Albion Venture Capital Trust PLC
As required by the UK Listing Authority's Disclosure and Transparency Rule 4.2, Albion Venture Capital Trust PLC today makes public its information relating to the Half-yearly Financial Report (which is unaudited) for the six months to 30 September 2014. This announcement was approved by the Board of Directors on 27 November 2014.
The full Half-yearly Financial Report, (which is unaudited) for the period to 30 September 2014 will shortly be sent to shareholders. Copies of the full Half-yearly Financial Report will be shown via the Albion Ventures LLP website by clicking www.albion-ventures.co.uk/ourfunds/aavc.htm.
Investment objectives and policy
The investment strategy of Albion Venture Capital Trust PLC (the "Company") is to manage the risk normally associated with investments in smaller unquoted companies whilst maintaining an attractive yield, through allowing investors the opportunity to participate in a balanced portfolio of asset-backed businesses. The Company's investment portfolio will thus be structured to provide a balance between income and capital growth for the longer term.
This is achieved as follows:
The Company offers tax-paying investors substantial tax benefits at the time of investment, on payment of dividends and on the ultimate disposal of the investment.
Background to the Company
The Company is a venture capital trust which raised a total of £39.7 million through an issue of Ordinary shares in the spring of 1996 and through an issue of C shares in the following year. The C shares merged with the Ordinary shares in 2001. The Company has raised a further £9.7 million under the Albion VCTs Top Up Offers since 2011.
On 25 September 2012, the Company acquired the assets and liabilities of Albion Prime VCT PLC ("Prime") in exchange for new shares in the Company. Each Prime shareholder received 0.8801 shares in the Company for each Prime share that they held at the date of the Merger.
Financial calendar
Record date for second dividend | 5 December 2014 |
Payment date for second dividend | 31 December 2014 |
Financial year end | 31 March 2015 |
Financial highlights
Unaudited six months ended 30 September 2014 (pence per share) | Unaudited six months ended 30 September 2013 (pence per share) | Audited year ended 31 March 2014 (pence per share) | |
Opening net asset value | 71.30 | 74.20 | 74.20 |
Dividends paid | (2.50) | (2.50) | (5.00) |
Revenue return | 0.92 | 0.80 | 1.70 |
Capital return | 0.18 | 0.40 | 0.30 |
Net asset value uplift from buy-backs | 0.02 | 0.10 | 0.10 |
Closing net asset value | 69.92 | 73.00 | 71.30 |
Total shareholder net asset value return to 30 September 2014 | Ordinary shares (pence per share) |
Total dividends paid during the year ended : 31 March 1997 | 2.00 |
31 March 1998 | 5.20 |
31 March 1999 | 11.05 |
31 March 2000 | 3.00 |
31 March 2001 | 8.55 |
31 March 2002 | 7.60 |
31 March 2003 | 7.70 |
31 March 2004 | 8.20 |
31 March 2005 | 9.75 |
31 March 2006 | 11.75 |
31 March 2007 | 10.00 |
31 March 2008 | 10.00 |
31 March 2009 | 10.00 |
31 March 2010 | 5.00 |
31 March 2011 | 5.00 |
31 March 2012 | 5.00 |
31 March 2013 | 5.00 |
31 March 2014 | 5.00 |
Total dividends paid in the six months to 30 September 2014 | 2.50 |
Total dividends paid to 30 September 2014 | 132.30 |
Net asset value as at 30 September 2014 | 69.92 |
Total shareholder net asset value return to 30 September 2014 | 202.22 |
The financial summary above is for the Company, Albion Venture Capital Trust PLC Ordinary shares only. Details of the financial performance of the C shares and Albion Prime VCT PLC, which have been merged into the Company, can be found at the end of this announcement.
In addition to the dividends summarised above, the Directors have declared a second dividend for the year to 31 March 2015 of 2.50 pence per share, to be paid on 31 December 2014 to shareholders on the register as at 5 December 2014.
Notes
Interim management report
Introduction
The results for Albion Venture Capital Trust PLC (the "Company") for the six months to 30 September 2014 show a positive total return of 1.10 pence per share, which, after the payment of the first dividend for the year of 2.50 pence per share, takes the net asset value to 69.92 pence per share (31 March 2014: 71.30 pence per share). The total return comprised a 0.92 pence per share revenue return for the period (2013: 0.80 pence per share) and a 0.18 pence per share capital return (2013: 0.40 pence per share).
During the period, the Company raised an additional £2.9 million pursuant to the Albion VCTs Top Up Offers 2013/2014 and Albion VCTs Prospectus Top Up Offers 2013/2014, taking the total raised to £4.3 million. The Albion VCTs Prospectus Top Up Offers 2014/2015 have recently been launched.
Investment performance and progress
During the period, the Company invested £3.5 million in two new portfolio companies and four existing portfolio companies, while loan stock repayments totaling £0.3 million were received from four portfolio companies.
The new investments comprise an initial £1.0 million invested, with a further £2.2 million investment expected, in Ryefield Court Care, which is developing a care home in Hillingdon, Greater London; and £0.5 million invested, together with a further £0.2 million subsequent to the period end, in Infinite Ventures (Goathill), which is constructing a wind turbine in Scotland.
The investments in existing portfolio companies comprised a £0.4 million scheduled investment, with a further £1.0 million subsequent to the period end, in Chonais Holdings; a £0.7 million scheduled investment, with a further £0.2 million subsequent to the period end, in Green Highland Renewables (Ledgowan), both of whose hydro-electricity projects in north-west Scotland are expected to be commissioned within the next two months; £0.5 million in Oakland Care Centre, to buy out one of its shareholders; and £0.4 million in Taunton Hospital, to enlarge its psychiatric hospital near Taunton.
Since the period end, the Company has sold its investment in Tower Bridge Health Clubs for approximately £0.8 million, realising an overall return against cost, including interest received over the course of the investment, of approximately 2.8 times the original investment.
Interim independent third party valuations were carried out on most of the Company's assets as at 30 September 2014. These resulted in an overall increase in valuations. Our Kensington health and fitness club, the Crown Hotel in Harrogate, Radnor House School and Oakland Care Centre's Bayfield Court care home all saw increases in valuations. These were, however, partially offset by lower valuations for the Holiday Inn Express hotel at Stansted Airport and the Weybridge health and fitness club, which led to the total return for the period being lower than we would have hoped. In general, though, our investments are performing as planned. It is also encouraging that the income generated by them has increased by 13 per cent. over the same period last year.
Split of portfolio by valuation as at 30 September 2014:
Set out at the bottom of this announcement is the sector diversification of the portfolio of our investments as at 30 September 2014.
Risks and uncertainties
The outlook for the UK economy continues to be the key risk affecting your Company. Importantly, however, your Company remains conservatively financed with no bank borrowings. The Company's policy remains that its portfolio companies should not normally have external borrowings, and for the Company to have a first charge over portfolio companies' assets; the Board and Manager see this as an important factor in the control of investment risk. However, on an exceptional basis, certain portfolio companies may take on external borrowings, where the Board considers this will offer a significant benefit to the Company.
Other risks and uncertainties remain unchanged and are as detailed in note 15.
Transactions with the Manager
Details of the transactions that took place with the Manager during the period can be found in note 5.
There are no related party transactions or balances that require disclosure.
Discount management and share buy-backs
It remains the Board's primary objective to maintain sufficient resources for investment in existing and new portfolio companies and for the continued payment of dividends to shareholders. Thereafter, it is still the Board's policy to buy back shares in the market, subject to the overall criterion that such purchases are in the Company's interest. The Company will limit the sum available for share buy-backs for the six month period to 31 March 2015 to £750,000. This compares to a total value bought in for the period to 30 September 2014 of £363,000. Subject to the constraints referred to above, and subject to first purchasing shares held by the market makers, the Board will target such buy-backs to be in the region of a 5 per cent. discount to net asset value, so far as market conditions and liquidity permit.
Results and dividends
As at 30 September 2014, the net asset value of the Company was £44.5 million or 69.92 pence per share compared to £42.7 million or 71.30 pence per share at 31 March 2014. The revenue return before taxation was £699,000, compared to £608,000 for the six months to 30 September 2013. The Company will pay a second dividend of 2.50 pence per share on 31 December 2014 to shareholders on the register as at 5 December 2014, making 5.00 pence per share in total for the full year, in line with your Company's current dividend target.
Albion VCTs Prospectus Top Up Offers 2014/2015
Your Board, in conjunction with the boards of other VCTs managed by Albion Ventures LLP, has recently launched a top up offer of new Ordinary shares. The Company is aiming to raise circa £4.25 million out of a target of £25.5 million in aggregate that the Albion VCTs are seeking to raise. In addition, the Board may elect to allot up to a further £1.75 million if there is sufficient demand and the Board deems it prudent to do so. The proceeds will be used to provide further resources at a time when a number of attractive investment opportunities are being seen. A Securities Note, which forms part of the Prospectus, has been sent to shareholders.
Outlook and prospects
The performance of the UK economy has improved in 2014. The economy is likely to continue to grow in 2015, albeit at a lower rate, which should benefit the Company's investment portfolio. Despite the risks within the broader economy, we are positive on the prospects, and are seeing strong opportunities in the healthcare sector, and a recovery in the performance of our hotels.
David Watkins
Chairman
27 November 2014
Responsibility statement
The Directors, David Watkins, Jeff Warren, John Kerr and Ebbe Dinesen , are responsible for preparing the Half-yearly Financial Report. The Directors have chosen to prepare this Half-yearly Financial Report for the Company in accordance with United Kingdom Generally Accepted Accounting Practice ("UK GAAP").
In preparing these summarised Financial Statements for the period to 30 September 2014 we, the Directors of the Company, confirm that to the best of our knowledge:
(a) the summarised set of Financial Statements has been prepared in accordance with the pronouncement on interim reporting issued by the Accounting Standards Board;
(b) the interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year);
(c) the summarised set of Financial Statements give a true and fair view in accordance with UK GAAP of the assets, liabilities, financial position and profit and loss of the Company for the six months ended 30 September 2014 and comply with UK GAAP and Companies Act 2006; and
(d) the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).
The accounting policies applied to the Half-yearly Financial Report have been consistently applied in current and prior periods and are those applied in the Annual Report and Financial Statements for the year ended 31 March 2014.
This Half-yearly Financial Report has not been audited or reviewed by the Auditor.
By order of the Board
David Watkins
Chairman
27 November 2014
Portfolio of investments
The following is a summary of investments as at 30 September 2014:
Portfolio company | % voting rights held by Albion Venture Capital Trust PLC | Accounting cost * £'000 | Cumulative movement in value £'000 | Value £'000 | Change in value for the period** £'000 | |
Hotels | ||||||
Kew Green VCT (Stansted) Limited | 45.2 | 6,723 | 183 | 6,906 | (473) | |
The Crown Hotel Harrogate Limited | 24.1 | 4,245 | (1,155) | 3,090 | 174 | |
The Stanwell Hotel Limited | 39.2 | 4,677 | (2,277) | 2,400 | 62 | |
Total investment in the hotel sector | 15,645 | (3,249) | 12,396 | (237) | ||
Healthcare | ||||||
Oakland Care Centre Limited | 31.6 | 3,535 | 1,754 | 5,289 | 143 | |
Active Lives Care Ltd | 14.6 | 1,800 | 24 | 1,824 | 24 | |
Taunton Hospital Limited | 7.2 | 1,314 | 325 | 1,639 | 64 | |
Ryefield Court Care Limited | 10.7 | 992 | 14 | 1,006 | 14 | |
Total investment in the healthcare sector | 7,641 | 2,117 | 9,758 | 245 | ||
Renewable energy | ||||||
Chonais Holdings Limited | 16.1 | 1,998 | - | 1,998 | (5) | |
Green Highland Renewables (Ledgowan) Limited | 20.8 | 1,074 | - | 1,074 | - | |
Alto Prodotto Wind Limited | 7.4 | 670 | 228 | 898 | (3) | |
The Street by Street Solar Programme Limited | 6.5 | 676 | 214 | 890 | 50 | |
Erin Solar Limited | 18.6 | 520 | - | 520 | (3) | |
Infinite Ventures (Goathill) Ltd | 9.0 | 480 | - | 480 | - | |
Regenerco Renewable Energy Limited | 4.5 | 427 | 52 | 479 | 16 | |
Dragon Hydro Limited | 7.3 | 311 | 66 | 377 | 5 | |
TEG Biogas (Perth) Limited | 4.9 | 306 | 24 | 330 | 2 | |
Harvest AD Limited | - | 307 | - | 307 | - | |
AVESI Limited | 7.4 | 230 | 23 | 253 | 6 | |
Greenenerco Limited | 3.9 | 135 | 46 | 181 | (2) | |
Total investment in the renewable energy sector | 7,134 | 653 | 7,787 | 66 | ||
Health and fitness clubs | ||||||
Kensington Health Clubs Limited | 9.8 | 1,889 | (606) | 1,283 | 194 | |
The Weybridge Club Limited | 14.3 | 2,136 | (871) | 1,265 | (221) | |
Tower Bridge Health Clubs Limited | 8.4 | 313 | 462 | 775 | 141 | |
Total investment in the health and fitness club sector | 4,338 | (1,015) | 3,323 | 114 | ||
Pubs | ||||||
The Charnwood Pub Company Limited | 14.8 | 3,384 | (1,906) | 1,478 | (17) | |
Bravo Inns II Limited | 6.4 | 1,085 | 31 | 1,116 | (6) | |
Bravo Inns Limited | 7.6 | 589 | (158) | 431 | (2) | |
Total investment in the pub sector | 5,058 | (2,033) | 3,025 | (25) | ||
Education | ||||||
Radnor House School (Holdings) Limited | 7.1 | 1,339 | 974 | 2,313 | 159 | |
Total investment in the education sector | 1,339 | 974 | 2,313 | 159 | ||
Residential property development | ||||||
G&K Smart Developments VCT Limited | 42.9 | 276 | (40) | 236 | - | |
Total investment in the residential property development sector | 276 | (40) | 236 | - | ||
Other leisure | ||||||
Premier Leisure (Suffolk) Limited | 9.9 | 468 | (304) | 164 | (6) | |
Total investment in the other leisure sector | 468 | (304) | 164 | (6) | ||
Total fixed asset investments | 41,899 | (2,897) | 39,002 | 316 | ||
Movement in loan stock accrued interest | 36 | |||||
Realised gain in current period | 6 | |||||
Total gains on investments as per income statement | 358 |
Fixed asset investment realisations during the period to 30 September 2014 | Accounting cost* £'000 | Opening carrying value £'000 | Disposal proceeds £'000 | Total realised gain/(loss) £'000 | Gain on opening value £'000 |
The Charnwood Pub Company Limited (loan stock repaid) | 148 | 148 | 148 | - | - |
Radnor House School (Holdings) Limited (loan stock repaid) | 42 | 77 | 83 | 41 | 6 |
The Dunedin Pub Company VCT Limited (disposal proceeds) | 75 | 74 | 74 | (1) | - |
Tower Bridge Health Clubs Limited (loan stock repaid) | 34 | 34 | 34 | - | - |
Total | 299 | 333 | 339 | 40 | 6 |
*Amounts shown as accounting cost represent the acquisition cost in the case of investments originally made by the Company and/or the fair value attributed to the investments acquired from Albion Prime VCT PLC on the Merger on 25 September 2012, as adjusted for changes in value since acquisition.
** As adjusted for additions and disposals during the period.
Summary income statement
Unaudited six months ended 30 September 2014 | Unaudited six months ended 30 September 2013 | Audited year ended 31 March 2014 | ||||||||
Note | Revenue £'000 | Capital £'000 | Total £'000 | Revenue £'000 | Capital £'000 | Total £'000 | Revenue £'000 | Capital £'000 | Total £'000 | |
Gains on investments | 3 | - | 358 | 358 | - | 443 | 443 | - | 626 | 626 |
Investment income | 4 | 941 | - | 941 | 833 | - | 833 | 1,718 | - | 1,718 |
Investment management fees | 5 | (103) | (310) | (413) | (99) | (298) | (397) | (201) | (601) | (802) |
Other expenses | (139) | - | (139) | (126) | - | (126) | (398) | - | (398) | |
Return on ordinary activities before tax | 699 | 48 | 747 | 608 | 145 | 753 | 1,119 | 25 | 1,144 | |
Tax (charge)/credit on ordinary activities | (127) | 66 | (61) | (112) | 71 | (41) | (120) | 140 | 20 | |
Return attributable to shareholders | 572 | 114 | 686 | 496 | 216 | 712 | 999 | 165 | 1,164 | |
Basic and diluted return per share (pence)* | 7 | 0.92 | 0.18 | 1.10 | 0.80 | 0.40 | 1.20 | 1.70 | 0.30 | 2.00 |
* excluding treasury shares
Comparative figures have been extracted from the unaudited Half-yearly Financial Report for the six months ended 30 September 2013 and the audited statutory accounts for the year ended 31 March 2014.
The accompanying notes form an integral part of this Half-yearly Financial Report.
The total column of this Summary income statement represents the profit and loss account of the Company. The supplementary revenue and capital columns have been prepared in accordance with The Association of Investment Companies' Statement of Recommended Practice.
All revenue and capital items in the above statement derive from continuing operations.
There are no recognised gains or losses other than the results for the periods disclosed above. Accordingly a Statement of total recognised gains and losses is not required. The difference between the reported return on ordinary activities before tax and the historical profit is due to the fair value movements on investments. As a result a note on historical cost profit and losses has not been prepared.
Summary balance sheet
Note | Unaudited 30 September 2014 £'000 | Unaudited 30 September 2013 £'000 | Audited 31 March 2014 £'000 | |
Fixed asset investments | 39,002 | 32,313 | 35,580 | |
Current assets | ||||
Trade and other debtors | 652 | 24 | 48 | |
Cash at bank and in hand | 10 | 5,551 | 11,061 | 7,505 |
6,203 | 11,085 | 7,553 | ||
Creditors: amounts falling due within one year | (744) | (791) | (475) | |
Net current assets | 5,459 | 10,294 | 7,078 | |
Net assets | 44,461 | 42,607 | 42,658 | |
Capital and reserves | ||||
Called up share capital | 8 | 688 | 631 | 645 |
Share premium | 6,538 | 2,028 | 3,525 | |
Capital redemption reserve | 7 | - | 7 | |
Unrealised capital reserve | (3,025) | (4,598) | (3,343) | |
Realised capital reserve | 10,323 | 11,833 | 10,527 | |
Other distributable reserve | 29,930 | 32,713 | 31,297 | |
Total equity shareholders' funds | 44,461 | 42,607 | 42,658 | |
Basic and diluted net asset value per share (pence)* | 69.92 | 73.00 | 71.30 |
*excluding treasury shares
Comparative figures have been extracted from the unaudited Half-yearly Financial Report for the six months ended 30 September 2013 and the audited statutory accounts for the year ended 31 March 2014.
The accompanying notes form an integral part of this Half-yearly Financial Report.
These Financial Statements were approved by the Board of Directors and authorised for issue on 27 November 2014, and were signed on its behalf by
David Watkins
Chairman
Company number: 03142609
Summary reconciliation of movements in shareholders' funds
Called-up share capital | Share premium | Capital redemption reserve | Unrealised capital reserve* | Realised capital reserve* | Other distributable reserve* | Total | ||||||||
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | ||||||||
As at 1 April 2014 | 645 | 3,525 | 7 | (3,343) | 10,527 | 31,297 | 42,658 | |||||||
Return/(loss) for the period | - | - | - | 352 | (238) | 572 | 686 | |||||||
Transfer of previously unrealised gains | - | - | - | (34) | 34 | - | - | |||||||
Purchase of treasury shares | - | - | - | - | - | (363) | (363) | |||||||
Issue of equity (net of costs) | 43 | 3,013 | - | - | - | - | 3,056 | |||||||
Net dividends paid | - | - | - | - | - | (1,576) | (1,576) | |||||||
As at 30 September 2014 | 688 | 6,538 | 7 | (3,025) | 10,323 | 29,930 | 44,461 | |||||||
As at 1 April 2013 | 603 | 8 | - | (4,890) | 11,909 | 34,051 | 41,681 | |||||||
Return/(loss) for the period | - | - | - | 395 | (179) | 496 | 712 | |||||||
Transfer of previously unrealised gains | - | - | - | (103) | 103 | - | - | |||||||
Purchase of treasury shares | - | - | - | - | - | (364) | (364) | |||||||
Issue of equity (net of costs) | 28 | 2,020 | - | - | - | - | 2,048 | |||||||
Net dividends paid | - | - | - | - | - | (1,470) | (1,470) | |||||||
As at 30 September 2013 | 631 | 2,028 | - | (4,598) | 11,833 | 32,713 | 42,607 | |||||||
As at 1 April 2013 | 603 | 8 | - | (4,890) | 11,909 | 34,051 | 41,681 | |||||||
Return/(loss) for the year | - | - | - | 576 | (411) | 999 | 1,164 | |||||||
Transfer of previously unrealised gains | - | - | - | 971 | (971) | - | - | |||||||
Purchase of shares for cancellation | (7) | - | 7 | - | - | (487) | (487) | |||||||
Purchase of treasury shares | - | - | - | - | - | (364) | (364) | |||||||
Issue of equity (net of costs) | 49 | 3,517 | - | - | - | - | 3,566 | |||||||
Net dividends paid | - | - | - | - | - | (2,902) | (2,902) | |||||||
As at 31 March 2014 | 645 | 3,525 | 7 | (3,343) | 10,527 | 31,297 | 42,658 |
* Included within these reserves is an amount of £37,228,000 (30 September 2013: £39,948,000; 31 March 2014: £38,481,000) which is considered distributable.
Summary cash flow statement
Note | Unaudited six months ended 30 September 2014 £'000 | Unaudited six months ended 30 September 2013 £'000 | Audited year ended 31 March 2014 £'000 | |
Operating activities | ||||
Loan stock income received | 898 | 824 | 1,534 | |
Deposit interest received | 39 | 79 | 131 | |
Dividend income received | 29 | 6 | 22 | |
Investment management fees paid | (405) | (412) | (817) | |
Other cash payments | (167) | (150) | (289) | |
Net cash flow from operating activities | 9 | 394 | 347 | 581 |
Taxation | ||||
UK corporation tax recovered/(paid) | 91 | 12 | (99) | |
Capital expenditure and financial investments | ||||
Purchase of fixed asset investments | (3,515) | (1,931) | (5,182) | |
Disposal of fixed asset investments | 561 | 523 | 550 | |
Net cash flow from investing activities | (2,954) | (1,408) | (4,632) | |
Equity dividends paid | ||||
Dividends paid (net of cost of shares issued under the Dividend Reinvestment Scheme and unclaimed dividends) | (1,436) | (1,366) | (2,719) | |
Net cash flow before financing | (3,905) | (2,415) | (6,869) | |
Financing | ||||
Issue of share capital (net of costs) | 2,314 | 1,946 | 3,359 | |
Purchase of own shares (including costs) | (363) | (363) | (876) | |
Cost of Merger (paid on behalf of the Company and Albion Prime VCT PLC) | - | (3) | (5) | |
Net cash flow from financing | 1,951 | 1,580 | 2,478 | |
Cash flow in the period | 10 | (1,954) | (835) | (4,391) |
Notes to the unaudited summarised Financial Statements
1. Accounting convention
The Financial Statements have been prepared in accordance with the historical cost convention, modified to include the revaluation of investments, in accordance with applicable United Kingdom law and accounting standards and with the Statement of Recommended Practice "Financial Statements of Investment Trust Companies and Venture Capital Trusts" ("SORP") issued by The Association of Investment Companies ("AIC") in January 2009. Accounting policies have been applied consistently in current and prior periods.
2. Accounting policies
Investments
Unquoted equity investments, debt issued at a discount and convertible bonds
In accordance with FRS 26 "Financial Instruments Recognition and Measurement", unquoted equity, debt issued at a discount and convertible bonds are designated as fair value through profit or loss ("FVTPL"). Fair value is determined by the Directors in accordance with the International Private Equity and Venture Capital Valuation Guidelines (IPEVCV guidelines).
Fair value movements and gains and losses arising on the disposal of investments are reflected in the capital column of the Income statement in accordance with the AIC SORP. Realised gains or losses on the sale of investments will be reflected in the realised capital reserve, and unrealised gains or losses arising from the revaluation of investments will be reflected in the unrealised capital reserve.
Unquoted equity derived instruments
Unquoted equity derived instruments are only valued if there is additional value to the Company in exercising or converting as at the balance sheet date. Otherwise these instruments are held at nil value. The valuation techniques used are those used for the underlying equity investment.
Unquoted loan stock
Unquoted loan stock (excluding convertible bonds and debt issued at a discount) are classified as loans and receivables as permitted by FRS 26 and measured at amortised cost using the Effective Interest Rate method less impairment. Movements in the amortised cost relating to interest income are reflected in the revenue column of the Income statement, and hence are reflected in the other distributable reserve, and movements in respect of capital provisions are reflected in the capital column of the Income statement and are reflected in the realised capital reserve following sale, or in the unrealised capital reserve on impairment from revaluations of the fair value of the security.
For all unquoted loan stock, whether fully performing, past due or impaired, the Board considers that the fair value is equal to or greater than the security value of these assets. For unquoted loan stock, the amount of the impairment is the difference between the asset's cost and the present value of estimated future cash flows, discounted at the original effective interest rate. The future cash flows are estimated based on the fair value of the security held less estimated selling costs.
Investments are recognised as financial assets on legal completion of the investment contract and are de-recognised on legal completion of the sale of an investment.
Dividend income is not recognised as part of the fair value movement of an investment, but is recognised separately as investment income through the revenue reserve when a share becomes ex-dividend.
Loan stock accrued interest is recognised in the Balance sheet as part of the carrying value of the loans and receivables at the end of each reporting period.
In accordance with the exemptions under FRS 9 "Associates and joint ventures", those undertakings in which the Company holds more than 20 per cent. of the equity as part of an investment portfolio are not accounted for using the equity method. In these circumstances the investment is accounted for according to FRS 26 "Financial instruments Recognition and Measurement" and measured at fair value through profit or loss.
Current asset investments
Contractual future contingent receipts on disposal of fixed asset investments are designated at fair value through profit or loss and are subsequently measured at fair value.
Investment income
Unquoted equity income
Dividend income is included in revenue when the investment is quoted ex-dividend.
Unquoted loan stock and other preferred income
Fixed returns on non-equity shares and debt securities are recognised on a time apportionment basis using an effective interest rate over the life of the financial instrument. Income which is not capable of being received within a reasonable period of time is reflected in the capital value of the investment.
Bank interest income
Interest income is recognised on an accrual basis using the rate of interest agreed with the bank.
Investment management fees and other expenses
All expenses have been accounted for on an accruals basis. Expenses are charged through the revenue account except the following which are charged through the realised capital reserve:
Total recurring expenses including management fees and excluding performance fees will not exceed 3 per cent. of the net asset value of the Company at year end.
Performance incentive fee
In the event that a performance incentive fee crystallises, the fee will be allocated between other distributable and realised capital reserves based upon the proportion to which the calculation of the fee is attributable to revenue and capital returns.
Taxation
Taxation is applied on a current basis in accordance with FRS 16 "Current tax". Taxation associated with capital expenses is applied in accordance with the SORP. In accordance with FRS 19 "Deferred tax", deferred taxation is provided in full on timing differences that result in an obligation at the balance sheet date to pay more tax or a right to pay less tax, at a future date, at rates expected to apply when they crystallise based on current tax rates and law. Timing differences arise from the inclusion of items of income and expenditure in taxation computations in periods different from those in which they are included in the Financial Statements. Deferred tax assets are recognised to the extent that it is regarded as more likely than not that they will be recovered.
The Directors have considered the requirements of FRS 19 and do not believe that any provision for deferred tax should be made.
Reserves
Share premium
This reserve accounts for the difference between the price paid for shares and the nominal value of the shares, less issue costs and transfers to the other distributable reserve.
Capital redemption reserve
This reserve accounts for amounts by which the issued share capital is diminished through the repurchase and cancellation of the Company's own shares.
Unrealised capital reserve
Increases and decreases in the valuation of investments held at the year end against cost are included in this reserve.
Realised capital reserve
The following are disclosed in this reserve:
Other distributable reserve
This reserve accounts for movements from the revenue column of the Income statement, the payment of dividends, the buy-back of shares and other non-capital realised movements.
Dividends
In accordance with FRS 21 "Events after the balance sheet date", dividends by the Company are accounted for in the period in which the dividend is declared.
3. Gains on investments
Unaudited six months ended 30 September 2014 £'000 | Unaudited six months ended 30 September 2013 £'000 | Audited year ended 31 March 2014 £'000 | |
Unrealised gains on fixed asset investments held at fair value through profit or loss | 128 | 596 | 1,113 |
Unrealised reversals of impairments/ (impairments) on fixed asset investments held at amortised cost | 224 | (201) | (537) |
Unrealised gains sub-total | 352 | 395 | 576 |
Realised gains on investments held at fair value through profit or loss | - | - | 40 |
Realised gains on investments held at amortised cost | 6 | 48 | 10 |
Realised gains sub-total | 6 | 48 | 50 |
358 | 443 | 626 |
Investments valued on an amortised cost basis are unquoted loan stock instruments as described in note 2.
4. Investment income
Unaudited six months ended 30 September 2014 £'000 | Unaudited six months ended 30 September 2013 £'000 | Audited year ended 31 March 2014 £'000 | |
Income recognised on investments held at fair value through profit or loss | |||
Dividend income | 24 | 6 | 27 |
Income from convertible bonds and discounted debt | 204 | 84 | 203 |
228 | 90 | 230 | |
Income recognised on investments held at amortised cost | |||
Return on loan stock investments | 677 | 672 | 1,369 |
Bank deposit interest | 36 | 71 | 119 |
713 | 743 | 1,488 | |
941 | 833 | 1,718 |
All of the Company's income is derived from operations based in the United Kingdom.
5. Investment management fees
Unaudited six months ended 30 September 2014 £'000 | Unaudited six months ended 30 September 2013 £'000 | Audited year ended 31 March 2014 £'000 | ||||
Investment management fee charged to revenue | 103 | 99 | 201 | |||
Investment management fee charged to capital | 310 | 298 | 601 | |||
413 | 397 | 802 |
The Manager, Albion Ventures LLP, is party to a Management agreement from the Company (details disclosed on page 11 of the Annual Report and Financial Statements for the year ended 31 March 2014). During the period, services of a total value of £413,000 in management fees and £24,000 in administration fees (30 September 2013: £397,000 in management fees and £23,000 in administration fees; 31 March 2014: £802,000 in management fees and £47,000 in administration fees), were purchased by the Company from Albion Ventures LLP. At the financial period end, the amount due to Albion Ventures LLP in respect of these services included within creditors was £223,000 (30 September 2013: £200,000; 31 March 2014: £214,000).
Albion Ventures LLP, the Manager, holds 2,534 Ordinary shares as a result of fractional entitlements arising from the merger of Albion Prime VCT PLC with Albion Venture Capital Trust PLC on 25 September 2012. In addition, Albion Ventures LLP holds a further 5,020 Ordinary shares in the Company.
Albion Ventures LLP is, from time to time, eligible to receive transaction fees and Directors' fees from portfolio companies. During the period to 30 September 2014, fees of £104,000 attributable to the investments of the Company were received pursuant to these arrangements (30 September 2013: £35,000; 31 March 2014: £167,000).
During the period the Company raised new funds through the Albion VCTs Top Up Offers as described in note 8. The total cost of the issue of these shares was 3 per cent. of the sums subscribed. Of these costs, an amount of £3,152 (30 September 2013: £3,486; 31 March 2014: £5,450) was paid to the Manager.
6. Dividends
Unaudited six months ended 30 September 2014 £'000 | Unaudited six months ended 30 September 2013 £'000 | Audited year ended 31 March 2014 £'000 | |
First dividend paid 31 July 2013 - 2.50 pence per share | - | 1,469 | 1,469 |
Second dividend paid 31 December 2013 - 2.50 pence per share | - | - | 1,460 |
First dividend paid 31 July 2014 - 2.50 pence per share | 1,576 | - | - |
Unclaimed dividends | - | - | (27) |
1,576 | 1,469 | 2,902 |
The Directors have declared a dividend of 2.50 pence per share (total approximately £1,590,000), payable on 31 December 2014 to shareholders on the register as at 5 December 2014.
7. Basic and diluted return per share
Unaudited six months ended 30 September 2014 | Unaudited six months ended 30 September 2013 | Audited year ended 31 March 2014 | ||||
Revenue | Capital | Revenue | Capital | Revenue | Capital | |
Return attributable to Ordinary shares (£'000) | 572 | 114 | 496 | 216 | 999 | 165 |
Weighted average shares in issue | 62,602,887 | 58,561,391 | 58,689,669 | |||
Return per Ordinary share (pence) | 0.92 | 0.18 | 0.80 | 0.40 | 1.70 | 0.30 |
The weighted number of shares is calculated excluding treasury shares of 5,240,440 (30 September 2013: 4,695,440; 31 March 2014: 4,695,440).
There are no convertible instruments, derivatives or contingent share agreements in issue for Albion Venture Capital Trust PLC hence there are no dilution effects to the return per share. The basic return per share is therefore the same as the diluted return per share.
8. Called up share capital
Unaudited six months ended 30 September 2014 £'000 | Unaudited six months ended 30 September 2013 £'000 | Audited year ended 31 March 2014 £'000 | |
Allotted, called up and fully paid 68,825,723 Ordinary shares of 1 penny each (30 September 2013: 63,066,034; 31 March 2014: 64,490,852) | 688 | 631 | 645 |
Voting rights 63,585,283 Ordinary shares of 1 penny each (net of treasury shares) (30 September 2013: 58,370,594; 31 March 2014: 59,795,412) |
During the period to 30 September 2014 the Company purchased 545,000 Ordinary shares to be held in treasury (30 September 2013: 543,000; 31 March 2014: 543,000) at a cost of £363,000 (30 September 2013: £364,000; 31 March 2014: £364,000) representing 0.79% of the shares in issue as at 30 September 2014. The shares purchased for treasury were funded from the Other distributable reserve.
During the period the Company did not purchase any Ordinary shares for cancellation (30 September 2013: nil; 31 March 2014: 729,000 at a cost of £487,000).
The total number of Ordinary shares held in treasury as at 30 September 2014 was 5,240,440 (30 September 2013: 4,695,440; 31 March 2014: 4,695,440) representing 7.6% of the share capital as at 30 September 2014.
Under the terms of the Dividend Reinvestment Scheme Circular dated 10 July 2008, the following Ordinary shares of nominal value 1 penny per share were allotted during the period:
Date of allotment | Number of shares allotted | Aggregate nominal value of shares £'000 | Issue price (pence per share) | Net consideration received (£'000) | Opening market price on allotment date (pence per share) |
31 July 2014 | 203,480 | 2 | 68.80 | 138 | 67.25 |
During the period from 1 April 2014 to 30 September 2014, the Company issued the following new shares of nominal value 1 penny per share under the Albion VCTs offers for subscription:
Date of allotment | Number of shares allotted | Aggregate nominal value of shares £'000 | Issue price (pence per share) | Net consideration received (£'000) | Opening market price allotment date (pence per share) |
5 April 2014 (Prospectus) | 1,899,867 | 19 | 73.10 | 1,347 | 67.25 |
5 April 2014 | 748,273 | 8 | 73.10 | 531 | 67.25 |
5 April 2014 | 18,621 | - | 72.80 | 13 | 67.25 |
5 April 2014 | 17,201 | - | 72.40 | 12 | 67.25 |
4 July 2014 (Prospectus) | 529,802 | 5 | 73.60 | 378 | 67.25 |
4 July 2014 | 30,507 | - | 73.60 | 22 | 67.25 |
4 July 2014 | 5,464 | - | 73.20 | 4 | 67.25 |
4 July 2014 | 10,187 | - | 72.80 | 7 | 67.25 |
30 September 2014 (Prospectus) | 588,667 | 6 | 71.50 | 408 | 67.25 |
30 September 2014 (Non-Prospectus) | 282,802 | 3 | 71.50 | 196 | 67.25 |
4,131,391 | 41 | 2,918 |
9. Reconciliation of revenue return on ordinary activities before taxation to net cash flow from operating activities
Unaudited six months ended 30 September 2014 £'000 | Unaudited six months ended 30 September 2013 £'000 | Audited year ended 31 March 2014 £'000 | |
Revenue return on ordinary activities before tax | 699 | 608 | 1,119 |
Investment management fee charged to capital | (310) | (298) | (601) |
Movement in accrued amortised loan stock interest | 36 | 93 | 103 |
Increase in debtors | (19) | (1) | (8) |
Decrease in creditors | (12) | (55) | (32) |
Net cash flow from operating activities | 394 | 347 | 581 |
10. Analysis of change in cash during the period
Unaudited six months ended 30 September 2014 £'000 | Unaudited six months ended 30 September 2013 £'000 | Audited year ended 31 March 2014 £'000 | |
Opening cash balances | 7,505 | 11,896 | 11,896 |
Net cash flow | (1,954) | (835) | (4,391) |
Closing cash balances | 5,551 | 11,061 | 7,505 |
11. Commitments and contingencies
As at 30 September 2014, the Company was committed to making further investment of:
There are no contingencies or guarantees of the Company as at 30 September 2014 (30 September 2013 and 31 March 2014: nil).
12. Post balance sheet events
Since 30 September 2014 the Company has had the following material post balance sheet events:
On 17 November 2014 the Company announced the publication of a prospectus in relation to an offer for subscription for new Ordinary shares. The Company is aiming to raise circa £4.25 million out of a target of £25.5 million in aggregate that the Albion VCTs are seeking to raise. In addition, the Board may elect to allot up to a further £1.75 million if there is sufficient demand and the Board deems it prudent to do so. The proceeds will be used to provide further resources at a time when a number of attractive investment opportunities are being seen. A Securities Note, which forms part of the Prospectus, has been sent to shareholders.
13. Related party transactions
There are no related party transactions or balances requiring disclosure.
14.Going concern
The Board's assessment of liquidity risk remains unchanged since the last Annual Report and Financial Statements for the year ended 31 March 2014, and is detailed on page 49 of those accounts. The Company has adequate cash and liquid resources. The portfolio of investments is diversified in terms of sector, and the major cash outflows of the Company (namely investments, dividends and share buy-backs) are within the Company's control. Accordingly, after making diligent enquiries, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, the Directors have adopted the going concern basis in preparing this Half-yearly Financial Report and this is in accordance with 'Going Concern and Liquidity Risk: Guidance for Directors of UK Companies 2009' published by the Financial Reporting Council.
15. Risks and uncertainties
The Board considers that the Company faces the following major risks and uncertainties:
1. Economic risk
Changes in economic conditions, including, for example, interest rates, rates of inflation, industry conditions, competition, political and diplomatic events and other factors could substantially and adversely affect the Company's prospects in a number of ways.
To reduce this risk, in addition to investing equity in portfolio companies, the Company often invests in secured loan stock and has a policy of not normally permitting any external bank borrowings within portfolio companies. Additionally, the Manager has been rebalancing the sector exposure of the portfolio with a view to reducing reliance on consumer led sectors.
2. Investment risk
This is the risk of investment in poor quality assets which reduces the capital and income returns to shareholders, and negatively impacts on the Company's reputation. By nature, smaller unquoted businesses, such as those that qualify for venture capital trust purposes, are more fragile than larger, long established businesses.
To reduce this risk, the Board places reliance upon the skills and expertise of the Manager and its strong track record for investing in this segment of the market. In addition, the Manager operates a formal and structured investment process, which includes an Investment Committee, comprising investment professionals from the Manager and at least one external investment professional. The Manager also invites and takes account of comments from non-executive Directors of the Company on investments discussed at the Investment Committee meetings. Investments are actively and regularly monitored by the Manager (investment managers normally sit on portfolio company boards) and the Board receives detailed reports on each investment as part of the Manager's report at quarterly board meetings.
3. Valuation risk
The Company's investment valuation methodology is reliant on the accuracy and completeness of information that is issued by portfolio companies. In particular, the Directors may not be aware of or take into account certain events or circumstances which occur after the information issued by such companies is reported.
As described in note 2, the unquoted equity investments, convertible loan stock and debt issued at a discount held by the Company are designated at fair value through profit or loss and valued in accordance with the International Private Equity and Venture Capital Valuation Guidelines. These guidelines set out recommendations, intended to represent current best practice on the valuation of venture capital investments. These investments are valued on the basis of forward looking estimates and judgments about the business itself, its market and the environment in which it operates, together with the state of the mergers and acquisitions market, stock market conditions and other factors. In making these judgments the valuation takes into account all known material facts up to the date of approval of the Financial Statements by the Board. All other unquoted loan stock is measured at amortised cost. The values of all of the investments are at cost (reviewed for impairment) or underpinned by independent third party professional valuations.
4. Venture Capital Trust approval risk
The Company's current approval as a venture capital trust allows investors to take advantage of tax reliefs on initial investment and ongoing tax free capital gains and dividend income. Failure to meet the qualifying requirements could result in investors losing the tax relief on initial investment and loss of tax relief on any tax-free income or capital gains received. In addition, failure to meet the qualifying requirements could result in a loss of listing of the shares.
To reduce this risk, the Board has appointed the Manager, which has a team with significant experience in venture capital trust management, used to operating within the requirements of the venture capital trust legislation. In addition, to provide further formal reassurance, the Board has appointed PricewaterhouseCoopers LLP as its taxation adviser. PricewaterhouseCoopers LLP reports quarterly to the Board to independently confirm compliance with the venture capital trust legislation, to highlight areas of risk and to inform on changes in legislation. Each investment in a new portfolio company is also pre-cleared with H.M. Revenue & Customs.
5. Compliance risk
The Company is listed on The London Stock Exchange and is required to comply with the rules of the UK Listing Authority, as well as with the Companies Act, Accounting Standards and other legislation. Failure to comply with these regulations could result in a delisting of the Company's shares, or other penalties under the Companies Act or from financial reporting oversight bodies.
Board members and the Manager have experience of operating at senior levels within or advising quoted businesses. In addition, the Board and the Manager receive regular updates on new regulation from its auditor, lawyers and other professional bodies.
6. Internal control risk
Failures in key controls, within the Board or within the Manager's business, could put assets of the Company at risk or result in reduced or inaccurate information being passed to the Board or to shareholders.
The Audit Committee meets with the Manager's Internal Auditor, PKF Littlejohn LLP, when required, receiving a report regarding the last formal internal audit performed on the Manager, and providing the opportunity for the Audit Committee to ask specific and detailed questions. John Kerr, as Chairman of the Audit Committee, met with the internal audit Partner of PKF Littlejohn LLP in January 2014 to discuss the most recent Internal Audit Report on the Manager. The Manager has a comprehensive business continuity plan in place in the event that operational continuity is threatened. Further details regarding the Board's management and review of the Company's internal controls through the implementation of the Turnbull guidance are detailed on page 27 of the Annual Report and Financial Statements for the year ended 31 March 2014.
Measures are in place to mitigate information risk in order to ensure the integrity, availability and confidentiality of information used within the business.
7. Reliance upon third parties risk
The Company is reliant upon the services of Albion Ventures LLP for the provision of investment management and administrative functions.
There are provisions within the management agreement for the change of Manager under certain circumstances (for further detail, see the management agreement paragraph on page 11 of the Annual Report and Financial Statements for the year ended 31 March 2014). In addition, the Manager has demonstrated to the Board that there is no undue reliance placed upon any one individual within Albion Ventures LLP.
8. Financial risk
By its nature, as a venture capital trust, the Company is exposed to investment risk (which comprises investment price risk and cash flow interest rate risk), credit risk and liquidity risk.
The Company's policies for managing these risks and its financial instruments are outlined in full in note 20 of the Annual Report and Financial Statements for the year ended 31 March 2014.
All of the Company's income and expenditure is denominated in sterling and hence the Company has no foreign currency risk. The Company is financed through equity and does not have any borrowings. The Company does not use derivative financial instruments for speculative purposes.
16. Other information
The information set out in this Half-yearly Financial Report does not constitute the Company's statutory accounts within the terms of section 434 of the Companies Act 2006 for the periods ended 30 September 2014 and 30 September 2013, and is unaudited. The information for the year ended 31 March 2014 does not constitute statutory accounts within the terms of section 434 of the Companies Act 2006 but is derived from the audited statutory accounts for the financial year, which were unqualified and which have been delivered to the Registrar of Companies. The Auditor reported on those accounts; their report was unqualified and did not contain a statement under s498 (2) or (3) of the Companies Act 2006.
17. Publication
This Half-yearly Financial Report is being sent to shareholders and copies will be made available to the public at the registered office of the Company, Companies House, the National Storage Mechanism and also electronically at www.albion-ventures.co.uk/OurFunds/AAVC.htm.
Dividend history for Albion Venture Capital Trust PLC 'C Shares'
Total shareholder net asset value return to 30 September 2014 | C shares (pence per share) |
Total dividends paid during the year ended : | |
31 March 1998 | 2.00 |
31 March 1999 | 8.75 |
31 March 2000 | 2.70 |
31 March 2001 | 4.80 |
31 March 2002 | 7.60 |
31 March 2003 | 7.70 |
31 March 2004 | 8.20 |
31 March 2005 | 9.75 |
31 March 2006 | 11.75 |
31 March 2007 | 10.00 |
31 March 2008 | 10.00 |
31 March 2009 | 10.00 |
31 March 2010 | 5.00 |
31 March 2011 | 5.00 |
31 March 2012 | 5.00 |
31 March 2013 | 5.00 |
31 March 2014 | 5.00 |
Total dividends paid in the six months to 30 September 2014 | 2.50 |
Total dividends paid to 30 September 2014 | 120.75 |
Net asset value as at 30 September 2014 | 69.92 |
Total shareholder net asset value return to 30 September 2014 | 190.67 |
Notes
Dividend history for Albion Prime VCT PLC now merged with Albion Venture Capital Trust PLC
Total shareholder net asset value return to 30 September 2014 | Proforma(i) Albion Prime VCT PLC (pence per share) | ||
Total dividends paid during the year ended | 31 March 1998 | 1.10 | |
31 March 1999(ii) | 6.40 | ||
31 March 2000 | 1.50 | ||
31 March 2001 | 4.25 | ||
31 March 2002 | 2.75 | ||
31 March 2003 | 2.00 | ||
31 March 2004 | 1.25 | ||
31 March 2005 | 2.20 | ||
31 March 2006 | 4.50 | ||
31 March 2007 | 4.00 | ||
31 March 2008 | 5.00 | ||
31 March 2009 | 4.50 | ||
31 March 2010 | 2.00 | ||
31 March 2011 | 3.00 | ||
31 March 2012 | 3.00 | ||
31 March 2013 | 3.70 | ||
31 March 2014 | 4.40 | ||
Total dividends paid in the six months to | 30 September 2014 | 2.20 | |
Total dividends paid to 30 September 2014 | 57.75 | ||
Proforma net asset value as at 30 September 2014 | 61.54 | ||
Total proforma shareholder net asset value return to 30 September 2014 | 119.29 |
Notes