Final Results
Close Brothers Venture Cap Tst PLC
09 June 2005
9 June 2005
CLOSE BROTHERS VENTURE CAPITAL TRUST PLC
('the Company')
Preliminary results for the year ended 31 March 2005
Close Brothers Venture Capital Trust PLC ('the Company'), which invests in
qualifying unquoted companies providing a high level of asset backing for
the capital value of the investment, today announces preliminary results for the
year ended 31 March 2005. The announcement has been approved by the Board of
Directors on 9 June 2005
Financial Highlights: 31 March 2005 31 March 2004
Dividends per ordinary share (pence) 9.00 8.50
Revenue return per ordinary share (pence) 5.87 5.60
Capital return per ordinary share (pence) 5.91 7.10
Net asset value per ordinary share (pence) 115.89 113.11
Ordinary shares 'C' shares
Shareholder value created per share since lauch: (Pence) (Pence)
Gross revenue dividends for the year ended 31 5.00 -
March 1997
Gross revenue dividends for the year ended 31 6.00 5.00
March 1998
Gross interim dividends and net final dividend for 7.75 6.25
the year ended 31 March 1999
Net revenue and capital dividends for the year 8.55 4.50
ended 31 March 2000
Net revenue and capital dividends for the year 7.50 7.50
ended 31 March 2001
Net revenue dividends for the year ended 31 March 7.50 7.50
2002
Net revenue and capital dividends for the year 8.00 8.00
ended 31 March 2003
Net revenue and capital dividends for the year 8.50 8.50
ended 31 March 2004
Net revenue and capital dividends for the year 9.00 9.00
ended 31 March 2005
------------------------------------- ---------- ----------
Total dividends paid or declared to date 67.80 56.25
Net asset value 115.89 115.89
------------------------------------- ---------- ----------
Total return to 31 March 2005 183.69 172.14
------------------------------------- ---------- ----------
For further information, please contact:
Patrick Reeve/ Henry Stanford John West/ Clemmie Carr
Close Venture Management Limited Tavistock Communications
Tel: 020 7422 7830 Tel: 020 7920 3150
Notes:
1) Close Brothers Venture Capital Trust PLC is managed by Close
Venture Management Limited.
2) Close Venture Management Limited is part of Close Brothers
Group plc and is regulated by the FSA.
3) The financial information set out in this announcement does
not constitute the Company's statutory accounts for the years ended 31 March
2005 or 2004, but is derived from those accounts. The statutory accounts for the
year ended 31 March 2004 have been delivered to the Registrar of Companies
and the statutory accounts for 31 March 2005 will be delivered shortly.The
auditors have reported on those accounts; their report was unqualified and did
not contain a statements under s237(2) or (3) Companies Act 1985.
4) This announcement is prepared on the basis of the accounting
policies as stated in the previous years financial statements, with the
exception of the following: as of 1 April 2004, the Board of Directors have
changed the accounting policy with respect to the finance interest in that 75
per cent. of the expense representing the proportion of the expense attributable
to the enhancement of the value of the investments of the Company has been
charged to capital. The balance is charged to the revenue account. In accordance
with the Statement of Recommended Practice 'Financial Statements of Investment
Trust Companies' issued in January 2003, the comparative numbers do not need to
be restated.
CHAIRMAN'S STATEMENT
Introduction
The progress of your Company's investment portfolio during the year has
continued to be encouraging. As well as the sale of the five homes for people
with learning disabilities for a profit of £4.0 million on cost of £9.9 million,
as referred to in last year's statement, the Company also sold its investment in
the Odyssey Glory Mill health and fitness club outside Beaconsfield for a profit
of £1.3 million on a cost of £4.5 million. The disposals have enabled the
Company's total dividend to be increased from last year's 8.50 pence per share
to 9.00 pence per share for the year to 31 March 2005. Investments of £3.4
million have been made in five new companies, together with follow on
investments of £3.9 million in four existing investee companies.
As a result of the disposals, the realised capital reserve now stands at £3.5
million with the reserve for unrealised appreciation amounting to a further £3.5
million. Your Company's net asset value per share has risen by a further 2.4 per
cent. to 115.89 pence per share. The capital return of 5.91 pence per share
combined with the revenue return, has resulted in an overall return of 11.78
pence per share for the year. This builds on strong returns over the previous
years and your Company has now paid or declared total dividends since launch for
the Ordinary Shares and 'C' Shares (now converted) amounting to 67.80 pence and
56.25 pence per share respectively.
Review of Investments
Our key investment areas continue to be the hotel, care home, leisure and
residential property development sectors.
In the hotel sector, we have seen an uplift in the valuation of our investment
in the Days Hotel in the Mailbox development in Birmingham over the course of
the year and are currently preparing to re-brand the hotel as a Ramada which
should enhance the hotel's profitability. The new 183 bedroom Stansted Express
by Holiday Inn hotel at Stansted Airport is now open and trading to date has
been very encouraging, leading to an increase of £1.1 million in the valuation
of the Company's investment. Recently the Company has made two additional
investments in the sector, in The Place Sandwich Limited, which acquired the
Bell Hotel in Sandwich in January, and The Bear Hungerford Limited, which
acquired the historic Bear Hotel in Hungerford in March of this year. Both of
these latter hotels are undergoing significant refurbishment.
In the care home sector the very successful sale of our five homes for people
with learning disabilities in East Anglia was completed in April 2004 and was
mentioned in my last statement. The newly built 80 bed nursing home in Romford
owned by Barleycroft Care Home Limited opened in January of this year and is
filling swiftly. Meanwhile performance at the 75 bed home in Dover owned by
Applecroft Care Home Limited is continuing to improve. Further opportunities in
the care home sector are currently under negotiation.
In the leisure sector, the most significant event was the successful disposal in
December 2004 of the Company's investment in Odyssey Glory Mill Limited which
built and operated a health and fitness club outside Beaconsfield. This
generated a capital profit of £1.3 million on total cost of £4.5 million as well
as a running return in excess of 10 per cent. per annum. In the cinema arena,
profits at the Cambridge Arts Picturehouse were lower than the previous year but
the recent independent valuation of the cinema increased as the impact of a new
cinema in Cambridge was less than originally feared. The performance of the
Liverpool Picturehouse at FACT continued to improve and the Company has invested
£0.9 million as part of a £2.5 million investment in CS (Greenwich) Limited,
which is undertaking the redevelopment of a cinema in Greenwich, London,
expected to re-open in September of this year. The Bold Pub Company Limited, in
which the Company invested a further £1 million during the course of the year,
has shown continued progress, now owning 27 pubs, principally in the North West
of England. Meanwhile new investments have been made in The Independent Pub
Company (VCT) Limited, which has acquired the Pelican public house outside
Hungerford, and Churchill Taverns VCT Limited, which has acquired and
refurbished Ye Three Fyshes public house in Turvey, outside Bedford.
In the residential development sector, which is restricted to 20 per cent. of
the portfolio, we continue to have four companies established with separate
developers. Slower than anticipated sales progress and some unforeseen
additional costs have led us to make a provision against the holding value of
one of these, but dividends were received from the remaining three companies
during the course of the year, with further dividends anticipated in the current
year, in addition to the running return provided by the loan stock from all
four.
Results and Dividend
As at 31 March 2005 the net asset value was £41.6 million or 115.9 pence per
share, which compares with a net asset value at 31 March 2004 of £40.6 million
or 113.1 pence per ordinary share. Net revenue income before taxation was £2.9
million (2004: £2.8 million), out of which the Company paid an interim revenue
dividend of 2.80 pence per share. The Company also had sufficient capital
profits to pay an interim capital dividend of 1.45 pence per share. The board
now proposes a final revenue dividend of 2.95 pence per share and a final
capital dividend of 1.80 pence per share, resulting in total revenue dividends
for the year of 5.75 pence and total capital dividends of 3.25 pence, or 9.00
pence per share in total (2004: total dividends of 8.50 pence per share). The
final dividends for the year ended 31 March 2005 will be paid on 14 July 2005 to
shareholders registered on 17 June 2005.
David Watkins
Chairman 9 June 2005
THE PORTFOLIO OF INVESTMENTS
Investment Cumulative Valuation Valuation Valuation Reserved for
at cost Revaluation 31 March 2005 31 March 2004 movement investment
Sector and investment £'000 £'000 £'000 £'000 £'000 £'000
----------------- ----- ------ ------- ------- ------ -----
Hotels
Premier VCT (Mailbox) Limited 4,600 2,200 6,800 5,688 1,112
Kew Green VCT (Stansted) Limite 3,000 1,101 4,101 2,000 1,101 2,000
The Place Sandwich VCT Limited 1,000 - 1,000 - -
The Bear Hungerford Limited 1,000 - 1,000 - - 700
------- -------- --------- --------- -------
Total investment in the hotel 9,600 3,301 12,901 7,688 2,213 2,700
sector ------- -------- --------- --------- ------- -----
Care Homes
------------
Applecroft Care Home Limited 1,925 - 1,925 1,000 -
Barleycroft Care Home Limited 2,000 - 2,000 1,000 - 275
------- -------- --------- --------- ------- -----
Total investment in the care home 3,925 - 3,925 2,000 - 275
sector ------- -------- --------- --------- ------- ----
Leisure
---------
Churchill Taverns VCT Limited 180 - 180 - -
City Screen (Cambridge) Limited 1,210 295 1,505 1,336 169
City Screen (Liverpool) Limited 200 (22) 178 180 (2)
CS (Greenwich) Limited 900 - 900 - -
The Bold Pub Company Limited 1,260 36 1,296 260 36
The Independent Pub Company VCT 290 - 290 - -
Limited
------- -------- --------- --------- -------
Total investment in the leisure 4,040 309 4,349 1,776 203 -
sector ------- -------- --------- --------- ------- ----
Residential property development
----------------------------------
Chase Midland VCT Limited 1,600 - 1,600 1,600 -
Country & Metropolitan VCT 3,000 - 3,000 3,000 -
Limited
Prime VCT Limited 2,200 (100) 2,100 2,200 (100)
Youngs VCT Limited 1,200 - 1,200 1,200 -
------- -------- --------- --------- -------
Total investment in the 8,000 (100) 7,900 8,000 (100)
residential property development
sector
------- -------- --------- --------- -------
Total qualifying investments 25,565 3,510 29,075 19,464 2,316 2,975
------- -------- --------- --------- ------- -----
Close Brothers Venture Capital Trust PLC
Statement of Total Return
for the year ended 31 March 2005
Year ended 31 March 2005 Year ended 31 March 2004
Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000
Gains on investments - 2,684 2,684 - 2,971 2,971
Investment income 3,384 - 3,384 3,438 - 3,438
Investment management (263) (788) (1,051) (419) (478) (897)
fees
Administration (232) - (232) (151) (131) (282)
expenses ------- ------ ------ ---- ------- ------ -----
Return on ordinary activities 2,889 1,896 4,785 2,868 2,362 5,230
before interest and tax
Finance charge (5) (16) (21) (54) - (54)
------- ------ ------ ---- ------- ------ -----
Return on ordinary 2,884 1,880 4,764 2,814 2,362 5,176
activities before tax
Tax on ordinary (778) 241 (537) (802) 183 (619)
activities ------- ------ ------ ---- ------- ------ ------
Return attributable to 2,106 2,121 4,227 2,012 2,545 4,557
shareholders
Distributions (2,063) (1,166) (3,229) (1,633) (1,417) (3,050)
------- ------ ------ ---- ------- ------ ------
Transfer to reserves 43 955 998 379 1,128 1,507
------- ------ ------ ---- ------- ------ ------
Return per share 5.87 5.91 11.78 5.60 7.10 12.70
(pence) ------- ------ ------ ---- ------- ------ ------
All revenue and capital items in the above statement derive from continuing
operations.
No operations were acquired or discontinued in the year.
Close Brothers Venture Capital Trust PLC
Balance Sheet
as at 31 March 2005
31 March 2005 31 March 2004
£'000 £'000
Fixed asset investments
Qualifying:
Scheduled for investment 32,050 44,230
Less: uninvested (2,975) (5,340)
-------- --------
Net qualifying investments to date 29,075 38,890
Non-qualifying investments 2 -
Total fixed asset investments 29,077 38,890
---------------------- ---------- ----------
Current Assets
Debtors and accrued income 267 225
Cash at banks 14,737 5,735
---------------------- ---------- ----------
15,004 5,960
---------- ----------
Creditors: due within one year (2,500) (3,269)
---------------------- ---------- ----------
Net current assets 12,504 2,691
---------------------- ---------- ----------
Creditors: due after one year - (1,000)
---------------------- ---------- ----------
Total Assets 41,581 40,581
---------------------- ---------- ----------
Shareholders Funds
Ordinary Share Capital 17,939 17,939
Special reserve 14,110 14,110
Capital redemption reserve 1,914 1,914
Capital reserves
realised 3,478 222
unrealised 3,510 5,811
Revenue Reserve 630 585
---------- ----------
Total Shareholders' Funds 41,581 40,581
---------------------- ---------- ----------
Net asset value (pence per share) 115.89 113.11
---------------------- ---------- ----------
Close Brothers Venture Capital Trust PLC
Cash Flow Statement
for the year ended 31 March 2005
Year ended Year ended
31 March 2005 31 March 2004
£'000 £'000
------------------------- ---------- ----------
Operating activities
Investment income 2,693 3,189
Dividend income 197 208
Deposit interest 433 287
Other income 13 -
Investment management fees paid (1,284) (923)
Administrative expenses paid (218) (202)
------------------------- ---------- ----------
Net cash inflow from operating 1,834 2,559
activities
Servicing of finance
Finance interest (31) (53)
Taxation
UK corporation tax paid (743) (150)
VAT (paid)/repaid (53) 1
Capital expenditure and financial
investment
Purchase of qualifying investments (7,295) (4,428)
Purchase of non-qualifying (388) -
investments
Disposal of qualifying investments 19,739 89
Disposal of non-qualifying 386 100
investments
------------------------- ---------- ----------
Net cash inflow/(outflow) from 12,442 (4,239)
investing activities
Equity dividends paid
Revenue dividends paid on ordinary (1,632) (2,332)
shares
Capital dividends paid on ordinary (1,865) (610)
shares
------------------------- ---------- ----------
Net cash inflow/(outflow) before 9,952 (4,824)
financing
Financing
Redemption of equity net of expenses - (92)
Repayment of loan facilities (950) -
------------------------- ---------- ----------
Net cash outflow from financing (950) (92)
------------------------- ---------- ----------
Increase/(decrease) in cash 9,002 (4,916)
------------------------- ---------- ----------
This information is provided by RNS
The company news service from the London Stock Exchange