Interim Results
Close Brothers Dev VCT PLC
19 September 2001
Close Brothers Development VCT PLC- Announcement of Interim Results
for the six months to 30 June 2001
Chairman's Statement
Investment Progress
The investment programme has continued since I last wrote to you, with £4.9
million invested in qualifying unquoted companies since 31 December 2000. This
takes total investments made or committed for investment to £8.2 million,
representing a qualifying investment level of 60%. After taking into account
investments currently in progress, your board is confident that the Company
will exceed the 70% target by its third anniversary on 31 December 2001.
While the majority of our investments are operating broadly in line with
expectations, two which had originally been performing ahead of expectations,
have now fallen behind. The first is Swetenhams, where, in line with the
software sector in general, the roll-out of its new marketing automation
system has been much slower than anticipated, although its core business of
list broking and management has remained robust. The second is Odyssey Clubs
Group, where a fire at the Company's Stevenage club disrupted the operations
at an important stage of the group's development. Corrective measures have
been taken in both these businesses to ensure a return to profitability,
although we have deemed it prudent to write down the value of our equity
holdings. In the case of Odyssey, this returns the investment to cost after
its revaluation at the last year end.
Results and Dividend
As at 30 June 2001 the net asset value of the company was £13.2 million,
(2000: £13.7 million), equivalent to 90.4 pence per share (2000: 93.4 pence).
Net income after taxation was £296,000 for the six months, (2000: £264,000)
enabling the board to declare an increased net interim dividend of 1.6 pence
per share (2000: 1.4 pence per share), payable on 26 October 2001 to those
shareholders registered on 28 September 2001.
R M Davidson
Chairman 19 September 2001
Unaudited Statement of Total Return
(incorporating the profit and loss account)
for the six months to 30 June 2001
Six months to Six months to Year to
30 June 2001 30 June 2000 31 December 2000
Revenue Capital Total Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
(Losses)/
gains on - (897) (897) - 4 4 - 652 652
investments
Income 497 - 497 441 - 441 937 - 937
Investment (40) (121) (161) (40) (121) (161) (81) (244) (325)
management fees
Other (53) (15) (68) (55) (15) (70) (99) (30) (129)
expenses
Return on
ordinary 404 (1,033) (629) 346 (132) 214 757 378 1,135
activities
before tax
Tax on (108) 36 (72) (82) 32 (50) (187) 67 (120)
ordinary
activities
Return
attributable to 296 (997) (701) 264 (100) 164 570 445 1,015
Shareholders
Dividends (232) - (232) (205) - (205) (550) - (550)
Transfer to/ 64 (997) (933) 59 (100) (41) 20 445 465
(from) reserves
Return per 2.0p (6.8)p (4.8)p 1.8p (0.7)p 1.1p 3.9p 3.0p 6.9p
share
All revenue and capital items in the above statement derive from continuing
operations.
Unaudited Summary Balance Sheet at 30 June 2001
30 June 2001 30 June 2000 31 December 2000
£'000 £'000 £'000
Fixed asset investments
Qualifying
Reserved for investment 7,094 3,274 6,216
Less: uninvested to date (1,000) (1,400) (2,650)
Total Qualifying 6,094 1,874 3,566
Non-Qualifying 4,498 10,480 8,983
10,592 12,354 12,549
Current assets
Debtors 64 84 87
Short term money market deposits 2,958 1,708 2,037
3,022 1,792 2,124
Creditors: due within one year (391) (458) (476)
Net current assets 2,631 1,334 1,648
Net assets 13,223 13,688 14,197
Represented by:
Called up share capital 7,308 7,331 7,331
Special reserve 6,552 6,590 6,593
Capital redemption reserve 23 - -
Capital reserve
Realised (492) (296) (398)
Unrealised (259) (3) 644
Profit and loss account 91 66 27
Total equity shareholders funds 13,223 13,688 14,197
Net asset value per share 90.4 pence 93.4 pence 96.8 pence
This interim report was approved by the Board of Directors on 19
September 2001
Signed on behalf of the Board of Directors by R M Davidson, Chairman
Unaudited Cash Flow Statement
for the six months to 30 June 2001
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2001 2000 2000
£'000 £'000 £'000
Operating activities
Investment income received 337 205 560
Deposit interest received 53 178 206
Investment management fees paid (167) (161) (322)
Other cash payments (64) (71) (135)
Net cash inflow from operating 159 151 309
activities
Taxation
UK corporation tax paid - - (18)
Capital expenditure and financial
investments
Purchase of investments (3,350) (5,494) (6,594)
Disposals of investments 4,495 - 1,500
Net cash inflow/(outflow) from 1,145 (5,094)
investing activities (5,494)
Equity dividends paid
Dividends paid on ordinary shares (342) (219) (425)
Net cash inflow/(outflow) before 962 (5,562) (5,228)
financing
Financing
Cancellation of share premium - - (5)
Purchase of own shares (41) - -
Net cash outflow from financing (41) - (5)
Increase/(decrease) in cash and cash 921 (5,562) (5,233)
equivalents
Independent review report on the interim information
Independent review report to Close Brothers Development VCT PLC
Introduction
We have been instructed by the company to review the financial information for
the six months ended 30 June 2001 which comprises the profit and loss account,
the balance sheets, the cash flow statement and related notes 1 to 6. We have
read the other information contained in the interim report and considered
whether it contains any apparent misstatements or material inconsistencies
with the financial information.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by the directors. The directors
are responsible for preparing the interim report in accordance with the
Listing Rules of Financial Services Authority which require that the
accounting policies and presentation applied to the interim figures should be
consistent with those applied in preparing the preceding annual accounts
except where any changes, and the reason for them, are disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4
issued by the Auditing Practices Board. A review consists principally of
making enquiries of management and applying analytical procedures to the
financial information and underlying financial data and based thereon,
assessing whether the accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review excludes audit
procedures such as tests of controls and verification of assets, liabilities
and transactions. It is substantially less in scope than an audit performed in
accordance with Auditing Standards and therefore provides a lower level of
assurance than an audit. Accordingly, we do not express an audit opinion on
the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 June 2001.
Deloitte & Touche
Chartered Accountants
Stonecutter Court
1 Stonecutter Street
London EC4A 4TR 19 September 2001
For further information, contact Patrick Reeve, Close VCT Management
tel: 020 7426 4000