Final Results
Close Technology & General VCT PLC
13 April 2006
CLOSE TECHNOLOGY & GENERAL VCT PLC
PRELIMINARY RESULTS
13 April 2006
Close Technology & General VCT PLC ('the Company'), which offers investors the
opportunity to participate in a balanced portfolio of technology and
non-technology businesses, today announces preliminary results for the year
ended 31 December 2005. This announcement has been approved by the Board of
Directors on 13 April 2006.
Year ended
31 December
2005
Dividends paid per Ordinary share (pence) 9.00
Net asset value per Ordinary share (pence) 120.6
Pence per Ordinary share (ii)
Ordinary shareholder value created per share since launch:
Total dividends paid during the year ended 31
December 2001 (i) 1.00
Total dividends paid during the year ended 31
December 2002 2.00
Total dividends paid during the year ended 31
December 2003 1.50
Total dividends paid during the year ended 31
December 2004 7.50
Total dividends paid during the year ended 31
December 2005 9.00
-------------
Total dividends paid to 31 December 2005 21.00
Net asset value at 31 December 2005 120.6
----------------------------------- -------------
Total return to 31 December 2005 141.6
----------------------------------- -------------
Notes
(i) Based on subscription by the first closing on 16 January 2001. Investors
subscribing thereafter, up to 30 June 2001 received 0.5 pence
per share.
(ii) Excludes tax benefits upon subscription.
For further information, please contact:
Patrick Reeve Clemmie Carr / John West
Close Venture Management Limited Tavistock Communications
Tel: 020 7422 7830 Tel: 020 7920 3150
Notes
1) Close Technology & General VCT PLC is managed by Close Venture Management
Limited.
2) Close Venture Management Limited is authorised and regulated by the Financial
Services Authority.
3) The financial information set out in this announcement does not constitute
the Company's statutory accounts for the years ended 31 December 2005 or 2004,
but is derived from those accounts. The restated financial information for the
year ended 31 December 2004 is derived from the statutory accounts for that
year. These statutory accounts prior to the restatement changes as described in
note 5 below have been delivered to the Registrar of Companies. The financial
information for the year ended 31 December 2005 has been derived from the
statutory accounts for the year which will be delivered to the Registrar of
Companies shortly. The auditors reported on those accounts; their report was
unqualified and did not contain statements under s237(2) or (3) Companies Act
1985.
4) There were no changes in equity other than those arising
from capital transactions with owners and distributions to owners.
5) Changes in accounting policies
With effect from 1 January 2005, the Company adopted the new Financial Reporting
Standards ('FRS') 21-26, that have been issued by the Accounting Standards Board
as part of the convergence process between United Kingdom Generally Accepted
Accounting Practice with International Financial Reporting Standards ('IFRS'). In
the case of FRS 25 and 26, the Company applied the exemption from restating 2004
comparative figures on transition at 1 January 2005. The effects of the relevant
accounting policies are disclosed in the respective notes below, restatement
and adjustment of the relative comparative figures are detailed in note 5.
Investments
In accordance with FRS 26 'Financial Instruments Measurement', equity
investments are designated as fair value through profit or loss ('FVTPL'). The
total column of the Statement of Total Return represents the Company's profit
and loss account. Investments listed on recognised exchanges are valued at the
closing bid prices at the end of the accounting period. Unquoted investments'
fair value is determined by the Directors in accordance with the International
Private Equity and Venture Capital Valuation Guidelines. Fair value movements
on equity investments and gains and losses arising on the disposal of
investments are reflected in the capital column of the Statement of Total Return
in accordance with the AITC SORP.
Unquoted loan stock is classified as loans and receivables in accordance with
FRS 26 and carried at amortised cost using the Effective Interest Rate ('EIR')
method. Movements in the amortised cost relating to interest income are
reflected in the revenue column of the Statement of Total Return and movements
in respect of capital provisions are reflected in the capital column of the
Statement of Total Return. Loan stock accrued interest is recognised in the
Balance Sheet as part of the carrying value of loans and receivables at the end
of each reporting period.
Investments are recognised as financial assets on legal completion of the
investment contract and are de-recognised on legal completion of the sale of an
investment.
Under the terms of the transitional provisions contained within FRS 26, the
opening balances for revenue and unrealised capital reserves at 1 January 2005
in relation to the carrying values of loans and receivables and equity
investment valuations have been adjusted to reflect the impact of the adoption
of FRS 26.
The adoption of FRS 26 has resulted in a decrease in unrealised capital reserves
and a decrease in the carrying value of the equity investment at 1 January 2005
as a result of moving from mid to bid value. In addition it has resulted in a
decrease in the revenue reserve as at 1 January 2005 as a result of the
adjustment to the treatment of loan stock investment now held at amortised cost
as determined by the EIR method.
Dividends
In accordance with FRS 21 'Events after the balance sheet date', dividends
declared by the Company are accounted for in the period in which the dividend
has been approved. Comparatives for revenue reserves at 31 December 2004 have
been restated in recognition of a change in accounting policy. The adoption of
FRS 21 has resulted in a decrease in the distribution liability as a result of
the de-recognition of proposed dividends thereon and an increase in the revenue
reserves as at 31 December 2004.
A reconciliation of reserves incorporating the restatements and adjustments
required by the adoption of FRS 21 and FRS 26 is illustrated below:
Reconciliation of revenue reserves £'000
Revenue reserves previously reported at 31 December 2004 147
Restatement as required by adoption of FRS 21
- change in accounting for dividends 139
--------
Restated revenue reserves at 31 December 2004 286
Adjustment as required by adoption of FRS 26
- change in valuation of loan stock investments to amortised cost (60)
using the EIR method
--------
Revenue reserves as at 1 January 2005 as adjusted 226
========
Reconciliation of unrealised capital reserves £'000
Unrealised capital reserves previously reported at 31 December
2004 (637)
Adjustment as required by adoption of FRS 26
- change in valuation of quoted investments to bid price (111)
--------
Unrealised capital reserves as at 1 January 2005 as adjusted (748)
========
The restatements and adjustments to reserves at 31 December 2004 and 1 January
2005 as described in note 5 above are noted in the reconciliation of reserves as
follows:
Capital Realised
Share Special redemption capital Unrealised Revenue
premium reserve reserve reserve capital reserve
£'000 £'000 £'000 £'000 £'000 £'000
--------------------- ------ ------ ------- ------- ------- -------
At 31 December
2004 165 5,894 237 2,722 (637) 147
FRS 21 prior
year
adjustment
139
------ ------ ------- ------- ------- -------
Restated
opening
reserves as at
31 December
2004 165 5,894 237 2,722 (637) 286
Adjustment to
balances as at
1 January 2005
for FRS 26
(111) (60)
------ ------ ------- ------- ------- -------
Adjusted
opening
reserves at 1
January 2005 165 5,894 237 2,722 (748) 226
Cancellation
of shares - (109) 50 - - -
Capitalised
fees and
expenses - - - (381) - -
Tax effect of
capitalised
fees and
expenses - - - 105 - -
Realised gains
on investments - - - 2,767 - -
Commission on
purchase/disposal - - - (112) - -
Foreign
exchange - - - 36 - -
Increase in
unrealised
appreciation - - - - (279) -
Distributions - - - (829) - (415)
Retained net
revenue - - - - - 425
--------------------- ------ ------ ------- ------- ------- -------
At 31 December 2005 165 5,785 287 4,311 (1,027) 235
--------------------- ------ ------ ------- ------- ------- -------
With the exception of the revised accounting policies as described in note 5
above, this announcement has been prepared on the basis of the accounting
policies as stated in the previous years' financial statements.
CHAIRMAN'S STATEMENT
Introduction
I am delighted once again to report a further year of excellent performance for
your Company. The total return per share was 18.5 pence, compared to 9.8 pence
for the previous financial year, while net asset value rose from 112.3 pence per
share (restated) to 120.6 pence. This means that for every £1 invested by
shareholders on flotation, ignoring any tax reliefs, shareholders have received
141.6 pence in value, of which 21 pence has been paid in the form of dividends.
Investment progress
As reported at the interim stage, two attractive sales of investments were
achieved. The first was in the disposal of Automotive Technik, a manufacturer of
military vehicles, which realised a profit of £2.05 million and the second was
in the sale of Cassium Technologies, a software services provider, where profit
of £790,000 was realised.
The main new investments on the technology side of the portfolio were made in
Xceleron (£500,000), a spin-out from York University which provides analysis
services to the pharmaceutical industry, and Lowcosttravelgroup (£120,000), a
fast-growing provider of internet travel services.
On the non-technology side of the portfolio, new investments included a further
£667,000 in Q Gardens, which secured the VCT a first charge over the 7 acre
freehold garden centre in Fareham, £500,000 in Weybridge Limited, which is
developing a health and fitness club on a 30 acre freehold site in Weybridge,
Grosvenor Health (£100,000) to fund an acquisition by this successful provider
of occupational healthcare, City Screen (Brixton) and City Screen (Exeter)
(£210,000) to purchase these two freehold art-house cinemas, and Tower Bridge
Health Clubs (£170,000) to develop a new health and fitness club on the Thames
next to Tower Bridge. In addition, a further £560,000 was invested in six
separate companies owning and operating freehold pubs around the UK.
Overall, the portfolio is performing well with particular uplifts in valuations
in Peakdale Molecular, Grosvenor Health, and Evolutions Television, offset in
part by declines in the holding values of sparesFinder, Q Gardens, and of some
AIM quoted investments (primarily Tepnel Life Sciences and Portrait Software).
New C Share issue
A new issue of C Shares, to be invested alongside the current issue of Ordinary
shares, has successfully raised £35.5 million and closed before its final
closing date of 4 April 2006. The investment programme has now begun with
investments, alongside the Ordinary Shares, in RFI Global Services which
provides testing services to mobile phone manufacturers worldwide, Evolutions
Television, to support an acquisition, and Blackbay, a provider of software for
mobile field services.
Dividend and prospects
Overall, we continue to be encouraged by the progress of the portfolio and the
prospects of the Company look promising for the year ahead.
As already indicated, it is intended that, as far as practicable, and if the
Company's performance permits, the Company will pay a total dividend of 8 pence
per share per annum for future periods in respect of the Ordinary Shares.
Following the introduction of the revised financial reporting standards and the
resulting changes to the way dividends are recognised in the accounts, Ordinary
shareholders received an extra dividend of 4 pence per share on 4 November 2005.
The first dividend for the current financial year will also be 4 pence per
Ordinary Share payable out of capital profits and will be paid on 26 May 2006 to
those shareholders on the register on 28 April 2006. The first dividend in
respect of the new C Shares will be declared in September 2006 and paid in
November 2006.
Dr Neil Cross
Chairman 13 April 2006
Statement of Total Return
(incorporating the Revenue Account)
Year ended 31 December 2005 Year ended 31 December
2004 (Restated)*
Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000
---------------------- ------- ------- ------- --- ------ ------ -------
Gains on
investments - 2,412 2,412 - 1,274 1,274
Investment
income 812 - 812 670 - 670
Investment
management
fees (126) (381) (507) (104) (312) (416)
Other expenses (128) - (128) (126) - (126)
---------------------- ------- ------- ------- --- ------ ------ -------
Return on
ordinary
activities
before tax 558 2,031 2,589 440 962 1,402
Tax on
ordinary
activities (133) 105 (28) (101) 78 (23)
---------------------- ------- ------- ------- --- ------ ------ -------
Return
attributable
to shareholders 425 2,136 2,561 339 1,040 1,379
Dividends (415) (829) (1,244) (353) (699) (1,052)
---------------------- ------- ------- ------- --- ------ ------ -------
Transfer
to/(from) reserves 10 1,307 1,317 (14) 341 327
---------------------- ------- ------- ------- --- ------ ------ -------
Basic and
diluted return
per share (pence) 3.1 15.4 18.5 2.4 7.4 9.8
---------------------- ------- ------- ------- --- ------ ------ -------
*Comparative figures have been restated in accordance with FRS 21 in respect of
dividends as disclosed in note 5 to this announcement.
The total column of this Statement of Total Return represents the profit and
loss account of the Company in accordance with FRS 26.
There are no recognised gains and losses other than the results for either year
disclosed above. Accordingly a statement of total recognised gains and losses is
not required.
Balance Sheet
31 December 31 December
2005 2004
(Restated)*
£'000 £'000
----------- ---------------
Fixed asset investments
Qualifying 10,438 9,534
Non-qualifying 1,847 1,328
----------- ---------------
Total fixed asset investments 12,285 10,862
Current Assets
Debtors 45 61
Cash at bank 4,754 4,819
----------- --------------
4,799 4,880
Creditors: amounts falling due
within one year (420) (117)
----------- --------------
Net current assets 4,379 4,763
----------- --------------
Total assets less current 16,664 15,625
liabilities ----------- --------------
Capital and reserves
Called up share capital 6,908 6,958
Share premium 165 165
Special reserve 5,785 5,894
Capital redemption reserve 287 237
Realised capital reserve 4,311 2,722
Unrealised capital reserve (1,027) (637)
Revenue reserve 235 286
----------------------- ----------- --------------
Total equity shareholders' funds 16,664 15,625
----------------------- ----------- --------------
Net asset value per share (pence) 120.6 112.3
----------------------- ----------- --------------
*Comparative figures have been restated in accordance with FRS 21 in respect of
dividends as disclosed in note 5 to this announcement.
Cash Flow Statement
Year ended Year ended
31 December 31 December
2005 2004
£'000 £'000
----------- ------------
Operating activities
Investment income received 614 593
Deposit interest received 112 50
Other cash receipt 174 -
Investment management fees paid (389) (480)
Other cash payments (136) (119)
----------- ------------
Net cash inflow from operating
activities 375 44
Taxation
UK corporation tax paid (25) (8)
Capital expenditure and financial investments
Purchase of qualifying investments (3,524) (2,645)
Purchase of non-qualifying
investments (1,075) (314)
Disposals of qualifying investments 4,616 7,067
Disposals of non-qualifying
investments 1,016 568
Cost of disposals (95) -
----------- ------------
Net cash inflow from investing
activities 938 4,676
Equity dividends paid
Dividends paid on ordinary shares (1,244) (1,052)
----------- ------------
Net cash inflow before financing 44 3,660
----------- ------------
Financing
Cancellation of share capital (109) (351)
----------- ------------
Net cash outflow from financing (109) (351)
----------- ------------
Cash (outflow)/inflow in the year (65) 3,309
----------- ------------
This information is provided by RNS
The company news service from the London Stock Exchange