Half-yearly report
Albion Venture Capital Trust PLC
As required by the UK Listing Authority's Disclosure and Transparency Rule 4.2,
Albion Venture Capital Trust PLC today makes public its information relating to
the Half-yearly Financial Report (which is unaudited) for the six months to 30
September 2010. This announcement was approved by the Board of Directors on 23
November 2010.
The full Half-yearly Financial Report (which is unaudited) for the period to 30
September 2010, will shortly be sent to shareholders. The information contained
in this link includes information as required by the Disclosure and Transparency
Rules, including Rule 4.2. Copies of the full Half-yearly Financial Report will
be shown via the Albion Ventures LLP website www.albion-ventures.co.uk under the
"Our Funds" section by clicking Albion Venture Capital Trust PLC.
Investment objectives
Albion Venture Capital Trust PLC (the "Company") is a venture capital trust
which raised a total of £39.7 million through an issue of Ordinary Shares in the
spring of 1996 and through an issue of C Shares in the following year. The C
Shares merged with the Ordinary Shares in 2001. The Company offers tax-paying
investors substantial tax benefits at the time of investment, on payment of
dividends and on the ultimate disposal of the investment. Its investment
strategy is to minimise the risk to investors whilst maintaining an attractive
yield. This is achieved as follows:
    · qualifying unquoted investments are predominantly in specially-formed
companies which provide a high level of asset backing for the capital value of
the investment. This asset backing is principally in the form of property, but
could also include the long-term contractual interest seen, for instance, in
renewable energy projects;
    · Albion Venture Capital Trust PLC invests alongside selected partners with
proven experience in the sectors concerned;
    · investments are normally structured as a mixture of equity and loan stock.
The loan stock represents the majority of the finance provided and is secured on
the assets of the investee company. Funds managed or advised by Albion Ventures
LLP typically own 50 per cent. of the equity of the investee company;
    · other than the loan stock issued to funds managed or advised by Albion
Ventures LLP, investee companies do not normally have external borrowings; and
    · a clear strategy for the realisation of each qualifying unquoted
investment is identified from the outset.
Financial calendar
Record date for second dividend 3 December 2010
Payment date for second dividend 31 December 2010
Financial year end 31 March 2011
Financial highlights (unaudited)
+---------------------+-------------------+------------------+-----------------+
| | Unaudited six| Unaudited six| Â Audited year|
| | months ended 30 | months ended 30 | ended 31 March|
| | September 2010 | September 2009 | 2010|
| Â | (pence per share)| (pence per share)|(pence per share)|
+---------------------+-------------------+------------------+-----------------+
|Net asset value | 80.8| 81.9| 81.6|
+---------------------+-------------------+------------------+-----------------+
|Revenue return | 1.0| 1.1| 2.9|
+---------------------+-------------------+------------------+-----------------+
|Capital return/(loss)| 0.6| (2.0)| (1.7)|
+---------------------+-------------------+------------------+-----------------+
+-----------------------------------------------------------------------------+--------+------+
|Total shareholder net asset value return to 30 September 2010 |Ordinary|      |
| | shares| C|
| | |shares|
+-----------------------------------------------------------------------------+--------+------+
|Total dividends paid during the year ended :Â 31 March 1997 | 2.00| -|
+-----------------------------------------------------------------------------+--------+------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|31 March 1998 | 5.20| 2.00|
+-----------------------------------------------------------------------------+--------+------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|31 March 1999 | 11.05| 8.75|
+-----------------------------------------------------------------------------+--------+------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|31 March 2000 | 3.00| 2.70|
+-----------------------------------------------------------------------------+--------+------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|31 March 2001 | 8.55| 4.80|
+-----------------------------------------------------------------------------+--------+------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|31 March 2002 | 7.60| 7.60|
+-----------------------------------------------------------------------------+--------+------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 31 March 2003 | 7.70| 7.70|
+-----------------------------------------------------------------------------+--------+------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|31 March 2004 | 8.20| 8.20|
+-----------------------------------------------------------------------------+--------+------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|31 March 2005 | 9.75| 9.75|
+-----------------------------------------------------------------------------+--------+------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|31 March 2006 | 11.75| 11.75|
+-----------------------------------------------------------------------------+--------+------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|31 March 2007 | 10.00| 10.00|
+-----------------------------------------------------------------------------+--------+------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|31 March 2008 | 10.00| 10.00|
+-----------------------------------------------------------------------------+--------+------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|31 March 2009 | 10.00| 10.00|
+-----------------------------------------------------------------------------+--------+------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|31 March 2010 | 5.00| 5.00|
+-----------------------------------------------------------------------------+--------+------+
|Total dividends paid in the six months to 30 September 2010 | 2.50| 2.50|
+-----------------------------------------------------------------------------+--------+------+
|Â | Â | Â |
+-----------------------------------------------------------------------------+--------+------+
|Total dividends paid to 30 September 2010 | 112.30|100.75|
+-----------------------------------------------------------------------------+--------+------+
|Â | Â | Â |
+-----------------------------------------------------------------------------+--------+------+
|Net asset value as at 30 September 2010 | 80.80| 80.80|
+-----------------------------------------------------------------------------+--------+------+
|Â | Â | Â |
+-----------------------------------------------------------------------------+--------+------+
|Total shareholder net asset value return to 30 September 2010 | 193.10|181.55|
+-----------------------------------------------------------------------------+--------+------+
|Â | Â | Â |
+-----------------------------------------------------------------------------+--------+------+
In addition to the above dividends paid, the Directors have declared a second
dividend of 2.50 pence per share, payable on 31 December 2010 to shareholders on
the register as at 3 December 2010.
Interim management report
Introduction
The results for Albion Venture Capital Trust plc for the six months to 30
September 2010 show a positive total return of 1.6 pence per share, which takes
the net asset value to 80.8 pence per share (31 March 2010: 81.6 pence per
share); after the payment of the first dividend of the year of 2.5 pence per
share. This represents an encouraging return to growth for the investment
portfolio and it should be noted that, as independent third party valuations of
the underlying investments are not carried out until the spring, the increase in
the portfolio value represents the accumulated net cash profits in the investee
companies, after payments of interest to the VCTs, over the six month period.
Investment performance and progress
Our hotel investments showed a marked improvement over the previous period with
a particularly strong performance from our Holiday Inn Express at Stansted
Airport (Kew Green VCT (Stansted) Limited) and good trading at The Crown Hotel
in Harrogate and The Bell Hotel at Sandwich (The Place Sandwich VCT Limited).
Our new hotel at Stanwell, close to London Heathrow Airport Terminals 5 and 4,
opened in April and has now reached operational profitability.
Our investments in "art house" cinemas have also shown an improvement over the
previous period with particularly strong performances from the Ritzy in Brixton,
the Greenwich Picturehouse and the Cambridge Arts Picturehouse and a pleasing
increase in profitability at Cinema City in Norwich. In our pub portfolio, a
good performance was seen in the four London pubs acquired by Geronimo Inns I
and II VCT Limited, while the health and fitness clubs continue to build up
their membership and to grow profitability.
The residual portfolio of residential developments continues to be wound down,
with nearly £1.1 million returned to the VCT during the six month period and a
further £0.2 million since the period end. There are now 12 units and one site,
with an aggregate value in respect of the Company of £1.3 million, which
currently remain unsold.
As regards new investments, our key commitment was for £801,000 into Radnor
House School Limited, a new independent school which is being established on a
freehold site on the Thames at Twickenham in West London. In addition, £207,000
was committed (£64,000 has been invested) to TEG Biogas (Perth) Limited which is
developing an aerobic digestion unit fed on local authority waste food and is
based in Perth in Scotland. Both these investments represent new sectors for the
VCT and provide further diversification on top of the recent investment in a
psychiatric treatment centre outside Taunton in Somerset which was made in the
spring of this year.
Subsequent to 30 September, the Company has invested £844,000 (out of a total
commitment of £1,835,000) in Oakland Care Centre Limited which will be
developing a 46-bed care home for residents suffering from dementia in
Chingford, Essex.
Looking forwards, we will be placing particular emphasis on further investments
both in the renewable energy sector and in the healthcare sector, where we see
particularly attractive opportunities at the current time.
Split of portfolio by valuation as at 30 September 2010:
Split of portfolio by valuation as at 30 September 2010
Source: Albion Ventures LLP
Risks and uncertainties
The outlook for the UK economy continues to be the key risk affecting your
Company; although current indications are that renewed growth in the UK economy
has become more firmly established, there is continuing uncertainty as to the
impact on the economy of the Coalition Government's impending public spending
cuts. Importantly, however, your Company continues to be cash generative while
investment risk is mitigated through our policy of ensuring that the Company has
a first charge over investee companies' assets. Meanwhile, opportunities within
our target sectors continue to arise at attractive valuations, including the
healthcare sector which continues to be one of our core areas of concentration
going forwards.
Other risks and uncertainties remain unchanged and are as detailed on pages 18
and 19 of the Annual Report and Financial Statements for the year ended 31 March
2010.
Related party transactions
Details of material related party transactions for the reporting period can be
found in note 13 to this announcement.
Share buy-backs and share price discount
It remains the Board's primary objective to maintain sufficient resources for
investment in existing and new investee companies and for the continued payment
of dividends to shareholders. Thereafter, it is still the Board's policy to buy
back shares in the market, subject to the overall constraint that such purchases
are in the Company's interest. Â It is the Board's intention for such buy-backs
to be in the region of a 10 to 15 per cent. discount to net asset value, so far
as market conditions and liquidity permit. The Company will limit the sum
available for share buy-backs for the six months to 31 March 2011 to £300,000.
This compares to a total value bought in for the previous six months of
£190,000.
Results and dividends
As at 30 September 2010 the net asset value of the Company was £27.9 million or
80.8 pence per share compared to £28.4 million or 81.6 pence per share at 31
March 2010. The revenue return before taxation was £484,000 compared to £454,000
for the six months to 30 September 2009. The Company will pay a second dividend
of 2.50 pence per share on 31 December 2010 to shareholders on the register as
at 3 December 2010, making 5.0 pence per share in total for the full year, in
line with your Company's dividend target.
Albion VCTs Linked Top Up Offer
Your Board, in conjunction with the Boards of the other VCTs managed by Albion
Ventures LLP, has recently launched a top up offer of new Ordinary shares.
Albion Venture Capital Trust PLC will be aiming to raise approximately £2.25m, a
15 per cent. share of the £15 million in aggregate that the Albion VCTs plan to
raise. The maximum amount raised by each of the Albion VCTs will be the lower
of Euros 2.5 million and 10 per cent. of its issued share capital (over any one
12 month period, and including any shares issued under Dividend Reinvestment
Schemes), being the amount that they may issue under the Prospectus Rules
without the publication of a full prospectus. The number of New Shares available
may change depending on the £: euro exchange rate at the date of allotment. The
proceeds will be used to provide further resources at a time when a number of
attractive investment opportunities are being seen. An offer document has been
sent to shareholders.
Outlook and prospects
The outlook for the UK economy remains uncertain. In particular, the full
impact of public sector cuts on the wider economy and the prospective increase
in VAT have not yet been felt. There is a widely held view that interest rates
will remain low in the short term, which will continue to depress income from
deposits. With this in mind, the Company is looking to expand further its
portfolio of asset-based, income producing investments, where we have seen an
improvement in the pipeline at attractive prices across a broad range of
industries, but with particular emphasis on the healthcare and environmental
sectors.
Changes to the Board of Directors
From October 2010, the Association of Investment Companies Code of Corporate
Governance (to which your Company adheres) requires the Company to have an
independent Chairman and a majority of independent directors, where, to be
independent, a Director cannot serve on the Board of more than one Company
managed by the Manager.
Therefore, as Chairman of Albion Venture Capital Trust VCT PLC, I resigned as a
Director of Albion Income & Growth VCT PLC on 27 September 2010. As mentioned in
the Chairman's statement in the Annual Report and Financial Statements to 31
March 2010, Jonathan Thornton retired as a Director of Albion Venture Capital
Trust PLC on 30 September 2010. Therefore, the Board now has an independent
Chairman and a majority of independent directors.
David Watkins
Chairman
23 November 2010
Responsibility statement
The Directors, D Watkins, J M B L Kerr, J Warren and J Rounce, are responsible
for preparing the Half-yearly Financial Report. The Directors have chosen to
prepare this Half-yearly Financial Report for the Company in accordance with
United Kingdom Generally Accepted Accounting Practice ("UK GAAP").
In preparing these summarised financial statements for the period to 30
September 2010, we the Directors of the Company, confirm that to the best of our
knowledge:
(a) the summarised set of financial statements has been prepared in accordance
with the pronouncement on interim reporting issued by the Accounting Standards
Board;
(b) the interim management report includes a fair review of the information
required by DTR 4.2.7R (indication of important events during the first six
months and description of principal risks and uncertainties for the remaining
six months of the year);
(c) the summarised set of financial statements give a true and fair view in
accordance with UK GAAP of the assets, liabilities, financial position and
profit and loss of the Company for the six months ended 30 September 2010 and
comply with UK GAAP and Companies Act 1985 and 2006; Â and
(d) the interim management report includes a fair review of the information
required by DTR 4.2.8R (disclosure of related parties' transactions and changes
therein).
The accounting policies applied to the Half-yearly Financial Report have been
consistently applied in current and prior periods and are those applied in the
Annual Report and Financial Statements for the year ended 31 March 2010.
This Half-yearly Financial Report has not been audited or reviewed by the
Auditors.
By order of the Board
David Watkins
Chairman
23 November 2010
Portfolio of investments
The following is a summary of investments as at 30 September 2010:
+------------------+-----------+--------------+--------------------------------+
|Â | Â | Â | As at 30 September 2010 |
+------------------+-----------+--------------+------+--------------+----------+
|Â | | | | | |
|Â | Â | | | | |
|Â | Â | | | | |
|Â | Â | | Â | | |
|Â | Â | Â | Â | | Â |
|Â | Â | % voting | Â | Â | Â |
|Â | Â |rights of AVL*| Â | Cumulative | Total |
|Qualifying | %Â Voting | managed | Cost | movement in | value |
|investments | rights | companies |£'000 | value £'000 | £'000 |
+------------------+-----------+--------------+------+--------------+----------+
|Hotels |Â |Â |Â |Â |Â |
+------------------+-----------+--------------+------+--------------+----------+
|Kew Green VCT | | | | | |
|(Stansted) Limited| 28.2| 50.0| 4,389| 2,130| 6,519|
+------------------+-----------+--------------+------+--------------+----------+
|The Stanwell Hotel| | | | | |
|Limited | 24.6| 50.0| 3,323| (538)| 2,785|
+------------------+-----------+--------------+------+--------------+----------+
|The Crown Hotel | | | | | |
|Harrogate Limited | 15.6| 50.0| 3,100| (884)| 2,216|
+------------------+-----------+--------------+------+--------------+----------+
|The Bear | | | | | |
|Hungerford Limited| 26.1| 50.0| 2,088| (663)| 1,425|
+------------------+-----------+--------------+------+--------------+----------+
|The Place Sandwich| | | | | |
|VCT Limited | 25.0| 50.0| 1,464| (439)| 1,025|
+------------------+-----------+--------------+------+--------------+----------+
|Total investment | | | | | |
|in the hotel | | | | | |
|sector | Â | Â |14,364| (394)| 13,970|
+------------------+-----------+--------------+------+--------------+----------+
|Â | Â | Â | Â | Â | Â |
+------------------+-----------+--------------+------+--------------+----------+
|Cinemas and other | | | | | |
|leisure | Â | Â | Â | Â | Â |
+------------------+-----------+--------------+------+--------------+----------+
|City Screen | | | | | |
|(Cambridge) | | | | | |
|Limited | 50.0| 50.0| 885| 746| 1,631|
+------------------+-----------+--------------+------+--------------+----------+
|CS (Greenwich) | | | | | |
|Limited | 18.3| 50.0| 1,035| (18)| 1,017|
+------------------+-----------+--------------+------+--------------+----------+
|CS (Brixton) | | | | | |
|Limited | 6.4| 50.0| 274| 81| 355|
+------------------+-----------+--------------+------+--------------+----------+
|City Screen | | | | | |
|(Liverpool) | | | | | |
|Limited | 18.2| 50.0| 222| (37)| 185|
+------------------+-----------+--------------+------+--------------+----------+
|Premier Leisure | | | | | |
|(Suffolk) Limited | 5.2| 50.0| 380| (283)| 97|
+------------------+-----------+--------------+------+--------------+----------+
|CS (Exeter) | | | | | |
|Limited | 6.6| 50.0| 108| (16)| 92|
+------------------+-----------+--------------+------+--------------+----------+
|CS (Norwich) | | | | | |
|Limited | 3.1| 50.0| 50| (6)| 44|
+------------------+-----------+--------------+------+--------------+----------+
|Total investment | | | | | |
|in the cinema and | | | | | |
|other leisure | | | | | |
|sector | Â | Â | 2,954| 467| 3,421|
+------------------+-----------+--------------+------+--------------+----------+
|Â | Â | Â | Â | Â | Â |
+------------------+-----------+--------------+------+--------------+----------+
|Pubs | Â | Â | Â | Â | Â |
+------------------+-----------+--------------+------+--------------+----------+
|The Charnwood Pub | | | | | |
|Company Limited | 8.8| 50.0| 3,086| (1,668)| 1,418|
+------------------+-----------+--------------+------+--------------+----------+
|Bravo Inns II | | | | | |
|Limited | 4.7| 50.0| 505| (25)| 480|
+------------------+-----------+--------------+------+--------------+----------+
|Geronimo Inns I | | | | | |
|VCT Limited | 3.4| 50.0| 270| 40| 310|
+------------------+-----------+--------------+------+--------------+----------+
|Geronimo Inns II | | | | | |
|VCT Limited | 3.4| 50.0| 270| 40| 310|
+------------------+-----------+--------------+------+--------------+----------+
|Bravo Inns Limited| 5.1| 50.0| 450| (205)| 245|
+------------------+-----------+--------------+------+--------------+----------+
|GB Pub Company VCT| | | | | |
|Limited | 5.9| 50.0| 237| (146)| 91|
+------------------+-----------+--------------+------+--------------+----------+
|The Dunedin Pub | | | | | |
|Company VCT | | | | | |
|Limited | 4.3| 50.0| 153| (99)| 54|
+------------------+-----------+--------------+------+--------------+----------+
|Total investment | | | | | |
|in the pub sector | Â | Â | 4,971| (2,063)| 2,908|
+------------------+-----------+--------------+------+--------------+----------+
| Â | Â | Â | Â | Â | Â |
+------------------+-----------+--------------+------+--------------+----------+
|Health and fitness| Â | Â | Â | Â | Â |
|clubs | | | | | |
+------------------+-----------+--------------+------+--------------+----------+
|The Weybridge Club| 8.2| 50.0| 1,330| (169)| 1,161|
|Limited | | | | | |
+------------------+-----------+--------------+------+--------------+----------+
|Kensington Health | 4.9| 50.0| 1,124| (445)| 679|
|Clubs  Limited | | | | | |
+------------------+-----------+--------------+------+--------------+----------+
|Tower Bridge | | | | | |
|Health Clubs | | | | | |
|Limited | 5.5| 50.0| 344| 37| 381|
+------------------+-----------+--------------+------+--------------+----------+
|Total investment | | | | | |
|in the health and | | | | | |
|fitness club | | | | | |
|sector | Â | Â | 2,798| (577)| 2,221|
+------------------+-----------+--------------+------+--------------+----------+
|Â | Â | Â | Â | Â | Â |
+------------------+-----------+--------------+------+--------------+----------+
|Residential | | | | | |
|property | | | | | |
|development | Â | Â | Â | Â | Â |
+------------------+-----------+--------------+------+--------------+----------+
|G&K Smart | | | | | |
|Developments VCT | | | | | |
|Limited | 42.9| 50.0| 2,600| (1,144)| 1,456|
+------------------+-----------+--------------+------+--------------+----------+
|Prime VCT Limited | 50.0| 50.0| 990| (630)| 360|
+------------------+-----------+--------------+------+--------------+----------+
|Chase Midland VCT | | | | | |
|Limited | 38.1| 50.0| 34| (20)| 14|
+------------------+-----------+--------------+------+--------------+----------+
|Total investment | | | | | |
|in the residential| | | | | |
|property | | | | | |
|development sector| Â | Â | 3,624| (1,794)| 1,830|
+------------------+-----------+--------------+------+--------------+----------+
|Â | Â | Â | Â | Â | Â |
+------------------+-----------+--------------+------+--------------+----------+
|Healthcare sector | Â | Â | Â | Â | Â |
+------------------+-----------+--------------+------+--------------+----------+
|Taunton Nursing | | | | | |
|Home Limited | 6.0| 50.0| 380| 7| 387|
+------------------+-----------+--------------+------+--------------+----------+
|Orchard Portman | | | | | |
|Hospital Limited | 2.0| 50.0| 69| 2| 71|
+------------------+-----------+--------------+------+--------------+----------+
|Total investment | | | | | |
|in the healthcare | | | | | |
|sector | Â | Â | 449| 9| 458|
+------------------+-----------+--------------+------+--------------+----------+
|Â | Â | Â | Â | Â | Â |
+------------------+-----------+--------------+------+--------------+----------+
|Education sector | Â | Â | Â | Â | Â |
+------------------+-----------+--------------+------+--------------+----------+
|Radnor House | | | | | |
|School Limited | 4.6| 50.0| 801| 4| 805|
+------------------+-----------+--------------+------+--------------+----------+
|Total investment | | | | | |
|in the education | | | | | |
|sector | Â | Â | 801| 4| 805|
+------------------+-----------+--------------+------+--------------+----------+
|Â | Â | Â | Â | Â | Â |
+------------------+-----------+--------------+------+--------------+----------+
|Environmental | | | | | |
|sector | Â | Â | Â | Â | Â |
+------------------+-----------+--------------+------+--------------+----------+
|TEG Biogas (Perth)| | | | | |
|Limited | 7.1| 32.9| 64| -| 64|
+------------------+-----------+--------------+------+--------------+----------+
|Total investment | | | | | |
|in the | | | | | |
|environmental | | | | | |
|sector | Â | Â | 64| -| 64|
+------------------+-----------+--------------+------+--------------+----------+
|Â | Â | Â | Â | Â | Â |
+------------------+-----------+--------------+------+--------------+----------+
|Total qualifying | | | | | |
|investments | Â | Â |30,025| (4,348)| 25,677|
+------------------+-----------+--------------+------+--------------+----------+
+----------------+-----------+--------------+----------------------------------+
|Â | Â | Â | As at 30 September 2010 |
+----------------+-----------+--------------+------+---------------+-----------+
| | | % voting | | Cumulative | |
| | |rights of AVL*| | movement in | |
| | % voting | managed | Cost | value |Total value|
| | rights | companies |£'000 | £'000 | £'000 |
+----------------+-----------+--------------+------+---------------+-----------+
|Non-qualifying | | | | | |
|investments | Â | Â | Â | Â | Â |
+----------------+-----------+--------------+------+---------------+-----------+
|Hotels | Â | Â | Â | Â | Â |
+----------------+-----------+--------------+------+---------------+-----------+
|The Place | | | | | |
|Sandwich VCT | | | | | |
|Limited | -| -| 176| 263| 439|
+----------------+-----------+--------------+------+---------------+-----------+
|Total investment| | | | | |
|in the hotel | | | | | |
|sector | Â | Â | 176| 263| 439|
+----------------+-----------+--------------+------+---------------+-----------+
|Â | Â | Â | Â | Â | Â |
+----------------+-----------+--------------+------+---------------+-----------+
|Total fixed | | | | | |
|asset | | | | | |
|investments | Â | Â |30,201| (4,085)| 26,116|
+----------------+-----------+--------------+------+---------------+-----------+
* AVL is Albion Ventures LLP
Summary income statement
+---------------+----+---------------------+---------------------+---------------------+
|Â |Â | Unaudited | Unaudited | Audited |
| | | six months ended | six months ended | year ended |
| | | 30 September 2010 | 30 September 2009 | 31 March 2010 |
| | | Â | Â | Â |
+---------------+----+-------+-------+-----+-------+-------+-----+-------+-------+-----+
| | |Revenue|Capital|Total|Revenue|Capital|Total|Revenue|Capital|Total|
|  |Note| £'000| £'000|£'000| £'000| £'000|£'000| £'000| £'000|£'000|
+---------------+----+-------+-------+-----+-------+-------+-----+-------+-------+-----+
|Gains/(losses) | | | | | | | | | | |
|on investments | 3| -| 333| 333| -| (571)|(571)| -| (286)|(286)|
+---------------+----+-------+-------+-----+-------+-------+-----+-------+-------+-----+
|Investment | | | | | | | | | | |
|income | 4| 687| -| 687| 633| -| 633| 1,330| -|1,330|
+---------------+----+-------+-------+-----+-------+-------+-----+-------+-------+-----+
|Investment | | | | | | | | | | |
|management fees| Â | (70)| (211)|(281)| (73)| (219)|(292)| (144)| (433)|(577)|
+---------------+----+-------+-------+-----+-------+-------+-----+-------+-------+-----+
|Recovery of VAT| Â | -| -| -| 7| 21| 28| 7| 21| 28|
+---------------+----+-------+-------+-----+-------+-------+-----+-------+-------+-----+
|Other expenses | Â | (133)| -|(133)| (113)| -|(113)| (208)| -|(208)|
+---------------+----+-------+-------+-----+-------+-------+-----+-------+-------+-----+
|Return/(loss) | | | | | | | | | | |
|on ordinary | | | | | | | | | | |
|activities | | | | | | | | | | |
|before tax | Â | 484| 122| 606| 454| (769)|(315)| 985| (698)| 287|
+---------------+----+-------+-------+-----+-------+-------+-----+-------+-------+-----+
|Tax | | | | | | | | | | |
|(charge)/credit| | | | | | | | | | |
|on ordinary | | | | | | | | | | |
|activities | Â | (131)| 63| (68)| (58)| 55| (3)| 18| 120| 138|
+---------------+----+-------+-------+-----+-------+-------+-----+-------+-------+-----+
|Return/(loss) | | | | | | | | | | |
|attributable to| | | | | | | | | | |
|shareholders | Â | 353| 185| 538| 396| (714)|(318)| 1,003| (578)| 425|
+---------------+----+-------+-------+-----+-------+-------+-----+-------+-------+-----+
|Basic and | | | | | | | | | | |
|diluted | | | | | | | | | | |
|return/(loss) | | | | | | | | | | |
|per share | | | | | | | | | | |
|(pence)* | Â | 1.0| 0.6| 1.6| 1.1| (2.0)|(0.9)| 2.9| (1.7)| 1.2|
+---------------+----+-------+-------+-----+-------+-------+-----+-------+-------+-----+
* excluding treasury shares
Comparative figures have been extracted from the unaudited Half-yearly Financial
Report for the six months ended 30 September 2009 and the audited statutory
accounts for the year ended 31 March 2010.
The accompanying notes form an integral part of this announcement.
The total column of this Summary income statement represents the profit and loss
account of the Company. The supplementary revenue and capital columns have been
prepared in accordance with the Association of Investment Companies' Statement
of Recommended Practice.
All revenue and capital items in the above statement derive from continuing
operations.
There are no recognised gains or losses other than the results for the periods
disclosed above. Accordingly a Statement of total recognised gains and losses is
not required. The difference between the reported loss on ordinary activities
before tax and the historical profit is due to the fair value movements on
investments. As a result a note on historical cost profit and losses has not
been prepared.
Summary balance sheet
+-----------------------+----+-----------------+-----------------+-------------+
|Â | | Unaudited | Unaudited | Audited |
| | |30 September 2010|30 September 2009|31 March 2010|
| |Note| £'000 | £'000 | £'000 |
+-----------------------+----+-----------------+-----------------+-------------+
|Fixed asset investments| Â | Â | Â | Â |
+-----------------------+----+-----------------+-----------------+-------------+
|Qualifying | Â | 25,677| 23,997| 25,575|
+-----------------------+----+-----------------+-----------------+-------------+
|Non-qualifying | Â | 439| 723| 639|
+-----------------------+----+-----------------+-----------------+-------------+
|Total fixed asset | | | | |
|investments | 7| 26,116| 24,720| 26,214|
+-----------------------+----+-----------------+-----------------+-------------+
|Â | Â | Â | Â | Â |
+-----------------------+----+-----------------+-----------------+-------------+
|Current assets | Â | Â | Â | Â |
+-----------------------+----+-----------------+-----------------+-------------+
|Trade and other debtors| Â | 12| 1| 382|
+-----------------------+----+-----------------+-----------------+-------------+
|Current asset | | | | |
|investment | Â | -| 1,481| -|
+-----------------------+----+-----------------+-----------------+-------------+
|Cash at bank and in | | | | |
|hand | 10| 2,261| 2,821| 2,103|
+-----------------------+----+-----------------+-----------------+-------------+
|Â | Â | 2,273| 4,303| 2,485|
+-----------------------+----+-----------------+-----------------+-------------+
|Â | Â | Â | Â | Â |
+-----------------------+----+-----------------+-----------------+-------------+
|Creditors: amounts | | | | |
|falling due within one | | | | |
|year | Â | (475)| (386)| (299)|
+-----------------------+----+-----------------+-----------------+-------------+
|Net current assets | Â | 1,798| 3,917| 2,186|
+-----------------------+----+-----------------+-----------------+-------------+
|Net assets | Â | 27,914| 28,637| 28,400|
+-----------------------+----+-----------------+-----------------+-------------+
|Â | Â | Â | Â | Â |
+-----------------------+----+-----------------+-----------------+-------------+
|Capital and reserves | Â | Â | Â | Â |
+-----------------------+----+-----------------+-----------------+-------------+
|Called up share capital| 8| 18,075| 18,025| 18,050|
+-----------------------+----+-----------------+-----------------+-------------+
|Share premium | Â | 77| 62| 69|
+-----------------------+----+-----------------+-----------------+-------------+
|Capital redemption | | | | |
|reserve | Â | 1,914| 1,914| 1,914|
+-----------------------+----+-----------------+-----------------+-------------+
|Unrealised capital | | | | |
|reserve | Â | (4,268)| (4,880)| (4,599)|
+-----------------------+----+-----------------+-----------------+-------------+
|Special reserve | Â | 13,236| 14,110| 13,236|
+-----------------------+----+-----------------+-----------------+-------------+
|Treasury shares reserve| Â | (1,222)| (893)| (1,032)|
+-----------------------+----+-----------------+-----------------+-------------+
|Realised capital | | | | |
|reserve | Â | (441)| (150)| (295)|
+-----------------------+----+-----------------+-----------------+-------------+
|Revenue reserve | Â | 543| 449| 1,057|
+-----------------------+----+-----------------+-----------------+-------------+
|Total equity | | | | |
|shareholders' funds | Â | 27,914| 28,637| 28,400|
+-----------------------+----+-----------------+-----------------+-------------+
|Â | Â | Â | Â | Â |
+-----------------------+----+-----------------+-----------------+-------------+
|Basic and diluted net | | | | |
|asset value per share | | | | |
|(pence)* | Â | 80.8| 81.9| 81.6|
+-----------------------+----+-----------------+-----------------+-------------+
*excluding treasury shares
Comparative figures have been extracted from the unaudited Half-yearly Financial
Report for the six months ended 30 September 2009 and the audited statutory
accounts for the year ended 31 March 2010.
The accompanying notes form an integral part of this announcement.
These Financial Statements were approved by the Board of Directors and
authorised for issue on 23 November 2010, and were signed on its behalf by
David Watkins
Chairman
Company number: 3142609
Summary reconciliation of movement in shareholders' funds
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
| |Called-| | | | | | | | |
| | up| | Capital|Unrealised| |Treasury|Realised| | |
| | share| Share|redemption| capital| Special| shares| capital| Revenue| |
| Â |capital|premium| reserve| reserve*|reserve*|reserve*|reserve*|reserve*| Total|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|  | £'000| £'000| £'000| £'000| £'000| £'000| £'000| £'000| £'000|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|1 April | | | | | | | | | |
|2010 | | | | | | | | | |
|(audited) | 18,050| 69| 1,914| (4,599)| 13,236| (1,032)| (295)| 1,057|28,400|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|Realised | | | | | | | | | |
|gains | -| -| -| -| -| -| 2| -| 2|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|Unrealised | | | | | | | | | |
|gains | -| -| -| 331| -| -| -| -| 331|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|Capitalised | | | | | | | | | |
|investment | | | | | | | | | |
|management | | | | | | | | | |
|fees | -| -| -| -| -| -| (211)| -| (211)|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|Tax relief | | | | | | | | | |
|on costs | | | | | | | | | |
|charged to | | | | | | | | | |
|capital | -| -| -| -| -| -| 63| -| 63|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|Purchase of | | | | | | | | | |
|own treasury| | | | | | | | | |
|shares | -| -| -| -| -| (190)| -| -| (190)|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|Issue of | | | | | | | | | |
|equity (net | | | | | | | | | |
|of costs) | 25| 8| -| -| -| -| -| -| 33|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|Revenue | | | | | | | | | |
|return | | | | | | | | | |
|attributable| | | | | | | | | |
|to | | | | | | | | | |
|shareholders| -| -| -| -| -| -| -| 353| 353|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|Dividends | | | | | | | | | |
|paid | -| -| -| -| -| -| -| (867)| (867)|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|As at 30 | | | | | | | | | |
|September | | | | | | | | | |
|2010 | | | | | | | | | |
|(unaudited) | 18,075| 77| 1,914| (4,268)| 13,236| (1,222)| (441)| 543|27,914|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
| |Called-| | | | | | | | |
| | up| | Capital|Unrealised| |Treasury|Realised| | |
| | share| Share|redemption| capital| Special| shares| capital| Revenue| |
| Â |capital|premium| reserve| reserve*|reserve*|reserve*|reserve*|reserve*| Total|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|  | £'000| £'000| £'000| £'000| £'000| £'000| £'000| £'000| £'000|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|As at 1 | | | | | | | | | |
|April 2009 | | | | | | | | | |
|(audited) | 18,002| 53| 1,914| (4,309)| 14,110| (823)| (7)| 930|29,870|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|Unrealised | | | | | | | | | |
|losses | -| -| -| (571)| -| -| -| -| (571)|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|Capitalised | | | | | | | | | |
|investment | | | | | | | | | |
|management | | | | | | | | | |
|fees | -| -| -| -| -| -| (219)| -| (219)|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|Tax relief | | | | | | | | | |
|on costs | | | | | | | | | |
|charged to | | | | | | | | | |
|capital | -| -| -| -| -| -| 55| -| 55|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|Recoverable | | | | | | | | | |
|VAT | | | | | | | | | |
|capitalised | -| -| -| -| -| -| 21| -| 21|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|Purchase of | | | | | | | | | |
|own treasury| | | | | | | | | |
|shares | -| -| -| -| -| (70)| -| -| (70)|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|Issue of | | | | | | | | | |
|equity (net | | | | | | | | | |
|of costs) | 23| 9| -| -| -| -| -| -| 32|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|Revenue | | | | | | | | | |
|return | | | | | | | | | |
|attributable| | | | | | | | | |
|to | | | | | | | | | |
|shareholders| -| -| -| -| -| -| -| 396| 396|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|Dividends | | | | | | | | | |
|paid | -| -| -| -| -| -| -| (877)| (877)|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|As at 30 | | | | | | | | | |
|September | | | | | | | | | |
|2009 | | | | | | | | | |
|(unaudited) | 18,025| 62| 1,914| (4,880)| 14,110| (893)| (150)| 449|28,637|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
+------------+-------+-------+----------+----------+--------+--------+--------+--------+-------+
| |Called-| | | | | | | | |
| | up| | Capital|Unrealised| |Treasury|Realised| | |
| | share| Share|redemption| capital| Special| shares| capital| Revenue| |
| Â |capital|premium| reserve| reserve*|reserve*|reserve*|reserve*|reserve*| Total|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+-------+
|  | £'000| £'000| £'000| £'000| £'000| £'000| £'000| £'000| £'000|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+-------+
|As at 1 | | | | | | | | | |
|April 2009 | | | | | | | | | |
|(audited) | 18,002| 53| 1,914| (4,309)| 14,110| (823)| (7)| 930| 29,870|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+-------+
|Realised | | | | | | | | | |
|gains | -| -| -| -| -| -| 51| -| 51|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+-------+
|Unrealised | | | | | | | | | |
|losses | Â | Â | Â | (337)| -| -| -| -| (337)|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+-------+
|Transfer of | | | | | | | | | |
|previously | | | | | | | | | |
|unrealised | | | | | | | | | |
|losses to | | | | | | | | | |
|realised | | | | | | | | | |
|losses | -| -| -| 47| -| -| (47)| -| -|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+-------+
|Capitalised | | | | | | | | | |
|investment | | | | | | | | | |
|management | | | | | | | | | |
|fees | -| -| -| -| -| -| (433)| -| (433)|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+-------+
|Tax relief | | | | | | | | | |
|on costs | | | | | | | | | |
|charged to | | | | | | | | | |
|capital | -| -| -| -| -| -| 120| -| 120|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+-------+
|Recoverable | | | | | | | | | |
|VAT | | | | | | | | | |
|capitalised | -| -| -| -| -| -| 21| -| 21|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+-------+
|Purchase of | | | | | | | | | |
|own treasury| | | | | | | | | |
|shares | -| -| -| -| -| (209)| -| -| (209)|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+-------+
|Issue of | | | | | | | | | |
|equity (net | | | | | | | | | |
|of costs) | 48| 16| -| -| -| -| -| -| 64|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+-------+
|Revenue | | | | | | | | | |
|return | | | | | | | | | |
|attributable| | | | | | | | | |
|to | | | | | | | | | |
|shareholders| -| -| -| -| -| -| -| 1,003| 1,003|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+-------+
|Dividends | | | | | | | | | |
|paid | -| -| -| -| (874)| -| -| (876)|(1,750)|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+-------+
|As at 31 | | | | | | | | | |
|March 2010 | | | | | | | | | |
|(audited) | 18,050| 69| 1,914| (4,599)| 13,236| (1,032)| (295)| 1,057| 28,400|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+-------+
*Included within these reserves is an amount of £7,848,000 (30 September 2009:
£8,636,000; 31 March 2010: £8,367,000) which is considered distributable. The
Special reserve has been treated as distributable in determining the amounts
available for distribution.
Summary cash flow statement
+------------------------+----+-----------------+----------------+-------------+
| | | Unaudited| Unaudited| Â |
| | | six months ended|six months ended| Audited|
| | |30 September 2010| 30 September| year ended|
| | | £'000| 2009|31 March 2010|
|  |Note| | £'000| £'000|
+------------------------+----+-----------------+----------------+-------------+
|Operating activities | Â | Â | Â | Â |
+------------------------+----+-----------------+----------------+-------------+
|Investment income | | | | |
|received | Â | 660| 548| 1,248|
+------------------------+----+-----------------+----------------+-------------+
|Deposit interest | | | | |
|received | Â | 13| 24| 50|
+------------------------+----+-----------------+----------------+-------------+
|Dividend income received| Â | -| 43| 43|
+------------------------+----+-----------------+----------------+-------------+
|Investment management | | | | |
|fees paid | Â | (284)| (340)| (620)|
+------------------------+----+-----------------+----------------+-------------+
|Recovery of VAT | Â | -| 238| 243|
+------------------------+----+-----------------+----------------+-------------+
|Other cash payments | Â | (154)| (138)| (254)|
+------------------------+----+-----------------+----------------+-------------+
|Net cash inflow from | | | | |
|operating activities | 9| 235| 375| 710|
+------------------------+----+-----------------+----------------+-------------+
|Â | Â | Â | Â | Â |
+------------------------+----+-----------------+----------------+-------------+
|Taxation | Â | Â | Â | Â |
+------------------------+----+-----------------+----------------+-------------+
|UK corporation tax | | | | |
|recovered/(paid) | Â | 514| 81| (251)|
+------------------------+----+-----------------+----------------+-------------+
|Â | Â | Â | Â | Â |
+------------------------+----+-----------------+----------------+-------------+
|Capital expenditure and | | | | |
|financial investments | Â | Â | Â | Â |
+------------------------+----+-----------------+----------------+-------------+
|Purchase of fixed asset | | | | |
|investments | Â | (988)| (650)| (2,156)|
+------------------------+----+-----------------+----------------+-------------+
|Disposal of fixed asset | | | | |
|investments | Â | 1,421| 1,431| 1,701|
+------------------------+----+-----------------+----------------+-------------+
|Net cash | | | | |
|inflow/(outflow) from | | | | |
|investing activities | Â | 433| 781| (455)|
+------------------------+----+-----------------+----------------+-------------+
|Â | Â | Â | Â | Â |
+------------------------+----+-----------------+----------------+-------------+
|Management of liquid | | | | |
|resources | Â | Â | Â | Â |
+------------------------+----+-----------------+----------------+-------------+
|Disposal of current | | | | |
|asset investment | Â | -| -| 1,496|
+------------------------+----+-----------------+----------------+-------------+
|Net cash inflow from | | | | |
|liquid resources | Â | -| -| 1,496|
+------------------------+----+-----------------+----------------+-------------+
|Â | Â | Â | Â | Â |
+------------------------+----+-----------------+----------------+-------------+
|Equity dividends paid | Â | Â | Â | Â |
+------------------------+----+-----------------+----------------+-------------+
|Dividends paid (net of | | | | |
|cost of shares issued | | | | |
|under the dividend | | | | |
|reinvestment scheme) | Â | (827)| (837)| (1,672)|
+------------------------+----+-----------------+----------------+-------------+
|Net cash | | | | |
|inflow/(outflow) before | | | | |
|financing | Â | 355| 400| (172)|
+------------------------+----+-----------------+----------------+-------------+
|Â | Â | Â | Â | Â |
+------------------------+----+-----------------+----------------+-------------+
|Financing | Â | Â | Â | Â |
+------------------------+----+-----------------+----------------+-------------+
|Purchase of own shares | Â | (190)| (70)| (209)|
+------------------------+----+-----------------+----------------+-------------+
|Costs of issue of share | | | | |
|capital | Â | (7)| (7)| (14)|
+------------------------+----+-----------------+----------------+-------------+
|Net cash outflow from | | | | |
|financing | Â | (197)| (77)| (223)|
+------------------------+----+-----------------+----------------+-------------+
|Cash inflow/(outflow) in| | | | |
|the period | 10| 158| 323| (395)|
+------------------------+----+-----------------+----------------+-------------+
Notes to the unaudited summarised Financial Statements for the six months ended
30 September 2010
1. Accounting convention
The Financial Statements have been prepared in accordance with the historical
cost convention, modified to include the revaluation of investments, in
accordance with applicable United Kingdom law and accounting standards and with
the Statement of Recommended Practice "Financial Statements of Investment Trust
Companies and Venture Capital Trusts" ("SORP") issued by the Association of
Investment Companies ("AIC") in January 2009. Â Accounting policies have been
applied consistently in current and prior periods.
2. Accounting policies
Investments
Unquoted equity investments
In accordance with FRS 26 "Financial Instruments Recognition and Measurement",
unquoted equity investments are designated as fair value through profit or loss.
Unquoted investments' fair value is determined by the Directors in accordance
with the International Private Equity and Venture Capital Valuation Guidelines
(IPEVCV guidelines).
Fair value movements on equity investments and gains and losses arising on the
disposal of investments are reflected in the capital column of the Income
statement in accordance with the AIC SORP and realised gains or losses on the
sale of investments will be reflected in the realised capital reserve, and
unrealised gains or losses arising from the revaluation of investments will be
reflected in the unrealised capital reserve.
Unquoted loan stock
Unquoted loan stock is classified as loans and receivables in accordance with
FRS 26 and carried at amortised cost using the Effective Interest Rate method
less impairment. Movements in respect of capital provisions are reflected in the
capital column of the Income statement and are reflected in the realised capital
reserve following sale, or in the unrealised capital reserve on revaluation.
For all unquoted loan stock, fully performing, renegotiated, past due and
impaired, the Board considers that the fair value is equal or greater than the
security value of these assets. For unquoted loan stock, the amount of the
impairment is the difference between the asset's cost and the present value of
estimated future cash flows, discounted at the effective interest rate.
Investments are recognised as financial assets on legal completion of the
investment contract and are de-recognised on legal completion of the sale of an
investment.
Dividend income is not recognised as part of the fair value movement of an
investment, but is recognised separately as investment income through the
revenue reserve when a share becomes ex-dividend.
Loan stock accrued interest is recognised in the Balance sheet as part of the
carrying value of the loans and receivables at the end of each reporting period.
It is not the Company's policy to exercise control or significant influence over
investee companies. Therefore, in accordance with the exemptions under FRS 9
"Associates and joint ventures", those undertakings in which the Company holds
more than 20 per cent. of the equity are not regarded as associated
undertakings.
Investment income
Unquoted equity income
Dividend income is included in revenue when the investment is quoted ex-
dividend.
Unquoted loan stock
Fixed returns on non-equity shares and debt securities are recognised on a time-
apportionment basis using the effective interest rate over the life of the
financial instrument. Income which is not capable of being received within a
reasonable period of time is reflected in the capital value of the investment.
Bank interest income
Interest income is recognised on an accruals basis using the rate of interest
agreed with the bank.
Investment management fees and other expenses
All expenses have been accounted for on an accruals basis. Expenses are charged
through the revenue account except the following which are charged through the
realised capital reserve:
* 75 per cent. of management fees are allocated to the capital account to the
extent that these relate to an enhancement in the value of the investments
and in line with the Board's expectation that over the long term 75 per
cent. of the Company's investment returns will be in the form of capital
gains; and
* expenses which are incidental to the purchase or disposal of an investment
are charged through the realised capital reserve.
Cap on Total Expense Ratio ("TER")
The ratio of total normal expenses (excluding corporation tax, any management
performance incentive and exceptional costs) is limited to 3.5 per cent. per
annum of net assets, with any excess being borne by the Manager through a
reduction in its management fee. For the six month period to 30 September 2010,
the TER was 3.0 per cent.
Performance incentive fee
In the event that a performance incentive fee crystallises, the fee will be
allocated between revenue and realised capital reserves based upon the
proportion to which the calculation of the fee is attributable to revenue and
capital returns.
Taxation
Taxation is applied on a current basis in accordance with FRS 16 "Current tax".
Taxation associated with capital expenses is applied in accordance with the
SORP. In accordance with FRS 19 "Deferred tax", deferred taxation is provided in
full on timing differences that result in an obligation at the balance sheet
date to pay more tax or a right to pay less tax, at a future date, at rates
expected to apply when they crystallise based on current tax rates and law.
Timing differences arise from the inclusion of items of income and expenditure
in taxation computations in periods different from those in which they are
included in the financial statements. Deferred tax assets are recognised to the
extent that it is regarded as more likely than not that they will be recovered.
The specific nature of taxation of venture capital trusts means that it is
unlikely that any deferred tax will arise. The Directors have considered the
requirements of FRS 19 and do not believe that any provision should be made.
Reserves
Share premium
This reserve accounts for the difference between the price paid for shares and
the nominal value of the shares, less issue costs and transfers to the special
reserve.
Capital redemption reserve
This reserve accounts for amounts by which the issued share capital is
diminished through the repurchase and cancellation of the Company's own shares.
Unrealised capital reserve
Increases and decreases in the valuation of investments held at the period end
against cost are included in this reserve.
Special reserve
The cancellation of the share premium account has created a special reserve that
can be used to fund market purchases and subsequent cancellation of own shares,
to cover gross realised losses, and for other distributable purposes.
Treasury shares reserve
This reserve accounts for amounts by which the distributable reserves of the
Company are diminished through the repurchase of the Company's own shares for
treasury.
Realised capital reserve
The following are disclosed in this reserve:
* gains and losses compared to cost on the realisation of investments;
* expenses, together with the related taxation effect, charged in accordance
with the above policies; and
* dividends paid to equity holders.
Dividends
In accordance with FRS 21 "Events after the balance sheet date", dividends
declared by the Company are accounted for in the period in which the dividend
has been paid or approved by shareholders in an Annual General Meeting.
3.           Gains/(losses) on investments
 Unaudited Unaudited Audited
six months ended 30 six months ended year ended
September 2010 30 September 2009 31 March 2010
£'000 £'000 £'000
--------------------------------------------------------------------------------
Unrealised gains/(losses)
on fixed asset
investments held at fair
value through profit or
loss account 292 (374) (67)
Unrealised gain/(losses)
on fixed asset
investments held at
amortised cost 39 (215) (270)
-------------------------------------------------------
Unrealised gains/(losses)
on fixed asset
investments 331 (589) (337)
Unrealised gains on
current asset investments
held at fair value
through profit or loss
account  -  18  -
-------------------------------------------------------
Unrealised gain/(losses)
sub-total  331  (571)  (337)
Realised gains on
investments held at fair
value through profit or
loss account - - 4
Realised gains on
investments held at
amortised cost 2 - 14
Realised gains  on
current asset investments
held at fair value
through profit or loss
account - - 33
-------------------------------------------------------
Realised gains sub-total 2 - 51
-------------------------------------------------------
Total 333 (571) (286)
-------------------------------------------------------
Investments valued on an amortised cost basis are unquoted loan stock
instruments.
4.           Investment income
 Unaudited Unaudited Audited
six months ended six months ended year ended
30 September 2010 30 September 2009 31 March 2010
£'000 £'000 £'000
--------------------------------------------------------------------------------
Income recognised on
investments held at fair value
through profit or loss account
UK dividend income - 43 43
Floating rate note interest - 12 13
Bank deposit interest 12 11 31
Other income 13 - 6
--------------------------------------------------
 25 66 93
Income recognised on
investments held at amortised
cost
Return on loan stock
investments 662 567 1,237
--------------------------------------------------
 687 633 1,330
--------------------------------------------------
All of the Company's income is derived from operations based in the United
Kingdom.
5.           Dividends
 Unaudited Unaudited Audited
six months ended six months ended year ended
30 September 2010 30 September 2009 31 March 2010
£'000 £'000 £'000
--------------------------------------------------------------------------------
First dividend paid on 31 July
2009 - 2.5 pence per share - 877 876
Second dividend paid on 6
January 2010 - 2.5 pence per
share - - 874
First dividend paid 25 June
2010 - 2.5 pence per share 867 - -
--------------------------------------------------
 867 877 1,750
--------------------------------------------------
The Directors have declared a dividend of 2.50 pence per share (total
approximately £864,000), payable on 31 December 2010 to shareholders on the
register as at 3 December 2010.
6.           Basic and diluted return/ (loss) per share
 Unaudited Unaudited
six months six months
ended ended Audited
30 September 30 September year ended
2010 2009 31 March 2010
--------------------------------------------------------------------------------
 Revenue Capital Revenue Capital Revenue Capital
Return/(loss) attributable to
Ordinary shares (£'000) 353 185 396 (714) 1,003 (578)
Weighted average shares in issue 34,636,675 35,017,904 34,978,284
Return/(loss)Â per Ordinary
share (pence) 1.0 0.6 1.1 (2.0) 2.9 (1.7)
The weighted number of shares is calculated excluding treasury shares of
1,582,278 (30 September 2009: 1,096,679; 31 March 2010: 1,303,278).
There are no convertible instruments, derivatives or contingent share agreements
in issue for Albion Venture Capital Trust PLC hence there are no dilution
effects to the return per share. The basic return per share is therefore the
same as the diluted return per share.
7.           Investments
Ordinary share fixed asset investments held at fair value through profit or loss
total £7,580,000 (30 September 2009: £6,877,000; 31 March 2010: £7,684,000).
Fixed asset investments held at amortised cost total £18,536,000 (30 September
2009: £17,843,000; 31 March 2010: £18,530,000).
8.           Share capital
 Unaudited Unaudited Audited
six months ended six months ended year ended
30 September 2010 30 September 2009 31 March 2010
£'000 £'000 £'000
--------------------------------------------------------------------------------
Authorised
68,000,000 Ordinary shares of
50p each (30 September 2009
and 31 March 2010: 68,000,000
Ordinary shares of 50p each) 34,000 34,000 34,000
--------------------------------------------------
Allotted, called up and fully
paid
36,149,006 Ordinary  shares of
50p each (30 September
2009: 36,051,050; Â 31 March
2010: 36,099,232 of 50p each) 18,075 18,025 18,050
--------------------------------------------------
Voting rights
34,566,728 Ordinary shares of 50p each (net of treasury shares) (30 September
2009: 34,954,371; 31 March 2010: 34,795,954 of 50p each)
During the period to 30 September 2010 the Company purchased 279,000 Ordinary
shares to be held in treasury at a cost of £190,000, representing 0.8% of the
shares in issue as at 1 April 2010. The shares purchased for treasury were
funded from the Treasury shares reserve.
The total number of Ordinary shares held in treasury as at 30 September 2010 was
1,582,278 (30 September 2009: 1,096,679; 31 March 2010: 1,303,278) representing
4.4% of the share capital as at 30 September 2010.
Under the terms of the Dividend Reinvestment Scheme Circular dated 10 July
2008, the following Ordinary shares of nominal value 50 pence per share were
allotted at a price of 79.1 pence per share:
Opening market
price per
Aggregate share on
Number of nominal value Consideration allotment date
Date of shares of shares received (pence per
allotment allotted (£'000) (£'000) share)
--------------------------------------------------------------------------------
25 June 2010 49,774 25 39 70.0
 9.           Reconciliation of revenue return on ordinary activities before
taxation to net cash inflow from operating activities
 Unaudited Unaudited Audited
six months ended six months ended year ended
30 September 2010 30 September 2009 31 March 2010
£'000 £'000 £'000
--------------------------------------------------------------------------------
Revenue return on ordinary
activities before tax 484 454 985
Investment management fee
charged to capital (211) (219) (433)
Recoverable VAT capitalised - 21 21
Movement in accrued amortised
loan stock interest (2) (18) 5
(Increase)/decrease in
operating debtors (10) 197 197
Decrease in operating
creditors (26) (60) (65)
--------------------------------------------------
Net cash inflow from operating
activities 235 375 710
--------------------------------------------------
 10.         Analysis of change in cash during the period
 Unaudited Unaudited Audited
six months ended six months ended year ended
30 September 2010 30 September 2009 31 March 2010
£'000 £'000 £'000
---------------------------------------------------------------------------
Opening cash balances 2,103 2,498 2,498
Net cash inflow/(outflow) 158 323 (395)
--------------------------------------------------
End of the period 2,261 2,821 2,103
--------------------------------------------------
 11.         Commitments and contingencies
                As at 30 September 2010, the Company was committed to making a
further investment of £143,000 in TEG Biogas (Perth) Limited, following its
initial investment of £64,000 in July 2010.
                There are no contingencies or guarantees of the Company as at
30 September 2010 (30 September and 31 March 2009: nil).
 12.         Post balance sheet events
              Since 30 September 2010, the Company has completed the following
transactions:
      - October 2010: Investment of £82,000 (including £56,000 previously
committed) in Bravo Inns II Limited (total new commitment: £70,000)
      - November 2010: Investment of £844,000 in Oakland Care Centre Limited
(total commitment: £1,835,000)
      The Board, in conjunction with the Boards of the other VCTs managed by
Albion Ventures LLP, has recently launched a top up offer of new Ordinary
shares. Albion Venture Capital Trust PLC will be aiming to raise approximately
£2.25m, a 15 per cent. share of the £15 million in aggregate that the Albion
VCTs plan to raise. The maximum amount raised by each of the Albion VCTs will
be the lower of Euros 2.5 million, and 10 per cent. of its issued share capital
(over any one 12 month period, and including any shares issued under Dividend
Reinvestment Schemes), being the amount that they may issue under the Prospectus
Rules without the publication of a full prospectus. The number of New Shares
available may change depending on the £: euro exchange rate at the date of
allotment. The proceeds will be used to provide further resources at a time when
a number of attractive investment opportunities are being seen. An offer
document has been sent to shareholders.
13.         Related party transactions
      The Manager, Albion Ventures LLP, is considered to be a related party by
virtue of the fact that it is party to a Management agreement from the Company
(details disclosed on page 20 of the Annual Report and Financial Statements for
the year ended 31 March 2010). During the year, services of a total value of
£281,000 in management fees and £21,000 in administration fees (30 September
2009: £293,000 in management fees and £20,000 in administration fees; 31 March
2010: £577,000 in management fees and £39,955 in administration fees), were
purchased by the Company from Albion Ventures LLP. At the financial period end,
the amount due to Albion Ventures LLP in respect of these services disclosed
within accruals and deferred income was £166,000 (30 September 2009: £159,000;
31 March 2010: £175,000).
      There are no other related party transactions or balances requiring
disclosure.
14. Â Â Â Â Â Â Â Â Going concern
The Board's assessment of liquidity risk remains unchanged since the last Annual
Report and Financial Statements for the year ended 31 March 2010, and is
detailed on page 27 of those accounts. The Company has adequate cash and liquid
resources. The portfolio of investments is diversified in terms of sector, and
the major cash outflows of the Company (namely investments, dividends and share
buy-backs) are within the Company's control. Accordingly, after making diligent
enquiries, the Directors have a reasonable expectation that the Company has
adequate resources to continue in operational existence for the foreseeable
future. For this reason, the Directors have adopted the going concern basis in
preparing this Half-yearly Financial Report and this is in accordance with
'Going Concern and Liquidity Risk: Guidance for Directors of UK Companies 2009'
published by the Financial Reporting Council.
15.         Other information
      The information set out in this Half-yearly Financial Report does not
constitute the Company's statutory accounts within the terms of section 434 of
the Companies Act 2006 for the periods ended 30 September 2010 and 30 September
2009, and is unaudited. The information for the year ended 31 March 2010 does
not constitute statutory accounts within the terms of section 434 of the
Companies Act 2006 but is derived from the audited statutory accounts for the
financial year, which were unqualified and which have been delivered to the
Registrar of Companies. The Auditors reported on those accounts; their report
was unqualified and did not contain a statement under s498 (2) or (3) of the
Companies Act 2006.
16.         Publication
      This Half-yearly Financial Report is being sent to shareholders and copies
will be made available to the public at the registered office of the Company,
Companies House, the National Storage Mechanism and also electronically
atwww.albion-ventures.co.uk under the 'Our Funds' section.
[HUG#1464991]
Split of portfolio by valuation as at 30 September 2010:
http://hugin.info/141809/R/1464991/403397.pdf
This announcement is distributed by Thomson Reuters on behalf of
Thomson Reuters clients. The owner of this announcement warrants that:
(i) the releases contained herein are protected by copyright and
other applicable laws; and
(ii) they are solely responsible for the content, accuracy and
originality of the information contained therein.
Source: Albion Venture Capital Trust PLC via Thomson Reuters ONE