Albion Venture Capital Trust PLC
As required by the UK Listing Authority's Disclosure and Transparency Rule 4.2, Albion Venture Capital Trust PLC today makes public its information relating to the Half-yearly Financial Report (which is unaudited) for the six months to 30 September 2015. This announcement was approved by the Board of Directors on 25 November 2015.
The full Half-yearly Financial Report (which is unaudited) for the period to 30 September 2015, will shortly be sent to shareholders. Copies of the full Half-yearly Financial Report will be shown via the Albion Ventures LLP website by clicking www.albion-ventures.co.uk/ourfunds/AAVC.htm.
Investment objective and policy
The investment strategy of Albion Venture Capital Trust PLC (the "Company") is to manage the risk normally associated with investments in smaller unquoted companies whilst maintaining an attractive yield, through allowing investors the opportunity to participate in a balanced portfolio of asset-backed businesses. The Company's investment portfolio will thus be structured to provide a balance between income and capital growth for the longer term.
This is achieved as follows:
The Company offers tax-paying investors substantial tax benefits at the time of investment, on payment of dividends and on the ultimate disposal of the investment.
Background to the Company
The Company is a venture capital trust which raised a total of £39.7 million through an issue of Ordinary shares in the spring of 1996 and through an issue of C shares in the following year. The C shares merged with the Ordinary shares in 2001. The Company has raised a further £15.2 million under the Albion VCTs Top Up Offers since 2011.
On 25 September 2012, the Company acquired the assets and liabilities of Albion Prime VCT PLC ("Prime") in exchange for new shares in the Company. Each Prime shareholder received 0.8801 shares in the Company for each Prime share that they held at the date of the Merger.
Financial calendar
Record date for second dividend Payment date for second dividend Financial year end | 11 December 2015 31 December 2015 31 March 2016 |
Financial highlights
Unaudited six months ended 30 September 2015 (pence per share) | Unaudited six months ended 30 September 2014 (pence per share) | Audited year ended 31 March 2015 (pence per share) | |
Dividends paid | 2.50 | 2.50 | 5.00 |
Revenue return | 0.95 | 0.92 | 2.07 |
Capital return | 2.74 | 0.18 | 3.26 |
Net asset value | 72.65 | 69.92 | 71.62 |
Total shareholder return since launch to 30 September 2015 | Ordinary shares (pence per share) |
Dividends paid during the year ended : 31 March 1997 | 2.00 |
31 March 1998 | 5.20 |
31 March 1999 | 11.05 |
31 March 2000 | 3.00 |
31 March 2001 | 8.55 |
31 March 2002 | 7.60 |
31 March 2003 | 7.70 |
31 March 2004 | 8.20 |
31 March 2005 | 9.75 |
31 March 2006 | 11.75 |
31 March 2007 | 10.00 |
31 March 2008 | 10.00 |
31 March 2009 | 10.00 |
31 March 2010 | 5.00 |
31 March 2011 | 5.00 |
31 March 2012 | 5.00 |
31 March 2013 | 5.00 |
31 March 2014 | 5.00 |
31 March 2015 | 5.00 |
Dividends paid in the six months to 30 September 2015 | 2.50 |
Total dividends paid since launch to 30 September 2015 | 137.30 |
Net asset value as at 30 September 2015 | 72.65 |
Total shareholder return since launch to 30 September 2015 per 100 pence invested | 209.95 |
The financial summary above is for the Company, Albion Venture Capital Trust PLC Ordinary shares only. Details of the financial performance of the C shares and Albion Prime VCT PLC, which have been merged into the Company, can be found at the end of this announcement.
In addition to the dividends summarised above, the Directors have declared a second dividend for the year to 31 March 2016 of 2.50 pence per share, to be paid on 31 December 2015 to shareholders on the register as at 11 December 2015.
Notes
Interim management report
Introduction
The results for Albion Venture Capital Trust PLC (the "Company") for the six months to 30 September 2015 showed a total return of 3.7 pence per share, up from 1.1 pence per share for the same period last year. This positive return was a result of uplifts in the third party professional valuations of our hydroelectric schemes and of Radnor House School, as well as an offer received for Kensington Health Clubs Limited. The net asset value for the half year was 72.7 pence per share compared to 71.6 pence per share at 31 March 2015.
Investment performance, progress and prospects
During the period, just under £2 million was invested in qualifying investments including £1.3m in two of the three new care homes that we are currently building and £460,000 into Radnor House to help purchase Combe Bank School in Sevenoaks, Kent. Further sums were invested after the half year to fund the further construction of the care homes. £550,000 was received back from our investee companies in the form of loan stock repayments during the period.
Looking forwards, the main focus of our investment activity will be the further construction costs of our three care home projects in Oxford, Reading and Hillingdon (West London), all of which are proceeding according to plan. They are due to open between March and June of next year and we are currently optimistic for their prospects.
In terms of trading progress, the sentiment across the portfolio is generally positive. The Stansted Holiday Inn Express is currently trading at strong levels, while our renewable energy portfolio has been boosted by the two new hydroelectric schemes in Scotland which are trading above budget. Meanwhile, Radnor House, which recorded good GCSE results, saw a continued increase in the number of pupils to 390, while Combe Bank is trading in line with expectations.
Split of portfolio by valuation as at 30 September 2015
Set out at the bottom of this announcement is the sector diversification of the investment portfolio as at 30 September 2015. At that date healthcare and renewable energy investments accounted for approximately 14 per cent. and 21 per cent. of the Company's portfolio including cash.
Changes in VCT legislation
The July budget introduced a number of changes to VCT legislation, including restrictions over the age of investments, a prohibition on management buyouts or the purchase of existing businesses and an overall lifetime investment cap of £12m from tax-advantaged funds into any portfolio company. While these changes are significant, the Company has been advised that had they been in place previously they would have affected only a relatively small minority of the investments that we have made into new portfolio companies over recent years. The Board's current view is that there will be no material change in our investment policy as a result.
Risks and uncertainties
The outlook for the UK economy continues to be the key risk affecting your Company, even though it continues to show growth ahead of its main European peers. The Company's general policy remains that its portfolio companies should not normally have external borrowings and for the Company to have a first charge over portfolio companies' assets; the Board and Manager see this as an important factor in the control of investment risk. However, on an exceptional basis, certain portfolio companies may take on external borrowings, where the Board considers this will offer a significant benefit to the Company.
Other principal risks and uncertainties remain unchanged and are as detailed in note 14.
Transactions with the Manager
Details of the transactions that took place with the Manager during the period can be found in note 5.
There are no related party transactions or balances that require disclosure.
Discount management and share buy-backs
It remains the Board's primary objective to maintain sufficient resources for investment in existing and new portfolio companies and for the continued payment of dividends to shareholders. Thereafter, it is still the Board's policy to buy back shares in the market, subject to the overall criterion that such purchases are in the Company's interest. The total value bought in for the period to 30 September 2015 was £459,000. Subject to first purchasing shares held by the market makers, the Board will target such buy-backs to be in the region of a 5 per cent. discount to the most recently announced net asset value, so far as market conditions and liquidity permit.
Results and dividends
As at 30 September 2015, the net asset value of the Company was £51.8 million or 72.7 pence per share compared to £46.9 million or 71.6 pence per share at 31 March 2015. The revenue return before taxation was £836,000, compared to £699,000 for the six months to 30 September 2014. The Company will pay a second dividend of 2.5 pence per share on 31 December 2015 to shareholders on the register as at 11 December 2015, making 5.0 pence per share in total for the full year, in line with your Company's current dividend target.
Albion VCTs Prospectus Top Up Offers 2015/16
On 17 November 2015 your Board, in conjunction with the boards of other VCTs managed by Albion Ventures LLP, has launched a top up offer of new Ordinary shares. The Company is aiming to raise circa £4.25 million out of a target of £25.5 million in aggregate that the Albion VCTs are seeking to raise. In addition, the Board may elect to allot up to a further £1.75 million if there is sufficient demand and the Board deems it prudent to do so. The proceeds will be used to provide further resources at a time when a number of attractive investment opportunities are being seen. A Securities Note, which forms part of the Prospectus, will be posted to shareholders shortly.
David Watkins
Chairman
25 November 2015
Responsibility statement
The Directors, David Watkins, John Kerr, Jeff Warren and Ebbe Dinesen, are responsible for preparing the Half-yearly Financial Report. In preparing these condensed Financial Statements for the period to 30 September 2015 we, the Directors of the Company, confirm that to the best of our knowledge:
(a) the condensed set of Financial Statements, which has been prepared in accordance with the pronouncement on interim reporting issued by the Accounting Standards Board, gives a true and fair view of the assets, liabilities, financial position and profit and loss of the Company as required by DTR 4.2.4;
(b) the interim management report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and
(c) the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).
This Half-yearly Financial Report has not been audited or reviewed by the Auditor.
By order of the Board
David Watkins
Chairman
25 November 2015
Portfolio of investments
The following is a summary of investments as at 30 September 2015:
As at 30 September 2015 | ||||||
Portfolio company | % voting rights held by Albion Venture Capital Trust PLC | Accounting cost * £'000 | Cumulative movement in value £'000 | Value £'000 | Change in value for the period** £'000 | |
Hotels | ||||||
Kew Green VCT (Stansted) Limited | 45.2 | 6,396 | 1,174 | 7,570 | 417 | |
The Crown Hotel Harrogate Limited | 24.1 | 4,245 | (1,222) | 3,023 | (3) | |
The Stanwell Hotel Limited | 39.2 | 4,677 | (2,271) | 2,406 | 14 | |
Total investment in the hotel sector | 15,318 | (2,319) | 12,999 | 428 | ||
Renewable energy | ||||||
Chonais River Hydro Limited (previously Chonais Holdings Limited) | 8.0 | 3,074 | 727 | 3,801 | 366 | |
Gharagain River Hydro Limited (previously Green Highland Renewables (Ledgowan) Limited) | 10.3 | 1,363 | 561 | 1,924 | 293 | |
Alto Prodotto Wind Limited | 7.4 | 670 | 324 | 994 | 14 | |
The Street by Street Solar Programme Limited | 6.5 | 676 | 283 | 959 | 34 | |
Regenerco Renewable Energy Limited | 4.5 | 451 | 132 | 583 | 23 | |
Erin Solar Limited | 18.6 | 520 | (11) | 509 | - | |
Infinite Ventures (Goathill) Limited | 11.5 | 480 | - | 480 | - | |
Dragon Hydro Limited | 7.3 | 311 | 154 | 465 | (4) | |
Earnside Energy Limited (previously TEG Biogas (Perth) Limited) | 4.9 | 404 | 47 | 451 | (27) | |
Harvest AD Limited | - | 307 | - | 307 | - | |
AVESI Limited | 7.4 | 242 | 64 | 306 | 15 | |
Greenenerco Limited | 3.9 | 135 | 70 | 205 | 3 | |
Total investment in the renewable energy sector | 8,633 | 2,351 | 10,984 | 717 | ||
Healthcare | ||||||
Shinfield Lodge Care Limited | 24.0 | 3,000 | 99 | 3,099 | 74 | |
Active Lives Care Limited | 18.1 | 2,530 | 123 | 2,653 | 55 | |
Ryefield Court Care Limited | 15.1 | 1,577 | 72 | 1,649 | 34 | |
Total investment in the healthcare sector | 7,107 | 294 | 7,401 | 163 | ||
Education | ||||||
Radnor House School (Holdings) Limited | 7.1 | 2,523 | 1,374 | 3,897 | 393 | |
Total investment in the education sector | 2,523 | 1,374 | 3,897 | 393 | ||
Health and fitness clubs | ||||||
Kensington Health Clubs Limited | 9.8 | 1,905 | 320 | 2,225 | 868 | |
The Weybridge Club Limited | 14.3 | 2,165 | (862) | 1,303 | (12) | |
Total investment in the health and fitness club sector | 4,070 | (542) | 3,528 | 856 | ||
Pubs | ||||||
The Charnwood Pub Company Limited | 14.8 | 1,702 | (667) | 1,035 | (238) | |
Bravo Inns II Limited | 6.4 | 1,085 | 29 | 1,114 | 5 | |
Bravo Inns Limited | 7.6 | 751 | (155) | 596 | 3 | |
Total investment in the pub sector | 3,538 | (793) | 2,745 | (230) | ||
Residential property development | ||||||
G&K Smart Developments VCT Limited | 42.9 | 276 | (40) | 236 | - | |
Total investment in the residential property development sector | 276 | (40) | 236 | - | ||
Other leisure | ||||||
Premier Leisure (Suffolk) Limited | 9.9 | 175 | (7) | 168 | - | |
Total investment in the other leisure sector | 175 | (7) | 168 | - | ||
Total fixed asset investments | 41,640 | 318 | 41,958 | 2,327 | ||
Total change in value of investments for the period | 2,327 | |||||
Movement in loan stock accrued interest | (113) | |||||
Unrealised gains sub-total | 2,214 | |||||
Realised gain in current period | 8 | |||||
Total gains on investments as per income statement | 2,222 |
Fixed asset investment realisations during the period to 30 September 2015 | Accounting cost* £'000 | Opening carrying value £'000 | Disposal proceeds £'000 | Total realised gain £'000 | Gain on opening value £'000 |
Kew Green VCT (Stansted) Limited (loan stock repaid) | 327 | 327 | 327 | - | - |
The Charnwood Pub Company Limited (loan stock repaid) | 163 | 163 | 163 | - | - |
Radnor House School (Holdings) Limited (loan stock repaid) | 64 | 64 | 64 | - | - |
Tower Bridge Health Clubs Limited | - | - | 8 | 8 | 8 |
Total | 554 | 554 | 562 | 8 | 8 |
*Amounts shown as accounting cost represent the acquisition cost in the case of investments originally made by the Company and/or the fair value attributed to the investments acquired from Albion Prime VCT PLC on the Merger on 25 September 2012, as adjusted for changes in value since acquisition.
** As adjusted for additions and disposals during the period.
Condensed income statement
Unaudited six months ended 30 September 2015 | Unaudited six months ended 30 September 2014 | Audited year ended 31 March 2015 | ||||||||
Note | Revenue £'000 | Capital £'000 | Total £'000 | Revenue £'000 | Capital £'000 | Total £'000 | Revenue £'000 | Capital £'000 | Total £'000 | |
Gains on investments | 3 | - | 2,222 | 2,222 | - | 358 | 358 | - | 2,569 | 2,569 |
Investment income | 4 | 1,097 | - | 1,097 | 941 | - | 941 | 1,989 | - | 1,989 |
Investment management fees | 5 | (117) | (351) | (468) | (103) | (310) | (413) | (212) | (636) | (848) |
Other expenses | (144) | - | (144) | (139) | - | (139) | (273) | - | (273) | |
Return on ordinary activities before tax | 836 | 1,871 | 2,707 | 699 | 48 | 747 | 1,504 | 1,933 | 3,437 | |
Tax (charge)/ credit on ordinary activities | (160) | 70 | (90) | (127) | 66 | (61) | (190) | 135 | (55) | |
Return attributable to shareholders | 676 | 1,941 | 2,617 | 572 | 114 | 686 | 1,314 | 2,068 | 3,382 | |
Basic and diluted return per share (pence)* | 7 | 0.95 | 2.74 | 3.69 | 0.92 | 0.18 | 1.10 | 2.07 | 3.26 | 5.33 |
* excluding treasury shares
Comparative figures have been extracted from the unaudited Half-yearly Financial Report for the six months ended 30 September 2014 and the audited statutory accounts for the year ended 31 March 2015.
The accompanying notes form an integral part of this Half-yearly Financial Report.
The total column of this Condensed income statement represents the profit and loss account of the Company. The supplementary revenue and capital columns have been prepared in accordance with The Association of Investment Companies' Statement of Recommended Practice.
All revenue and capital items in the above statement derive from continuing operations.
There are no recognised gains or losses other than the results for the periods disclosed above. Accordingly a Statement of comprehensive income is not required. The difference between the reported return on ordinary activities before tax and the historical profit is due to the fair value movements on investments. As a result a note on historical cost profit and losses has not been prepared.
Condensed balance sheet
Note | Unaudited 30 September 2015 £'000 | Unaudited 30 September 2014 £'000 | Audited 31 March 2015 £'000 | |
Fixed assets | ||||
Investments | 41,958 | 39,002 | 38,229 | |
Current assets | ||||
Trade and other receivables less than one year | 128 | 652 | 166 | |
Cash and cash equivalents | 10,285 | 5,551 | 9,002 | |
10,413 | 6,203 | 9,168 | ||
Total assets | 52,371 | 45,205 | 47,397 | |
Creditors: amounts falling due within one year | ||||
Trade and other payables less than one year | (593) | (744) | (469) | |
Net assets | 51,778 | 44,461 | 46,928 | |
Equity attributable to equityholders | ||||
Called up share capital | 8 | 778 | 688 | 714 |
Share premium | 12,645 | 6,538 | 8,228 | |
Capital redemption reserve | 7 | 7 | 7 | |
Unrealised capital reserve | (55) | (3,025) | (2,269) | |
Realised capital reserve | 11,249 | 10,323 | 11,522 | |
Other distributable reserve | 27,154 | 29,930 | 28,726 | |
Total equity shareholders' funds | 51,778 | 44,461 | 46,928 | |
Basic and diluted net asset value per share (pence)* | 72.65 | 69.92 | 71.62 |
*excluding treasury shares
Comparative figures have been extracted from the unaudited Half-yearly Financial Report for the six months ended 30 September 2014 and the audited statutory accounts for the year ended 31 March 2015.
The accompanying notes form an integral part of this Half-yearly Financial Report.
These Financial Statements were approved by the Board of Directors and authorised for issue on 25 November 2015, and were signed on its behalf by
David Watkins
Chairman
Company number: 03142609
Condensed statement of changes in equity
Called up share capital | Share premium | Capital redemption reserve | Unrealised capital reserve* | Realised capital reserve* | Other distributable reserve* | Total | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
As at 1 April 2015 | 714 | 8,228 | 7 | (2,269) | 11,522 | 28,726 | 46,928 |
Return/(loss) and total comprehensive income for the period | - | - | - | 2,214 | (273) | 676 | 2,617 |
Purchase of treasury shares | - | - | - | - | - | (459) | (459) |
Issue of equity | 64 | 4,551 | - | - | - | - | 4,615 |
Cost of issue of equity | - | (134) | - | - | - | - | (134) |
Equity dividends paid | - | - | - | - | - | (1,789) | (1,789) |
As at 30 September 2015 | 778 | 12,645 | 7 | (55) | 11,249 | 27,154 | 51,778 |
As at 1 April 2014 | 645 | 3,525 | 7 | (3,343) | 10,527 | 31,297 | 42,658 |
Return/(loss) and total comprehensive income for the period | - | - | - | 352 | (238) | 572 | 686 |
Transfer of previously unrealised gains | - | - | - | (34) | 34 | - | - |
Purchase of treasury shares | - | - | - | - | - | (363) | (363) |
Issue of equity | 43 | 3,103 | - | - | - | - | 3,146 |
Cost of issue of equity | - | (90) | - | - | - | - | (90) |
Equity dividends paid | - | - | - | - | - | (1,576) | (1,576) |
As at 30 September 2014 | 688 | 6,538 | 7 | (3,025) | 10,323 | 29,930 | 44,461 |
As at 1 April 2014 | 645 | 3,525 | 7 | (3,343) | 10,527 | 31,297 | 42,658 |
Return and total comprehensive income for the period | - | - | - | 1,442 | 626 | 1,314 | 3,382 |
Transfer of previously unrealised gains/(losses) on realisations of investments | - | - | - | (368) | 368 | - | - |
Purchase of treasury shares | - | - | - | - | - | (760) | (760) |
Issue of equity | 69 | 4,827 | - | - | - | - | 4,896 |
Cost of issue of equity | - | (124) | - | - | - | - | (124) |
Equity dividends paid | - | - | - | - | - | (3,125) | (3,125) |
As at 31 March 2015 | 714 | 8,228 | 7 | (2,269) | 11,522 | 28,726 | 46,928 |
* Included within these reserves is an amount of £38,348,000 (30 September 2014: £37,228,000; 31 March 2015: £37,979,000) which is considered distributable.
Condensed statement of cash flows
Note | Unaudited six months ended 30 September 2015 £'000 | Unaudited six months ended 30 September 2014 £'000 | Audited year ended 31 March 2015 £'000 | |
Cash flow from operating activities | ||||
Loan stock income received | 882 | 898 | 1,764 | |
Deposit interest received | 58 | 39 | 76 | |
Dividend income received | 36 | 29 | 57 | |
Investment management fees paid | (446) | (405) | (828) | |
Other cash payments | (158) | (167) | (271) | |
Corporation tax recovered | 71 | 91 | 64 | |
Net cash flow from operating activities | 9 | 443 | 485 | 862 |
Cash flow from investing activities | ||||
Purchase of fixed asset investments | (1,955) | (3,515) | (9,042) | |
Disposal of fixed asset investments | 562 | 561 | 8,833 | |
Net cash flow from investing activities | (1,393) | (2,954) | (209) | |
Cash flow from financing activities | ||||
Issue of share capital | 4,195 | 2,315 | 4,478 | |
Equity dividends paid (net of cost of issuing shares under the dividend reinvestment scheme and unclaimed dividends) | (1,527) | (1,436) | (2,873) | |
Cost of issue of equity | (3) | (1) | (1) | |
Purchase of own shares (including costs) | (432) | (363) | (760) | |
Net cash flow from financing activities | 2,233 | 515 | 844 | |
Increase/(decrease) in cash and cash equivalents | 1,283 | (1,954) | 1,497 | |
Cash and cash equivalents at start of period | 9,002 | 7,505 | 7,505 | |
Cash and cash equivalents at end of period | 10,285 | 5,551 | 9,002 | |
Cash and cash equivalents comprise: | ||||
Cash at bank and in hand | 10,285 | 5,551 | 9,002 | |
Cash equivalents | - | - | - | |
Total cash and cash equivalents | 10,285 | 5,551 | 9,002 |
Notes to the condensed Financial Statements
1. Basis of preparation
The condensed Financial Statements have been prepared in accordance with the historical cost convention, modified to include the revaluation of investments, in accordance with applicable United Kingdom law and accounting standards, including Financial Reporting Standard 102 ("FRS 102"), and with the 2014 Statement of Recommended Practice "Financial Statements of Investment Trust Companies and Venture Capital Trusts" ("SORP") issued by the Association of Investment Companies ("AIC"). This is the first period in which the financial statements have been prepared under FRS 102. On adoption of and in accordance with FRS 102, loans and receivables previously measured at amortised cost using the effective interest rate method less impairment have been classified as fair value through profit and loss ("FVTPL"). This has not led to a material change in value and so has not led to a restatement of comparatives.
The half-yearly report has not been audited, nor has it been reviewed by the auditor pursuant to the FRC's guidance on Review of interim financial information.
2. Accounting policies
Fixed asset investments
The Company's business is investing in financial assets with a view to profiting from their total return in the form of income and capital growth. This portfolio of financial assets is managed and its performance evaluated on a fair value basis, in accordance with a documented investment policy, and information about the portfolio is provided internally on that basis to the Board.
Upon initial recognition (using trade date accounting) investments are classified by the Company as 'at fair value through profit or loss' and are included at their initial fair value, which is cost (excluding expenses incidental to the acquisition which are written off to the income statement).
Subsequently, the investments are valued at 'fair value', which is measured as follows:
Dividend income is not recognised as part of the fair value movement of an investment, but is recognised separately as investment income through the other distributable reserve when a share becomes ex-dividend.
In accordance with the requirements of FRS 102, those undertakings in which the Company holds more than 20 per cent. of the equity as part of an investment portfolio are not accounted for using the equity method. In these circumstances the investment is measured at fair value through profit and loss.
Investment income
Unquoted equity income
Dividend income is included in revenue when the investment is quoted ex-dividend.
Unquoted loan stock and other preferred income
Fixed returns on non-equity shares and debt securities are recognised when the Company's right to receive payment and expected settlement is established.
Bank interest income
Interest income is recognised on an accrual basis using the rate of interest agreed with the bank.
Investment management fees and other expenses
All expenses have been accounted for on an accruals basis. Expenses are charged through the other distributable reserve except the following which are charged through the realised capital reserve:
Total recurring expenses including management fees and excluding performance fees will not exceed 3 per cent. of net asset value of the Company at year end.
Performance incentive fee
In the event that a performance incentive fee crystallises, the fee will be allocated between other distributable and realised capital reserves based upon the proportion to which the calculation of the fee is attributable to revenue and capital returns.
Taxation
Taxation is applied on a current basis in accordance with FRS 102. Current tax is tax payable (refundable) in respect of the taxable profit (tax loss) for the current period or past reporting periods using the tax rates and laws that have been enacted or substantively enacted at the financial reporting date. Taxation associated with capital expenses is applied in accordance with the SORP.
Deferred tax is provided in full on all timing differences at the reporting date. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.
Reserves
Share premium
This reserve accounts for the difference between the price paid for shares and the nominal value of the shares, less issue costs and transfers to the other distributable reserve.
Capital redemption reserve
This reserve accounts for amounts by which the issued share capital is diminished through the repurchase and cancellation of the Company's own shares.
Unrealised capital reserve
Increases and decreases in the valuation of investments held at the year end against cost are included in this reserve.
Realised capital reserve
The following are disclosed in this reserve:
Other distributable reserve
The special reserve, treasury share reserve and the revenue reserve were combined in 2012 to form a single reserve named other distributable reserve.
This reserve accounts for movements from the revenue column of the Income statement, the payment of dividends, the buyback of shares and other non-capital realised movements.
Dividends
Dividends by the Company are accounted for in the period in which the dividend is paid or approved at the Annual General Meeting.
3. Gains on investments
Unaudited six months ended 30 September 2015 £'000 | Unaudited six months ended 30 September 2014 £'000 | Audited year ended 31 March 2015 £'000 | |
Unrealised gains on fixed asset investments held at fair value through profit or loss | 2,214 | 352 | 1,442 |
Realised gains on investments held at fair value through profit or loss | 8 | 6 | 1,127 |
2,222 | 358 | 2,569 |
4. Investment income
Unaudited six months ended 30 September 2015 £'000 | Unaudited six months ended 30 September 2014 £'000 | Audited year ended 31 March 2015 £'000 | |
Income recognised on investments held at fair value through profit or loss | |||
Loan stock interest | 1,001 | 881 | 1,860 |
Bank deposit interest | 60 | 36 | 78 |
UK Dividend income | 36 | 24 | 51 |
1,097 | 941 | 1,989 |
All of the Company's income is derived from operations based in the United Kingdom.
5. Investment management fees
Unaudited six months ended 30 September 2015 £'000 | Unaudited six months ended 30 September 2014 £'000 | Audited year ended 31 March 2015 £'000 | ||||
Investment management fee charged to revenue | 117 | 103 | 212 | |||
Investment management fee charged to capital | 351 | 310 | 636 | |||
468 | 413 | 848 |
The Manager, Albion Ventures LLP, is party to a Management agreement from the Company (details disclosed on page 11 of the Annual Report and Financial Statements for the year ended 31 March 2015). During the period, services of a total value of £468,000 in management fees and £24,000 in administration fees (30 September 2014: £413,000 in management fees and £24,000 in administration fees; 31 March 2015: £848,000 in management fees and £48,000 in administration fees), were purchased by the Company from Albion Ventures LLP. At the financial period end, the amount due to Albion Ventures LLP in respect of these services included within creditors was £258,000 (30 September 2014: £223,000; 31 March 2015: £235,000).
Albion Ventures LLP, the Manager, holds 2,534 Ordinary shares as a result of fractional entitlements arising from the merger of Albion Prime VCT PLC with Albion Venture Capital Trust PLC on 25 September 2012. In addition, Albion Ventures LLP holds a further 20,055 Ordinary shares in the Company.
Albion Ventures LLP is, from time to time, eligible to receive transaction fees and Directors' fees from portfolio companies. During the period to 30 September 2015, fees of £47,000 attributable to the investments of the Company were received pursuant to these arrangements (30 September 2014: £104,000; 31 March 2015: £360,000).
6. Dividends
Unaudited six months ended 30 September 2015 £'000 | Unaudited six months ended 30 September 2014 £'000 | Audited year ended 31 March 2015 £'000 | |
First dividend paid 31 July 2014 - 2.50 pence per share | - | 1,576 | 1,576 |
Second dividend paid 31 December 2014 - 2.50 pence per share | - | - | 1,590 |
First dividend paid 31 July 2015 - 2.50 pence per share | 1,789 | - | - |
Unclaimed dividends | - | - | (41) |
1,789 | 1,576 | 3,125 |
The Directors have declared a dividend of 2.50 pence per share (total approximately £1,782,000), payable on 31 December 2015 to shareholders on the register as at 11 December 2015.
7. Basic and diluted return per share
Unaudited six months ended 30 September 2015 | Unaudited six months ended 30 September 2014 | Audited year ended 31 March 2015 | ||||
Revenue | Capital | Revenue | Capital | Revenue | Capital | |
Return attributable to Ordinary shares (£'000) | 676 | 1,941 | 572 | 114 | 1,314 | 2,068 |
Weighted average shares in issue | 70,935,543 | 62,602,887 | 63,464,790 | |||
Return per Ordinary share (pence) | 0.95 | 2.74 | 0.92 | 0.18 | 2.07 | 3.26 |
The weighted number of shares is calculated excluding treasury shares of 6,544,440 (30 September 2014: 5,240,440; 31 March 2015: 5,841,440).
There are no convertible instruments, derivatives or contingent share agreements in issue for Albion Venture Capital Trust PLC hence there are no dilution effects to the return per share. The basic return per share is therefore the same as the diluted return per share.
8. Called up share capital
Unaudited six months ended 30 September 2015 £'000 | Unaudited six months ended 30 September 2014 £'000 | Audited year ended 31 March 2015 £'000 | |
Allotted, called up and fully paid 77,815,553 Ordinary shares of 1 penny each (30 September 2014: 68,825,723; 31 March 2015: 71,365,088) | 778 | 688 | 714 |
Voting rights 71,271,113 Ordinary shares of 1 penny each (net of treasury shares) (30 September 2014: 63,585,283; 31 March 2015: 65,523,648) |
During the period to 30 September 2015 the Company purchased 703,000 Ordinary shares to be held in treasury (30 September 2014: 545,000; 31 March 2015: 1,146,000) at a cost of £459,000 (30 September 2014: £363,000; 31 March 2015: £760,000) representing 0.90% of the shares in issue as at 30 September 2015. The shares purchased for treasury were funded from the Other distributable reserve.
The total number of Ordinary shares held in treasury as at 30 September 2015 was 6,544,440 (30 September 2014: 5,240,440; 31 March 2015: 5,841,440) representing 8.4% of the share capital as at 30 September 2015.
Under the terms of the Dividend Reinvestment Scheme, Circular dated 10 July 2008, the following Ordinary shares of nominal value 1 penny per share were allotted during the period:
Date of allotment | Number of shares allotted | Aggregate nominal value of shares £'000 | Issue price (pence per share) | Net consideration received (£'000) | Opening-market price on allotment date (pence per share) |
31 July 2015 | 302,983 | 3 | 69.12 | 206 | 66.50 |
Under the terms of the Albion VCTs Prospectus Top Up Offers 2014/2015, the following Ordinary shares of nominal value 1 penny each were allotted during the period to 30 September 2015:
Date of allotment | Number of shares allotted | Aggregate nominal value of shares £'000 | Issue price (pence per share) | Net consideration received (£'000) | Opening market price on allotment date (pence per share) |
2 April 2015 | 5,158,657 | 52 | 71.30 | 3,568 | 65.50 |
30 June 2015 | 57,128 | 1 | 73.10 | 41 | 65.50 |
30 June 2015 | 11,337 | - | 73.50 | 8 | 65.50 |
30 June 2015 | 805,008 | 8 | 73.90 | 577 | 65.50 |
30 September 2015 | 115,352 | 1 | 72.00 | 81 | 66.00 |
6,147,482 | 61 | 4,275 |
The offer was fully subscribed and closed on 16 July 2015 after reaching its £6 million limit.
9. Reconciliation of revenue return on ordinary activities before taxation to net cash flow from operating activities
Unaudited six months ended 30 September 2015 £'000 | Unaudited six months ended 30 September 2014 £'000 | Audited year ended 31 March 2015 £'000 | |
Revenue return on ordinary activities before tax | 836 | 699 | 1,504 |
Investment management fee charged to capital | (351) | (310) | (636) |
Movement in accrued amortised loan stock interest | (113) | 36 | (96) |
(Increase)/decrease in debtors | (10) | (19) | 5 |
Increase/(decrease) in creditors | 10 | (12) | 21 |
Corporation tax recovered | 71 | 91 | 64 |
Net cash flow from operating activities | 443 | 485 | 862 |
10. Commitments and contingencies
As at 30 September 2015, the Company was committed to making further investment of:
There are no contingencies or guarantees of the Company as at 30 September 2015 (30 September 2014 and 31 March 2015: nil).
11. Post balance sheet events
Since 30 September 2015 the Company has had the following material post balance sheet events:
On 17 November 2015 the Company announced the publication of a prospectus in relation to an offer for subscription for new Ordinary shares. Albion Venture Capital Trust PLC is aiming to raise circa £4.25 million out of a target of £25.5 million in aggregate that the Albion VCTs are seeking to raise. In addition, the Board may elect to allot up to a further £1.75 million if there is sufficient demand and the Board deems it prudent to do so. The proceeds will be used to provide further resources at a time when a number of attractive investment opportunities are being seen. A Securities Note, which forms part of the Prospectus, will be sent to shareholders shortly.
12. Related party transactions
Other than transactions with the Manager as described in Note 5, there are no other related party transactions.
13. Going concern
The Board's assessment of liquidity risk remains unchanged since the last Annual Report and Financial Statements for the year ended 31 March 2015, and is detailed on pages 49 and 50 of those accounts. The Company has adequate cash and liquid resources. The portfolio of investments is diversified in terms of sector, and the major cash outflows of the Company (namely investments, dividends and share buy-backs) are within the Company's control. Accordingly, after making diligent enquiries, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, the Directors have adopted the going concern basis in preparing this Half-yearly Financial Report and this is in accordance with 'Going Concern and Liquidity Risk: Guidance for Directors of UK Companies 2009' published by the Financial Reporting Council.
14. Risks and uncertainties
The Board considers that the Company faces the following principal risks and uncertainties:
1. Economic risk
Changes in economic conditions, including, for example, interest rates, rates of inflation, industry conditions, competition, political and diplomatic events and other factors could substantially and adversely affect the Company's prospects in a number of ways.
To reduce this risk, in addition to investing equity in portfolio companies, the Company often invests in secured loan stock and has a policy of not normally permitting any external bank borrowings within portfolio companies. Additionally, the Manager has been rebalancing the sector exposure of the portfolio with a view to reducing reliance on consumer led sectors.
2. Investment risk
This is the risk of investment in poor quality assets which reduces the capital and income returns to shareholders, and negatively impacts on the Company's reputation. By nature, smaller unquoted businesses, such as those that qualify for venture capital trust purposes, are more fragile than larger, long established businesses.
To reduce this risk, the Board places reliance upon the skills and expertise of the Manager and its strong track record for investing in this segment of the market. In addition, the Manager operates a formal and structured investment process, which includes an Investment Committee, comprising investment professionals from the Manager and at least one external investment professional. The Manager also invites and takes account of comments from non-executive Directors of the Company on investments discussed at the Investment Committee meetings. Investments are actively and regularly monitored by the Manager (investment managers normally sit on portfolio company boards) and the Board receives detailed reports on each investment as part of the Manager's report at quarterly board meetings.
3. Valuation risk
The Company's investment valuation methodology is reliant on the accuracy and completeness of information that is issued by portfolio companies. In particular, the Directors may not be aware of or take into account certain events or circumstances which occur after the information issued by such companies is reported.
As described in note 2 of the Financial Statements, investments held by the Company are designated at fair value through profit or loss and valued in accordance with the International Private Equity and Venture Capital Valuation Guidelines. These guidelines set out recommendations, intended to represent current best practice on the valuation of venture capital investments. These investments are valued on the basis of forward looking estimates and judgements about the business itself, its market and the environment in which it operates, together with the state of the mergers and acquisitions market, stock market conditions and other factors. In making these judgements the valuation takes into account all known material facts up to the date of approval of the Financial Statements by the Board. The values of a number of investments are also underpinned by independent third party professional valuations.
4. Venture Capital Trust approval risk
The Company's current approval as a venture capital trust allows investors to take advantage of tax reliefs on initial investment and ongoing tax free capital gains and dividend income. Failure to meet the qualifying requirements could result in investors losing the tax relief on initial investment and loss of tax relief on any tax-free income or capital gains received. In addition, failure to meet the qualifying requirements could result in a loss of listing of the shares.
To reduce this risk, the Board has appointed the Manager, who has a team with significant experience in venture capital trust management, used to operating within the requirements of the venture capital trust legislation. In addition, to provide further formal reassurance, the Board has appointed Robertson Hare LLP (formerly PricewaterhouseCoopers LLP) as its taxation advisor. Robertson Hare LLP reports quarterly to the Board to independently confirm compliance with the venture capital trust legislation, to highlight areas of risk and to inform on changes in legislation. Each investment in a new portfolio company is also pre-cleared with H.M. Revenue and Customs.
5. Compliance risk
The Company is listed on The London Stock Exchange and is required to comply with the rules of the UK Listing Authority, as well as with the Companies Act, Accounting Standards and other legislation. Failure to comply with these regulations could result in a delisting of the Company's shares, or other penalties under the Companies Act or from financial reporting oversight bodies.
Board members and the Manager have experience of operating at senior levels within or advising quoted businesses. In addition, the Board and the Manager receive regular updates on new regulation from its auditor, lawyers and other professional bodies. The Company is subject to compliance checks via the Manager's Compliance Officer. The Manager reports monthly to its Board on any issues arising from compliance or regulation. These controls are also reviewed as part of the quarterly Manager Board meetings, and also as part of the review work undertaken by the Manager's Compliance Officer. The report on controls is evaluated by Internal Audit during its reports.
6. Internal control risk
Failures in key controls, within the Board or within the Manager's business, could put assets of the Company at risk or result in reduced or inaccurate information being passed to the Board or to shareholders.
The Audit Committee meets with the Manager's Internal Auditor, PKF Littlejohn LLP, when required, receiving a report regarding the last formal internal audit performed on the Manager, and providing the opportunity for the Audit Committee to ask specific and detailed questions. Robin Archibald, as Chairman of the Audit Committee, met with the internal audit Partner of PKF Littlejohn LLP in January 2015 to discuss the most recent Internal Audit Report on the Manager. The Manager has a comprehensive business continuity plan in place in the event that operational continuity is threatened. Further details regarding the Board's management and review of the Company's internal controls through the implementation of the Turnbull guidance are detailed on pages 28 of the Annual Report and Financial Statements for the year ended 31 March 2015.
Measures are in place to mitigate information risk in order to ensure the integrity, availability and confidentiality of information used within the business.
7. Reliance upon third parties risk
The Company is reliant upon the services of Albion Ventures LLP for the provision of investment management and administrative functions.
There are provisions within the management agreement for the change of Manager under certain circumstances (for further detail, see the Management agreement paragraph on page 11 of the Annual Report and Financial Statements for the year ended 31 March 2015). In addition, the Manager has demonstrated to the Board that there is no undue reliance placed upon any one individual within Albion Ventures LLP.
8. Financial risk
By its nature, as a venture capital trust, the Company is exposed to investment risk (which comprises investment price risk and cash flow interest rate risk), credit risk and liquidity risk.
The Company's policies for managing these risks and its financial instruments are outlined in full in note 19 of the Annual Report and Financial Statements for the year ended 31 March 2015.
All of the Company's income and expenditure is denominated in sterling and hence the Company has no foreign currency risk. The Company is financed through equity and does not have any borrowings. The Company does not use derivative financial instruments for speculative purposes.
9. Reputational risk
Arises from broader performance and ethical issues, including investment in businesses and sectors that are inconsistent with the values of the Board and the VCT or, the Boards of portfolio companies take actions which similarly are inconsistent with the values of the VCT.
The Board clearly articulates to the Investment Manager its broader aims and standards including those sectors which are consistent with the values of the Board. The Board regularly reviews the performance and investment strategy of the Investment Manager. The Investment Manager periodically attends Board meetings of the VCT's portfolio companies and across the portfolio receives periodic management information and is alert to potential threats to reputation.
15. Other information
The information set out in this Half-yearly Financial Report does not constitute the Company's statutory accounts within the terms of section 435 of the Companies Act 2006 for the periods ended 30 September 2015 and 30 September 2014, and is unaudited. The information for the year ended 31 March 2015 does not constitute statutory accounts within the terms of section 435 of the Companies Act 2006 but is derived from the audited statutory accounts for the financial year, which were unqualified and which have been delivered to the Registrar of Companies. The Auditor reported on those accounts; their report was unqualified and did not contain a statement under s498 (2) or (3) of the Companies Act 2006.
16. Publication
This Half-yearly Financial Report is being sent to shareholders and copies will be made available to the public at the registered office of the Company, Companies House, the National Storage Mechanism and also electronically at www.albion-ventures.co.uk/ourfunds/AAVC.htm.
Dividend history for Albion Venture Capital Trust PLC 'C Shares'
Total shareholder return since launch to 30 September 2015 | C shares (pence per share) |
Dividends paid during the year ended : | |
31 March 1998 | 2.00 |
31 March 1999 | 8.75 |
31 March 2000 | 2.70 |
31 March 2001 | 4.80 |
31 March 2002 | 7.60 |
31 March 2003 | 7.70 |
31 March 2004 | 8.20 |
31 March 2005 | 9.75 |
31 March 2006 | 11.75 |
31 March 2007 | 10.00 |
31 March 2008 | 10.00 |
31 March 2009 | 10.00 |
31 March 2010 | 5.00 |
31 March 2011 | 5.00 |
31 March 2012 | 5.00 |
31 March 2013 | 5.00 |
31 March 2014 | 5.00 |
31 March 2015 | 5.00 |
Dividends paid in the six months to 30 September 2015 | 2.50 |
Total dividends paid since launch to 30 September 2015 | 125.75 |
Net asset value as at 30 September 2015 | 72.65 |
Total shareholder return since launch to 30 September 2015 per 100 pence invested | 198.40 |
Notes
Dividend history for Albion Prime VCT PLC now merged with Albion Venture Capital Trust PLC
Total shareholder return since launch to 30 September 2015 | Proforma(i) Albion Prime VCT PLC (pence per share) |
Dividends paid during the year ended : | |
31 March 1998 | 1.10 |
31 March 1999(ii) | 6.40 |
31 March 2000 | 1.50 |
31 March 2001 | 4.25 |
31 March 2002 | 2.75 |
31 March 2003 | 2.00 |
31 March 2004 | 1.25 |
31 March 2005 | 2.20 |
31 March 2006 | 4.50 |
31 March 2007 | 4.00 |
31 March 2008 | 5.00 |
31 March 2009 | 4.50 |
31 March 2010 | 2.00 |
31 March 2011 | 3.00 |
31 March 2012 | 3.00 |
31 March 2013 | 3.70 |
31 March 2014 | 4.40 |
31 March 2015 | 4.40 |
Dividends paid in the six months to 30 September 2015 | 2.20 |
Total dividends paid since launch to 30 September 2015 | 62.15 |
Proforma net asset value as at 30 September 2015 | 63.94 |
Total proforma shareholder return since launch to 30 September 2015 per 100 pence invested | 126.09 |
Notes
(i) The proforma shareholder returns presented above are based on the dividends paid to shareholders before the merger and the pro-rata net asset value per share and pro-rata dividends per share paid to 30 September 2015. This pro-forma is based upon 0.8801 Albion Venture Capital Trust PLC shares for every Albion Prime VCT PLC share which merged with Albion Venture Capital Trust PLC on 25 September 2012.
(ii) Dividends paid before 5 April 1999 were paid to qualifying shareholders inclusive of the associated tax credit. The dividends for the year to 31 March 1999 were maximised in order to take advantage of this tax credit.
(iii) The above table excludes the tax benefits investors received upon subscription for shares in the Company.