Albion Venture Capital Trust PLC
As required by the UK Listing Authority's Disclosure and Transparency Rule 4.2, Albion Venture Capital Trust PLC today makes public its information relating to the Half-yearly Financial Report (which is unaudited) for the six months to 30 September 2016. This announcement was approved by the Board of Directors on 21 November 2016.
The full Half-yearly Financial Report (which is unaudited) for the period to 30 September 2016, will shortly be sent to shareholders. Copies of the full Half-yearly Financial Report will be shown via the Albion Ventures LLP website by clicking www.albion-ventures.co.uk/funds/AAVC.
Investment objective and policy
The investment strategy of Albion Venture Capital Trust PLC (the "Company") is to manage the risk normally associated with investments in smaller unquoted companies whilst maintaining an attractive yield, through allowing investors the opportunity to participate in a balanced portfolio of asset-backed businesses. The Company's investment portfolio will thus be structured to provide a balance between income and capital growth for the longer term.
This is achieved as follows:
The Company offers tax-paying investors substantial tax benefits at the time of investment, on payment of dividends and on the ultimate disposal of the investment.
Background to the Company
The Company is a venture capital trust which raised a total of £39.7 million through an issue of Ordinary shares in the spring of 1996 and through an issue of C shares in the following year. The C shares merged with the Ordinary shares in 2001. The Company has raised a further £21.1 million under the Albion VCTs Top Up Offers since 2011.
On 25 September 2012, the Company acquired the assets and liabilities of Albion Prime VCT PLC ("Prime") in exchange for new shares in the Company. Each Prime shareholder received 0.8801 shares in the Company for each Prime share that they held at the date of the Merger.
Financial calendar
Record date for second dividend Payment date for second dividend Financial year end | 9 December 2016 30 December 2016 31 March |
Financial highlights
Unaudited six months ended 30 September 2016 (pence per share) | Unaudited six months ended 30 September 2015 (pence per share) | Audited year ended 31 March 2016 (pence per share) | |
Dividends paid | 2.5 | 2.5 | 5.0 |
Revenue return | 1.0 | 1.0 | 2.0 |
Capital return | 2.4 | 2.7 | 3.6 |
Net asset value | 72.9 | 72.7 | 72.0 |
Total shareholder return to 30 September 2016 | Ordinary shares (pence per share) |
Total dividends paid during the year ended : 31 March 1997 | 2.00 |
31 March 1998 | 5.20 |
31 March 1999 | 11.05 |
31 March 2000 | 3.00 |
31 March 2001 | 8.55 |
31 March 2002 | 7.60 |
31 March 2003 | 7.70 |
31 March 2004 | 8.20 |
31 March 2005 | 9.75 |
31 March 2006 | 11.75 |
31 March 2007 | 10.00 |
31 March 2008 | 10.00 |
31 March 2009 | 10.00 |
31 March 2010 | 5.00 |
31 March 2011 | 5.00 |
31 March 2012 | 5.00 |
31 March 2013 | 5.00 |
31 March 2014 | 5.00 |
31 March 2015 | 5.00 |
31 March 2016 | 5.00 |
Total dividends paid in the six months to 30 September 2016 | 2.50 |
Total dividends paid to 30 September 2016 | 142.30 |
Net asset value as at 30 September 2016 | 72.90 |
Total shareholder return to 30 September 2016 | 215.20 |
The financial summary above is for the Company, Albion Venture Capital Trust PLC Ordinary shares only. Details of the financial performance of the C shares and Albion Prime VCT PLC, which have been merged into the Company, can be found at the end of this announcement.
In addition to the dividends summarised above, the Directors have declared a second dividend for the year to 31 March 2017 of 2.5 pence per share, to be paid on 30 December 2016 to shareholders on the register as at 9 December 2016.
Notes
· Dividends paid before 5 April 1999 were paid to qualifying shareholders inclusive of the associated tax credit. The dividends for the
year to 31 March 1999 were maximised in order to take advantage of this tax credit.
· All dividends paid by the Company are free of income tax. It is an H.M. Revenue & Customs requirement that dividend vouchers indicate the tax element should dividends have been subject to income tax. Investors should ignore this figure on their dividend voucher and need not disclose any income they receive from a VCT on their tax return.
· The net asset value of the Company is not its share price as quoted on the official list of the London Stock Exchange. The share price of the Company can be found in the Investment Companies - VCTs section of the Financial Times on a daily basis. Investors are reminded that it is common for shares in VCTs to trade at a discount to their net asset value.
Interim management report
Introduction
The results for Albion Venture Capital Trust PLC (the "Company") for the six months to 30 September 2016 showed a total return of 3.4 pence per share, compared to 3.7 pence per share for the same period last year. This positive return was helped by uplifts in the third party professional valuations of our care homes and the two Radnor House schools. After an interim dividend of 2.5 pence per share paid on 29 July 2016, the net asset value for the half year was 72.9 pence per share compared to 72.0 pence per share at 31 March 2016.
Investment performance, progress and prospects
During the period, over £4.3 million was invested in qualifying investments, including £3.3m in the three new care homes (Shinfield View, near Reading; Cumnor Hill House, near Oxford; and Ryefield Court in Hillingdon) which all opened during the period, and £1.0 million in Earnside Energy to facilitate the expansion of its biogas from waste food operations. Meanwhile, loan stock repayments of £0.3 million were received back from our Kew Green VCT (Stansted) and Radnor House School investments during the period.
In terms of trading progress, the early indications from the Company's care homes are encouraging, with the 66 bedroom Shinfield View care home, which opened in April, already more than half full, and the 75 bedroom Cumnor Hill House, which opened in June, already approximately a third full. The 60 bedroom Ryefield Court, which opened in July, is approaching 20 per cent. occupancy.
Radnor House Twickenham has started the new school year with 400 pupils while Radnor House Sevenoaks now has 275 pupils, up from 233 at the end of the summer term.
During the period, profits at the Crown Hotel in Harrogate increased over the corresponding prior year period, but profits at both the Holiday Inn Express at Stansted Airport and The Stanwell Hotel near Heathrow Terminal 5 were lower.
Our renewable energy portfolio experienced lighter than forecast wind and solar performance over the 6 month period, while hydro in general was better than forecast, though negatively affected by the introduction in Scotland of business rates. Meanwhile, Earnside Energy's AD plant continued to perform well and it is intended to expand significantly in 2017.
In the pub sector, the Bravo Inns and Bravo Inns II portfolio is continuing to expand and now comprises 39 pubs in the North West. Meanwhile the Charnwood Pub Company completed the disposal of its portfolio. The Weybridge health and fitness club experienced a small decline in membership over the period.
In general, we are positive on the prospects for the portfolio and, in particular, are pleased by the strong progress made by our new care homes.
Split of portfolio by valuation as at 30 September 2016
Set out at the bottom of this announcement is the sector diversification of the investment portfolio as at 30 September 2016. At that date healthcare and renewable energy investments accounted for approximately 32 per cent. and 20 per cent. of the Company's portfolio including cash.
Risks and uncertainties
The uncertain implications surrounding the exit of the UK from the EU may have a longer term negative impact on consumer and business confidence and it would therefore be wise to prepare for a renewed economic slowdown in the UK. Overall investment risk, however, is mitigated through a variety of processes, including the Company's policy that its portfolio companies should not normally have external borrowings and for the Company to have a first charge over portfolio companies' assets; the Board and Manager see this as an important factor in the control of investment risk. However, on an exceptional basis, certain portfolio companies may take on external borrowings, where the Board considers this will offer a significant benefit to the Company. The Board and the Manager have also been seeking to mitigate risks to the Company by increasing its investment in sectors that are less exposed to business and consumer cycles.
Other principal risks and uncertainties remain unchanged and are as detailed in note 13.
Transactions with the Manager
Details of the transactions that took place with the Manager during the period can be found in note 5.
There are no related party transactions or balances that require disclosure.
Share buy-backs
It remains the Board's primary objective to maintain sufficient resources for investment in existing and new portfolio companies and for the continued payment of dividends to shareholders. Thereafter, it is still the Board's policy to buy back shares in the market, subject to the overall criterion that such purchases are in the Company's interest. The total value bought in for the period to 30 September 2016 was £290,000. Subject to first purchasing shares held by the market makers, the Board will target such buy-backs to be in the region of a 5 per cent. discount to the most recently announced net asset value, so far as market conditions and liquidity permit.
Results and dividends
As at 30 September 2016, the net asset value of the Company was £57.9 million or 72.9 pence per share compared to £57.0 million or 72.0 pence per share at 31 March 2016. The revenue return before taxation was £934,000, compared to £836,000 for the six months to 30 September 2015. The Company will pay a second dividend of 2.5 pence per share on 30 December 2016 to shareholders on the register as at 9 December 2016, making 5.0 pence per share in total for the full year, in line with your Company's current dividend target.
Albion VCTs Prospectus Top Up Offers 2016/17
Your Board, in conjunction with the boards of other VCTs managed by Albion Ventures LLP, is intending to launch shortly a top up offer of new Ordinary shares, aiming to raise circa £4 million out of a target of £24 million in aggregate that the Albion VCTs are seeking to raise. In addition, the Board may elect to allot up to a further £2 million if there is sufficient demand and the Board deems it prudent to do so. The proceeds will be used to provide further resources at a time when a number of attractive investment opportunities are being seen. A Securities Note, which will form part of the Prospectus, will be emailed or posted to shareholders shortly.
David Watkins
Chairman
21 November 2016
Responsibility statement
The Directors, David Watkins, John Kerr, Jeff Warren and Ebbe Dinesen, are responsible for preparing the Half-yearly Financial Report. In preparing these condensed Financial Statements for the period to 30 September 2016 we, the Directors of the Company, confirm that to the best of our knowledge:
(a) the condensed set of Financial Statements, which has been prepared in accordance with Financial Reporting Standard 104 "Interim Financial Reporting", give a true and fair view of the assets, liabilities, financial position and profit and loss of the Company as required by DTR 4.2.4R;
(b) the Interim management report, includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and
(c) the Interim management report, includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).
This Half-yearly Financial Report has not been audited or reviewed by the Auditor.
By order of the Board
David Watkins
Chairman
21 November 2016
Portfolio of investments
The following is a summary of investments as at 30 September 2016:
As at 30 September 2016 | ||||||
Portfolio company | % voting rights held by Albion Venture Capital Trust PLC | Accounting cost * £'000 | Cumulative movement in value £'000 | Value £'000 | Change in value for the period** £'000 | |
Healthcare | ||||||
Shinfield Lodge Care Limited | 35.3 | 6,285 | 1,588 | 7,873 | 259 | |
Active Lives Care Limited | 22.2 | 4,530 | 1,362 | 5,892 | 1,164 | |
Ryefield Court Care Limited | 23.6 | 3,540 | 1,375 | 4,915 | 1,252 | |
Total investment in the healthcare sector | 14,355 | 4,325 | 18,680 | 2,675 | ||
Hotels | ||||||
Kew Green VCT (Stansted) Limited | 45.2 | 6,072 | 1,356 | 7,428 | (248) | |
The Crown Hotel Harrogate Limited | 24.1 | 4,245 | (1,222) | 3,023 | 66 | |
The Stanwell Hotel Limited | 39.2 | 5,069 | (2,640) | 2,429 | (101) | |
Total investment in the hotel sector | 15,386 | (2,506) | 12,880 | (283) | ||
Renewable energy | ||||||
Chonais River Hydro Limited | 9.2 | 3,074 | 547 | 3,621 | (94) | |
Earnside Energy Limited | 9.5 | 1,531 | 95 | 1,626 | 59 | |
Gharagain River Hydro Limited | 11.5 | 1,363 | 170 | 1,533 | (317) | |
Alto Prodotto Wind Limited | 7.4 | 670 | 362 | 1,032 | 8 | |
The Street by Street Solar Programme Limited | 6.5 | 676 | 324 | 1,000 | 45 | |
Regenerco Renewable Energy Limited | 4.5 | 451 | 154 | 605 | 28 | |
Infinite Ventures (Goathill) Limited | 11.5 | 480 | 113 | 593 | 6 | |
Erin Solar Limited | 18.6 | 520 | (11) | 509 | - | |
Dragon Hydro Limited | 7.3 | 311 | 156 | 467 | 1 | |
AVESI Limited | 7.4 | 242 | 71 | 313 | 17 | |
Harvest AD Limited | - | 307 | - | 307 | - | |
Greenenerco Limited | 3.9 | 135 | 76 | 211 | - | |
Total investment in the renewable energy sector | 9,760 | 2,057 | 11,817 | (247) | ||
Education | ||||||
Radnor House School (Holdings) Limited | 7.1 | 2,451 | 1,903 | 4,354 | 585 | |
Total investment in the education sector | 2,451 | 1,903 | 4,354 | 585 | ||
Pubs | ||||||
Bravo Inns II Limited | 6.4 | 1,085 | 71 | 1,156 | 20 | |
Bravo Inns Limited | 7.6 | 751 | (161) | 590 | - | |
Total investment in the pub sector | 1,836 | (90) | 1,746 | 20 | ||
Other | ||||||
The Charnwood Pub Company Limited | 14.8 | 1,196 | (168) | 1,028 | (11) | |
The Weybridge Club Limited | 14.3 | 2,246 | (1,484) | 762 | (139) | |
G&K Smart Developments VCT Limited | 42.9 | 276 | (41) | 235 | (1) | |
Premier Leisure (Suffolk) Limited | 9.9 | 175 | (5) | 170 | 1 | |
Total other investments | 3,893 | (1,698) | 2,195 | (150) | ||
Total fixed asset investments | 47,681 | 3,991 | 51,672 | 2,600 | ||
Total change in value of investments for the period | 2,600 | |||||
Movement in loan stock accrued interest | (341) | |||||
Unrealised gains sub-total | 2,259 | |||||
Realised gain in current period | 4 | |||||
Total gains on investments as per Income statement | 2,263 |
Fixed asset investment realisations during the period to 30 September 2016 | Accounting cost* £'000 | Opening carrying value £'000 | Disposal proceeds £'000 | Total realized gain £'000 | Gain on opening value £'000 |
Kew Green VCT (Stansted) Limited (loan stock repaid) | 243 | 243 | 243 | - | - |
Radnor House School (Holdings) Limited (loan stock repaid) | 71 | 71 | 71 | - | - |
Kensington Health Clubs Limited | - | - | 4 | 4 | 4 |
Total | 314 | 314 | 318 | 4 | 4 |
*The cost includes the original cost from Albion Ventures Capital Trust PLC and the carried over value on merger from Albion Prime VCT PLC as at 25 September 2012.
** As adjusted for additions and disposals during the period.
Condensed income statement
Unaudited six months ended 30 September 2016 | Unaudited six months ended 30 September 2015 | Audited year ended 31 March 2016 | ||||||||
Note | Revenue £'000 | Capital £'000 | Total £'000 | Revenue £'000 | Capital £'000 | Total £'000 | Revenue £'000 | Capital £'000 | Total £'000 | |
Gains on investments | 3 | - | 2,263 | 2,263 | - | 2,222 | 2,222 | - | 3,203 | 3,203 |
Investment income | 4 | 1,219 | - | 1,219 | 1,097 | - | 1,097 | 2,236 | - | 2,236 |
Investment management fees | 5 | (136) | (409) | (545) | (117) | (351) | (468) | (246) | (739) | (985) |
Other expenses | (149) | - | (149) | (144) | - | (144) | (287) | - | (287) | |
Return on ordinary activities before tax | 934 | 1,854 | 2,788 | 836 | 1,871 | 2,707 | 1,703 | 2,464 | 4,167 | |
Tax (charge)/ credit on ordinary activities | (185) | 81 | (104) | (160) | 70 | (90) | (300) | 148 | (152) | |
Return and total comprehensive income attributable to shareholders | 749 | 1,935 | 2,684 | 676 | 1,941 | 2,617 | 1,403 | 2,612 | 4,015 | |
Basic and diluted return per share (pence)* | 7 | 1.0 | 2.4 | 3.4 | 1.0 | 2.7 | 3.7 | 2.0 | 3.6 | 5.6 |
* excluding treasury shares
Comparative figures have been extracted from the unaudited Half-yearly Financial Report for the six months ended 30 September 2015 and the audited statutory accounts for the year ended 31 March 2016.
The accompanying notes form an integral part of this Half-yearly Financial Report.
The total column of this Condensed income statement represents the profit and loss account of the Company. The supplementary revenue and capital columns have been prepared in accordance with The Association of Investment Companies' Statement of Recommended Practice.
There are no recognised gains or losses other than the results for the periods disclosed above. Accordingly a Statement of total comprehensive income is not required.
The difference between the reported return on ordinary activities before tax and the historical profit is due to the fair value movements on investments.
Condensed balance sheet
Note | Unaudited 30 September 2016 £'000 | Unaudited 30 September 2015 £'000 | Audited 31 March 2016 £'000 | |
Fixed asset investments | 51,672 | 41,958 | 45,015 | |
Current assets | ||||
Trade and other receivables less than one year | 111 | 128 | 2,139 | |
Cash and cash equivalents | 6,706 | 10,285 | 10,330 | |
6,817 | 10,413 | 12,469 | ||
Total assets | 58,489 | 52,371 | 57,484 | |
Creditors: amounts falling due within one year | ||||
Trade and other payables less than one year | (613) | (593) | (529) | |
Total assets less current liabilities | 57,876 | 51,778 | 56,955 | |
Equity attributable to equityholders | ||||
Called up share capital | 8 | 868 | 778 | 861 |
Share premium | 18,881 | 12,645 | 18,374 | |
Capital redemption reserve | 7 | 7 | 7 | |
Unrealised capital reserve | 3,387 | (55) | 1,128 | |
Realised capital reserve | 10,414 | 11,249 | 10,737 | |
Other distributable reserve | 24,319 | 27,154 | 25,848 | |
Total equity shareholders' funds | 57,876 | 51,778 | 56,955 | |
Basic and diluted net asset value per share (pence)* | 72.9 | 72.7 | 72.0 |
*excluding treasury shares
Comparative figures have been extracted from the unaudited Half-yearly Financial Report for the six months ended 30 September 2015 and the audited statutory accounts for the year ended 31 March 2016.
The accompanying notes form an integral part of this Half-yearly Financial Report.
These Financial Statements were approved by the Board of Directors and authorised for issue on 21 November 2016, and were signed on its behalf by
David Watkins
Chairman
Company number: 03142609
Condensed statement of changes in equity
Called up share capital | Share premium | Capital redemption reserve | Unrealised capital reserve | Realised capital reserve* | Other distributable reserve* | Total | |
£'000 | £'000 | £'000 | £'000 | £'000 | £'000 | £'000 | |
As at 1 April 2016 | 861 | 18,374 | 7 | 1,128 | 10,737 | 25,848 | 56,955 |
Return/(loss) and total comprehensive income for the period | - | - | - | 2,259 | (323) | 749 | 2,684 |
Purchase of treasury shares | - | - | - | - | - | (290) | (290) |
Issue of equity | 7 | 515 | - | - | - | - | 522 |
Cost of issue of equity | - | (8) | - | - | - | - | (8) |
Equity dividends paid | - | - | - | - | - | (1,987) | (1,987) |
As at 30 September 2016 | 868 | 18,881 | 7 | 3,387 | 10,414 | 24,319 | 57,876 |
As at 1 April 2015 | 714 | 8,228 | 7 | (2,269) | 11,522 | 28,726 | 46,928 |
Return/(loss) and total comprehensive income for the period | - | - | - | 2,214 | (273) | 676 | 2,617 |
Purchase of treasury shares | - | - | - | - | - | (459) | (459) |
Issue of equity | 64 | 4,551 | - | - | - | - | 4,615 |
Cost of issue of equity | - | (134) | - | - | - | - | (134) |
Equity dividends paid | - | - | - | - | - | (1,789) | (1,789) |
As at 30 September 2015 | 778 | 12,645 | 7 | (55) | 11,249 | 27,154 | 51,778 |
As at 1 April 2015 | 714 | 8,228 | 7 | (2,269) | 11,522 | 28,726 | 46,928 |
Return and total comprehensive income for the year | - | - | - | 2,343 | 269 | 1,403 | 4,015 |
Transfer of previously unrealized gains/(losses) on realisations of investments | - | - | - | 1,054 | (1,054) | - | - |
Purchase of treasury shares | - | - | - | - | - | (733) | (733) |
Issue of equity | 147 | 10,423 | - | - | - | - | 10,570 |
Cost of issue of equity | - | (277) | - | - | - | - | (277) |
Equity dividends paid | - | - | - | - | - | (3,549) | (3,549) |
As at 31 March 2016 | 861 | 18,374 | 7 | 1,128 | 10,737 | 25,848 | 56,955 |
* Included within the aggregate of these reserves is an amount of £34,733,000 (30 September 2015: £38,348,000; 31 March 2016: £36,585,000) which is considered distributable.
Condensed statement of cash flows
Unaudited six months ended 30 September 2016 £'000 | Unaudited six months ended 30 September 2015 £'000 | Audited year ended 31 March 2016 £'000 | |
Operating activities | |||
Loan stock income received | 824 | 882 | 2,028 |
Deposit interest received | 51 | 58 | 115 |
Dividend income received | - | 36 | 81 |
Investment management fees paid | (541) | (446) | (938) |
Other cash payments | (175) | (158) | (273) |
Corporation tax refund/(paid) | 24 | 71 | (99) |
Net cash flow from operating activities | 183 | 443 | 915 |
Cash flow from investing activities | |||
Purchase of fixed asset investments | (4,373) | (1,955) | (6,430) |
Disposal of fixed asset investments | 321 | 562 | 2,786 |
Net cash flow from investing activities | (4,052) | (1,393) | (3,644) |
Cash flow from financing activities | |||
Issue of share capital | 2,243 | 4,195 | 7,886 |
Cost of issue of equity | (3) | (3) | (2) |
Dividends paid | (1,705) | (1,527) | (3,094) |
Purchase of own shares (including costs) | (290) | (432) | (733) |
Net cash flow from financing activities | 245 | 2,233 | 4,057 |
(Decrease)/increase in cash and cash equivalents | (3,624) | 1,283 | 1,328 |
Cash and cash equivalents at start of period | 10,330 | 9,002 | 9,002 |
Cash and cash equivalents at end of period | 6,706 | 10,285 | 10,330 |
Cash and cash equivalents comprise | |||
Cash at bank and in hand | 6,706 | 10,285 | 10,330 |
Cash equivalents | - | - | - |
Total cash and cash equivalents | 6,706 | 10,285 | 10,330 |
Notes to the condensed Financial Statements
1. Basis of preparation
The condensed Financial Statements have been prepared in accordance with the historical cost convention, modified to include the revaluation of investments, in accordance with applicable United Kingdom law and accounting standards, including Financial Reporting Standard 102 ("FRS 102"), Financial Reporting Standard 104 - Interim Financial Reporting ("FRS 104"), and with the 2014 Statement of Recommended Practice "Financial Statements of Investment Trust Companies and Venture Capital Trusts" ("SORP") issued by The Association of Investment Companies ("AIC").
The preparation of the Financial Statements requires management to make judgements and estimates that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The most critical estimates and judgements relate to the determination of carrying value of investments at fair value through profit and loss ("FVTPL"). The Company values investments by following the IPEVCV Guidelines and further detail on the valuation techniques used are outlined below.
The Half-yearly report has not been audited, nor has it been reviewed by the auditor pursuant to the FRC's guidance on Review of interim financial information.
2. Accounting policies
Fixed asset investments
The Company's business is investing in financial assets with a view to profiting from their total return in the form of income and capital growth. This portfolio of financial assets is managed and its performance evaluated on a fair value basis, in accordance with a documented investment policy, and information about the portfolio is provided internally on that basis to the Board.
In accordance with the requirements of FRS 102, those undertakings in which the Company holds more than 20 per cent. of the equity as part of an investment portfolio are not accounted for using the equity method. In these circumstances the investment is measured at FVTPL.
Upon initial recognition (using trade date accounting) investments, including loan stock, are classified by the Company as FVTPL and are included at their initial fair value, which is cost (excluding expenses incidental to the acquisition which are written off to the income statement).
Subsequently, the investments are valued at 'fair value', which is measured as follows:
Investments are recognised as financial assets on legal completion of the investment contract and are de-recognised on legal completion of the sale of an investment.
Dividend income is not recognised as part of the fair value movement of an investment, but is recognised separately as investment income through the other distributable reserve when a share becomes ex-dividend.
Debtors and creditors and cash are carried at amortised cost, in accordance with FRS 102. There are no financial liabilities other than creditors.
Investment income
Unquoted equity income
Dividend income is included in revenue when the investment is quoted ex-dividend.
Unquoted loan stock and other preferred income
Fixed returns on non-equity shares and debt securities are recognised when the Company's right to receive payment and expect settlement is established. Where interest is rolled up and/or payable at redemption then it is recognised as income unless there is reasonable doubt as to its receipt.
Bank interest income
Interest income is recognised on an accrual basis using the rate of interest agreed with the bank.
Investment management fees and other expenses
All expenses have been accounted for on an accruals basis. Expenses are charged through the other distributable reserve except the following which are charged through the realised capital reserve:
Performance incentive fee
In the event that a performance incentive fee crystallises, the fee will be allocated between revenue and realised capital reserves based upon the proportion to which the calculation of the fee is attributable to revenue and capital returns.
Taxation
Taxation is applied on a current basis in accordance with FRS 102. Current tax is tax payable (refundable) in respect of the taxable profit (tax loss) for the current period or past reporting periods using the tax rates and laws that have been enacted or substantively enacted at the financial reporting date. Taxation associated with capital expenses is applied in accordance with the SORP.
Deferred tax is provided in full on all timing differences at the reporting date. Timing differences are differences between taxable profits and total comprehensive income as stated in the financial statements that arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. As a VCT the Company has an exemption from tax on capital gains. The Company intends to continue meeting the conditions required to obtain approval as a VCT in the foreseeable future. The Company therefore, should have no material deferred tax timing differences arising in respect of the revaluation or disposal of investments and the Company has not provided for any deferred tax.
Reserves
Share premium
This reserve accounts for the difference between the price paid for shares and the nominal value of the shares, less issue costs and transfers to the other distributable reserve.
Capital redemption reserve
This reserve accounts for amounts by which the issued share capital is diminished through the repurchase and cancellation of the Company's own shares.
Unrealised capital reserve
Increases and decreases in the valuation of investments held at the year end against cost are included in this reserve.
Realised capital reserve
The following are disclosed in this reserve:
Other distributable reserve
The special reserve, treasury share reserve and the revenue reserve were combined in 2012 to form a single reserve named other distributable reserve.
This reserve accounts for movements from the revenue column of the Income statement, the payment of dividends, the buy-back of shares and other non-capital realised movements.
Dividends
Dividends by the Company are accounted for in the period in which the dividend is paid or approved at the Annual General Meeting.
3. Gains on investments
Unaudited six months ended 30 September 2016 £'000 | Unaudited six months ended 30 September 2015 £'000 | Audited year ended 31 March 2016 £'000 | |
Unrealised gains on fixed asset investments | 2,259 | 2,214 | 2,343 |
Realised gains on fixed asset investments | 4 | 8 | 860 |
2,263 | 2,222 | 3,203 |
4. Investment income
Unaudited six months ended 30 September 2016 £'000 | Unaudited six months ended 30 September 2015 £'000 | Audited year ended 31 March 2016 £'000 | |
Income recognised on investments | |||
Loan stock interest | 1,165 | 1,001 | 2,039 |
Dividend income | 7 | 36 | 81 |
Bank deposit interest | 47 | 60 | 116 |
1,219 | 1,097 | 2,236 |
All of the Company's income is derived from operations based in the United Kingdom.
5. Investment management fees
Unaudited six months ended 30 September 2016 £'000 | Unaudited six months ended 30 September 2015 £'000 | Audited year ended 31 March 2016 £'000 | ||||
Investment management fee charged to revenue | 136 | 117 | 246 | |||
Investment management fee charged to capital | 409 | 351 | 739 | |||
545 | 468 | 985 |
Further details of the Management agreement under which the investment management fee is paid are given in the Strategic report on page 11 of the Annual Report and Financial Statements for the year ended 31 March 2016.
During the period, services of a total value of £545,000 in management fees and £24,000 in administration fees (30 September 2015: £468,000 in management fees and £24,000 in administration fees; 31 March 2016: £985,000 in management fees and £48,000 in administration fees), were purchased by the Company from Albion Ventures LLP. At the financial period end, the amount due to Albion Ventures LLP in respect of these services was £287,000 (30 September 2015: £258,000; 31 March 2016: £282,000).
Albion Ventures LLP, the Manager, holds 2,534 Ordinary shares as a result of fractional entitlements arising from the merger of Albion Prime VCT PLC with Albion Venture Capital Trust PLC on 25 September 2012. In addition, Albion Ventures LLP holds a further 21,702 Ordinary shares in the Company.
Albion Ventures LLP is, from time to time, eligible to receive transaction fees and monitoring fees from portfolio companies. During the period to 30 September 2016, fees of £63,000 attributable to the investments of the Company were received pursuant to these arrangements (30 September 2015: £47,000; 31 March 2016: £116,000).
6. Dividends
Unaudited six months ended 30 September 2016 £'000 | Unaudited six months ended 30 September 2015 £'000 | Audited year ended 31 March 2016 £'000 | |
First dividend paid 31 July 2015 - 2.5 pence per share | - | 1789 | 1,789 |
Second dividend paid 31 December 2015 - 2.5 pence per share | - | - | 1,782 |
First dividend paid 29 July 2016 - 2.5 pence per share | 1,987 | - | - |
Unclaimed dividends | - | - | (22) |
1,987 | 1,789 | 3,549 |
The Directors have declared a dividend of 2.5 pence per share (total approximately £1,986,000), payable on 30 December 2016 to shareholders on the register as at 9 December 2016.
7. Basic and diluted return per share
Unaudited six months ended 30 September 2016 | Unaudited six months ended 30 September 2015 | Audited year ended 31 March 2016 | ||||
Revenue | Capital | Revenue | Capital | Revenue | Capital | |
Return attributable to Ordinary shares (£'000) | 749 | 1,935 | 676 | 1,941 | 1,403 | 2,612 |
Weighted average shares in issue | 79,499,061 | 70,935,543 | 72,020,718 | |||
Return per Ordinary share (pence) | 1.0 | 2.4 | 1.0 | 2.7 | 2.0 | 3.6 |
The weighted number of shares is calculated excluding treasury shares of 7,391,188 (30 September 2015: 6,544,440; 31 March 2016: 6,954,440).
There are no convertible instruments, derivatives or contingent share agreements in issue, and therefore no dilution affecting the return per share. The basic return per share is therefore the same as the diluted return per share.
8. Called up share capital
Unaudited six months ended 30 September 2016 £'000 | Unaudited six months ended 30 September 2015 £'000 | Audited year ended 31 March 2016 £'000 | |
Allotted, called up and fully paid 86,818,875 Ordinary shares of 1 penny each (30 September 2015: 77,815,553; 31 March 2016: 86,081,939) | 868 | 778 | 861 |
Voting rights 79,427,687 Ordinary shares of 1 penny each (net of treasury shares) (30 September 2015: 71,271,113; 31 March 2016: 79,127,499) |
During the period to 30 September 2016 the Company purchased 436,748 Ordinary shares to be held in treasury (30 September 2015: 703,000; 31 March 2016: 1,113,000) at a cost of £290,000 (30 September 2015: £459,000; 31 March 2016: £733,000) representing 0.5% of the shares in issue as at 30 September 2016. The shares purchased for treasury were funded from the Other distributable reserve.
The total number of Ordinary shares held in treasury as at 30 September 2016 was 7,391,188 (30 September 2015: 6,544,440; 31 March 2016: 6,954,440) representing 8.5% of the share capital as at 30 September 2016.
Under the terms of the Dividend Reinvestment Scheme Circular dated 10 July 2008, the following Ordinary shares of nominal value 1 penny per share were allotted during the period:
Date of allotment | Number of shares allotted | Aggregate nominal value of shares £'000 | Issue price (pence per share) | Net consideration received (£'000) | Opening-market price on allotment date (pence per share) |
29 July 2016 | 374,773 | 4 | 69.5 | 259 | 66.5 |
Under the terms of the Albion VCTs Prospectus Top Up Offers 2015/2016, the following Ordinary shares of nominal value 1 penny each were allotted during the period to 30 September 2016:
Date of allotment | Number of shares allotted | Aggregate nominal value of shares £'000 | Issue price (pence per share) | Net consideration received (£'000) | Opening market price on allotment date (pence per share) |
6 April 2016 | 245,265 | 2 | 72.0 | 173 | 66.5 |
6 April 2016 | 9,897 | - | 72.4 | 7 | 66.5 |
6 April 2016 | 107,001 | 1 | 72.8 | 76 | 66.5 |
362,163 | 256 |
The offer was fully subscribed and closed on 17 March 2016 after reaching its £6 million limit.
9. Commitments and contingencies
As at 30 September 2016, the Company had the following financial commitments totalling £140,000 (30 September 2015: £6,243,000; 31 March 2016: £2,343,000), which are expected to be invested during the next 12 months:
There are no contingencies or guarantees of the Company as at 30 September 2016 (30 September 2015 and 31 March 2016: nil).
10. Post balance sheet events
Since 30 September 2016 the Company has had the following material post balance sheet events:
On 4 November 2016 the Company announced its intention to launch a prospectus in relation to an offer for subscription for new Ordinary shares subject to obtaining regulatory approval. The Company is aiming to raise circa £4 million out of a target of £24 million in aggregate that the Albion VCTs are seeking to raise. A Securities Note, which forms part of the Prospectus, will be sent to shareholders shortly.
11. Related party transactions
Other than transactions with the Manager as described in Note 5, there are no other related party transactions.
12. Going concern
The Board's assessment of liquidity risk remains unchanged since the last Annual Report and Financial Statements for the year ended 31 March 2016, and is detailed on pages 53 and 54 of those accounts.
The Company has adequate cash and liquid resources. The portfolio of investments is diversified in terms of sector, and the major cash outflows of the Company (namely investments, dividends and share buy-backs) are within the Company's control. Accordingly, after making diligent enquiries, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, the Directors have adopted the going concern basis in preparing this Half-yearly Financial Report and this is in accordance with the Guidance on Risk Management, Internal Control and Related Financial and Business Reporting issued by the Financial Reporting Council in September 2014.
13. Risks and uncertainties
The Board considers that the Company faces the following principal risks and uncertainties:
1. Economic risk
Changes in economic conditions, including, for example, interest rates, rates of inflation, industry conditions, competition, political and diplomatic events and other factors could substantially and adversely affect the Company's prospects in a number of ways.
To reduce this risk, in addition to investing equity in portfolio companies, the Company often invests in secured loan stock and has a policy of not normally permitting any external bank borrowings within portfolio companies. Additionally, the Manager has been rebalancing the sector exposure of the portfolio with a view to reducing reliance on consumer led sectors.
2. VCT approval risk
The Company's current approval as a venture capital trust allows investors to take advantage of tax reliefs on initial investment and ongoing tax free capital gains and dividend income. Failure to meet the qualifying requirements could result in investors losing the tax relief on initial investment and loss of tax relief on any tax-free income or capital gains received. In addition, failure to meet the qualifying requirements could result in a loss of listing of the shares.
To reduce this risk, the Board has appointed the Manager, who has a team with significant experience in venture capital trust management, used to operating within the requirements of the venture capital trust legislation. In addition, to provide further formal reassurance, the Board has appointed Philip Hare & Associates LLP as its taxation advisor. Philip Hare & Associates LLP reports quarterly to the Board to independently confirm compliance with the venture capital trust legislation, to highlight areas of risk and to inform on changes in legislation. Each investment in a new portfolio company is also pre-cleared with H.M. Revenue and Customs.
3. Investment risk
This is the risk of investment in poor quality assets which reduces the capital and income returns to shareholders and negatively impacts on the Company's reputation. By nature, smaller unquoted businesses, such as those that qualify for venture capital trust purposes are more fragile than larger, long established businesses. The success of investments in certain sectors is also subject to regulatory risk, such as those affecting companies involved in UK renewable energy.
To reduce this risk, the Board places reliance upon the skills and expertise of the Manager and its strong track record for investing in this segment of the market. In addition, the Manager operates a formal and structured investment process, which includes an Investment Committee, comprising investment professionals from the Manager and at least one external investment professional. The Manager also invites and takes account of comments from non-executive Directors of the Company on investments discussed at the Investment Committee meetings. Investments are actively and regularly monitored by the Manager (investment managers normally sit on portfolio company boards) and the Board receives detailed reports on each investment as part of the Manager's report at quarterly board meetings.
4. Valuation risk
The Company's investment valuation methodology is reliant on the accuracy and completeness of information that is issued by portfolio companies. In particular, the Directors may not be aware of or take into account certain events or circumstances which occur after the information issued by such companies is reported.
As described in note 2 of the Financial Statements, investments held by the Company are classified at fair value through profit or loss and valued in accordance with the International Private Equity and Venture Capital Valuation Guidelines. These guidelines set out recommendations, intended to represent current best practice on the valuation of venture capital investments. These investments are valued on the basis of forward looking estimates and judgements about the business itself, its market and the environment in which it operates, together with the state of the mergers and acquisitions market, stock market conditions and other factors. In making these judgements the valuation takes into account all known material facts up to the date of approval of the Financial Statements by the Board. The values of a number of investments are also underpinned by independent third party professional valuations.
5. Compliance risk
The Company is listed on The London Stock Exchange and is required to comply with the rules of the UK Listing Authority, as well as with the Companies Act, Accounting Standards and other legislation. Failure to comply with these regulations could result in a delisting of the Company's shares, or other penalties under the Companies Act or from financial reporting oversight bodies.
Board members and the Manager have experience of operating at senior levels within or advising quoted businesses. In addition, the Board and the Manager receive regular updates on new regulation from its auditor, lawyers and other professional bodies. The Company is subject to compliance checks via the Manager's Compliance Officer. The Manager reports monthly to its Board on any issues arising from compliance or regulation. These controls are also reviewed as part of the quarterly Manager Board meetings, and also as part of the review work undertaken by the Manager's Compliance Officer. The report on controls is also evaluated by the internal auditors.
6. Internal control risk
Failures in key controls, within the Board or within the Manager's business, could put assets of the Company at risk or result in reduced or inaccurate information being passed to the Board or to shareholders.
The Audit Committee meets with the Manager's Internal Auditor, PKF Littlejohn LLP, when required, receiving a report regarding the last formal internal audit performed on the Manager and providing the opportunity for the Audit Committee to ask specific and detailed questions. John Kerr, Chairman of the Audit Committee, met with the internal audit Partner of PKF Littlejohn LLP in January 2016 to discuss the most recent Internal Audit Report on the Manager.
The Manager has a comprehensive business continuity plan in place in the event that operational continuity is threatened. Further details regarding the Board's management and review of the Company's internal controls through the implementation of the Guidance on Risk Management, Internal Control and Related Financial and Business Reporting are detailed on page 29 of the Annual Report and Financial Statements for the year ended 31 March 2016.
Measures are in place to mitigate information risk in order to ensure the integrity, availability and confidentiality of information used within the business.
7. Reliance upon third parties risk
The Company is reliant upon the services of Albion Ventures LLP for the provision of investment management and administrative functions.
There are provisions within the management agreement for the change of Manager under certain circumstances (for further detail, see the Management agreement paragraph on page 11 of the Annual Report and Financial Statements for the year ended 31 March 2016). In addition, the Manager has demonstrated to the Board that there is no undue reliance placed upon any one individual within Albion Ventures LLP.
8. Financial risk
By its nature, as a venture capital trust, the Company is exposed to investment risk (which comprises investment price risk and cash flow interest rate risk), credit risk and liquidity risk.
The Company's policies for managing these risks and its financial instruments are outlined in full in note 18 of the Annual Report and Financial Statements for the year ended 31 March 2016.
All of the Company's income and expenditure is denominated in sterling and hence the Company has no foreign currency risk. The Company is financed through equity and does not have any borrowings. The Company does not use derivative financial instruments for speculative purposes.
14. Other information
The information set out in this Half-yearly Financial Report does not constitute the Company's statutory accounts within the terms of section 435 of the Companies Act 2006 for the periods ended 30 September 2016 and 30 September 2015, and is unaudited. The information for the year ended 31 March 2016 does not constitute statutory accounts within the terms of section 435 of the Companies Act 2006 but is derived from the audited statutory accounts for the financial year, which were unqualified and which have been delivered to the Registrar of Companies. The Auditor reported on those accounts; their report was unqualified and did not contain a statement under s498 (2) or (3) of the Companies Act 2006.
15. Publication
This Half-yearly Financial Report is being sent to shareholders and copies will be made available to the public at the registered office of the Company, Companies House, the National Storage Mechanism and also electronically at www.albion-ventures.co.uk/funds/AAVC, where the Report can be accessed as a PDF document in the 'Financial Reports and Circulars' section.
Dividend history for Albion Venture Capital Trust PLC 'C Shares' and Albion Prime VCT PLC
Total shareholder return to 30 September 2016 | C shares(i) (pence per share) | Proforma(ii) Albion Prime VCT PLC (pence per share) |
Total dividends paid to the year ended 31 March 2016 | 128.25 | 64.35 |
Total dividends paid in the six months to 30 September 2016 | 2.50 | 2.20 |
Total dividends paid to 30 September 2016 | 130.75 | 66.55 |
Proforma net asset value as at 30 September 2016 | 72.90 | 64.16 |
Total proforma shareholder return to 30 September 2016 | 203.65 | 130.71 |
Notes