Final Results
Close Brothers Venture Cap Tst PLC
16 June 2004
16 June 2004
CLOSE BROTHERS VENTURE CAPITAL TRUST PLC
('the Company')
Preliminary results for the year ended 31 March 2004
Financial Highlights:
Year ended Year ended
31 March 31 March
2004 2003
Total return per share 12.70 pence 9.87 pence
Net dividends per share 8.50 pence 8.00 pence
Net asset value per share 113.11 pence 108.91 pence
Shareholder value created for each class of share since launch:
Note Ordinary 'C'
Shares Shares
pence pence
per per
share share
Year Year
ended ended
31 March 31 March
2004 2004
Gross dividends for the year ended 31 March 1997 5.00 -
Gross dividends for the year ended 31 March 1998 6.00 5.00
Gross first and second interim dividends and
net final dividend for the year ended
31 March 1999 (i) 7.75 6.25
Net revenue and capital dividends for
the year ended 31 March 2000 (ii) 8.55 4.50
Net revenue and capital dividends for
the year ended 31 March 2001 7.50 7.50
Net revenue dividends for the year
ended 31 March 2002 7.50 7.50
Net revenue and capital dividends for
the year ended 31 March 2003 8.00 8.00
Net revenue and capital dividends for
the year ended 31 March 2004 8.50 8.50
------ ------
Total dividends to 31 March 2004 58.80 47.25
Net asset value at 31 March 2004 113.11 113.11
------ ------
Total return to 31 March 2004 171.91 160.36
------ ------
Notes:
i) Dividends paid before 5 April 1999 were paid to qualifying shareholders
inclusive of the associated tax credit. The dividends for the year to
31 March 1999 were maximised in order to take advantage of this tax credit.
ii) The capital dividend of 2.55 pence in the year to 31 March 2000 enabled the
Ordinary Shares and the C Shares to merge on an equal basis.
iii) Revenue dividends to date amount to 49.55 pence for holders of original
ordinary shares and 40.55 pence for holders of original 'C' Shares.
iv) Capital dividends to date amount to 9.25 pence for holders of original
shares and 6.70 pence for holders of original of original 'C' Shares.
For further information, please contact:
Patrick Reeve Justin Griffiths / John West
Close Venture Management Tavistock Communications
Tel: 020 7422 7830 Tel: 020 7920 3150
Notes to Editors:
1) Close Venture Management is a division of Close Brothers
Investment Limited, which is a subsidiary of Close Brothers Group plc and is
regulated by the FSA.
2) The financial information set out in this announcement does
not constitute the company's statutory accounts for the years ended 31 March
2004 or 2003, but is derived from those accounts. The financial information
for the year ended 31 March 2003 is derived from the statutory accounts for
that year which have been delivered to the Registrar of Companies. The
auditors reported on those accounts; their report was unqualified and did
not contain a statements under s237(2) or (3) Companies Act 1985. The
statutory accounts for the year ended 31 March 2004 will be finalised on the
basis of the financial information presented by the directors in this
preliminary announcement and will be delivered to the Registrar of Companies
shortly.
3) Audited Financial Statements for the year will be sent to shareholders
shortly.
4) This announcement is prepared on the basis of the accounting policies as
stated in the previous years financial statements.
CHAIRMAN'S STATEMENT
Introduction
The progress of the Company's investment portfolio during the year has again
been encouraging, resulting in the sale shortly after the year end of the five
homes for people with learning disabilities for a profit of £4 million on cost
of £9.9 million. This has meant that, by continuing the strategy of a
progressive dividend policy and of building on the current level of pay-out by
utilising profits generated both from revenue and from profits on disposal of
investments, the Company's total dividend has increased from last year's 8.00
pence per share to 8.50 pence per share for the year to 31 March 2004.
The reserve for unrealised appreciation increased by £2.9 million over the year,
with £4 million of the unrealised capital reserve becoming realised after the
year-end. Accordingly the Company's net asset value per share has risen by a
further 3.7 per cent. to 113.11 pence per share which, when combined with the
revenue return, has resulted in an overall return of 12.7 pence per share for
the year. This builds on strong returns over the previous years and the Company
has now paid or declared total dividends since launch for the Ordinary Shares
and 'C' Shares (now converted) amounting to 58.80 pence and 47.25 pence per
share respectively.
Review of Investments
Our key investment areas continue to be the hotel, care home, leisure and
residential property development sectors.
In the hotel sector, we have seen a pleasing uplift in the valuation of our Days
Inn Hotel in the Mailbox development in Birmingham and have recently facilitated
the acquisition of our erstwhile partner's share from the receiver which should
lead to a further increase in value at the next valuation date. The new Express
by Holiday Inn hotel at Stansted Airport is now under construction with the
first phase, of 183 rooms, expected to open early in 2005. There are currently a
variety of other potential new investments in the hotel sector under review and
the manager considers that, despite the challenging environment for hotels
overall, carefully selected and well managed units can be a continuing source of
profits for the Company.
In the care home sector the sale of our five homes for people with learning
disabilities in East Anglia, in Witham, Bury St. Edmunds, Thetford, Ipswich and
March, shortly after the year-end enabled a further increase in the year-end
valuation to be made. Meanwhile, during the course of the year, we invested £1
million in Applecroft Care Home Limited, to acquire an existing nursing home in
Dover, and £1million in Barleycroft Care Home Limited to develop a new nursing
home in Romford. We believe that the prospects for the care home sector continue
to be positive and we are actively seeking further opportunities.
In the leisure sector, the Cambridge Arts Picture House cinema continues to
perform well, leading to an increase in its valuation. The Picture House cinema
in the FACT Centre in Liverpool however has suffered a small devaluation
following restrictions on trading caused by a temporary structural issue. The
health club owned by Odyssey Glory Mill near Beaconsfield continues to perform
well with a membership of over 4,000. In addition, the Company has invested in
The Bold Pub Company, formed to acquire a portfolio of pubs in the Northwest of
England, and has committed to invest in City Centres Breweries, which has
acquired the Smiles brewery in Bristol and is aiming to build up a pub estate.
In the residential development sector, which is restricted to 20 per cent. of
the portfolio, we continue to have four companies established with separate
developers. These have continued to be a useful source of income for the Company
with dividends received from three of these, in addition to the running return
provided by the loan stock.
New Management Performance Incentive
Accompanying these accounts is a circular to shareholders proposing a new
management performance incentive. This is designed to replace the existing
incentive arrangements which are drawing to a close. The new arrangements are
subject to approval by shareholders at the forthcoming annual general meeting.
Results and Dividend
As at 31 March 2004 the net asset value was £40.6 million or 113.1 pence per
share, which compares with a net asset value at 31 March 2003 of £39.07 million
or 108.9 pence per ordinary share. Net income before taxation was £2.8 million
(2003: £3.3 million), out of which the Company paid a first interim dividend of
3.00 pence per share and a second capital interim capital dividend of 3.75 pence
per share. The board now proposes a final revenue dividend of 1.75 pence per
share, resulting in total revenue dividends of 4.55 pence and total capital
dividends of 3.95 pence, or 8.5 pence per share in total, (2003: total dividends
of 8.00 pence per share). The final dividend for the year ended 31 March 2004
will be paid on 27 July 2004 to shareholders registered on 25 June 2004.
David Watkins
Chairman 16 June 2004
THE PORTFOLIO OF INVESTMENTS
Investee Company Investment
----------------- -----------------------------------------------------------------------------------
Investment Revaluation Total Total Movement Reserved
at Cost value at value at in value for
31 March 31 March in the nvestment
2004 2003 year
£'000 £'000 £'000 £'000 £'000 £'000
Hotels
Kew Green VCT
(Stansted) Ltd 2,000 - 2,000 1,000 - 3,000
Premier VCT
(Mailbox) Ltd 4,600 1,088 5,688 4,665 423 -
Care Homes
Applecroft
Care Home Ltd 1,000 - 1,000 - - 925
Barleycroft
Care Home Ltd 1,000 - 1,000 - - 1,275
Broadoaks VCT Ltd 1,865 758 2,623 2,091 532 -
Churchcroft
VCT Ltd 1,550 630 2,180 2,066 114 -
Drummond Court
VCT Ltd 2,500 1,015 3,515 2,958 557 -
Fryers Walk
VCT Ltd 2,575 1,046 3,621 3,042 579 -
Lombardy Court
VCT Ltd 1,450 589 2,039 1,540 499 -
Leisure
City Screen
(Cambridge) Ltd 1,210 126 1,336 1,160 176 -
City Screen
(Liverpool) Ltd 200 (20) 180 200 (20) -
Odyssey Glory
Mill Ltd 4,500 948 5,448 4,858 90 -
The Bold Pub
Company Ltd 260 - 260 - - 140
Residential
Development
Chase Midland
VCT Ltd 1,600 - 1,600 1,600 - -
Country &
Metropolitan
VCT Ltd 3,000 - 3,000 3,000 - -
Prime VCT Ltd 2,200 - 2,200 2,200 - -
Youngs VCT Ltd 1,200 - 1,200 1,200 - -
-----------------------------------------------------------------------------------------------------
Total 32,710 6,180 38,890 31,580 2,950 5,340
-----------------------------------------------------------------------------------------------------
Close Brothers Venture Capital Trust PLC
Statement of Total Return
(incorporating the revenue account)
for the year ended 31 March 2004
Year ended 31 March 2004 Year ended 31 March 2003
Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000
-----------------------------------------------------------------------------
Gains on investments - 2,971 2,971 - 1,843 1,843
Investment income 3,438 - 3,438 3,941 - 3,941
Investment
management fees (419) (478) (897) (459) (605) (1,064)
Other expenses (151) (131) (282) (135) (122) (257)
------ ------ ------ ------ ------ ------
Return on ordinary
activities before
interest and tax
2,868 2,362 5,230 3,347 1,116 4,463
Finance interest (54) - (54) (36) - (36)
------ ------ ------ ------ ------ ------
Return on ordinary
activities before
tax 2,814 2,362 5,176 3,311 1,116 4,427
Tax on ordinary
activities (802) 183 (619) (975) 191 (784)
------ ------ ------ ------ ------ ------
Return attributable
to shareholders 2,012 2,545 4,557 2,336 1,307 3,643
Dividends (1,633) (1,417) (3,050) (2,334) (538) (2,872)
------ ------ ------ ------ ------ ------
Transfer to reserves 379 1,128 1,507 2 769 771
====== ====== ====== ====== ====== ======
Return per share
(pence) 5.6p 7.1p 12.7p 6.3p 3.6p 9.9p
All revenue and capital items in the above statement derive from continuing
operations.
No operations were acquired or discontinued in the year.
The revenue column represents the profit and loss account of the Company.
Close Brothers Venture Capital Trust PLC
Balance Sheet
at 31 March 2004
31 March 2004 31 March 2003
£'000 £'000
-------------------------------------------------------------------------------
Fixed asset investments
Qualifying:
Scheduled for investment 44,230 36,680
less: uninvested (5,340) (5,100)
------- -------
Net investments to date 38,890 31,580
Non-qualifying investments: - -
------- -------
Total fixed asset investments 38,890 31,580
Current assets
Debtors and accrued income 225 655
Cash at banks 5,735 10,651
------- -------
5,960 11,306
Creditors: due within one year (3,269) (2,811)
------- -------
Net current assets 2,691 8,495
------- -------
Creditors: due after more than one year (1,000) (1,000)
------- -------
Total assets less liabilities 40,581 39,075
======= =======
Capital and reserves
Called up share capital 17,939 17,939
Special reserve 14,110 14,111
Capital redemption reserve 1,914 1,914
Realised capital reserve 222 2,165
Unrealised capital reserve 5,811 2,740
Revenue reserve 585 206
------- -------
Equity shareholders' funds 40,581 39,075
======= =======
Net asset value per share 113.1p 108.9p
The financial statements were approved by the Board of Directors on 16 June
2004.
Signed on behalf of the Board of Directors
Jonathan Thornton
Director
Close Brothers Venture Capital Trust PLC
Cash Flow Statement
for the year ended 31 March 2004
Year ended Year ended
31 March 2004 1 March 2003
£'000 £'000
-------------------------------------------------------------------------------
Operating activities
Investment income received 3,189 3,413
Dividend income received 208 220
Deposit interest received 287 272
Other income received - 62
Investment management fees paid (923) (1,098)
Other cash payments (202) (373)
------- --------
Net cash inflow from operating
activities 2,559 2,496
Finance interest paid (53) (27)
Taxation
VAT paid 1 (13)
UK corporation tax paid (150) (822)
Investing activities
Purchase of qualifying investments (4,428) (5,790)
Disposals of qualifying investments 89 7,332
Disposals of non-qualifying
investments 100 6,376
------- --------
Net cash (outflow)/ inflow from
investing activities (4,239)
7,918
Equity dividends paid
Revenue dividends paid on ordinary
shares (2,332) (2,922)
Capital dividends paid on ordinary
shares (610) -
------- --------
Net cash (outflow)/inflow before
financing (4,824) 6,630
Financing
Loan drawdown - 1,000
Capital restructuring expenses - (108)
Redemption of own shares (92) (3,121)
------- --------
Net cash outflow from financing (92) (2,229)
------- --------
(Decrease)/increase in cash (4,916) 4,401
======= ========
This information is provided by RNS
The company news service from the London Stock Exchange