income of $8.4m for the half year ended September 2020 and $10.6m for the half year ended September 2019.
(5) Depreciation and amortisation increase of $28m is due to investment in capex and additional spectrum in Nigeria.
(6) Operating profit includes $4.8m CSR (Corporate social responsibility) expense in the half year ended September 2020 and $2.9m in the half year ended September 2019.
(7) Profit before tax in the half year ended September 2020 included a $0.5m share of gain from joint ventures and associates and $0.4m in previous period.
(8) Profit after tax for the half year ended September 2020 is lower due to: (i) benefits in the same period of the prior year of exceptional items (excluding tax EI) of $47m; (ii) other finance costs had derivative gain of $46m in half year ended September 2019; and (iii) higher tax in half year ended September 2020.
(9) In July 2019, following the announcement of the Initial Public Offering (IPO), the company issued 676,406,927 new shares. EPS has been restated considering all the shares as of 30 September 2020 had been issued on 1 April 2019 for like for like comparison.
Financial review for the half year, ended 30 September 2020
In the 6 months, ended 30 September 2020, revenue on a reported basis increased by 10.7%, with constant currency growth of 16.4% partially offset by currency devaluation, mainly in Nigeria (6.5%), Zambia (51%) and Kenya (4.5%). As restrictions on movement of people eased in Q2'21, reported revenue growth accelerated to 14.3% and 19.6% in constant currency. Constant currency growth of 16.4% was largely driven by the customer base growth of 12.0%, to 116.4 million and ARPU growth of 4.3% in constant currency. Revenue growth was recorded across all the regions: Nigeria up 20.2%, East Africa up 21.9% and Francophone Africa up 4.4%. Revenue growth was broad based across all segments: voice up 7.0%, data up 33.4% and mobile money up 30.4% in constant currency terms.
Operating profit
Reported operating profit for the half year was $472m, up by 19.5%, as a result of strong revenue growth and lower operating expenditures in proportion to revenue. Operating profit in constant currency grew by 28.3%.
Net finance costs increased by $43m, driven by higher other finance costs which more than offset the reduced interest costs of $8.7m as a result of lower debt. Increase in other finance costs was primarily driven by $46m of derivative gains which occurred in the comparable period in the prior year.
Total tax charges for the period amounted to $136m as compared to $88m in the comparable period last year. This was due to higher operating profit and withholding tax on OPCO dividends. The H1'20 also benefited from higher deferred tax credit recognition of $27m as compared to $9.6m in H1'21.
Profit after tax
Profit after tax was $145m, down by 36.6%, largely as a result of the recognition in the prior year of one-off gain of $72m related to the expired indemnity to certain pre-IPO investors, as well as higher finance costs and tax in the current period. Excluding benefit of exceptional items and one-off derivative gain of $46m in prior period, profit after tax has increased by 31.8%.
Underlying EBITDA amounted to $812m, up by 12.8% in reported currency and 19.3% in constant currency. The underlying EBITDA growth was driven by revenue growth of 16.4% and efficiency in operating expenses. Reported underlying EBITDA margin was 44.7%, an improvement of 85 bps, and 110 bps in constant currency.
Foreign exchange had an adverse impact of $80m on revenue and $39m on underlying EBITDA, largely driven by the devaluation of the Nigerian naira and Zambian kwacha.
The effective tax rate was 47% broadly in line with the same period in the prior year. The effective tax rate at 47% is higher than the weighted average statutory tax rate of approximately 33%, largely due to the profit mix between various OPCOs and higher withholding tax on OPCO dividends. The adjusted effective tax rate was 44% compared to 37%, largely as a result of recognition of higher deferred tax credit of $27m in the prior period as against to $9.6m during the half year ended 30 September 2020.
Exceptional items
An exceptional item gain of $3m in September 2020 consisted of deferred tax credit in Tanzania amounting to $9.6m which was partially offset by one-off costs of $6.7m in Francophone Africa. Exceptional items for the half year ended 30 September 2019 mainly consisted of $72m gain related to the expired indemnity to certain pre-IPO investors.
Free cash flow was $319m, up by 52% largely due to the higher underlying EBITDA, $5m of reduced interest payments as a result of lower debt and $31m of lower capex partially offset by an increase of $49m in cash tax as a result of higher operating profit.
EPS before exceptional items was $3 cents, down by 27.2%, as a result of higher other finance costs due to the recognition of a $46m derivative gain in the prior period, higher non-controlling interest, and increase in tax charges due to the higher operating profit and withholding tax on the dividend. Excluding the one-time derivative gain of $ 46m, restated eps grew 19%.
Net debt to underlying EBITDA decreased to 2.2x, as the increase in underlying EBITDA largely offset a slight increase in net debt.
COVID-19
At Airtel Africa we worked to ensure the safety of our employees, customers and partners and we have continued to work closely with governments, regulators, and suppliers to ensure our network remained fully operational and customers could access our services, and continued to support the economies of these countries and the communities we serve.
A strong focus on execution and a strong risk management approach, coupled with the resilience of the telecom sector, contributed to delivering revenue growth of 13% in constant currency for the 3 months ended on 30 June 2020, which was the peak of the pandemic in our footprint. Afterwards, social distancing rules were eased, during the 3 months ended 30 September 2020, and performance also improved as the business was largely unaffected by COVID-19 and delivered revenue growth of 19.6% in constant currency.
In other parts of the world, a so called second wave has already started, with many governments reintroducing stricter social distancing rules, which were relaxed during the summer months.
As Africa lagged the spread of the first wave, it may also lag the spread of a second wave. Despite the resilience demonstrated by the business during the course of the first wave, we are constantly monitoring how the situation is evolving to identify key risks and put in place adequate mitigation plans to minimise any potential disruptions from the re-introduction of stricter social distancing rules.
Other significant updates
Dividend
The Board approved a new progressive dividend policy as a result of the continued strong business performance, significant opportunities to invest in future growth and the aim to continue to reduce leverage.
The newly adopted dividend policy aims to grow the dividend annually by a mid to high single digit percentage from a base of $4 cents per share for FY 2021, until reported leverage (calculated as net debt to underlying EBITDA) falls below 2.0x.
At the point when reported leverage (calculated as net debt to underlying EBITDA) is below 2.0x, the Board will reassess the dividend policy in light of the growth outlook for the Group.
Additional spectrum
Abandonment of merger of Airtel Networks Kenya Limited with Telkom Kenya Limited
In August 2020, Airtel Africa plc announced that its subsidiary Airtel Networks Kenya Limited ("Airtel Kenya") and Telkom Kenya Limited ("Telkom") have decided to no longer pursue completion of the M&A transaction. The transaction was announced in February 2019 and was subject to the satisfaction of various conditions precedent, including regulatory approvals. Despite Airtel Africa plc and Telkom's respective endeavours to reach a successful closure, the transaction has gone through a very lengthy process which has led the parties to reconsider their stance.
Partnership with UNICEF
In May 2020, Airtel Africa announced a partnership with UNICEF aimed at providing children with access to remote learning and enabling access to cash assistance for their families via mobile cash transfers. Under this partnership, UNICEF and Airtel Africa will use mobile technology to benefit an estimated 133 million school age children currently affected by school closures in 13 countries across sub-Saharan Africa during the COVID-19 pandemic.
Mobile money
(a) Partnership with remittance leading institutions
Airtel Africa entered into several strategic partnerships with MoneyGram, Mukuru and WorldRemit. Through these partnerships, more than 20 million Airtel Money customers in 12 countries can transfer and receive funds across the globe directly from and into their mobile money wallets on their phone. Mobile money service alliances with these leading international money transfer or remittance service providers will extensively enhance the customer access to the digital world.
(b) Partnership with Standard Charted Bank
In August 2020, Airtel Africa announced a strategic partnership with Standard Chartered Bank, a leading international banking group, to drive financial inclusion across key markets in Africa by providing customers with increased access to mobile financial services. Standard Chartered and Airtel Africa work together to co-create new, innovative products aimed at enhancing the accessibility of financial services and ultimately, better serve people across Africa. In line with this, Airtel Money's customers will be able to make real-time online deposits and withdrawals from Standard Chartered bank accounts, receive international money transfers directly to their wallets, and access savings products amongst other services.
(c) Partnership with Mastercard, Samsung and Asante
In September 2020, Airtel Africa announced an expansion of its partnership with Mastercard by launching a Pay-on-Demand payments platform and drive the digital economy across Africa. This Pay-on-Demand platform enables safe, secure, and convenient consumer financing via Samsung devices with an embedded Knox security platform, through Airtel Africa's network. The partnership facilitates usage-based payments and builds creditworthiness.
These partnerships align with the Group's strategy of expanding the range and depth of Airtel Money offerings to drive customer growth and penetration.
Investor relations pack with information on the additional KPIs and balance sheet is available to download on our website at airtel.africa/investors .
Strategic overview
The Group operates in 14 emerging markets of the sub-Saharan Africa, all these markets are in the developing category. Our markets are characterised by huge geographies with sparse populations and an average population density of 62 per square km. A combination of an under-penetrated telecoms market, a young population and rising smartphone affordability, along with low data penetration and a relatively unbanked population, provide growth opportunities for our data and mobile money segments.
The Group is well positioned to capture growth opportunities presented by promising underlying macroeconomic and demographic trends in a fast-growing region that is vastly underpenetrated in terms of mobile and banking services. The Group's footprint is characterised by low but increasing levels of mobile connectivity, with unique user penetration at 46% highlighting the potential for growth across the footprint.
The Group's strategy underpins its medium-term aspirations for delivering growth in revenues and earnings through our belief in enhancing connectivity and digitising the countries where we operate. To this end, we have invested in expanding our network footprint and 4G sites to create ample data capacity in our network to support future business growth.
During the reporting period, we continued to make clear progress across each of our core strategic pillars: Win with network, Win with customers, Win with data, Win with mobile money, Win with cost and Win with people.
Win with network
The Group's strategy is to invest in our network by expanding 4G coverage and building capacity to cater for the future needs of our customers and to continue providing them with high-speed data. The expansion of the 4G network across our footprint continued to be one of our key focus areas. The investment in the 4G network through single RAN technology has resulted in the expansion of our 4G coverage and enhanced the network's capacity. 4G sites now contribute 70% of total sites as compared to 59% in the previous period. We aim to create a leading, modernised network that can provide the data capacity to meet rapidly growing demand and enhance connectivity and digitalisation in our markets. Data capacity increased by 67% and reached 10,253 terabyte per day. The additional capacity build in the network is at very marginal cost.
We continued to modernise our network across all countries.
The Group continued to invest in building large fibre capacities and added over 9,000Km of additional fibre (44,000km in total). Further, we have increased total sites connected on fibre to enhance network uptime and offer high-speed data to more customers.
The Group also acquired additional spectrum of 10 MHz in 2600 band in Malawi in first half of the year.
The Group continued spectrum re-farming activities to maximise network capacity.
The capital expenditure related to investment activities during the first half of the year was $216m, excluding spectrum acquisitions.
Win with customers
The telecoms market in Sub-Saharan Africa is characterised by low penetrated markets, with unique subscriber penetration at 46%. The Group continued to build a unique mix of multi-brand and exclusive franchise channels, combined with a simplified digital onboarding app to provide seamless onboarding customer experience, which have enabled us to add quality customers, resulting in double-digit customer growth of 12.0%. Customer base growth has also helped us to grow our voice revenue by 7% in constant currency.
The Group continued to invest in its distribution network to increase our quality customer base. During the period, the Group added more activating outlets for KYC and exclusive franchise stores.
We are driving loyalty and consumption through our smart product approach and tailored pricing. We provide simple, transparent offerings, 'More for more' bundles offering lower unit prices, longer validity and segmented offers based on balance, usage and type of device.
The digital customer onboarding experience continued to be enhanced through our Digital On-boarding application across markets. The digital application captures all regulatory requirements and allows most activations to be completed within few minutes of a SIM sale.
The Group's smart offerings and attractive pricing proposition led to a 17.5% higher usage per customer, contributing to a 7% increase in voice revenue.
Win with data
Data is a key pillar of the Group's strategy. The Group continued to invest in the expansion of our 4G network, building huge data capacities at marginal cost, expanding home broadband and enterprise business. Our aim is to maximise the value of data-based services and increase data penetration in all our markets. That means encouraging smart phone ownership and increasing data usage at scale.
The improved LTE network contributed to increase in smartphone penetration, in data customers and in up-take of large data volumes, resulting in greater data consumption per customer. Smartphone penetration was up by 2.7ppts to 33.2% and our data customer base was up by 24.1%, representing 34% of our total customer base.
Increased take-up of larger data bundles has helped to push data usage per customer to 2.5GB per customer from 1.6GB per customer in the previous period. All this has contributed to a 33.4% data revenue growth in constant currency. The 4G data usage almost tripled and now contributes to 54.4% to the total data usage on the network.
As a result of the increased penetration and usage of 3G and 4G data customers, data ARPU increased by 10.1% and d ata revenue up by 33.4% in constant currency.
Win with mobile money
The Group continued to work on enhancing financial inclusion across its footprint through building greater confidence and interest in Airtel Money. The lower penetration of traditional banking services demands mobile money services to fulfils the needs of largely unbanked customers. We aim to drive the uptake of Airtel Money services in all our markets, harnessing the ability of a profitable mobile money business model to enhance financial inclusion in some of the most 'unbanked' populations in the world.
The Group continued to expand the distribution network of kiosks, mini shops and dedicated Airtel Money branches, so that customers can access cash. It also introduced additional mobile money services, including merchant and commercial payments, benefits transfers, loans and savings building international money transfer services through partnerships.
Mobile money business now serves over 20 million mobile money customers, representing 17.3% of our total customers and almost 27.8% excluding Nigeria. Expanded distribution and an enhanced offering helped to increase mobile money customers by 29.6%, to 20.1m, leading to a $47bn (Q2'21 annualised) transaction value in constant currency.
Mobile money continues to be one of the Airtel Africa's fastest-growing business segments, delivering revenue growth of 30.4% in first half of the year. It is an increasingly more important part of our business and currently accounts for 10.3% of our total revenue in constant currency (Q2'21).
The Group continued to enhance its product portfolio for customers by entering into additional partnerships with leading institutions such as Mastercard, Western Union, WorldRemit, MoneyGram, Standard Chartered Bank, Eco Bank and Mukuru. Partnerships like these improve customers' access to digital payments and financial services, allowing people to receive and send funds across the globe. These partnerships continue to build on our strategy to create additional use cases for our customers and expand our mobile money eco-system.
Win with cost
The Group has an efficient operating model, focused on enhancing cost efficiency and digitalisation initiatives. We embrace robust cost discipline and continuously seek to improve processes to deliver one of the highest underlying EBITDA margins in the industry. We use the latest technology to optimally design our network to bring enhanced efficiencies to our capital expenditure.
As we actively expand our business, various cost efficiency initiatives were undertaken during the period mainly related to: energy and loading cost savings as we benefit from network modernisation, a shift towards to local currency contracts, optimisation of bandwidth cost and implementation of dynamic and contextual IVR (Interactive voice response). In addition to this, there were lower travel and facility expenses during the period due to restriction in movement and working from home.
As a result, operating expenditure as a percentage of revenue improved by 1 ppts and underlying EBITDA margin expanded by 85 bps to 44.7% owing to double-digit revenue growth and cost efficiencies.
Win with people
The Group's diverse and talented employees continue to demonstrate a growth mind-set, commitment to winning and excellence in execution.
Our resilience as a team, tenacity and focus on the customer was reflected even in the face of the COVID-19 challenges. The expanded leadership teams, along with the strong functional heads and empowered local OPCOs remain collaborative and agile, fostering an environment of learning and innovation. The Group's structure allows for open communication and executional agility which drives faster growth and keeps the Group closer to the markets where it operates.
The focus on learning and development allows the Group's employees to remain knowledgeable and experts in their functional areas. The revamped digital learning platforms leveraging engaging content across varied areas, delivering curated content to all employees. The Group's employees have completed over 9,000 online courses during the first half of the year which include both functional and leadership programs.
The Group reward systems are based on simple and consistent metrics which drive the right behaviour. We continue to create opportunities to learn and develop employees across all our operations. The Group's employee benefits are aligned to best market practices and include contributing to 100% of the cost of medical insurance for all on roll employees.
Gender diversity remains a key focus for the Group, with female Exco representation standing at 23% and overall female representation at 27%.
As part of the Group's commitment to receiving stakeholder feedback, it commenced the annual Employee Engagement survey. This feedback is used to enhance the overall employee experience.
Financial review for the half year, ended 30 September 2020
Nigeria
Description |
Unit of measure |
Half Year ended |
Quarter ended |
||||||
Sep-20 |
Sep-19 |
Reported currency |
Constant currency |
Sep-20 |
Sep-19 |
Reported currency |
Constant currency |
||
Summarised statement of operations |
|
|
|
|
|
|
|
|
|
Revenue |
$m |
718 |
640 |
12.1% |
20.2% |
377 |
327 |
15.2% |
23.1% |
Voice revenue |
$m |
413 |
398 |
3.9% |
11.4% |
216 |
200 |
8.3% |
15.8% |
Data revenue |
$m |
257 |
199 |
28.9% |
38.1% |
135 |
105 |
27.9% |
36.7% |
Other revenue |
$m |
48 |
43 |
10.6% |
18.5% |
26 |
22 |
16.5% |
24.5% |
Underlying EBITDA |
$m |
386 |
341 |
13.4% |
21.5% |
204 |
174 |
17.6% |
25.7% |
Underlying EBITDA margin |
% |
53.8% |
53.2% |
60 bps |
60 bps |
54.2% |
53.1% |
111 bps |
112 bps |
Depreciation and amortisation |
$m |
(115) |
(89) |
28.9% |
38.1% |
(63) |
(45) |
40.9% |
49.7% |
Exceptional item |
$m |
- |
(3) |
(100.0%) |
(100.0%) |
- |
(2) |
(100.0%) |
(100.0%) |
Operating profit 1 |
$m |
271 |
249 |
9.1% |
17.0% |
141 |
127 |
10.9% |
18.7% |
Capex |
$m |
97 |
115 |
(15.2%) |
(15.2%) |
67 |
62 |
7.6% |
7.6% |
Operating free cash flow |
$m |
289 |
226 |
28.0% |
42.6% |
137 |
112 |
23.2% |
36.9% |
Operating KPIs |
|
|
|
|
|
|
|
|
|
ARPU |
$ |
2.8 |
2.8 |
(0.1%) |
7.0% |
2.9 |
2.8 |
2.4% |
9.4% |
Total customer base |
million |
44.1 |
39.5 |
11.5% |
|
44.1 |
39.5 |
11.5% |
|
Data customer base |
million |
19.0 |
15.5 |
22.8% |
|
19.0 |
15.5 |
22.8% |
|
(1) The operating profit in above table includes CSR (Corporate social responsibility) expense of $0.2m for the half year ended September 2020.
Constant currency revenue grew by 20.2% while in reported currency revenue grew by 12.1% as a result of the Nigerian naira devaluation by 6.5% (YoY). Revenue growth in Q2'21 was 23.1% as a result of the easing of restrictions on movement of people which was implemented in the first quarter due the COVID-19 pandemic.
Voice revenue increased 11.4% to $413m, this was driven by customer base increase of 11.5% which was partially offset by a 0.8% drop in voice ARPU. The customer base growth was driven by the expansion of our distribution network and the expansion of network infrastructure. Voice usage per customer increased by 13.5%. On the other hand, the ARPU decline of 0.8% was a result of a change in the customer mix due to the COVID-19 pandemic in first quarter.
Data revenue growth of 38.1% in constant currency was supported by 22.8% growth in data customers and 17.4% growth in data ARPU. Data customer penetration was up by 4ppts from the previous period and reached 43.1% as of September 2020. The data customer base growth of 22.8% was a result of the expansion of 4G network, with 76% of total sites now on 4G. The total data usage on our network grew by 89.5%, almost double the previous period. 4G data usage almost tripled and now contributes to 60% of the total data usage. Data usage per customer was up by 61% and the data revenue accounted for 35.7% of total revenue, up by 4.6ppts from 31.1% in previous period.
Underlying EBITDA grew by 13.4% in reported currency, with constant currency growth of 21.5%. Underlying EBITDA margin improved by 60 bps in constant currency as a result of opex efficiencies. In Q2'21, underlying EBITDA grew by 25.7%, with margin improvement of 112 bps, mainly as a result of the bad debt collection of Q1'21 from enterprise customers.
Capital expenditure amounted to $97m as against $115m in previous period. Capex expenditure was lower during the period because of lockdown measures in April and May 2020.
Operating free cash flow was $289m, up by 42.6%, largely as a result of double-digit underlying EBITDA growth and slightly lower capital expenditure in first half of the year.
East Africa 1
Description |
Unit of Measure |
Half Year ended |
Quarter ended |
||||||
Sep-20 |
Sep-19 |
Reported currency |
Constant currency |
Sep-20 |
Sep-19 |
Reported currency |
Constant currency |
||
Summarised statement of operations |
|
|
|
|
|
|
|
|
|
Revenue 2 |
$m |
659 |
578 |
14.1% |
21.9% |
355 |
301 |
17.7% |
26.0% |
Voice revenue |
$m |
312 |
296 |
5.4% |
12.8% |
169 |
155 |
9.4% |
17.2% |
Data revenue |
$m |
174 |
144 |
21.2% |
29.6% |
88 |
74 |
20.1% |
28.7% |
Mobile money revenue 3 |
$m |
132 |
99 |
33.2% |
42.9% |
74 |
53 |
39.3% |
50.1% |
Other revenue |
$m |
74 |
66 |
12.7% |
18.7% |
39 |
34 |
16.3% |
22.5% |
Underlying EBITDA |
$m |
292 |
233 |
25.4% |
35.1% |
163 |
123 |
33.3% |
43.6% |
Underlying EBITDA margin |
% |
44.3% |
40.3% |
402 bps |
431 bps |
46.0% |
40.7% |
537 bps |
560 bps |
Depreciation and amortisation |
$m |
(107) |
(117) |
(9.1%) |
(3.5%) |
(53) |
(58) |
(8.0%) |
(2.6%) |
Exceptional item |
$m |
- |
(5) |
(100.0%) |
(100.0%) |
- |
(2) |
(100.0%) |
(100.0%) |
Operating profit |
$m |
184 |
111 |
66.2% |
82.3% |
110 |
63 |
75.7% |
94.5% |
Capex |
$m |
81 |
60 |
35.7% |
35.7% |
62 |
30 |
106.2% |
106.2% |
Operating free cash flow |
$m |
211 |
173 |
21.9% |
34.9% |
101 |
93 |
9.6% |
21.4% |
Operating KPIs |
|
|
|
|
|
|
|
|
|
ARPU |
$ |
2.2 |
2.2 |
0.7% |
7.7% |
2.4 |
2.3 |
3.5% |
10.8% |
Total customer base |
million |
51.3 |
45.0 |
13.9% |
|
51.3 |
45.0 |
13.9% |
|
Data customer base |
million |
14.9 |
12.1 |
22.9% |
|
14.9 |
12.1 |
22.9% |
|
(1) This business segment includes Kenya, Malawi, Rwanda, Tanzania, Uganda and Zambia.
(2) The above table includes intra-segment eliminations of $33m for the half year ended September 2020 and $26.5m for the half year ended September 2019.
(3) Mobile money revenue post intra-segment eliminations with mobile services is $99m for the half year ended September 2020 and $72.5m for the half year ended September 2019.
(4) The operating profit in above table includes CSR (Corporate social responsibility) expense of $1.6m for the half year ended September 2020.
In East Africa, performance continued to be strong with 14.1% revenue growth in reported currency and 21.9% in constant currency. Revenue growth in Q2'21 accelerated to 17.7% and constant currency growth of 26% was supported by growth in all key business segments. Growth was broad-based across all services and all markets, as 5 out of 6 OPCOs delivered more than 20% revenue growth. Constant currency revenue growth was partially offset by the currency devaluation mainly in Zambia and Kenya.
Voice revenue was $312m, with double-digit growth of 12.8% in constant currency as a result of a 13.9% customer base growth and 20.1% growth of voice usage per customer, which was marginally offset by a 0.4% voice ARPU drop. Total minutes on the network were up by 36% led by an increase in voice usage per customer.
Data revenue amounted to $174m, up by 29.6% supported by data customer base growth of 22.9% and data ARPU increase of 5.1%. Growth was recorded across all OPCOs, driven by the expansion of network infrastructure, with 68.6% of the sites now on our 4G network as compared to 60% during the previous period. Our mobile network in Zambia, Malawi and Uganda now consists of 100% of 4G sites. The total data usage on our network grew by 83.8% and 4G data usage almost tripled and now contributes 44.6% to the total data usage. Data usage per customer reached 2.6GB, up by 49.1% from 1.7GB per customer in previous period.
During the period "Pay as you Go tariffs" in certain markets were updated and this resulted in a revenue reallocation of bundle products of voice and data in such tariffs. On a like for like basis voice and data revenue growth was 8.7% and 38% respectively.
Mobile money revenue grew by 42.9% in constant currency, largely driven by growth in Zambia, Tanzania, Uganda and Malawi. Revenue growth of 50.1% in Q2'21 was largely driven by the removal of certain restrictions on movement as a result of the COVID-19 pandemic and the reinstatement of P2P fees in the majority of markets which were temporarily waived in the first quarter. The revenue growth of 42.9% was driven by a 29.5% increase in our customer base and a 23.9% growth in the transaction value per customer, supported by the expansion of our distribution network.
Underlying EBITDA margin was 44.3%, an improvement of 402 bps in reported currency and 431 bps in constant currency, as a result of accelerated growth in revenue and efficiency improvement in operating expenses.
Capital expenditure during the period was $81m as against $60m in the previous period. Capex expenditure was higher during the period as a result of planned network expansion.
Operating free cash flow was at $211m, up by 34.9% as a result of improvement in underlying EBITDA.
Francophone Africa 1
Description |
Unit of measure |
Half Year ended |
Quarter ended |
||||||
Sep-20 |
Sep-19 |
Reported currency |
Constant currency |
Sep-20 |
Sep-19 |
Reported currency |
Constant currency |
||
Summarised statement of operations |
|
|
|
|
|
|
|
|
|
Revenue 2 |
$m |
445 |
426 |
4.6% |
4.4% |
236 |
217 |
8.6% |
6.4% |
Voice revenue |
$m |
252 |
265 |
(4.9%) |
(5.3%) |
135 |
133 |
1.4% |
(0.9%) |
Data revenue |
$m |
117 |
91 |
29.2% |
29.2% |
60 |
48 |
26.1% |
23.6% |
Mobile money revenue 3 |
$m |
49 |
44 |
13.2% |
12.5% |
26 |
23 |
11.6% |
8.9% |
Other revenue |
$m |
45 |
42 |
5.4% |
6.1% |
23 |
22 |
5.7% |
5.0% |
Underlying EBITDA |
$m |
146 |
140 |
4.4% |
4.1% |
73 |
76 |
(4.2%) |
(5.9%) |
Underlying EBITDA margin |
% |
32.8% |
32.9% |
(4) bps |
(9) bps |
30.8% |
34.9% |
(410) bps |
(404) bps |
Depreciation and amortisation |
$m |
(98) |
(93) |
5.1% |
5.1% |
(49) |
(47) |
5.4% |
2.6% |
Exceptional item |
$m |
(7) |
(10) |
(35.5%) |
(39.3%) |
(7) |
(5) |
24.0% |
16.5% |
Operating profit |
$m |
41 |
37 |
11.3% |
11.0% |
16 |
24 |
(31.0%) |
(29.8%) |
Capex |
$m |
36 |
69 |
(47.8%) |
(47.8%) |
20 |
54 |
(63.4%) |
(63.4%) |
Operating free cash flow |
$m |
110 |
71 |
54.6% |
54.5% |
53 |
22 |
145.2% |
142.1% |
Operating KPIs |
|
|
|
|
|
|
|
|
|
ARPU |
$ |
3.7 |
3.7 |
(1.7%) |
(1.9%) |
3.8 |
3.8 |
1.6% |
(0.4%) |
Total customer base |
million |
21.1 |
19.4 |
8.7% |
|
21.1 |
19.4 |
8.7% |
|
Data customer base |
million |
5.7 |
4.3 |
31.9% |
|
5.7 |
4.3 |
31.9% |
|
(1) This business segment includes Niger, Chad, Gabon, Democratic Republic of the Congo, Republic of the Congo, Madagascar, and Seychelles.
(2) The above table includes intra-segment eliminations of $18m for the half year ended September 2020 and $15.6m for the half year ended September 2019.
(3 ) Mobile money revenue post intra-segment eliminations with mobile services is $31.6m for the half year ended September 2020 and $28m for the half year ended September 2019.
(4) The operating profit in above table includes CSR (Corporate social responsibility) expense of $1m for the half year ended September 2020.
Performance in Francophone Africa continued to improve, as reported revenue was up 4.6% and constant currency growth was 4.4%. In Q2'21, reported currency growth of 8.6% benefitted from a 6.6% appreciation of the Central African and West Africa franc and 6.4% constant currency growth. Revenue growth of data, mobile money and other revenue was partially offset by a decline in voice revenue. Performance across the region was mixed, with growth in Democratic Republic of the Congo (DRC), Gabon and Chad partially offset by revenue decline in other countries in the region.
Voice revenue decreased by 5.3%, largely due to a drop in interconnect charges in Gabon and Chad, and overall market weakness in some countries in the region caused by macroeconomic conditions. Total minutes on network grew by 14.7% while voice usage per customer was up by 7.8%.
Data revenue increased by 29.2% in constant currency, supported by strong customer growth of 31.9% and data ARPU growth of 1.4%. Additionally, smartphone penetration increased by 4.7 ppts and reached 29.4%. Total data usage more than doubled and data usage per customer was up 73.5%. Our expansion of 4G network and "More for More" bundle offerings resulted in a data customer base increase. The 4G data usage more than doubled and now contributes to 50.6% of total data usage on network.
Mobile money revenue was $49m, with constant currency growth of 12.5% largely driven by a 31.9% increase in customer base supported by the expansion of our distribution network through more agents, kiosks and Airtel Money branches.
Underlying EBITDA margin of 32.8%, was broadly flat. In Q2'21, the decline in underlying EBITDA margin was largely due to a $6m settlement of indirect tax related to prior years.
Capital expenditure during the period was $36m, lower due to increased network modernisation in the previous period. Operating free cash flow was at $110m, up 54.5% as a result of an improvement in underlying EBITDA and lower capital expenditure.
Mobile services
Description |
Unit of measure |
Half Year ended |
Quarter ended |
||||||
Sep-20 |
Sep-19 |
Reported currency |
Constant currency |
Sep-20 |
Sep-19 |
Reported currency |
Constant currency |
||
Summarised statement of operations |
|
|
|
|
|
|
|
|
|
Revenue 1 |
$m |
1,689 |
1,540 |
9.7% |
15.3% |
891 |
790 |
12.8% |
17.9% |
Underlying EBITDA |
$m |
737 |
644 |
14.5% |
21.3% |
392 |
335 |
17.1% |
23.6% |
Underlying EBITDA margin |
% |
43.6% |
41.8% |
181 bps |
217 bps |
44.0% |
42.4% |
161 bps |
202 bps |
Depreciation and amortisation |
$m |
(314) |
(297) |
5.9% |
10.7% |
(163) |
(149) |
9.8% |
13.9% |
Operating exceptional items |
$m |
(7) |
(18) |
(62.9%) |
(64.4%) |
(7) |
(9) |
(24.6%) |
(30.6%) |
Operating profit 2 |
$m |
413 |
328 |
25.7% |
35.3% |
221 |
177 |
25.1% |
34.8% |
Capex |
$m |
211 |
241 |
(12.4%) |
(12.4%) |
147 |
145 |
1.2% |
1.2% |
Operating free cash flow |
$m |
526 |
403 |
30.5% |
43.4% |
245 |
189 |
29.3% |
42.5% |
Operating KPIs |
|
|
|
|
|
|
|
|
|
Mobile voice |
|
|
|
|
|
|
|
|
|
Voice revenue |
$m |
972 |
954 |
1.9% |
7.0% |
518 |
485 |
6.8% |
11.5% |
Customer base |
million |
116.4 |
103.9 |
12.0% |
|
116.4 |
103.9 |
12.0% |
|
Voice ARPU |
$ |
1.4 |
1.6 |
(8.7%) |
(4.1%) |
1.5 |
1.6 |
(4.6%) |
(0.4%) |
Mobile data |
|
|
|
|
|
|
|
|
|
Data revenue |
$m |
548 |
434 |
26.4% |
33.4% |
283 |
226 |
25.0% |
31.3% |
Data customer base |
million |
39.6 |
31.9 |
24.1% |
|
39.6 |
31.9 |
24.1% |
|
Data ARPU |
$ |
2.5 |
2.4 |
4.4% |
10.1% |
2.5 |
2.4 |
1.7% |
6.9% |
(1) Mobile service revenue after intersegment eliminations amounted to $1,687m for the half year ended September 2020 and $1,538m for the half year ended September 2019.
(2) The operating profit in above table includes CSR (Corporate social responsibility) expense of $3m for the half year ended September 2020 and $0.4m for the half year ended September 2019.
Revenue increased by 9.7% on a reported basis and 15.3% growth in constant currency, with both voice and data revenue contributing to mobile services revenue growth.
Voice revenue in constant currency growth was 7%, driven by customer base growth of 12%, as a result of the expansion of the distribution network and network infrastructure, partially offset by a 4.1% drop in voice ARPU. Total minutes on the network were up 31.1% as a result of the increase in voice usage per customer by 17.5%. ARPU declined by 4.1% in constant currency terms, largely driven by a drop in interconnect charges across key markets in East Africa and Francophone Africa.
Data revenue increased 33.4% in constant currency, as a result of growth in our data customer base by 24.1%, an increase in data ARPU and the accelerated 4G network rollout. Data customer base was 34.0% of our total customer base, from 30.7% compared to the previous period. Total data usage was up 90.1% driven by both a customer base increase of 24.1% and a 56.9% growth in data usage per customer. Total data usage per customer per month was 2.5GB, largely resulting from our 4G network expansion and popular data bundles offerings. Growing penetration on our 3G and 4G network resulted in data ARPU growth of 10.1%. 4G data usage almost tripled and now contributes 52.8% to the total data usage on the network.
Data revenue now contributes 30.2% to the total revenue, up from 26.4% in the previous period.
Mobile money
Description |
Unit of measure |
Half Year ended |
Quarter ended |
||||||
Sep-20 |
Sep-19 |
Reported currency |
Constant currency |
Sep-20 |
Sep-19 |
Reported currency |
Constant currency |
||
Summarised statement of operations |
|
|
|
|
|
|
|
|
|
Revenue 1 |
$m |
181 |
146 |
24.3% |
30.4% |
100 |
78 |
27.9% |
33.9% |
Underlying EBITDA |
$m |
88 |
70 |
25.5% |
30.9% |
49 |
38 |
29.3% |
34.6% |
Underlying EBITDA Margin |
% |
48.6% |
48.2% |
46 bps |
21 bps |
48.7% |
48.2% |
52 bps |
25 bps |
Depreciation and amortisation |
$m |
(5) |
(3) |
77.7% |
82.4% |
(2) |
(1) |
72.7% |
78.2% |
Operating profit |
$m |
83 |
67 |
23.3% |
28.8% |
47 |
37 |
27.9% |
33.2% |
Capex |
$m |
4 |
3 |
15.3% |
15.3% |
2 |
2 |
13.0% |
13.0% |
Operating free cash flow |
$m |
84 |
67 |
25.9% |
31.9% |
47 |
36 |
30.0% |
35.5% |
Operating KPIs |
|
|
|
|
|
|
|
|
|
Mobile money key KPIs |
|
|
|
|
|
|
|
|
|
Transaction value |
$m |
20,671 |
14,968 |
38.1% |
45.7% |
11,664 |
7,856 |
48.5% |
56.4% |
Active customers |
million |
20.1 |
15.5 |
29.6% |
|
20.1 |
15.5 |
29.6% |
|
Mobile money ARPU |
$ |
1.6 |
1.6 |
(2.4%) |
2.4% |
1.7 |
1.7 |
(1.5%) |
3.0% |
(1) Mobile money service revenue post intra-segment eliminations with mobile services is $131m for the half year ended September 2020 and $104m for the half year ended September 2019.
Reported mobile money revenue was $181m, up 24.3%, with a constant currency growth of 30.4%. Revenue growth of 33.9% in Q2'21 benefitted from the easing of lockdown restrictions which impacted the first quarter. Additionally, P2P fees, which were temporarily waived in the first quarter to support economies and communities, were mostly reinstated during Q2'21 in majority of markets.
The revenue growth of 30.4% was driven by a customer base growth of 29.6% and a 45.7% growth in transaction value. Our distribution network continued to expand through the addition of exclusive kiosks, Airtel Money branches and the mobile money agent network.
Underlying EBITDA amounted to $88m, up by 25.5% in reported currency and 30.9% in constant currency. Underlying EBITDA margin was 48.6%, an increase of 46 bps in reported currency and 21 bps in constant currency. Total transaction value increased by 45.7% in constant currency, as a result of our customer base growth of 29.6% and a 14.5% growth in transaction value per customer per month. The Q2'21 annualised transaction value reached $47bn and mobile money revenue accounted for 10.3% of total revenue.
The mobile money customer base grew to 20.1m, up 29.6% over the previous period, with Airtel Money customers representing 17.3% of our total customers. Mobile money ARPU was up 2.4%, driven by the increase in transaction values and a higher contribution from merchant payments, cash out and recharge of mobile services through Airtel Money.
Forward looking statements
This document contains certain forward-looking statements including "forward-looking" statements made within the meaning of Section 21E of the United States Securities Exchange Act of 1934, regarding our intentions, beliefs or current expectations concerning, amongst other things, our results of operations, financial condition, liquidity, prospects, growth, strategies and the economic and business circumstances occurring from time to time in the countries and markets in which the Group operates.
These statements are often, but not always, made through the use of words or phrases such as "believe," "anticipate," "could," "may," "would," "should," "intend," "plan," "potential," "predict," "will," "expect," "estimate," "project," "positioned," "strategy," "outlook", "target" and similar expressions.
It is believed that the expectations reflected in this document are reasonable, but they may be affected by a wide range of variables that could cause actual results to differ materially from those currently anticipated.
All such forward-looking statements involve estimates and assumptions that are subject to risks, uncertainties and other factors that could cause actual future financial condition, performance and results to differ materially from the plans, goals, expectations and results expressed in the forward-looking statements and other financial and/or statistical data within this communication.
Among the key factors that could cause actual results to differ materially from those projected in the forward-looking statements are uncertainties related to the following: the impact of competition from illicit trade; the impact of adverse domestic or international legislation and regulation; changes in domestic or international tax laws and rates; adverse litigation and dispute outcomes and the effect of such outcomes on Airtel Africa's financial condition; changes or differences in domestic or international economic or political conditions; the ability to obtain price increases and the impact of price increases on consumer affordability thresholds; adverse decisions by domestic or international regulatory bodies; the impact of market size reduction and consumer down-trading; translational and transactional foreign exchange rate exposure; the impact of serious injury, illness or death in the workplace; the ability to maintain credit ratings; the ability to develop, produce or market new alternative products and to do so profitably; the ability to effectively implement strategic initiatives and actions taken to increase sales growth; the ability to enhance cash generation and pay dividends and changes in the market position, businesses, financial condition, results of operations or prospects of Airtel Africa.
Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser. The forward-looking statements contained in this document reflect the knowledge and information available to Airtel Africa at the date of preparation of this document and Airtel Africa undertakes no obligation to update or revise these forward-looking statements, whether as a result of new information, future events or otherwise. Readers are cautioned not to place undue reliance on such forward-looking statements.
No statement in this communication is intended to be, nor should be construed as, a profit forecast or a profit estimate and no statement in this communication should be interpreted to mean that earnings per share of Airtel Africa plc for the current or any future financial periods would necessarily match, exceed or be lower than the historical published earnings per share of Airtel Africa plc.
Financial data included in this document are presented in US$ rounded to the nearest million. Therefore, discrepancies in the tables between totals and the sums of the amounts listed may occur due to such rounding. The percentages included in the tables throughout the document are based on numbers calculated to the nearest $1,000 and therefore minor rounding differences may results in the tables. The growth numbers YoY are provided on constant currency basis unless stated differently.
Interim Condensed Consolidated Financial Statements
Consolidated Statement of Comprehensive Income
(All amounts are in US Dollar Mns; unless stated otherwise)
|
Notes |
For six months ended |
|
|
30 September 2020 |
30 September 2019 |
|
Income |
|
|
|
Revenue |
5 |
1,815 |
1,640 |
Other income |
|
8 |
11 |
|
|
1,823 |
1,651 |
|
|
|
|
Expenses |
|
|
|
Network operating expenses |
|
330 |
297 |
Access charges |
|
177 |
184 |
License fee / spectrum usage charges |
|
95 |
94 |
Employee benefits expense |
|
142 |
111 |
Sales and marketing expenses |
|
86 |
83 |
Impairment loss on financial assets |
|
3 |
2 |
Other expenses |
|
190 |
166 |
Depreciation and amortisation |
|
328 |
319 |
|
|
1,351 |
1,256 |
|
|
|
|
Operating profit |
|
472 |
395 |
|
|
|
|
Finance costs |
|
196 |
197 |
Finance income |
|
(4) |
(49) |
Non-operating income |
|
- |
(70) |
Share of profit of associate |
|
(1) |
(0) |
Profit before tax |
|
281 |
316 |
|
|
|
|
Tax expense |
6 |
136 |
88 |
Profit for the period |
|
145 |
228 |
|
|
|
|
Profit before tax (as presented above) |
|
281 |
316 |
Add: Exceptional items (net) |
7 |
7 |
(46) |
Underlying profit before tax |
|
288 |
270 |
|
|
|
|
Profit after tax (as presented above) |
|
145 |
228 |
Add: Exceptional items (net) |
7 |
(3) |
(74) |
Underlying profit after tax |
|
142 |
154 |
|
Notes |
For six months ended |
|
|
30 September 2020 |
30 September 2019 |
|
|
|
|
|
Profit for the period (continued from previous page) |
|
145 |
228 |
Other comprehensive income ('OCI') |
|
|
|
Items to be reclassified subsequently to profit or loss: |
|
|
|
Net gain/(loss) due to foreign currency translation differences |
|
29 |
(24) |
Net (loss)/gain on net investments hedge |
|
(11) |
7 |
Net loss on cash flow hedge |
|
- |
(3) |
|
|
18 |
(20) |
Items not to be reclassified subsequently to profit or loss: |
|
|
|
Re-measurement loss on defined benefit plans |
|
(1) |
(1) |
Tax credit on above |
|
0 |
0 |
|
|
(1) |
(1) |
|
|
|
|
Other comprehensive income/(loss) for the period |
|
17 |
(21) |
|
|
|
|
Total comprehensive income for the period |
|
162 |
207 |
|
|
|
|
Profit for the period attributable to: |
|
145 |
228 |
|
|
|
|
Owners of the Company |
|
112 |
215 |
Non-controlling interests |
|
33 |
13 |
|
|
|
|
Other comprehensive income/(loss) for the period attributable to: |
|
17 |
(21) |
|
|
|
|
Owners of the Company |
|
19 |
(21) |
Non-controlling interests |
|
(2) |
(0) |
|
|
|
|
Total comprehensive income for the period attributable to: |
|
162 |
207 |
|
|
|
|
Owners of the Company |
|
131 |
194 |
Non-controlling interests |
|
31 |
13 |
|
|
|
|
Earnings per share |
|
|
|
Basic |
8 |
3.0c |
6.3c |
Diluted |
8 |
3.0c |
6.3c |
Consolidated Statement of Financial Position (All amounts are in US Dollar Mns; unless stated otherwise)
|
Notes |
As of |
|
|
30 September 2020 |
31 March 2020 |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
Property, plant and equipment |
9 |
1,941 |
1,832 |
Capital work-in-progress |
9 |
183 |
259 |
Right of use assets |
|
730 |
639 |
Goodwill |
|
3,960 |
3,943 |
Other intangible assets |
|
482 |
456 |
Intangible assets under development |
|
31 |
30 |
Investment in associate |
|
3 |
3 |
Financial assets |
|
|
|
- Investments |
|
0 |
0 |
- Derivative instruments |
|
0 |
0 |
- Security deposits |
|
8 |
7 |
- Others |
|
0 |
1 |
Income tax assets (net) |
|
28 |
39 |
Deferred tax assets (net) |
|
314 |
333 |
Other non-current assets |
|
102 |
112 |
|
|
7,782 |
7,654 |
|
|
|
|
Current assets |
|
|
|
Inventories |
|
6 |
3 |
Financial assets |
|
|
|
- Derivative instruments |
|
6 |
10 |
- Trade receivables |
|
138 |
132 |
- Cash and cash equivalents |
|
1,072 |
1,010 |
- Other bank balances |
|
7 |
6 |
- Balance held under mobile money trust |
|
376 |
295 |
- Others |
|
62 |
66 |
Other current assets |
|
163 |
149 |
|
|
1,830 |
1,671 |
|
|
|
|
Total assets |
|
9,612 |
9,325 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes |
As of |
|
|
30 September 2020 |
31 March 2020 |
|
Current liabilities |
|
|
|
Financial liabilities |
|
|
|
- Borrowings |
12 |
359 |
235 |
- Current maturities of long-term borrowings |
12 |
1,103 |
429 |
- Lease liabilities |
|
222 |
199 |
- Derivative instruments |
|
4 |
3 |
- Trade payables |
|
431 |
416 |
- Mobile money wallet balance |
|
372 |
292 |
- Others |
|
298 |
461 |
Provisions |
|
72 |
70 |
Deferred revenue |
|
134 |
124 |
Current tax liabilities (net) |
|
110 |
144 |
Other current liabilities |
|
138 |
115 |
|
|
3,243 |
2,488 |
|
|
|
|
Net current liabilities |
|
(1413) |
(817) |
|
|
|
|
Non-current liabilities |
|
|
|
Financial liabilities |
|
|
|
- Borrowings |
12 |
1,859 |
2,446 |
- Lease liabilities |
|
1,008 |
970 |
- Derivative instruments |
|
4 |
4 |
- Others |
|
63 |
15 |
Provisions |
|
25 |
23 |
Deferred tax liabilities (net) |
|
66 |
69 |
Other non-current liabilities |
|
26 |
29 |
|
|
3,051 |
3,556 |
|
|
|
|
Total liabilities |
|
6,294 |
6,044 |
|
|
|
|
Net Assets |
|
3,318 |
3,281 |
|
|
|
|
Equity |
|
|
|
Share capital |
11 |
3,420 |
3,420 |
Retained earnings |
|
2,803 |
2,805 |
Other reserve |
|
(2,816) |
(2,837) |
Equity attributable to owners of the company |
|
3,407 |
3,388 |
Non-controlling interests ('NCI') |
|
(89) |
(107) |
Total equity |
|
3,318 |
3,281 |
The accompanying notes form an integral part of these interim condensed consolidated financial statements.
Consolidated Statement of Changes in Equity (All amounts are in US Dollar Mns; unless stated otherwise) |
||||||||||
|
Equity attributable to owners of the company |
Non-controlling interests (NCI) |
Total |
|||||||
|
Share Capital |
Share |
Retained earnings |
Other reserves |
Equity attributable to owners of the company |
|||||
|
No of shares |
Amount |
Transactions with NCI reserve |
Other components of equity |
||||||
|
||||||||||
As of 1 April 2019 |
3,081,744,577 |
3,082 |
470 |
1,688 |
(580) |
(2,034) |
2,626 |
(196) |
2,430 |
|
Profit for the year |
- |
- |
- |
215 |
- |
- |
215 |
13 |
228 |
|
Other comprehensive loss |
- |
- |
- |
- |
- |
(20) |
(20) |
(0) |
(20) |
|
Total comprehensive income / (loss) |
- |
- |
- |
215 |
- |
(20) |
195 |
13 |
208 |
|
Transaction with owners of equity |
|
|
|
|
|
|
|
|
|
|
Reduction in nominal value of shares [Note 11 (1)] |
- |
(1,541) |
- |
- |
- |
- |
(1,541) |
- |
(1,541) |
|
Issue of deferred share capital [Note 11 (1)] |
3,081,744,577 |
1,541 |
- |
- |
- |
- |
1,541 |
- |
1,541 |
|
Issue of redeemable deferred share capital [Note 11 (3)] |
50,000 |
0 |
- |
- |
- |
- |
0 |
- |
0 |
|
Issue of share capital [Note 11 (2)] |
676,406,927 |
338 |
342 |
- |
- |
- |
680 |
- |
680 |
|
Issue of share capital to NCI |
- |
- |
- |
- |
- |
- |
- |
13 |
13 |
|
Share issue costs |
- |
- |
(4) |
(13) |
- |
- |
(17) |
- |
(17) |
|
Share stabilisation proceeds |
- |
- |
- |
- |
- |
8 |
8 |
- |
8 |
|
Employee share-based payment expenses |
- |
- |
- |
- |
- |
- |
0 |
- |
0 |
|
Reversal of indemnities |
- |
- |
- |
64 |
- |
- |
64 |
- |
64 |
|
Dividend (including tax) to NCI |
- |
- |
- |
- |
- |
- |
- |
(2) |
(2) |
|
As of 30 September 2019 |
6,839,946,081 |
3,420 |
808 |
1,954 |
(580) |
(2,046) |
3,556 |
(172) |
3,384 |
|
Profit for the period |
- |
- |
- |
155 |
- |
- |
155 |
25 |
180 |
|
Other comprehensive loss |
- |
- |
- |
1 |
- |
(205) |
(204) |
9 |
(195) |
|
Total comprehensive income / (loss) |
- |
- |
- |
156 |
- |
(205) |
(49) |
34 |
(15) |
|
Transaction with owners of equity |
|
|
|
|
|
|
|
|
|
|
Issue of redeemable deferred share capital [Note 11 (3)] |
(50,000) |
(0) |
|
|
|
|
(0) |
|
(0) |
|
Issue of share capital to NCI |
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
Share issue costs |
- |
- |
0 |
(0) |
- |
- |
(0) |
- |
(0) |
|
Share stabilisation proceeds |
- |
- |
- |
- |
- |
(1) |
(1) |
- |
(1) |
|
Employee share-based payment expenses |
- |
- |
- |
- |
- |
0 |
0 |
- |
0 |
|
Court approved reduction in share premium |
- |
- |
(808) |
808 |
- |
- |
- |
- |
- |
|
Transactions with NCI |
- |
- |
- |
- |
(5) |
- |
(5) |
36 |
31 |
|
Dividend to Company's shareholders |
- |
- |
- |
(113) |
- |
- |
(113) |
- |
(113) |
|
Dividend (including tax) to NCI |
- |
- |
- |
- |
- |
- |
- |
(5) |
(5) |
|
As of 31 March 2020 |
6,839,896,081 |
3,420 |
- |
2,805 |
(585) |
(2,252) |
3,388 |
(107) |
3,281 |
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
- |
- |
- |
112 |
- |
- |
112 |
33 |
145 |
|
Other comprehensive loss |
- |
- |
- |
(1) |
- |
20 |
19 |
(2) |
17 |
|
Total comprehensive income / (loss) |
- |
- |
- |
111 |
- |
20 |
131 |
31 |
162 |
|
|
|
|
|
|
|
|
|
|
|
|
Transaction with owners of equity |
|
|
|
|
|
|
|
|
|
|
Employee share-based payment expenses |
- |
- |
- |
(0) |
- |
1 |
1 |
- |
1 |
|
Loss on fair value of own shares |
- |
- |
- |
(0) |
- |
0 |
- |
- |
- |
|
Purchase of own shares |
- |
- |
- |
- |
- |
(0) |
(0) |
- |
(0) |
|
Transactions with NCI |
- |
- |
- |
- |
(0) |
- |
(0) |
0 |
(0) |
|
Dividend to company's shareholders [Note 4(a)] |
- |
- |
- |
(113) |
- |
- |
(113) |
- |
(113) |
|
Dividend (including tax) to NCI |
- |
- |
- |
- |
- |
- |
- |
(13) |
(13) |
|
As of 30 September 2020 |
6,839,896,081 |
3,420 |
- |
2,803 |
(585) |
(2,231) |
3,407 |
(89) |
3,318 |
Statement of Cash Flows (All amounts are in US Dollar Mns; unless stated otherwise) |
|||
|
|
For the six months ended |
|
|
|
30 September 2020 |
30 September 2019 |
Cash flows from operating activities |
|
|
|
Profit before tax |
|
281 |
316 |
Adjustments for - |
|
|
|
Depreciation and amortisation |
|
328 |
319 |
Finance income |
|
(4) |
(49) |
Finance cost |
|
196 |
197 |
Share of profit of associate |
|
(1) |
(0) |
Non-operating adjustments |
|
- |
(70) |
Other adjustments |
|
5 |
(7) |
|
|
|
|
Operating cash flow before changes in working capital |
|
805 |
707 |
Changes in working capital |
|
|
|
Increase in trade receivables |
|
(0) |
(12) |
(Increase)/decrease in inventories |
|
(3) |
0 |
Decrease in trade payables |
|
(7) |
(20) |
Increase in mobile money wallet balance |
|
80 |
27 |
(Decrease)/Increase in provisions |
|
(0) |
1 |
Increase in deferred revenue |
|
9 |
8 |
Decrease in income received in advance |
|
(1) |
(8) |
Decrease in other financial and non financial liabilities |
|
(0) |
(9) |
Increase in other financial and non financial assets |
|
(21) |
(2) |
Net cash generated from operations before tax |
|
862 |
692 |
Income taxes paid |
|
(118) |
(69) |
|
|
|
|
Net cash generated from operating activities (a) |
|
744 |
623 |
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
Purchase of property, plant and equipment and capital work-in-progress |
|
(359) |
(349) |
Purchase of intangible assets |
|
(8) |
(35) |
Interest received |
|
10 |
14 |
Net cash used in investing activities (b) |
|
(357) |
(370) |
|
|
|
|
Cash flows from financing activities |
|
|
|
Proceeds from issue of shares to Airtel Africa plc shareholders |
|
- |
680 |
Proceeds from sale of shares to non-controlling interests |
|
- |
3 |
Acquisition of non-controlling interests |
|
(0) |
- |
Purchase of own shares by ESOP trust |
|
(0) |
- |
Payment of share issue expenses |
|
- |
(16) |
Proceeds from borrowings |
|
253 |
144 |
Repayment of borrowings |
|
(121) |
(319) |
Repayment of lease liabilities |
|
(109) |
(89) |
Dividend paid to non-controlling interests |
|
(6) |
- |
Dividend paid to Company's shareholders |
|
(113) |
- |
Interest and other finance charges paid |
|
(167) |
(176) |
Share stabilisation proceeds |
|
- |
7 |
Proceeds from cancellation of derivatives |
|
- |
122 |
Net cash (used)/generated from financing activities (c) |
|
(263) |
356 |
|
|
|
|
Increase in cash and cash equivalents during the period (a+b+c) |
|
124 |
609 |
Currency translation differences relating to cash and cash equivalents |
|
(3) |
3 |
|
|
|
|
Cash and cash equivalent as at beginning of the period |
|
1,087 |
870 |
Cash and cash equivalents as at end of the period (Note 10) (1) |
|
1,208 |
1,482 |
(1) Includes balance held under mobile money trust of USD 376m (September 2019: USD 265m) on behalf of mobile money customers which are not available for use by the group. Starting 31 March 2020, the group considers balance held under mobile money trust to be cash and cash equivalent. Consequent reclassification has been made to the cash flow statement for the six months ended 30 September 2019.
Notes to Interim Condensed Consolidated Financial Statements
(All amounts are in US Dollar Mns; unless stated otherwise)
1. Corporate information
Airtel Africa Limited was incorporated as a Private Company limited by shares on 12 July 2018 as a subsidiary of Airtel Africa Mauritius Limited ('the Parent'), a Company registered in Mauritius. It was subsequently re-registered as Airtel Africa plc ('the Company') on 13 June 2019. The Company is incorporated and domiciled in England and Wales (registration number 11462215). The registered address of the Company is First Floor, 53/54 Grosvenor Street, London W1K 3HU, United Kingdom.
The Company listed on London Stock Exchange ('LSE') on 3 July 2019 and on Nigerian Stock Exchange ('NSE') on 9 July 2019.
The Company, together with its subsidiary undertakings (hereinafter referred to as 'the group') has operations in Africa. The principal activities of the group and its associate consist of provision of telecommunication services and mobile money services.
2. Basis of preparation
These interim condensed consolidated financial statements ('financial statements') have been prepared to comply in all material respects with the International Financial Reporting Standards ('IFRS') as adopted by the European Union ('EU') and the disclosure requirements of the Listing Rules. These financial statements are unaudited.
These financial statements have been prepared in accordance with IAS 34 'Interim Financial Reporting'. Accordingly, the financial statements do not include all the information required for a complete set of financial statements, and should be read in conjunction with the group's annual consolidated financial statements for the year ended 31 March 2020. Further, selected explanatory notes have been included to explain events and transactions that are significant for the understanding of the changes in the group's financial position and performance since the latest annual consolidated financial statements.
These financial statements for the six months ended 30 September 2020 do not constitute statutory accounts as defined in section 434 of the U.K. Companies Act 2006
The information relating to the year ended 31 March 2020 is an extract from the group's published annual report for that year, which has been delivered to the Registrar of Companies, and on which the auditors' report was unqualified and did not contain any emphasis of matter or statements under section 498(2) or 498(3) of the UK Companies Act 2006.
These financial statements of the group for the six months ended 30 September 2020 were authorised by the Board of Directors on 22 October 2020.
These financial statements apply the same accounting policies, presentation and methods of calculation as those followed in the preparation of the group's annual consolidated financial statements for the year ended 31 March 2020. Further, there have been no changes in critical accounting estimates, assumptions and judgements.
During the six months ended 30 September 2020, the group has capitalized deferred spectrum license payments, for which the group is under an obligation for payment till the expiry of the license period. Consequently, intangible assets have been recognized at the present value of such payments amounting to USD 63m with a corresponding liability of USD 61m and reversal of prepayments of USD 2m. The balances of comparative periods have not been restated considering that such amounts are not material to the group.
3. Basis of measurement
The financial statements have been prepared under the historical cost convention except for few financial instruments held at fair value and are presented in United States Dollars (USD), with all values stated in USD million and rounded to the nearest million except when otherwise indicated. Further, amounts which are less than half a million are appearing as '0'.
3.1 Going concern
These financial statements have been prepared on a going concern basis. In making this going concern assessment, the group has considered cash flow projections to November 2021 under both base and reasonable worst case scenarios taking into considerations its principal risks and uncertainties including a reduction in revenue and EBITDA, the potential impact of COVID-19 (refer page 6 for further information), a significant devaluation of the various currencies including Nigerian Naira and possible inability of repatriation of funds from its subsidiaries. As part of this evaluation, the group has considered available ways to mitigate these risks and uncertainties and has also considered that the group has committed facilities of USD 676m as of the date of authorisation of financial statements (none of which are due to expire within the next 12 months), which should take care of the group's cash flow requirement under both base and reasonable worst case scenarios.
Having considered all the factors above impacting the group's businesses, including downside sensitivities, and the mitigating actions available including a reduction and deferral of capital expenditure, the directors are satisfied that the group has adequate resources to continue its operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis of accounting in preparing the group's financial statements.
4 Significant transactions/new developments
a) The shareholders declared a final dividend of 3 cents per ordinary share for the year ended 31 March 2020, which was paid on 24 July 2020 to the holders of ordinary shares on the register of members at the close of business on 3 July 2020.
b) The proposed interim dividend of 1.5 cents per share was approved by the Board on 22 October 2020 and has not been included as a liability as at September 30, 2020.
5 Segmental Information
The group's segment information is provided on the basis of geographical clusters to the group's chief executive officer (chief operating decision maker - 'CODM') for the purposes of resource allocation and assessment of performance. The group's reporting segments are as follows:
Nigeria
East Africa - Comprising operations in Kenya, Uganda, Rwanda, Tanzania, Malawi and Zambia
Francophone Africa - Comprising operations in Niger, Gabon, T Chad, Congo B, DRC, Madagascar and Seychelles
Each segment derives revenue from mobile services, mobile money and other services. Expenses, assets and liabilities primarily related to the corporate headquarters of the group are presented as Unallocated Items.
The amounts reported to CODM are based on the accounting principles used in the preparation of the financial statements. Each segment's performance is evaluated based on segment revenue and segment result.
The segment result is Underlying EBITDA i.e. earnings before interest, tax, depreciation and amortisation before exceptional items as adjusted for charitable donation. This is the measure reported to the CODM for purposes of resource allocation and assessment of segment performance.
Inter-segment pricing and terms are reviewed and changed by the management to reflect changes in market conditions and changes to such terms are reflected in the period in which the changes occur.
Inter-segment revenues eliminated upon consolidation of segments/group accounting policy alignments are reflected in the 'eliminations' column.
Segment assets and segment liabilities comprise those assets and liabilities directly managed by each segment. Segment assets primarily include receivables, property, plant and equipment, capital work in progress, right of use assets, intangibles assets, inventories and cash and cash equivalents. Segment liabilities primarily include operating liabilities. Segment capital expenditure comprises investment in property, plant and equipment, capital work in progress, intangible assets (excluding licenses) and capital advances.
Investment elimination upon consolidation and resulting goodwill impacts are reflected in the 'eliminations' column.
Summary of the segmental information and disaggregation of revenue for the six months ended and as of 30 September 2020 is as follows:
|
Nigeria |
East Africa |
Francophone Africa |
Unallocated |
Eliminations |
Total |
|
|
|
|
|
|
|
|
|
Revenue from external customers |
|
|
|
|
|
|
|
Mobile services |
717 |
556 |
410 |
- |
- |
1,683 |
|
Mobile money |
0 |
99 |
32 |
- |
- |
131 |
|
Other (Incl. Towerco) |
- |
2 |
2 |
- |
- |
4 |
|
|
717 |
657 |
444 |
(3) |
- |
1,815 |
|
Inter-segment revenue |
1 |
2 |
1 |
- |
(4) |
- |
|
Total revenue |
718 |
659 |
445 |
(3) |
(4) |
1,815 |
|
Segment results: Underlying EBITDA |
386 |
292 |
146 |
(13) |
1 |
812 |
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
Depreciation and amortisation (excluding exceptional items) |
115 |
107 |
98 |
1 |
7 |
328 |
|
Finance costs |
|
|
|
|
|
196 |
|
Finance income |
|
|
|
|
|
(4) |
|
Share of profit of associate |
|
|
|
|
|
(1) |
|
Charitable donation |
0 |
2 |
1 |
2 |
- |
5 |
|
Exceptional items pertaining to operating profit |
- |
- |
7 |
- |
- |
7 |
|
Profit before tax |
|
|
|
|
|
281 |
|
|
|
|
|
|
|
|
|
Other segment items |
|
|
|
|
|
|
|
Capital expenditure |
97 |
81 |
36 |
2 |
- |
216 |
|
|
|
|
|
|
|
|
|
As of 30 September 2020 |
|
|
|
|
|
|
|
Segment assets |
1,699 |
1,765 |
1,709 |
26,155 |
(21,716) |
9,612 |
|
Segment liabilities |
1,131 |
2,759 |
2,674 |
17,125 |
(17,395) |
6,294 |
|
Investment in associate (included in segment assets above) |
- |
- |
3 |
- |
- |
3 |
Summary of the segmental information and disaggregation of revenue for the six months ended and as of 30 September 2019 and as of 31 March 2020 is as follows:
|
Nigeria |
East Africa |
Francophone Africa |
Unallocated |
Eliminations |
Total |
|
|
|
|
|
|
|
|
|
Revenue from external customers |
|
|
|
|
|
|
|
Mobile services |
636 |
503 |
395 |
- |
- |
1,534 |
|
Mobile money |
3 |
73 |
28 |
- |
- |
104 |
|
Others (Incl. Towerco) |
0 |
2 |
2 |
- |
- |
4 |
|
|
639 |
578 |
425 |
(2) |
- |
1,640 |
|
Inter-segment revenue |
1 |
0 |
1 |
- |
(2) |
- |
|
Total revenue |
640 |
578 |
426 |
(2) |
(2) |
1,640 |
|
Segment results: Underlying EBITDA |
341 |
233 |
140 |
(20) |
25 |
719 |
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
Depreciation and amortisation (excluding exceptional items) |
89 |
117 |
93 |
1 |
(0) |
300 |
|
Finance costs |
|
|
|
|
|
209 |
|
Finance income |
|
|
|
|
|
(60) |
|
Non-operating Income, (net) |
|
|
|
|
|
(70) |
|
Share of profit of associate |
|
|
|
|
|
(0) |
|
Charitable donation |
0 |
0 |
0 |
3 |
- |
3 |
|
Exceptional items pertaining to operating profit (net) |
3 |
5 |
10 |
- |
3 |
21 |
|
Profit before tax |
|
|
|
|
|
316 |
|
|
|
|
|
|
|
|
|
Other segment items |
|
|
|
|
|
|
|
Capital expenditure |
115 |
60 |
69 |
2 |
- |
246 |
|
|
|
|
|
|
|
|
|
As of 31 March 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets |
1,476 |
1,672 |
1,663 |
26,202 |
(21,688) |
9,325 |
|
Segment liabilities |
1,078 |
2,678 |
2,632 |
16,985 |
(17,329) |
6,044 |
|
Investment in associate (included in segment assets above) |
- |
- |
3 |
- |
- |
3 |
6 Taxation
|
For the six months ended |
|
|
30 September 2020 |
30 September 2019 |
Current tax |
102 |
70 |
Deferred tax |
34 |
18 |
Tax expense |
136 |
88 |
7 Exceptional items
Underlying profit/loss before tax excludes the following exceptional items:
|
For the six months ended |
|
|
30 September 2020 |
30 September 2019 |
Profit before tax |
281 |
316 |
|
|
|
Add: Exceptional items |
|
|
- Network modernisation (1) |
- |
19 |
- Employee resctructuring (2) |
7 |
- |
- Share issue and IPO related expenses (3) |
- |
7 |
- Reversal of Indemnities (4) |
- |
(72) |
|
|
|
|
7 |
(46) |
Underlying profit before tax |
288 |
270 |
(1) this relates to the accelerated depreciation which arose on non-usable uninstalled equipment as part of the modernisation programme. This specific programme started in 2017 and was completed during the year ended 31 March 2020.
(2) comprises the cost of restructuring in one of the group's subsidiaries. Such exercise is expected to be completed by December 2020.
(3) represents equity issuance related expenses under IPO of the company including cost and fair value changes of derivatives taken for IPO proceeds. It also includes equity issuance cost of rights issue in a subsidiary.
(4) represents expiry of indemnity obligation on the publication of registration document of the company. This is presented as 'Non-operating income' in the statement of comprehensive income.
Underlying profit after tax excludes the following exceptional items:
|
For the six months ended |
|
|
30 September 2020 |
30 September 2019 |
Profit after tax |
145 |
228 |
-Exceptional item (as above) |
7 |
(46) |
- Tax on above exceptional items |
- |
(1) |
- Deferred tax asset recognition (1) |
(10) |
(27) |
|
(3) |
(74) |
Underlying profit after tax |
142 |
154 |
(1) Airtel Tanzania has carried forward losses and timing differences on which deferred tax was not recognized in the past. Considering that Airtel Tanzania has been in continuous and cumulative profits and on the basis of likely timing and the level of future taxable profits, the Group has determined that it is now probable that taxable profits will be available against which the tax losses and temporary differences can be utilized in the foreseeable future. Consequently, the deferred tax asset recognition criteria is met leading to recognition of USD 19m for the full financial year out of which USD 10m was recognized during the six months ended 30 September 2020.
Profit attributable to non-controlling interests include benefit of USD 4m and USD 0m during the six months ended 30 September 2020 and 2019 respectively, relating to the above exceptional items.
|
For the six months ended |
|
|
30 September 2020 |
30 September 2019 |
|
|
|
|
|
|
Profit for the period attributable to owners of the Company |
112 |
215 |
Weighted average ordinary shares outstanding for basic EPS |
3,758,151,504 |
3,413,117,559 |
|
|
|
Basic EPS |
3.0c |
6.3c |
8
Earnings per share ('EPS')
The details used in the computation of basic EPS:
The details used in the computation of diluted EPS:
|
For the six months ended |
|
|
30 September 2020 |
30 September 2019 |
|
|
|
|
|
|
Profit for the period attributable to owners of the Company |
112 |
215 |
Weighted average ordinary shares outstanding for diluted EPS(1) |
3,758,850,197 |
3,414,000,861 |
|
|
|
Diluted EPS |
3.0c |
6.3c |
Deferred shares have not been considered for EPS computation as they do not have right to participate in profits.
(1) The difference between the basic and diluted number of shares at the end of September 2020 being 698,693 (September 2019: 883,303) relates to awards committed but not yet issued under the group's share-based payment schemes.
9 Property, plant and equipment ('PPE')
The following table presents the reconciliation of changes in the carrying value of PPE for the six months ended 30 September 2020 and 30 September 2019:
|
Leasehold Improvements |
Building |
Land |
Plant and Equipment |
Furniture & Fixture |
Vehicles |
Office Equipment |
Computer |
Total |
Capital work in progress (2) |
Gross carrying value |
|
|
|
|
|
|
|
|
|
|
Balance as of 1 April 2019 |
50 |
52 |
30 |
1,957 |
18 |
27 |
29 |
670 |
2,833 |
367 |
|
|
|
|
|
|
|
|
|
|
|
Additions |
0 |
0 |
0 |
286 |
5 |
0 |
3 |
11 |
305 |
260 |
Disposals / adjustments (1) |
(1) |
- |
(0) |
(14) |
(2) |
(2) |
0 |
(4) |
(23) |
(306) |
Exchange differences |
(1) |
(1) |
(0) |
(64) |
(1) |
(0) |
(1) |
(13) |
(81) |
(5) |
Balance as of 30 September 2019 |
48 |
51 |
30 |
2,165 |
20 |
25 |
31 |
664 |
3,034 |
316 |
|
|
|
|
|
|
|
|
|
|
|
Balance as of 1 April 2020 |
50 |
47 |
26 |
2,408 |
25 |
24 |
37 |
661 |
3,278 |
259 |
Additions / capitalisation |
0 |
0 |
1 |
267 |
8 |
0 |
3 |
14 |
293 |
217 |
Disposals / adjustments (1) |
(0) |
0 |
- |
(29) |
0 |
(0) |
(0) |
1 |
(28) |
(293) |
Exchange differences |
0 |
0 |
1 |
49 |
0 |
0 |
0 |
6 |
56 |
0 |
Balance as of 30 September 2020 |
50 |
47 |
28 |
2,695 |
33 |
24 |
40 |
682 |
3,599 |
183 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation |
|
|
|
|
|
|
|
|
|
|
Balance as of 1 April 2019 |
41 |
13 |
2 |
506 |
8 |
25 |
14 |
627 |
1,236 |
- |
|
|
|
|
|
|
|
|
|
|
|
Charge |
2 |
2 |
0 |
186 |
2 |
0 |
4 |
12 |
208 |
- |
Disposals / adjustments (1) |
(1) |
- |
0 |
(6) |
(1) |
(2) |
(0) |
(2) |
(12) |
- |
Exchange differences |
(1) |
(0) |
0 |
(42) |
(1) |
(0) |
(1) |
(11) |
(56) |
- |
Balance as of 30 September 2019 |
41 |
15 |
2 |
644 |
8 |
23 |
17 |
626 |
1,376 |
- |
|
|
|
|
|
|
|
|
|
|
|
Balance as of 1 April 2020 |
42 |
15 |
1 |
722 |
9 |
22 |
19 |
616 |
1,446 |
- |
Charge |
1 |
1 |
- |
165 |
4 |
1 |
4 |
13 |
189 |
- |
Disposals / adjustments (1) |
0 |
(0) |
- |
(23) |
(0) |
(1) |
(0) |
1 |
(23) |
- |
Exchange differences |
1 |
0 |
(0) |
38 |
0 |
0 |
1 |
6 |
46 |
- |
Balance as of 30 September 2020 |
44 |
16 |
1 |
902 |
13 |
22 |
24 |
636 |
1,658 |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net carrying value |
|
|
|
|
|
|
|
|
|
|
As of 1 April 2019 |
9 |
39 |
28 |
1,452 |
10 |
2 |
15 |
43 |
1,597 |
367 |
As at 30 September 2019 |
7 |
36 |
28 |
1,522 |
11 |
2 |
14 |
38 |
1,659 |
314 |
As of 1 April 2020 |
8 |
32 |
25 |
1,686 |
16 |
2 |
18 |
45 |
1,832 |
259 |
As at 30 September 2020 |
6 |
31 |
27 |
1,793 |
20 |
2 |
16 |
46 |
1,941 |
183 |
(1) Related to the reversal of gross carrying value and accumulated depreciation on retirement of PPE and reclassification from one category of asset to another.
(2) The carrying value of capital work-in-progress as at 30 September 2020 and 2019 mainly pertains to plant and equipment
10 Cash and cash equivalents ('C&CE')
For the purpose of the statement of cash flows, C&CE are as follows:
|
|
As of |
|
|
|
30 September 2020 |
30 September 2019 |
|
|
|
|
Cash and cash equivalents as per balance sheet |
|
1,072 |
1,469 |
Balance held under mobile money trust |
|
376 |
265 |
Bank overdraft |
|
(239) |
(252) |
|
|
1,208 |
1,482 |
11 Share capital
|
|
As of |
|
|
|
30 September 2020 |
31 March 2020 |
Authorised shares |
|
|
|
3,758,151,504 Ordinary shares of USD 0.5 each (March 2020: 3,758,151,504 Ordinary shares of USD 0.5 each) |
|
1,879 |
1,879 |
3,081,744,577 Deferred shares of USD 0.5 each (March 2020:3,081,744,577) |
|
1,541 |
1,541 |
|
|
3,420 |
3,420 |
Issued, Subscribed and fully paid-up shares |
|
|
|
|
|
|
|
3,758,151,504 Ordinary shares of USD 0.5 each (March 2020: 3,758,151,504 Ordinary shares of USD 0.5 each) (1) (2) (3) |
|
1,879 |
1,879 |
3,081,744,577 Deferred shares of USD 0.5 each (1) (March 2020: 3,081,744,577) |
|
1,541 |
1,541 |
|
|
3,420 |
3,420 |
(1) On 27 June 2019, the company sub-divided and converted each ordinary share of USD 1 into:
· One ordinary share of USD 0.5 each having the same rights and being subject to the same restrictions as the then existing ordinary shares of the company; and
· One deferred share of USD 0.5 each. (Please refer terms/rights attached below.)
(2) On 3 July 2019 and 9 July 2019, the company completed its listing on the London Stock Exchange (LSE) and Nigerian Stock Exchange (NSE) respectively and raised USD 680m (including share premium of USD 342m) from the issue of 676,406,927 new ordinary shares.
(3) During the previous year, in order to meet the share capital requirements for re-registration as a public limited company, the company allotted 50,000 redeemable deferred shares of GBP 1 each (the 'Redeemable Deferred Shares') to its parent. In accordance with approval of High Court in London on 22 October 2019, these shares were reduced to Nil and the amount was paid to the shareholder.
Terms/rights attached to equity shares
The company has followings two classes of ordinary shares:
· Ordinary shares having par value of USD 0.5 per share. Each holder of equity shares is entitled to cast one vote per share and carries a right to dividends.
· Deferred shares of USD 0.5 each. These deferred shares are not listed and are intended to be cancelled in due course. No share certificates are to be issued in respect of the deferred shares. These are not freely transferable and would not affect the net assets of the company. The deferred shareholders shall have no right to receive any dividend or other distribution or return whether of capital or income. On a return of capital in a liquidation, the deferred shareholders shall have the right to receive the nominal amount of each deferred share held, but only after the holder of each Other share (i.e. shares other than the deferred shares) in the capital of the company shall have received the amount paid up on each such Other share held and the payment in cash or in specie of GBP 100,000 (or its equivalent in any other currency) on each such Other shares held. The company shall have an irrevocable authority from each holder of the deferred shares at any time to purchase all or any of the deferred shares without obtaining the consent of the deferred shareholders in consideration of the payment of an amount not exceeding one US cent in respect of all of the deferred shares then being purchased.
12 Borrowings
Non-current
|
|
As of |
|
|
|
30 September 2020 |
31 March 2020 |
Secured |
|
|
|
Term loans |
|
0 |
0 |
Less: Current portion (A) |
|
(0) |
(0) |
|
|
0 |
0 |
|
|
|
|
Unsecured |
|
|
|
Term loans |
|
558 |
522 |
Non- convertible bonds |
|
2,404 |
2,353 |
|
|
2,962 |
2,875 |
Less: Current portion (B) |
|
(1,103) |
(429) |
|
|
1,859 |
2,446 |
|
|
|
|
|
|
1,859 |
2,446 |
|
|
|
|
Current maturities of long-term borrowings (A + B) |
|
1,103 |
429 |
|
|
|
|
C urrent
|
|
As of |
|
|
|
30 September 2020 |
31 March 2020 |
Secured |
|
|
|
Term loans |
|
50 |
0 |
Bank overdraft |
|
- |
4 |
|
|
50 |
4 |
Unsecured |
|
|
|
Term loans |
|
69 |
17 |
Bank overdraft |
|
240 |
214 |
|
|
309 |
231 |
|
|
359 |
235 |
Additional amounts of USD 274m were drawn down under the Group's loan and overdraft facilities.
Repayments of term loans amounting to USD 121m were made during the period ended 30 Sept 2020, in line with their stated repayment terms.
13 Contingent liabilities and commitments
(i) Contingent liabilities
|
|
As of |
|
|
|
30 September 2020 |
31 March 2020 |
|
|
|
|
(i) Taxes, Duties and Other demands (under adjudication / appeal / dispute) |
|
|
|
-Income tax(1) |
|
16 |
24 |
-Value added tax(2) |
|
37 |
61 |
-Customs duty & Excise duty |
|
5 |
7 |
-Other miscellaneous demands |
|
12 |
13 |
(ii) Claims under legal cases including arbitration matters(3) (4) (5) |
|
83 |
83 |
|
|
153 |
188 |
(1) the reduction of USD 8m primarily comprises of:
• reversal due to settlement of income tax cases in one of the subsidiaries amounting to USD 3m and
• reversal of USD 3m in one of the subsidiaries pertaining to income tax assessment on FY11 as it is no longer deemed to be relevant, given the passage of time.
(2) the movement majorly comprises of release of contingent liabilities totaling to USD 23m following an arbitration review conducted by the Ministry of Finance in one of the subsidiaries and consequent receipt of a revised assessment from the tax authorities in respect of 2015 & 2016 tax returns which resulted in various matters being concluded or clarified.
(3) One of the subsidiaries of the group has been involved in a dispute with one of its vendors, with respect to disputed invoices for services provided to the subsidiary under a service contract. Although the original order under the contract was issued by the subsidiary for a total amount of Central African franc (CFA) 473,800,000 (approximately USD 1m). In 2014, the vendor initiated arbitration claiming a sum of approximately CFA 1.9bn (approximately USD 3.3m). Between 2015 and mid-May 2019, lower courts imposed penalty of CFA 35bn (approximately USD 63m) and ordered certain banks of the subsidiary to release the funds. The subsidiary lodged an immediate appeal in the Supreme Court having jurisdiction over the subsidiary for stay of execution. On 19 June, 2019, the Supreme Court granted a stay of execution. In July 2019 the Court of Appeal delivered a judgment confirming the order of mid-May 2019 condemning the subsidiary to pay the said penalties. The subsidiary appealed to the Supreme Court and applied for a stay by challenging the merits of the ruling of Court of Appeal. In September 2019, the Supreme Court issued a stay of execution against the July 2019 ruling of the Court of Appeal. With this stay of execution, the vendor was not in a position to pursue the seizure of subsidiary's bank accounts. The vendor filed an appeal before the Common Court of Justice and Arbitration (CCJA) against the Supreme Court stay order. Quite unexpectedly, the CCJA on 22 April 2020 annulled the September 2019 stay order of the Supreme Court and lifted the stay of execution. On 2 June 2020, the Supreme court issued a stay order, basis which the subsidiary is able to challenge seizure of its bank accounts that were re-activated by the vendor on the basis of 22 April 2020 CCJA decision. On 19 June 2020, the vendor filed an application with CCJA challenging the stay order granted in favor of the subsidiary by the Supreme Court on 2 June 2020. The Subsidiary has filed its statement of defense on 9 October 2020 against the application filed by the vendor on 19 June 2020 with CCJA, arguing as preliminary objection on jurisdiction of the Court.
Even though a favorable stay order is received and is undergoing actions, pending the final outcome, the group opines that it is appropriate to disclose this matter as a Contingent Liability for USD 63m (included in the closing contingent liability).
(4) Increase in legal contingent liabilities is on account of change in assessment. One of the subsidiaries of the group is involved in a dispute with one of its distributors, with respect to alleged unpaid commissions, bonuses and benefits, totaling approx. USD 13m, over a period of around eleven years of its business relationship with the subsidiary. In March 2012, the distributor filed a claim against the subsidiary in the High Court. On 4 October 2016, the High Court ruled against the subsidiary and ordered to pay the claimed amount of approx. USD 13m to the distributor. On 5 October 2016, the subsidiary filed an appeal in the Court of Appeal against the order of the High Court, which on 24 July 2020 was ruled against the subsidiary. On 7 August 2020, the subsidiary has filed an appeal against the decision of the Court of Appeal, in the Supreme Court.
Despite the strength of the subsidiary's line of defence, as both the High Court and Court of Appeal have ruled against the subsidiary, it is appropriate to disclose this matter as contingent liability for USD 13m, pending the decision of the Supreme Court.
(5) The above mentioned increase is offset by reduction in contingent liability related to legal cases majorly comprising of reassessment of possible outflow of resources against these matters.
There are uncertainties in the legal, regulatory and tax environments in the countries in which the group operates, and there is a risk of demands, which may be raised based on current or past business operations. Such demands have in past been challenged and contested on merits with appropriate authorities and appropriate settlements agreed. Other than amounts provided where the group believes there is a probable settlement and contingent liabilities where the group has assessed the additional possible amounts, there are no other legal, tax or regulatory obligations which may be expected to be material to the financial statements.
Guarantees:
Guarantees outstanding as of 30 September 2020 and 31 March 2020 amounting to USD 6m and USD 10m respectively have been issued by banks and financial institutions on behalf of the group. These guarantees include certain financial bank guarantees which have been given for sub judice matters and the amounts with respect to these have been disclosed under capital commitments, contingencies and liabilities, as applicable, in compliance with the applicable accounting standards.
(ii) Commitments
The group has contractual commitments towards capital expenditure (net of related advances paid) of USD 329m and USD 234m as of 30 September 2020 and 31 March 2020 respectively.
14 Related Party disclosure
(a) List of related parties
i. Parent company
Airtel Africa Mauritius Limited
ii. Intermediate parent entity
Network i2i Limited
Bharti Airtel Limited
Bharti Telecom Limited
iii. Ultimate controlling entity
Bharti Enterprises (Holding) Private Limited. It is held by private trusts of Bharti family, with Mr. Sunil Bharti Mittal's family trust effectively controlling the company.
iv. Associate
Seychelles Cables Systems Company Limited
v. Other entities with whom transactions have taken place during the reporting period
a. Fellow subsidiaries
Bharti Airtel International (Mauritius) Limited
Nxtra Data Limited
Bharti Airtel Services Limited
Bharti International (Singapore) Pte Ltd
Bharti Airtel (UK) Limited
Bharti Airtel (USA) Limited
Bharti Airtel (France) SAS
Bharti Airtel Lanka (Private) Limited
Bharti Hexacom Limited
b. Other related parties
Airtel Ghana Limited
Singapore Telecommunication Limited
vi. Key Management Personnel ('KMP')
Raghunath Venkateswarlu Mandava
Segun Ogunsanya
Ian Ferrao (since 2 September 2019)
Michael Foley (since 3 February 2020)
Jaideep Paul
Razvan Ungureanu
Luc Serviant (since 2 December 2019)
Daddy Mukadi
Neelesh Singh
Ramakrishna Lella
Olivier Pognon
Rogany Ramiah (since 6 May 2019)
Stephen Nthenge (since 2 May 2019)
(b) The details of significant transactions with the related parties for the six months ended 30 September, 2020 and 2019 respectively, are provided below:
|
For the six months ended |
|
|
30 September 2020 |
30 September 2019 |
Sale / rendering of services |
|
|
Bharti Airtel (UK) Limited |
30 |
43 |
Bharti Airtel Limited |
3 |
4 |
|
|
|
Purchase / receiving of services |
|
|
Bharti Airtel (France) SAS |
8 |
7 |
Bharti Airtel (UK) Limited |
17 |
27 |
Bharti Airtel Limited |
5 |
13 |
Network i2i Limited |
3 |
3 |
|
|
|
Guarantee and collateral fee expense |
|
|
Bharti Airtel Limited |
5 |
5 |
|
|
|
Purchase of assets |
|
|
Bharti International (Singapore) Pte Ltd |
- |
4 |
|
|
|
Dividend Paid |
|
|
Airtel Africa Mauritius Limited |
63 |
- |
15 Fair Value of financial assets and liabilities
The category wise details as to the carrying value, fair value and the level of fair value measurement hierarchy of the group's financial instruments are as follows:
|
|
Carrying value as of |
Fair value as of |
||
|
30 September 2020 |
31 March 2020 |
30 September 2020 |
31 March 2020 |
|
Financial assets |
|
|
|
|
|
|
|
|
|
|
|
FVTPL |
|
|
|
|
|
Derivatives |
|
|
|
|
|
- Forward and option |
Level 2 |
6 |
9 |
6 |
9 |
- Currency swaps and |
Level 2 |
0 |
2 |
0 |
2 |
Investments |
Level 2 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
Amortised cost |
|
|
|
|
|
Security deposits |
|
8 |
7 |
8 |
7 |
Trade receivables |
|
138 |
132 |
138 |
132 |
Cash and cash equivalents |
|
1,072 |
1,010 |
1,072 |
1,010 |
Other bank balances |
|
7 |
6 |
7 |
6 |
Balance held under mobile money trust |
|
376 |
295 |
376 |
295 |
Other financial assets |
|
62 |
67 |
62 |
67 |
|
|
|
|
|
|
|
|
1,669 |
1,528 |
1,669 |
1,528 |
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
FVTPL |
|
|
|
|
|
Derivatives |
|
|
|
|
|
- Forward and option |
Level 2 |
6 |
4 |
6 |
4 |
- Currency swaps and |
Level 2 |
0 |
0 |
0 |
0 |
- Embedded derivatives |
Level 2 |
2 |
3 |
2 |
3 |
|
|
|
|
|
|
Amortised cost |
|
|
|
|
|
Borrowings - fixed rate |
Level 1 |
2,404 |
2,353 |
2,478 |
2,274 |
Borrowings - fixed rate |
Level 2 |
69 |
48 |
70 |
48 |
Borrowings |
|
848 |
710 |
848 |
710 |
Trade payables |
|
431 |
416 |
431 |
416 |
Mobile money wallet balance |
|
372 |
292 |
372 |
292 |
Other financial liabilities |
|
361 |
476 |
361 |
476 |
|
|
4,493 |
4,302 |
4,568 |
4,223 |
The following methods/assumptions were used to estimate the fair values:
· The carrying value of bank deposits, trade receivables, trade payables, short-term borrowings, other current financial assets and liabilities approximate their fair value mainly due to the short-term maturities of these instruments.
· Fair value of quoted financial instruments is based on quoted market price at the reporting date.
· The fair value of non-current financial assets, long-term borrowings and other financial liabilities is estimated by discounting future cash flows using current rates applicable to instruments with similar terms, currency, credit risk and remaining maturities.
· The fair values of derivatives are estimated by using pricing models, wherein the inputs to those models are based on readily observable market parameters. The valuation models used by the group reflect the contractual terms of the derivatives (including the period to maturity), and market-based parameters such as interest rates, foreign exchange rates, volatility etc. These models do not contain a high level of subjectivity as the valuation techniques used do not require significant judgement and inputs thereto are readily observable.
During the six months ended 30 September 2020 and year ended 31 March 2020 there were no transfers between Level 1 and Level 2 fair value measurements, and no transfer into and out of Level 3 fair value measurements.
The following table describes the key inputs used in the valuation (basis discounted cash flow technique) of the Level 2 financial assets/liabilities as of 30 September 2020 and 31 March 2020:
|
Financial assets / liabilities |
|
|
|
Inputs used |
|
|
|
|
|||
- |
Currency swaps, forward and option contracts |
|
Forward foreign currency exchange rates, Interest rate |
|||||||||
- |
Interest rate swaps |
|
|
|
|
Prevailing / forward interest rates in market, Interest rate |
||||||
- |
Embedded derivatives |
|
|
|
Prevailing interest rates in market, inflation rates |
|
||||||
- |
Other financial assets / fixed rate borrowing / other financial |
Prevailing interest rates in market, Future payouts, Interest rates |
||||||||||
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
16 Events after the balance sheet date
No subsequent events or transactions have occurred since the date of statement of financial position or are pending that would have material effect on the financial statements as at and for the six months ended 30 September 2020.
Appendix
Additional information pertaining to three months ended September 30, 2020
Consolidated Statement of Comprehensive Income (unaudited)
(All amounts are in US Dollar Mns; unless stated otherwise)
|
|
For three months ended |
|
|
|
30 September 2020 |
30 September 2019 |
Income |
|
|
|
Revenue |
|
965 |
844 |
Other income |
|
5 |
7 |
|
|
970 |
851 |
|
|
|
|
Expenses |
|
|
|
Network operating expenses |
|
174 |
156 |
Access charges |
|
93 |
94 |
License fee / spectrum usage charges |
|
47 |
48 |
Employee benefits expense |
|
77 |
61 |
Sales and marketing expenses |
|
47 |
46 |
Reversal of impairment loss on financial assets |
|
(2) |
(3) |
Other expenses |
|
105 |
76 |
Depreciation and amortisation |
|
167 |
162 |
|
|
708 |
641 |
|
|
|
|
Operating profit |
|
262 |
210 |
|
|
|
|
Finance costs |
|
94 |
90 |
Finance income |
|
(2) |
(32) |
Non-operating income |
|
- |
2 |
Share of profit for associate |
|
(0) |
(0) |
Profit before tax |
|
170 |
150 |
|
|
|
|
Tax expense / (credit) |
|
82 |
54 |
Profit for the period |
|
88 |
96 |
|
|
|
|
Profit before tax (as presented above) |
|
170 |
150 |
Add: Exceptional items (net) |
|
7 |
3 |
Underlying profit before tax |
|
177 |
153 |
|
|
|
|
Profit after tax (as presented above) |
|
88 |
96 |
Add: Exceptional items (net) |
|
4 |
(11) |
Underlying profit after tax |
|
92 |
85 |
|
|
|
|
Other comprehensive income ('OCI') |
|
|
|
Items to be reclassified subsequently to profit or loss: |
|
|
|
Net gain due to foreign currency translation differences |
|
39 |
7 |
Net (loss)/gain on net investments hedge |
|
(8) |
7 |
Net loss on cash flow hedge |
|
- |
(1) |
|
|
31 |
13 |
Items not to be reclassified subsequently to profit or loss: |
|
|
|
Re-measurement loss on defined benefit plans |
|
(1) |
(0) |
Tax credit on above |
|
(0) |
0 |
|
|
(1) |
(0) |
|
|
|
|
Other comprehensive gain for the period |
|
30 |
13 |
|
|
|
|
|
|
For three months ended |
|
|
|
30 September 2020 |
30 September 2019 |
Total comprehensive income for the period |
|
118 |
109 |
|
|
|
|
Profit for the period attributable to: |
|
88 |
96 |
|
|
|
|
Owners of the Company |
|
70 |
90 |
Non-controlling interests |
|
18 |
6 |
|
|
|
|
Other comprehensive loss for the period attributable to: |
|
30 |
13 |
|
|
|
|
Owners of the Company |
|
32 |
13 |
Non-controlling interests |
|
(2) |
(0) |
|
|
|
|
Total comprehensive income for the period attributable to: |
|
118 |
109 |
|
|
|
|
Owners of the Company |
|
102 |
103 |
Non-controlling interests |
|
16 |
6 |
Alternative performance measures (APMs)
Introduction
In the reporting of financial information, the Directors have adopted various APMs. These measures are not defined by International Financial Reporting Standards (IFRS) and therefore may not be directly comparable with other companies APMs, including those in the Group's industry.
APMs should be considered in addition to, and are not intended to be a substitute for, or superior to, IFRS measurements.
Purpose
The Directors believe that these APMs assist in providing additional useful information on the underlying trends, performance and position of the Group.
APMs are also used to enhance the comparability of information between reporting periods and geographical units (such as like-for-like sales), by adjusting for non-recurring or uncontrollable factors which affect IFRS measures, to aid users in understanding the Group's performance.
Consequently, APMs are used by the Directors and management for performance analysis, planning, reporting and incentive-setting purposes.
The Directors believe the following metrics to be the APMs used by the Group to help evaluate growth trends, establish budgets and assess operational performance and efficiencies. These measures provide an enhanced understanding of the Group's results and related trends, therefore increasing transparency and clarity into the core results of the business.
The following metrics are useful in evaluating the Group's operating performance:
APM |
Closest equivalent IFRS measure |
Adjustment to reconcile to IFRS measure |
Table Reference (1) |
Definition and Purpose |
Underlying EBITDA and Margin |
Operating Profit |
· Depreciation and amortisation · Charity and donation · Exceptional Item |
Table A |
TheGroupdefinesunderlyingEBITDAasOperating profit/ (loss)fortheperiodbefore depreciation and amortization, charity and donation and adjusted for exceptional items. Group defines underlying EBITDA Margin as underlying EBITDA divided by total revenue. Underlying EBITDA and margin are measures used by the Directors to assess the trading performance of the businessandarethereforethemeasureofsegmentprofitthattheGrouppresentsunderIFRS.Underlying EBITDA and margin are also presented on a consolidated basis because the Directors believe it is important to considerprofitabilityonabasisconsistentwiththatoftheGroup'soperatingsegments.Whenpresented on a consolidated basis, underlying EBITDA and margin are APM. Depreciation and amortisation is a non-cash item which fluctuates depending on the timing of capital investment and useful economic life. Directors believe that a measure which removes this volatility improves comparability of the Group's results period on period and hence is adjusted to arrive at underlying EBITDA and Margin. Charity and donations are not related to the trading performance of the Group and hence adjusted to arrive at underlying EBITDA and Margin. Exceptional items are additional specific items that because of their size, nature or incidence in the results, are considered to hinder comparisonoftheGroup'sperformanceonaperiod to periodbasis and could distort the understanding of our performance for the period and the comparability between periods and hence are adjusted to arrive at underlying EBITDA and Margin. |
Underlying Operating Expenditure |
Expenses |
· Access charges · Depreciation and amortisation · Charity and Donation · Exceptional items
|
Table B |
The Group defines Underlying Operating Expenditure as expenses excluding access charges, depreciation and amortisation, charity and donation and adjusted for exceptional items. The Directors view Underlying Operating Expenditure to be a meaningful measure to track the actual cost of the Group's business, excluding exceptional items, as well as to track the efficiency and productivity of the business. The Directors view access charges in net level (net of revenue and cost) in revenue account and hence adjusted to arrive at Underlying Operating Expenditure. Depreciation and amortisation is a non-cash item which fluctuates depending on the timing of capital investment and useful economic life. Directors believe that a measure which removes this volatility improves comparability of the Group's results period on period and hence is adjusted to arrive at Underlying Operating Expenditure. Charity and donations are not related to the trading expenses of the Group and hence adjusted to arrive at Underlying Operating Expenditure. Exceptional items are additional specific items that because of their size, nature or incidence in the results, are considered to hinder comparisonoftheGroup's trading expensesonaperiod to periodbasis and could distort the understanding of our performance for the period and the comparability between periods and hence are adjusted to arrive at Underlying Operating Expenditure. |
Underlying Profit / (Loss) Before Tax |
Profit / (Loss) Before Tax |
· Exceptional Items |
Table C |
The Group defines Underlying Profit / (Loss) before Tax as Profit/ (loss) before tax adjusted for exceptional items. The Directors view Underlying Profit / (Loss) Before Tax to be a meaningful measure to analyse the Group's profitability. Exceptional items are additional specific items that because of their size, nature or incidence in the results, are considered to hinder comparisonoftheGroup'sperformanceonaperiod to periodbasis and could distort the understanding of our performance for the period and the comparability between periods and hence are adjusted to arrive at Underlying Profit / (Loss) Before Tax. |
Effective tax rate |
Reported tax rate |
· Exceptional items · Foreign Exchange rate movements · One off tax impact of prior period, tax litigation settlement and impact of tax on permanent differences |
Table D |
The Group defines effective tax rate as reported tax rate (reported tax charge divided by reported profit before tax) adjusted for exceptional items, foreign exchange rate movements and one off tax items of prior year adjustment, tax settlements and impact of permanent differences on tax. This provides an indication of the current on-going tax rate across the Group. Exceptional items are additional specific items that because of their size, nature or incidence in the results, are considered to hinder comparison of the Group's performance on a period to period basis and could distort the understanding of our performance for the period and the comparability between periods and hence are adjusted to arrive at effective tax rate. Foreign exchange rate movements are specific items that are non-tax deductible in few of the entities which are loss making and where DTA is not yet triggered and hence are considered to hinder comparison of the Group's effective tax rate on a period to period basis and therefore excluded to arrive at effective tax rate. One off tax impact on account of prior year adjustment, any tax litigation settlement and tax impact on permanent differences are additional specific items that because of their size and frequency in the results, are considered to hinder comparison of the Group's effective tax rate on a period to period basis. |
Adjusted effective tax rate |
Reported tax rate |
· Deferred tax triggered during the year and accounted as exceptional tax item. |
Table D |
The Group defines adjusted effective tax rate as effective tax rate after normalizing any impact arising on account of deferred tax triggered during the year for the first time which has been reported as exceptional item. This provides an indication of the tax rate across the Group for the current financial year after considering any deferred tax triggered during the year. |
Underlying profit/(loss) after tax |
Profit/(loss) for the period |
· Exceptional Items |
Table E |
The Group defines Underlying Profit / (Loss) after Tax as profit / (loss) for the period adjusted for exceptional items. The Directors view Underlying Profit / (Loss) after Tax to be a meaningful measure to analyse the Group's profitability. Exceptional items are additional specific items that because of their size, nature or incidence in the results, are considered to hinder comparisonoftheGroup'sperformanceonaperiod to periodbasis and could distort the understanding of our performance for the period and the comparability between periods and hence are adjusted to arrive at Underlying profit/(loss) after tax. |
Earnings per share before exceptional items |
EPS |
· Exceptional Items |
Table F |
The Group defines Earnings per share before exceptional items as profit/ (loss) for the period before exceptional items attributable to owners of the Group divided by the weighted average number of ordinary shares in issue during the financial period. This measure reflects the earnings per share before exceptional items for each share unit of the Group. Exceptional items are additional specific items that because of their size, nature or incidence in the results, are considered to hinder comparisonoftheGroup'sperformanceonaperiod to periodbasis and could distort the understanding of our performance for the period and the comparability between periods and hence are adjusted to arrive at earnings for the purpose of Earnings per share before exceptional items. |
Operating Free Cash Flow |
Cash generated from operating activities |
· Income tax paid, · Changes in working capital, · Other non-cash items, · Non-operating income, · Charity and donation · Exceptional items · Capital expenditures |
Table H |
The Group defines Operating Free Cash Flow as net cash generated from operating activities before income tax paid, changes in working capital, other non-cash items, non-operating income, charity and donation and exceptional items less capital expenditures. The Group views Operating Free Cash Flow as a key liquidity measure, as it indicates the cash available to pay dividends, repay debt or make further investments in the Group. |
Free Cash Flow |
Cash generated from operating activities |
· Changes in working capital, · Capital expenditures · Cash tax · Cash Interest |
Table I |
The Group defines Free Cash Flow as net cash generated from operating activities after change in operating working capital, cash tax & cash interest. It is computed as "Underlying EBITDA less change in operating working capital, capital expenditure, cash tax and cash interest." The Group views Free Cash Flow as a key liquidity measure, as it indicates the cash available to pay dividends, repay debt or make further investments in the Group. |
Net Debt and Leverage Ratio |
No direct equivalent |
· Borrowing · Lease liabilities · Cash and cash equivalent · Fair value hedges
|
Table J |
The Group defines Net debt as borrowings including lease liabilities less cash and cash equivalents, processing costs related to borrowings and fair value hedge adjustments. The Group defines Leverage Ratio as net debt divided by underlying EBITDA. The Directors view Net debt and Leverage Ratio to be a meaningful measure to monitor the Group's ability to cover its debt through its earnings. |
(1) Refer "Reconciliation between GAAP and Alternative Performance Measures" for respective table.
Some of the Group's APMs are translated at constant exchange rates. Constant exchange rates are the average actual periodic exchange rates for the previous financial period and are used to eliminate the effects of exchange rate fluctuations in assessing performance. Actual exchange rates are the average actual periodic exchange rates for that financial period.
Changes to APMs
The Group has made a small number of re-classifications in its financial statements, and to conform with the current classification, has reclassified the previous period amounts (consistent with Annual consolidated financial statements for the year ended 31 March 2020; for details refer Group's annual consolidated financial statements for the year ended 31 March 2020). The impact of such reclassifications has been duly considered in the APMs (Table D, Table H and Table I).
Reconciliation between GAAP and Alternative Performance Measures
Table A: Underlying EBITDA and Margin
Description |
Unit of measure |
Half Year ended |
|
Sep-20 |
Sep-19 |
||
Operating profit |
$m |
472 |
395 |
Add: |
|
|
|
Depreciation and amortisation |
$m |
328 |
319 |
Charity and donation |
$m |
5 |
3 |
Exceptional items |
$m |
7 |
2 |
Underlying EBITDA |
$m |
812 |
719 |
Revenue |
$m |
1,815 |
1,640 |
Underlying EBITDA Margin (%) |
$m |
44.7% |
43.9% |
Table B: Underlying Operating Expenditure
Description |
Unit of measure |
Half Year ended |
|
Sep-20 |
Sep-19 |
||
Expenses |
$m |
1,351 |
1,256 |
Less: |
|
|
|
Access charges |
$m |
(177) |
(184) |
Depreciation and amortisation |
$m |
(328) |
(319) |
Charity and donation |
$m |
(5) |
(3) |
Exceptional items |
$m |
(7) |
(2) |
Underlying Operating Expenditure |
$m |
834 |
748 |
Table C: Underlying Profit / (Loss) Before Tax
Description |
Unit of measure |
Half Year ended |
|
Sep-20 |
Sep-19 |
||
Profit / (loss) before tax |
$m |
281 |
316 |
Exceptional items (net) |
$m |
7 |
(46) |
Underlying profit / (loss) before tax |
$m |
288 |
270 |
Table D: Effective tax rate and adjusted Effective tax rate
Description |
Unit of measure |
Half Year ended |
|||||
Sep-20 |
Sep-19 |
||||||
Profit before taxation |
Income tax expense |
Tax Rate % |
Profit before taxation |
Income tax expense |
Tax Rate % |
||
Reported Effective tax rate |
$m |
281 |
136 |
49% |
316 |
88 |
28% |
Adjusted for: |
|
|
|
|
|
|
|
Exceptional Items (provided below) |
$m |
7 |
10 |
|
(46) |
28 |
|
Foreign Exchange rate movements for Non DTA OPCO's & Hold Co's |
$m |
36 |
|
|
(28) |
|
|
One-off tax adjustment |
$m |
|
6 |
|
|
1 |
|
Effective tax rate |
$m |
324 |
152 |
47% |
242 |
117 |
48% |
Deferred tax triggered during the year |
$m |
|
(10) |
|
|
(27) |
|
Adjusted effective tax rate |
$m |
324 |
142 |
44% |
242 |
90 |
37% |
Exceptional items |
|
|
|
|
|
|
|
1. Deferred tax asset recognition |
$m |
|
(10) |
|
|
(27) |
|
2. Network modernisation |
$m |
|
|
|
19 |
(1) |
|
3. Employee restructuring |
$m |
7 |
|
|
|
|
|
4. Reversal of indemnities |
$m |
|
|
|
(72) |
|
|
5. Share issue and IPO related expenses |
$m |
|
|
|
6 |
|
|
6. Finance Cost |
$m |
|
|
|
1 |
|
|
Total |
$m |
7 |
(10) |
|
(46) |
(28) |
|
Table E: Underlying Profit / (Loss) After Tax
Description |
Unit of measure |
Half Year ended |
|
Sep-20 |
Sep-19 |
||
Profit / (loss) after tax |
$m |
145 |
228 |
Exceptional items |
$m |
(3) |
(74) |
Underlying profit / (loss) after tax |
$m |
142 |
154 |
Table F: Earnings Per Share before exceptional items
Description |
Unit of measure |
Half Year ended |
|
Sep-20 |
Sep-19 |
||
Profit / (loss) after tax before exceptional items attributable to owners of the Group (Refer Table G) |
$m |
113 |
141 |
Weighted average number of ordinary shares in issue during the financial period. |
million |
3,758 |
3,413 |
Earnings per share before exceptional items |
$ Cents |
3.0 |
4.1 |
Table G: Earnings Per Share -Restated
Description |
Unit of measure |
Half Year ended |
|
Sep-20 |
Sep-19 |
||
Weighted average shares |
million |
3,758 |
3,413 |
Weighted average shares - Restated |
million |
3,758 |
3,758 |
Profit for the period attributable to owners of the parent |
$m |
112 |
215 |
Operating and Non-Operating Exceptional Items |
$m |
7 |
(46) |
Tax Exceptional Items |
$m |
(10) |
(28) |
Non-Controlling Interest Exceptional Item |
$m |
4 |
(0) |
Profit attributable to parent company shareholder - pre-Exceptional items |
$m |
113 |
141 |
Basic EPS |
$ cents |
3.0 |
6.3 |
EPS before exceptional items |
$ cents |
3.0 |
4.1 |
Basic EPS -Restated (1) |
$ cents |
3.0 |
5.7 |
EPS before exceptional items -Restated (1) |
$ cents |
3.0 |
3.7 |
(1) EPS has been restated considering all the shares as of 30 September 2020 had been issued on 1 April 2019 for like for like comparison.
Table H: Operating Free Cash Flow
Description |
Unit of measure |
Half Year ended |
|
Sep-20 |
Sep-19 |
||
Net cash generated from operating activities |
$m |
744 |
623 |
Add: Income tax paid |
$m |
118 |
69 |
Net cash generation from operation before tax |
$m |
862 |
692 |
Less: Changes in working capital |
|
|
|
Increase in trade receivables |
$m |
0 |
12 |
(Increase)/decrease in inventories |
$m |
3 |
(0) |
Decrease in trade payables |
$m |
7 |
20 |
Increase in mobile money wallet balance |
$m |
(80) |
(27) |
(Decrease)/Increase in provisions |
$m |
0 |
(1) |
Increase in deferred revenue |
$m |
(9) |
(8) |
Decrease in income received in advance |
$m |
1 |
8 |
Decrease in other financial and non-financial liabilities |
$m |
0 |
9 |
Increase in other financial and non-financial assets |
$m |
21 |
2 |
Operating cash flow before changes in working capital |
$m |
805 |
707 |
Other adjustments |
$m |
(5) |
7 |
Charity and donation |
$m |
5 |
3 |
Exceptional items |
$m |
7 |
2 |
Underlying EBITDA |
$m |
812 |
719 |
Less: Capital Expenditure |
$m |
(216) |
(246) |
Operating Free Cash Flow |
$m |
596 |
473 |
Table I: Free Cash Flow
Description |
Unit of measure |
Half Year ended |
|
Sep-20 |
Sep-19 |
||
Underlying EBITDA |
$m |
812 |
719 |
Less: Capital Expenditure |
$m |
(216) |
(246) |
Operating free cash flow |
$m |
596 |
473 |
Add: Changes in working capital |
|
|
|
Increase in trade receivables |
$m |
(0) |
(12) |
(Increase)/decrease in inventories |
$m |
(3) |
0 |
Decrease in trade payables |
$m |
(7) |
(20) |
Decrease in income received in advance |
$m |
(1) |
(8) |
Increase in deferred revenue |
$m |
9 |
8 |
Operating cash after changes in working capital |
$m |
594 |
441 |
Less: Cash Tax |
$m |
(118) |
(69) |
Less: Cash Interest (net) |
$m |
(157) |
(162) |
Free Cash Flow |
$m |
319 |
210 |
Table J: Net Debt and Leverage
Description |
Unit of measure |
As at |
As at |
Sep-20 |
Sep-19 |
||
Long term borrowing, net of current portion |
$m |
1,859 |
2,700 |
Short-term borrowings and current portion of long-term borrowing |
$m |
1,462 |
797 |
Add: Processing costs related to borrowings |
$m |
4 |
5 |
Add/(less): Fair value hedge adjustment |
$m |
(24) |
(30) |
Less: Cash and Cash Equivalents |
$m |
(1,072) |
(1,469) |
Net Debt excluding Lease Obligations |
$m |
2,229 |
2,003 |
Add: Lease Obligations |
$m |
1,230 |
1,188 |
Net Debt including Lease Obligations |
$m |
3,459 |
3,191 |
|
|
|
|
Underlying EBITDA (LTM) |
$m |
1,607 |
1,402 |
Leverage (LTM) |
Times |
2.2 |
2.3 |
INDEPENDENT REVIEW REPORT TO AIRTEL AFRICA PLC
We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2020 which comprises the interim condensed consolidated statement of comprehensive income, the interim condensed consolidated statement of financial position, the interim condensed consolidated statement of cash flows, the interim condensed consolidated statement of changes in equity and related notes 1 to 16. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.
As disclosed in note 2, the annual financial statements of the group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" as adopted by the European Union.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Financial Reporting Council for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 30 September 2020 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.
Use of our report
This report is made solely to the company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Financial Reporting Council. Our work has been undertaken so that we might state to the company those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusions we have formed.
Deloitte LLP
Statutory Auditor
London, United Kingdom
22 October 2020
Glossary
Technical and Industry Terms
4G Data customer |
A customer having 4G handset and who used at least 1 MB on Group's GPRS, 3G & 4G network in the last 30 days. |
Airtel Money ARPU |
Airtel Money ARPU, which is derived by dividing total Airtel Money revenue during the relevant period by the average number of Airtel Money customers and dividing the result by the number of months in the relevant period. |
Airtel Money customer base |
Total number of subscribers who has done any Airtel Money usage event in last 30 days. |
Airtel Money customer penetration |
It is computed by dividing the Airtel Money customer base by total customer base. |
Airtel Money transaction value |
It is defined as value of any financial transaction performed on Airtel Money platform. |
Airtel Money transaction value per customer per month |
It is computed by dividing the total Airtel Money transaction value on Group's AM platform during the relevant period by the average number of Airtel Money customers and dividing the result by number of months in the relevant period. |
ARPU |
Average revenue per user per month, which is derived by dividing total revenue during the relevant period by the average number of customers and dividing the result by the number of months in the relevant period. |
Average customers |
Average customers are derived by computing the average of the monthly average customers for the relevant period. |
Broadband Base Stations |
It includes all the 3G and 4G Base stations deployed across all technologies/spectrum bands. |
Capital expenditure |
It is not a GAAP measure and is defined as investment in capital work in progress (CWIP) gross fixed assets (tangible and intangible excluding spectrum/licence) and excluding provision on capital work in progress (CWIP). |
Constant currency |
The Group has presented certain financial information that is calculated by translating the results for the current financial year and prior financial years at a fixed 'constant currency' exchange rate, which is done to measure the Organic performance of the Group. |
Churn |
Churn is derived by dividing the total number of customer disconnections during the relevant period by the average number of customers and dividing the result by number of months in the relevant period. |
Customer |
A customer is defined as a unique subscriber with a unique mobile telephone number who used any of Airtel's services in the last 30 days. |
Customer base |
Total number of subscribers that used any of our services (voice calls, SMS, data usage or Airtel Money transaction) in the last 30 days. |
Data ARPU |
Data ARPU is derived by dividing total data revenue during the relevant period by the average number of Data customers and dividing the result by the number of months in the relevant period. |
Data customer base |
Total subscribers who consumed at least 1MB on the Group's GPRS, 3G or 4G network in the last 30 days. |
Data customer penetration |
It is computed by dividing the data customer base by total customer base. |
Data usage per customer |
It is calculated by dividing the total MBs consumed on the Group's network during the relevant period by the average data customer base over the same period and dividing the result by the number of months in the relevant period. |
Underlying EBITDA |
It is not a GAAP measure and is defined as operating profit before depreciation, amortisation, CSR cost and exceptional items. |
Underlying EBITDA margin |
It is not a GAAP measure and is computed by dividing underlying EBITDA for the relevant period by total revenue for the relevant period. |
Earnings per share (EPS) |
EPS is computed by dividing the profit for the period attributable to the owners of the company by the weighted average number of ordinary shares outstanding during the period. |
Free cash flow |
Free cash flow defined as Operating free cash flow less cash interest, cash tax and change in operating working capital. |
Leverage |
It is not a GAAP measure and is computed by dividing Net Debt as at the end of the relevant period by underlying EBITDA for preceding last 12 months (from the end of the relevant period). This is also referred to as leverage ratio. |
Minutes of usage |
Duration in minutes for which a customer uses the Group's network. It is typically expressed over a period of one month. It includes incoming, outgoing and in-roaming minutes. |
Mobile service |
Mobile service is defined as the core Telecom services including revenue from tower operation services provided by the Group and excludes Airtel Money services.
|
Net debt |
It is not a GAAP measure and is defined as the long-term borrowings, short term borrowings and leased liability less cash and cash equivalents. |
Network towers/sites |
Comprises of base transmission system (BTS) which holds the radio transceivers (TRXs) that define a cell and coordinates the radio links protocols with the mobile device. It includes all the ground based, roof top and in building solutions as at the end of the period. |
Operating free cash flow |
It is computed by subtracting Capital expenditure from underlying EBITDA. |
Operating leverage |
Operating leverage is measured to derive the operating efficiency of the business and is computed by dividing the Operating expenditure (excluding regulatory charges) by total revenue. |
Operating profit |
It is a GAAP measure and is computed as revenue less operating expenditure including depreciation & amortisation and operating exceptional items. |
Reported currency |
Reported currency is the currency where actual periodic exchange rates are used to translate the local currency financial statements of OPCO into US dollar. Under Reported currency the assets and liabilities are translated into US dollar at the exchange rates prevailing at the reporting date whereas the statements of profit and loss are translated into US dollar at monthly average exchange rates. |
Smartphone |
Smartphone is defined as mobile phone with interactive touch screen that allows the user to access internet apart from making calls and sending text messages. |
Smartphone Penetration |
It is computed by dividing the smartphone devices by total customer |
Total MBs on network |
Total MBs consumed (uploaded & downloaded) by customers on the Group's GPRS, 3G and 4G network during the relevant period. |
Voice minutes of usage per customer per month |
It is computed by dividing the total voice minutes of usage on Group's network during the relevant period by the average number of customers and dividing the result by number of months in the relevant period. |
Weighted average number of shares |
The weighted average number of shares is calculated by taking the number of outstanding shares and multiplying the portion of the reporting period those shares covered, doing this for each portion and, finally, summing the total. |
Abbreviations
3G |
Third-generation technology |
4G |
Fourth-generation technology |
ARPU |
Average revenue per user |
bps |
Basis points |
bn |
Billion |
CSR |
Corporate Social Responsibility |
EBITDA |
Earnings before interest, tax, depreciation and amortisation |
EPS |
Earnings per share |
GAAP |
Generally Accepted Accounting Principles |
GB |
Gigabyte |
IFRS |
International Financial Reporting Standards |
IPO |
Initial Public Offering |
OPCO |
Operating company |
KPIs |
Key performance indicators |
m |
Million |
MB |
Megabyte |
P2P |
Person to Person |
ppts |
Percentage points |
SIM |
Subscriber Identification Module |
Single RAN |
Single radio access network |
SMS |
Short Messaging Service |
UoM |
Unit of measure |
Risk Factors
The Group's business and the industry in which it operates, together with all other information contained in this document, including, in particular, the risk factors summarized below. Additional risks and uncertainties relating to the Group that are not currently known to the Group, or that the Group currently deem immaterial, may individually or cumulatively also have a material adverse effect on the Group's business, results of operations and financial condition. For a detailed review of the group's Risk management processes and its principal risks, refer to the disclosure contained in Pg. 56-64 of the FY20 Annual reports and account.
Principal risks summarized
1. We operate in an increasingly competitive environment and aggressive competition by existing players or the entry of a new player could put a downward pressure on prices, adversely affecting our revenue and profitability.
2. As our Airtel money business grows, so does the regulatory and operational risks associated with operating a mobile financial services business.
3. Our industry is continually facing pressure from non-conventional and over-the-top (OTT) players (internet-based alternatives to traditional telephony services) which provide similar services for our customers.
4. Disruptions and uncertainties caused by the COVID-19 pandemic may impact the Group's ability to operate its business effectively and achieve its objectives.
5. An inability to invest and upgrade our network and IT infrastructure would affect our ability to compete effectively in the market.
6. Cybersecurity threats through internal or external sabotage or system vulnerabilities could potentially result in customer data breaches, service downtimes, impact critical services or damage our assets.
7. Increases in costs relative to the growth in revenues are a threat to our profitability, liquidity, and ability to compete effectively.
8. In some of the countries in which we operate, there is a shortage of skilled telecommunications professionals. Any failure to successfully recruit, train, integrate, retain and motivate key skilled employees could have a material adverse effect on our business, the results of our operations, financial conditions, and prospects.
9. Our internal control environment is subject to the risk that controls may become inadequate due to changes in internal or external conditions, new accounting requirements, or delays or inaccuracies in reporting.
10. Our telecommunications networks are subject to risks of technical failures, aging infrastructure, human error, willful acts of destruction or natural disasters.
11. Our multinational footprint means we are constantly exposed to the risk of adverse currency fluctuations and the macroeconomic conditions in the markets where we operate.
12. The group may be adversely impacted by any material uncertainty affecting its majority shareholder due to the existence of certain covenants in its debt notes which are guaranteed by the Group's majority shareholder.
13. We operate in a diverse and dynamic legal and regulatory environment. A failure to comply with relevant laws and regulations could lead to regulatory penalties, sanctions, and reputational damage.
14. Regulators are putting an increasing focus on Know your customer (KYC) and Quality of service (QoS) regulations and a failure to comply could lead to unanticipated regulatory penalties, sanctions, tax levies, and reputational damage.
Neither the Company nor the directors accept any liability to any person in relation to the half-year financial report except to the extent that such liability could arise under English law. Accordingly, any liability to a person who has demonstrated reliance on any untrue or misleading statement or omission shall be determined in accordance with section 90A and schedule 10A of the Financial Services and Markets Act 2000.
The Directors of Airtel Africa plc are listed on pages 66 to 68 of the Group's annual report for the year ended 31 March 2020. No changes to the Directors have been made since the date of the annual report.
Statement of Director's Responsibilities
We confirm to the best of our knowledge:
a) the unaudited condensed consolidated financial statements have been prepared in accordance with IAS 34, "Interim Financial Reporting", as issued by the International Accounting Standards Board and as adopted by the European Union, and gives a true and fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings included in the consolidation as a whole; and
b) the interim management report includes a fair review of the information required by Disclosure Guidance and Transparency Rules sourcebook 4.2.7 and Disclosure Guidance and Transparency Rules sourcebook 4.2.8.
This responsibility statement was approved by the board of directors on 22 October 2020 and is signed on its behalf by:
Raghunath Mandava
Chief Executive Officer
23 October 2020