Half-yearly report
Albion Venture Capital Trust PLC
As required by the UK Listing Authority's Disclosure and Transparency Rule 4.2,
Albion Venture Capital Trust PLC today makes public its information relating to
the Half-yearly Financial Report (which is unaudited) for the six months to 30
September 2011. This announcement was approved by the Board of Directors on 17
November 2011.
The full Half-yearly Financial Report (which is unaudited) for the period to 30
September 2011, will shortly be sent to shareholders. Copies of the full Half-
yearly Financial Report will be shown via the Albion Ventures LLP website
www.albion-ventures.co.uk under the "Our Funds" section by clicking Albion
Venture Capital Trust PLC.
Investment objectives
Albion Venture Capital Trust PLC (the "Company") is a venture capital trust
which raised a total of £39.7 million through an issue of Ordinary Shares in the
spring of 1996 and through an issue of C Shares in the following year. Â The
Company raised a further £1.67 million in early 2011 under the Albion VCTs
Linked Top Up Offer. Â The C Shares merged with the Ordinary Shares in 2001.
The Company offers tax-paying investors substantial tax benefits at the time of
investment, on payment of dividends and on the ultimate disposal of the
investment. Its investment strategy is to minimise the risk to investors whilst
maintaining an attractive yield. This is achieved as follows:
* qualifying unquoted investments are predominantly in specially-formed
companies which provide a high level of asset backing for the capital value
of the investment; and
* Albion Venture Capital Trust PLC invests alongside selected partners with
proven experience in the sectors concerned; and
* investments are normally structured as a mixture of equity and loan stock.
The loan stock represents the majority of the finance provided and is
secured on the assets of the investee company. Funds managed or advised by
Albion Ventures LLP typically own 50 per cent. of the equity of the investee
company; and
* other than the loan stock issued to funds managed or advised by Albion
Ventures LLP, investee companies do not normally have external borrowings.
Financial calendar
Record date for second dividend 2 December 2011
Payment date for second dividend 30 December  2011
Financial year end 31 March 2012
Financial highlights (unaudited)
+------------------------------------------------------------------------------+
| Unaudited six months Unaudited six months |
| ended 30 September ended 30 September  Audited year ended|
| 2011 (pence per 2010 (pence per 31 March 2011|
| Â share) share) (pence per share)|
| |
|Net asset value 79.5 80.8 80.5|
| |
|Revenue return 1.1 1.0 2.5|
| |
|Capital return 0.2 0.6 1.2|
+------------------------------------------------------------------------------+
+----------------------------------------------+---------------+---------------+
|Total shareholder net asset value return to |Ordinary shares|Â Â Â Â C shares|
|30 September  2011 | | |
+----------------------------------------------+---------------+---------------+
|Total dividends paid during the year ended : | | |
|Â 31 March 1997 | 2.00| -|
+----------------------------------------------+---------------+---------------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 31 March 1998 | 5.20| 2.00|
+----------------------------------------------+---------------+---------------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 31 March 1999 | 11.05| 8.75|
+----------------------------------------------+---------------+---------------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 31 March 2000 | 3.00| 2.70|
+----------------------------------------------+---------------+---------------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 31 March 2001 | 8.55| 4.80|
+----------------------------------------------+---------------+---------------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 31 March 2002 | 7.60| 7.60|
+----------------------------------------------+---------------+---------------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 31 March 2003 | 7.70| 7.70|
+----------------------------------------------+---------------+---------------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 31 March 2004 | 8.20| 8.20|
+----------------------------------------------+---------------+---------------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 31 March 2005 | 9.75| 9.75|
+----------------------------------------------+---------------+---------------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 31 March 2006 | 11.75| 11.75|
+----------------------------------------------+---------------+---------------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 31 March 2007 | 10.00| 10.00|
+----------------------------------------------+---------------+---------------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 31 March 2008 | 10.00| 10.00|
+----------------------------------------------+---------------+---------------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 31 March 2009 | 10.00| 10.00|
+----------------------------------------------+---------------+---------------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 31 March 2010 | 5.00| 5.00|
+----------------------------------------------+---------------+---------------+
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â | | |
|Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 31 March 2011 | 5.00| 5.00|
+----------------------------------------------+---------------+---------------+
|Total dividends paid in the six months to 30 | | |
|September 2011 | 2.50| 2.50|
+----------------------------------------------+---------------+---------------+
|Â Â Â Â | Â Â Â Â | Â Â Â Â |
+----------------------------------------------+---------------+---------------+
|Total dividends paid to 30 September  2011 | 117.30| 105.75|
+----------------------------------------------+---------------+---------------+
|Â Â Â Â | Â Â Â | Â Â Â |
+----------------------------------------------+---------------+---------------+
|Net asset value as at 30 September 2011 | 79.50| 79.50|
+----------------------------------------------+---------------+---------------+
|Â Â Â Â | Â Â Â Â | Â Â Â |
+----------------------------------------------+---------------+---------------+
|Total shareholder net asset value return to | | |
|30 September 2011 | 196.80| 185.25|
+----------------------------------------------+---------------+---------------+
|Â Â Â Â | Â Â Â | Â Â Â |
+----------------------------------------------+---------------+---------------+
In addition to the above dividends paid, the Directors have declared a second
dividend of 2.50 pence per share, payable on 30 December 2011 to shareholders on
the register as at 2 December 2011.
Interim management report
Introduction
The results for Albion Venture Capital Trust PLC for the six months to 30
September 2011 show a positive return of 1.3 pence per share (revenue and
capital), which takes the net asset value to 79.5 pence per share (31 March
2011: 80.5 pence per share) after the payment of the first dividend for the year
of 2.5 pence per share. Â This comprised a 1.1 pence revenue return for the
period and a 0.2 pence capital return, although it should be noted that
independent third party valuations of the underlying investments are not
generally carried out until the spring.
Investment performance and progress
The company's hotel portfolio has experienced mixed fortunes over the period.
The most significant event was the successful sale of The Place Sandwich VCT,
which owned the 37-bedroom Bell Hotel in Sandwich. This realised proceeds of
£1,785,000 for the Company compared to the holding value of £1,501,000 and cost
of £1,640,000. In addition to the sales proceeds, the Company received £758,000
of interest over the course of the investment, producing a total return of
approximately 1.6 times cost. As a result of the sale, the hotel sector as a
proportion of the Company's portfolio has reduced from 48% at 31 March 2011 to
42% at 30 September 2011, in line with our policy of reducing our weighting in
the sector.
The Holiday Inn Express at Stansted Airport recorded its second best year to
date in its financial year to August and trading at the Bear Hotel in Hungerford
has been ahead of the previous year. Recent trading at the Crown Hotel in
Harrogate, on the other hand, has been a little quieter than last year and while
revenues at The Stanwell hotel continue to grow, it has been at a significantly
slower pace than hoped for. Accordingly a change of management at The Stanwell
hotel has taken place and work is being undertaken to address some building
issues that have arisen and to improve the bedroom product.
In addition to the sale of The Place Sandwich VCT, a further £530,000 loan stock
has been repaid by other investee companies during the period.
Meanwhile £1,050,000 has been invested in 4 existing investee companies and 2
new companies. The new companies were both in the renewable energy sector, one
installing solar panels on commercial premises and the other constructing wind
turbines, with the majority of the overall investment being funds already
scheduled for Oakland Care Centre, which has been developing a  care home for
patients suffering from dementia.
In the existing portfolio, notable events have been the successful opening of
Radnor House School in Twickenham in September with almost double the budgeted
number of pupils, the opening of Orchard Portman's psychiatric unit in Somerset
in May 2011 and the opening of Oakland Care Centre's Bayfield Court care home in
Chingford in October 2011.
The cinemas are continuing to show strong performance and the health and fitness
clubs have all increased profitability in their financial years to September
2011. Â In the pub sector, the pubs owned by The Charnwood Pub Company were
slightly behind budget over the six months while the Bravo Inns pubs in the
north west have been performing ahead of expectations.
Split of investment portfolio by valuation
Set out at the bottom of this announcement is the sector diversification of the
portfolio of our investments at 30 September 2011.
Source: Albion Ventures LLP
Risks and uncertainties
We remain cautious over the short and medium term prospects of the UK economy in
view of the currency and debt constraints which are increasingly becoming
apparent within the eurozone and elsewhere. Nevertheless, the portfolio is being
gradually repositioned towards sectors that we believe are more resilient and we
believe that the majority of the Company's investments are well positioned to
withstand an economic downturn in light of our general policy that investee
companies have no external bank borrowings.
Other risks and uncertainties remain unchanged and are as detailed in note 14.
Related party transactions
Details of material related party transactions for the reporting period can be
found in note 12 to this Half-yearly Financial Report.
Share buy-backs
It remains the Board's primary objective to maintain sufficient resources for
investment in existing and new investee companies and for the continued payment
of dividends to shareholders. Â Thereafter, it is the Board's policy to buy back
shares in the market, subject to the overall constraint that such purchases are
in the Company's interest. Â The Company will limit the sum available for share
buy-backs for the six months to 31 March 2012 to £350,000, in line with the
total value bought in for the previous six months. Subject to the constraints
referred to above, and subject to first purchasing shares held by the
marketmakers, the Board will target such buy-backs to be in the region of a 10
to 15 per cent. discount to net asset value, so far as market conditions and
liquidity permit.
Results and dividends
As at 30 September 2011 the net asset value of the Company was £28.5 million or
79.5 pence per share compared to £28.8 million or 80.5 pence per share at 31
March 2011. The revenue return before taxation was £529,000 compared to £484,000
for the six months to 30 September 2010. The Company will pay a second dividend
of 2.50 pence per share on 30 December 2011 to shareholders on the register as
at 2 December 2011, making 5.0 pence per share in total for the full year, in
line with your Company's current dividend target.
Albion VCTs Linked Top Up Offer 2011/2012
Your Board, in conjunction with the boards of six of the other VCTs managed by
Albion Ventures LLP, has recently launched a top up offer of new Ordinary
shares. Albion Venture Capital Trust PLC will be aiming to raise approximately
£2.25m, a 15 per cent. share of the £15 million in aggregate that the Albion
VCTs plan to raise. The proceeds will be used to provide further resources at a
time when a number of attractive investment opportunities are being seen. An
Investor Guide and Offer Document have been sent to shareholders.
Outlook and prospects
As already mentioned, the outlook for the UK economy remains uncertain.
Nevertheless we believe that the majority of our companies are well positioned
to withstand future economic upheaval. Our strategy for new investments
continues to be focused on sectors that are likely to be resilient, particularly
healthcare and environmental projects.
John Kerr
Director
17 November 2011
Responsibility statement
The Directors, D Watkins, J M B L Kerr, J Warren and J Rounce are responsible
for preparing the Half-yearly Financial Report. The Directors have chosen to
prepare this Half-yearly Financial Report for the Company in accordance with
United Kingdom Generally Accepted Accounting Practice ("UK GAAP").
In preparing these summarised financial statements for the period to 30
September 2011, we the Directors of the Company, confirm that to the best of our
knowledge:
(a) the summarised set of financial statements has been prepared in accordance
with the pronouncement on interim reporting issued by the Accounting Standards
Board;
(b) the interim management report includes a fair review of the information
required by DTR 4.2.7R (indication of important events during the first six
months and description of principal risks and uncertainties for the remaining
six months of the year);
(c) the summarised set of financial statements give a true and fair view in
accordance with UK GAAP of the assets, liabilities, financial position and
profit and loss of the Company for the six months ended 30 September 2011 and
comply with UK GAAP and Companies Act 1985 and 2006; Â and
(d) the interim management report includes a fair review of the information
required by DTR 4.2.8R (disclosure of related parties' transactions and changes
therein).
The accounting policies applied to the Half-yearly Financial Report have been
consistently applied in current and prior periods and are those applied in the
Annual Report and Financial Statements for the year ended 31 March 2011.
This Half-yearly Financial Report has not been audited or reviewed by the
Auditor.
By order of the Board
John Kerr
Director
17 November 2011
Portfolio of investments
The following is a summary of investments as at 30 September 2011:
+------------------+-----------+-------------+---------------------------------+
|Â | Â | Â | As at 30 September 2011 |
+------------------+-----------+-------------+------+--------------+-----------+
| | | % voting | | | |
| | | rights | | Cumulative | |
| | | of AVL* | | movement in | Total |
| Qualifying | % Â Voting | managed | Cost | value | value** |
| investments | rights | companies |£'000 | £'000 | £'000 |
+------------------+-----------+-------------+------+--------------+-----------+
|Hotels |Â |Â |Â |Â |Â |
+------------------+-----------+-------------+------+--------------+-----------+
|Kew Green VCT | | | | | |
|(Stansted) Limited| 28.2| 50.0| 4,047| 2,251| 6,298|
+------------------+-----------+-------------+------+--------------+-----------+
|The Stanwell Hotel| | | | | |
|Limited | 24.6| 50.0| 3,421| (1,043)| 2,378|
+------------------+-----------+-------------+------+--------------+-----------+
|The Crown Hotel | | | | | |
|Harrogate Limited | 15.6| 50.0| 3,100| (837)| 2,263|
+------------------+-----------+-------------+------+--------------+-----------+
|The Bear | | | | | |
|Hungerford Limited| 26.2| 50.0| 2,088| (747)| 1,341|
+------------------+-----------+-------------+------+--------------+-----------+
|Total investment | | | | | |
|in the hotel | | | | | |
|sector | Â | Â |12,656| (376)| 12,280|
+------------------+-----------+-------------+------+--------------+-----------+
|Â Â Â Â | Â Â Â | Â Â Â Â | Â Â Â | Â Â | Â Â |
+------------------+-----------+-------------+------+--------------+-----------+
|Cinemas and other | | | | | |
|leisure | Â | Â | Â | Â | Â |
+------------------+-----------+-------------+------+--------------+-----------+
|City Screen | | | | | |
|(Cambridge) | | | | | |
|Limited | 50.0| 50.0| 535| 1,277| 1,812|
+------------------+-----------+-------------+------+--------------+-----------+
|CS (Greenwich) | | | | | |
|Limited | 18.3| 50.0| 954| 158| 1,112|
+------------------+-----------+-------------+------+--------------+-----------+
|CS (Brixton) | | | | | |
|Limited | 6.4| 50.0| 274| 125| 399|
+------------------+-----------+-------------+------+--------------+-----------+
|City Screen | | | | | |
|(Liverpool) | | | | | |
|Limited | 18.2| 50.0| 222| (61)| 161|
+------------------+-----------+-------------+------+--------------+-----------+
|Premier Leisure | | | | | |
|(Suffolk) Limited | 5.2| 50.0| 380| (290)| 90|
+------------------+-----------+-------------+------+--------------+-----------+
|CS (Exeter) | | | | | |
|Limited | 6.6| 50.0| 108| (30)| 78|
+------------------+-----------+-------------+------+--------------+-----------+
|CS (Norwich) | | | | | |
|Limited | 3.1| 50.0| 50| 2| 52|
+------------------+-----------+-------------+------+--------------+-----------+
|Total investment | | | | | |
|in the cinema and | | | | | |
|other leisure | | | | | |
|sector | Â | Â | 2,523| 1,181| 3,704|
+------------------+-----------+-------------+------+--------------+-----------+
|Â Â Â | Â Â Â | Â Â Â | Â Â Â | Â Â Â | Â Â Â |
+------------------+-----------+-------------+------+--------------+-----------+
|Health and fitness| Â | Â | Â | Â | Â |
|clubs | | | | | |
+------------------+-----------+-------------+------+--------------+-----------+
|The Weybridge Club| 8.2| 50.0| 1,330| (242)| 1,088|
|Limited | | | | | |
+------------------+-----------+-------------+------+--------------+-----------+
|Kensington Health | 8.1| 50.0| 1,124| (343)| 781|
|Clubs  Limited | | | | | |
+------------------+-----------+-------------+------+--------------+-----------+
|Tower Bridge | | | | | |
|Health Clubs | | | | | |
|Limited | 5.5| 50.0| 325| 54| 379|
+------------------+-----------+-------------+------+--------------+-----------+
|Total investment | | | | | |
|in the health and | | | | | |
|fitness club | | | | | |
|sector | Â | Â | 2,779| (531)| 2,248|
+------------------+-----------+-------------+------+--------------+-----------+
|Â Â Â | Â Â Â | Â Â Â | Â Â Â | Â Â Â | Â Â Â |
+------------------+-----------+-------------+------+--------------+-----------+
|Healthcare sector | Â | Â | Â | Â | Â |
+------------------+-----------+-------------+------+--------------+-----------+
|Oakland Care | | | | | |
|Centre Limited | 19.1| 45.3| 1,519| 45| 1,564|
+------------------+-----------+-------------+------+--------------+-----------+
|Taunton Hospital | | | | | |
|Limited | 6.0| 50.0| 380| 1| 381|
+------------------+-----------+-------------+------+--------------+-----------+
|Nelson House | | | | | |
|Hospital Limited | 5.0| 50.0| 155| -| 155|
+------------------+-----------+-------------+------+--------------+-----------+
|Orchard Portman | | | | | |
|Hospital Limited | 2.0| 50.0| 132| -| 132|
+------------------+-----------+-------------+------+--------------+-----------+
|Total investment | | | | | |
|in the healthcare | | | | | |
|sector | Â | Â | 2,186| 46| 2,232|
+------------------+-----------+-------------+------+--------------+-----------+
|Â Â Â | Â Â Â | Â Â Â | Â Â Â | Â Â Â | Â Â Â |
+------------------+-----------+-------------+------+--------------+-----------+
|Pubs | Â | Â | Â | Â | Â |
+------------------+-----------+-------------+------+--------------+-----------+
|The Charnwood Pub | | | | | |
|Company Limited | 8.8| 50.0| 3,086| (1,795)| 1,291|
+------------------+-----------+-------------+------+--------------+-----------+
|Bravo Inns II | | | | | |
|Limited | 4.4| 50.0| 575| (26)| 549|
+------------------+-----------+-------------+------+--------------+-----------+
|Bravo Inns Limited| 5.1| 50.0| 450| (173)| 277|
+------------------+-----------+-------------+------+--------------+-----------+
|GB Pub Company VCT| | | | | |
|Limited | 5.9| 50.0| 239| (177)| 62|
+------------------+-----------+-------------+------+--------------+-----------+
|The Dunedin Pub | | | | | |
|Company VCT | | | | | |
|Limited | 4.3| 50.0| 47| (2)| 45|
+------------------+-----------+-------------+------+--------------+-----------+
|Total investment | | | | | |
|in the pub sector | Â | Â | 4,397| (2,173)| 2,224|
+------------------+-----------+-------------+------+--------------+-----------+
|Â Â Â | Â Â Â | Â Â Â | Â Â Â | Â Â Â | Â Â Â |
+------------------+-----------+-------------+------+--------------+-----------+
|Residential | | | | | |
|property | | | | | |
|development | Â | Â | Â | Â | Â |
+------------------+-----------+-------------+------+--------------+-----------+
|G&K Smart | | | | | |
|Developments VCT | | | | | |
|Limited | 42.9| 50.0| 1,620| (1,144)| 476|
+------------------+-----------+-------------+------+--------------+-----------+
|Prime VCT Limited | 50.0| 50.0| 990| (640)| 350|
+------------------+-----------+-------------+------+--------------+-----------+
|Total investment | | | | | |
|in the residential| | | | | |
|property | | | | | |
|development sector| Â | Â | 2,610| (1,784)| 826|
+------------------+-----------+-------------+------+--------------+-----------+
|Â Â Â | Â Â Â | Â Â Â | Â Â Â | Â Â Â | Â Â Â |
+------------------+-----------+-------------+------+--------------+-----------+
|Education sector | Â | Â | Â | Â | Â |
+------------------+-----------+-------------+------+--------------+-----------+
|Radnor House | | | | | |
|School (Holdings) | | | | | |
|Limited | 4.6| 50.0| 801| 24| 825|
+------------------+-----------+-------------+------+--------------+-----------+
|Total investment | | | | | |
|in the education | | | | | |
|sector | Â | Â | 801| 24| 825|
+------------------+-----------+-------------+------+--------------+-----------+
|Â Â Â | Â Â Â | Â Â Â | Â Â Â | Â Â Â | Â Â Â |
+------------------+-----------+-------------+------+--------------+-----------+
|Environmental | | | | | |
|sector | Â | Â | Â | Â | Â |
+------------------+-----------+-------------+------+--------------+-----------+
|TEG Biogas (Perth)| | | | | |
|Limited | 3.6| 50.0| 207| 2| 209|
+------------------+-----------+-------------+------+--------------+-----------+
|Regenerco | | | | | |
|Renewable Energy | | | | | |
|Limited | 2.5| 50.0| 138| -| 138|
+------------------+-----------+-------------+------+--------------+-----------+
|Alto Prodotto Wind| | | | | |
|Limited | 2.6| 50.0| 112| 1| 113|
+------------------+-----------+-------------+------+--------------+-----------+
|The Street by | | | | | |
|Street Solar | | | | | |
|Programe Limited | 2.5| 50.0| 99| -| 99|
+------------------+-----------+-------------+------+--------------+-----------+
|AVESI Limited | 2.5| 50.0| 20| -| 20|
+------------------+-----------+-------------+------+--------------+-----------+
|Total investment | | | | | |
|in the | | | | | |
|environmental | | | | | |
|sector | Â | Â | 576| 3| 579|
+------------------+-----------+-------------+------+--------------+-----------+
|Â Â Â | Â Â Â | Â Â Â | Â Â Â | Â Â Â | Â Â Â |
+------------------+-----------+-------------+------+--------------+-----------+
|Total qualifying | | | | | |
|investments | Â | Â |28,528| (3,610)| 24,918|
+------------------+-----------+-------------+------+--------------+-----------+
* AVL is Albion Ventures LLP
** These valuations are based on third party valuations performed for the Annual
Report and Financial Statements for the year ended 31 March 2011.Third party
valuations will be re-performed for the year ended 31 March 2012.
Summary income statement
+---------------+----+---------------------+---------------------+---------------------+
|Â |Â | Unaudited | Unaudited | Audited |
| | | six months ended | six months ended | year ended |
| | | 30 September 2011 | 30 September 2010 | 31 March 2011 |
| | | Â | Â | Â |
+---------------+----+-------+-------+-----+-------+-------+-----+-------+-------+-----+
| | |Revenue|Capital|Total|Revenue|Capital|Total|Revenue|Capital|Total|
|  |Note| £'000| £'000|£'000| £'000| £'000|£'000| £'000| £'000|£'000|
+---------------+----+-------+-------+-----+-------+-------+-----+-------+-------+-----+
|Gain on | | | | | | | | | | |
|investments | 3| -| 232| 232| -| 333| 333| -| 700| 700|
| | | | | | | | | | | |
|Investment | | | | | | | | | | |
|income | 4| 711| -| 711| 687| -| 687| 1,300| -|1,300|
| | | | | | | | | | | |
|Investment | | | | | | | | | | |
|management fees| Â | (73)| (218)|(291)| (70)| (211)|(281)| (141)| (424)|(565)|
| | | | | | | | | | | |
|Other expenses | Â | (109)| -|(109)| (133)| -|(133)| (248)| -|(248)|
| +----+-------+-------+-----+-------+-------+-----+-------+-------+-----+
|Return on | | | | | | | | | | |
|ordinary | | | | | | | | | | |
|activities | | | | | | | | | | |
|before tax | Â | 529| 14| 543| 484| 122| 606| 911| 276|1,187|
| | | | | | | | | | | |
|Tax | | | | | | | | | | |
|(charge)/credit| | | | | | | | | | |
|on ordinary | | | | | | | | | | |
|activities | Â | (134)| 60| (74)| (131)| 63| (68)| (41)| 126| 85|
| +----+-------+-------+-----+-------+-------+-----+-------+-------+-----+
|Return | | | | | | | | | | |
|Â attributable | | | | | | | | | | |
|to shareholders| Â | 395| 74| 469| 353| 185| 538| 870| 402|1,272|
+---------------+----+-------+-------+-----+-------+-------+-----+-------+-------+-----+
|Basic and | | | | | | | | | | |
|diluted return | | | | | | | | | | |
|per share | | | | | | | | | | |
|(pence)* | 6| 1.1| 0.2| 1.3| 1.0| 0.6| 1.6| 2.5| 1.2| 3.7|
+---------------+----+-------+-------+-----+-------+-------+-----+-------+-------+-----+
* excluding treasury shares
Comparative figures have been extracted from the unaudited Half-yearly Financial
Report for the six months ended 30 September 2010 and the audited statutory
accounts for the year ended 31 March 2011.
The accompanying notes form an integral part of this Half-yearly Financial
Report.
The total column of this Summary income statement represents the profit and loss
account of the Company. The supplementary revenue and capital columns have been
prepared in accordance with the Association of Investment Companies' Statement
of Recommended Practice.
All revenue and capital items in the above statement derive from continuing
operations.
There are no recognised gains or losses other than the results for the periods
disclosed above. Accordingly a Statement of total recognised gains and losses is
not required. The difference between the reported return on ordinary activities
before tax and the historical profit is due to the fair value movements on
investments. As a result a note on historical cost profit and losses has not
been prepared.
Summary balance sheet
+-----------------------+----+-----------------+-----------------+-------------+
|Â | | Unaudited | Unaudited | Audited |
| | |30 September 2011|30 September 2010|31 March 2011|
| |Note| £'000 | £'000 | £'000 |
+-----------------------+----+-----------------+-----------------+-------------+
|Fixed asset investments| Â | Â | Â | Â |
| | | | | |
|Qualifying | Â | 24,918| 25,677| 25,535|
| | | | | |
|Non-qualifying | Â | -| 439| 439|
| | +-----------------+-----------------+-------------+
|Total fixed asset | | | | |
|investments | Â | 24,918| 26,116| 25,974|
| | | | | |
|Â | Â | Â | Â | Â |
| | | | | |
|Current assets | Â | Â | Â | Â |
| | | | | |
|Trade and other debtors| Â | 19| 12| 130|
| | | | | |
|Cash at bank and in | | | | |
|hand | 9| 3,923| 2,261| 2,971|
| | +-----------------+-----------------+-------------+
|Â | Â | 3,942| 2,273| 3,101|
| | | | | |
|Â | Â | Â | Â | Â |
| | | | | |
|Creditors: amounts | | | | |
|falling due within one | | | | |
|year | Â | (400)| (475)| (314)|
| | +-----------------+-----------------+-------------+
|Net current assets | Â | 3,542| 1,798| 2,787|
| | +-----------------+-----------------+-------------+
|Net assets | Â | 28,460| 27,914| 28,761|
| | +-----------------+-----------------+-------------+
|Â | Â | Â | Â | Â |
| | | | | |
|Capital and reserves | Â | Â | Â | Â |
| | | | | |
|Called up share capital| 7| 19,197| 18,075| 18,886|
| | | | | |
|Share premium | Â | 706| 77| 538|
| | | | | |
|Capital redemption | | | | |
|reserve | Â | 1,914| 1,914| 1,914|
| | | | | |
|Unrealised capital | | | | |
|reserve | Â | (3,791)| (4,268)| (3,871)|
| | | | | |
|Special reserve | Â | -| 13,236| -|
| | | | | |
|Treasury shares reserve| Â | (1,875)| (1,222)| (1,524)|
| | | | | |
|Realised capital | | | | |
|reserve | Â | 10,885| (441)| 10,891|
| | | | | |
|Revenue reserve | Â | 1,424| 543| 1,927|
| | +-----------------+-----------------+-------------+
|Total equity | | | | |
|shareholders' funds | Â | 28,460| 27,914| 28,761|
| | +-----------------+-----------------+-------------+
|Â | Â | Â | Â | Â |
+-----------------------+----+-----------------+-----------------+-------------+
|Basic and diluted net | | | | |
|asset value per share | | | | |
|(pence)* | Â | 79.5| 80.8| 80.5|
+-----------------------+----+-----------------+-----------------+-------------+
*excluding  treasury shares
Comparative figures have been extracted from the unaudited Half-yearly Financial
Report for the six months ended 30 September 2010 and the audited statutory
accounts for the year ended 31 March 2011.
The accompanying notes form an integral part of this Half-yearly Financial
Report.
These Financial Statements were approved by the Board of Directors and
authorised for issue on  17 November 2011, and were signed on its behalf by
John Kerr
Director
Company number: 3142609
Summary reconciliation of movements in shareholders' funds
+------------+-------+-------+----------+----------+--------+--------+--------+------+
| |Called-| | | | | | | |
| | up| | Capital|Unrealised|Treasury|Realised| | |
| | share| Share|redemption| capital| shares| capital| Revenue| |
| Â |capital|premium| reserve| reserve*|reserve*|reserve*|reserve*| Total|
| | | | | | | | | |
|  | £'000| £'000| £'000| £'000| £'000| £'000| £'000| £'000|
+------------+-------+-------+----------+----------+--------+--------+--------+------+
|1 April | | | | | | | | |
|2011 | | | | | | | | |
|(audited) | 18,886| 538| 1,914| (3,871)| (1,524)| 10,891| 1,927|28,761|
| | | | | | | | | |
|Realised | | | | | | | | |
|gains | -| -| -| -| -| 314| -| 314|
| | | | | | | | | |
|Unrealised | | | | | | | | |
|gains | -| -| -| (82)| -| -| -| (82)|
| | | | | | | | | |
|Transfer of | | | | | | | | |
|Â previously | | | | | | | | |
|unrealised | | | | | | | | |
|losses to | | | | | | | | |
|realised | | | | | | | | |
|losses | -| -| -| 162| -| (162)| -| -|
| | | | | | | | | |
|Capitalised | | | | | | | | |
|investment | | | | | | | | |
|management | | | | | | | | |
|fees | -| -| -| -| -| (218)| -| (218)|
| | | | | | | | | |
|Tax relief | | | | | | | | |
|on costs | | | | | | | | |
|charged to | | | | | | | | |
|capital | -| -| -| -| -| 60| -| 60|
| | | | | | | | | |
|Purchase of | | | | | | | | |
|own treasury| | | | | | | | |
|shares | -| -| -| -| (351)| -| -| (351)|
| | | | | | | | | |
|Issue of | | | | | | | | |
|equity (net | | | | | | | | |
|of costs) | 311| 168| -| -| -| -| -| 479|
| | | | | | | | | |
|Revenue | | | | | | | | |
|return | | | | | | | | |
|attributable| | | | | | | | |
|to | | | | | | | | |
|shareholders| -| -| -| -| -| -| 395| 395|
| | | | | | | | | |
|Dividends | | | | | | | | |
|paid | -| -| -| -| -| -| (898)| (898)|
+------------+-------+-------+----------+----------+--------+--------+--------+------+
|As at 30 | | | | | | | | |
|September | | | | | | | | |
|2011 | | | | | | | | |
|(unaudited) | 19,197| 706| 1,914| (3,791)| (1,875)| 10,885| 1,424|28,460|
+------------+-------+-------+----------+----------+--------+--------+--------+------+
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
| |Called-| | | | | | | | |
| | up| | Capital|Unrealised| |Treasury|Realised| | |
| | share| Share|redemption| capital| Special| shares| capital| Revenue| |
| Â |capital|premium| reserve| reserve*|reserve*|reserve*|reserve*|reserve*| Total|
| | | | | | | | | | |
|  | £'000| £'000| £'000| £'000| £'000| £'000| £'000| £'000| £'000|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|1 April | | | | | | | | | |
|2010 | | | | | | | | | |
|(audited) | 18,050| 69| 1,914| (4,599)| 13,236| (1,032)| (295)| 1,057|28,400|
| | | | | | | | | | |
|Realised | | | | | | | | | |
|gains | -| -| -| -| -| -| 2| -| 2|
| | | | | | | | | | |
|Unrealised | | | | | | | | | |
|gains | -| -| -| 331| -| -| -| -| 331|
| | | | | | | | | | |
|Capitalised | | | | | | | | | |
|investment | | | | | | | | | |
|management | | | | | | | | | |
|fees | -| -| -| -| -| -| (211)| -| (211)|
| | | | | | | | | | |
|Tax relief | | | | | | | | | |
|on costs | | | | | | | | | |
|charged to | | | | | | | | | |
|capital | -| -| -| -| -| -| 63| -| 63|
| | | | | | | | | | |
|Purchase of | | | | | | | | | |
|own treasury| | | | | | | | | |
|shares | -| -| -| -| -| (190)| -| -| (190)|
| | | | | | | | | | |
|Issue of | | | | | | | | | |
|equity (net | | | | | | | | | |
|of costs) | 25| 8| -| -| -| -| -| -| 33|
| | | | | | | | | | |
|Revenue | | | | | | | | | |
|return | | | | | | | | | |
|attributable| | | | | | | | | |
|to | | | | | | | | | |
|shareholders| -| -| -| -| -| -| -| 353| 353|
| | | | | | | | | | |
|Dividends | | | | | | | | | |
|paid | -| -| -| -| -| -| -| (867)| (867)|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
|As at 30 | | | | | | | | | |
|September | | | | | | | | | |
|2010 | | | | | | | | | |
|(unaudited) | 18,075| 77| 1,914| (4,268)| 13,236| (1,222)| (441)| 543|27,914|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+------+
+------------+-------+-------+----------+----------+--------+--------+--------+--------+-------+
| |Called-| | | | | | | | |
| | up| | Capital|Unrealised| |Treasury|Realised| | |
| | share| Share|redemption| capital| Special| shares| capital| Revenue| |
| Â |capital|premium| reserve| reserve*|reserve*|reserve*|reserve*|reserve*| Total|
| | | | | | | | | | |
|  | £'000| £'000| £'000| £'000| £'000| £'000| £'000| £'000| £'000|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+-------+
|As at 1 | | | | | | | | | |
|April 2010 | | | | | | | | | |
|(audited) | 18,050| 69| 1,914| (4,599)| 13,236| (1,032)| (295)| 1,057| 28,400|
| | | | | | | | | | |
|Realised | | | | | | | | | |
|losses | -| -| -| -| -| -| (7)| -| (7)|
| | | | | | | | | | |
|Unrealised | | | | | | | | | |
|gains | Â | Â | Â | 707| -| -| -| -| 707|
| | | | | | | | | | |
|Transfer of | | | | | | | | | |
|Â previously | | | | | | | | | |
|unrealised | | | | | | | | | |
|losses to | | | | | | | | | |
|realised | | | | | | | | | |
|losses | -| -| -| 21| -| -| (21)| -| -|
| | | | | | | | | | |
|Capitalised | | | | | | | | | |
|investment | | | | | | | | | |
|management | | | | | | | | | |
|fees | -| -| -| -| -| -| (424)| -| (424)|
| | | | | | | | | | |
|Tax on | | | | | | | | | |
|capitalised | | | | | | | | | |
|management | | | | | | | | | |
|fees | -| -| -| -| -| -| 126| -| 126|
| | | | | | | | | | |
|Purchase of | | | | | | | | | |
|own treasury| | | | | | | | | |
|shares | -| -| -| -| -| (492)| -| -| (492)|
| | | | | | | | | | |
|Issue of | | | | | | | | | |
|equity (net | | | | | | | | | |
|of costs) | 836| 469| -| -| -| -| -| -| 1,305|
| | | | | | | | | | |
|Revenue | | | | | | | | | |
|return | | | | | | | | | |
|attributable| | | | | | | | | |
|to | | | | | | | | | |
|shareholders| -| -| -| -| -| -| -| 870| 870|
| | | | | | | | | | |
|Dividends | | | | | | | | | |
|paid | -| -| -| -| -| -| -| (1,724)|(1,724)|
| | | | | | | | | | |
|Transfer | | | | | | | | | |
|from Special| | | | | | | | | |
|reserve to | | | | | | | | | |
|realised | | | | | | | | | |
|capital | | | | | | | | | |
|reserve | -| -| -| -|(11,512)| -| 11,512| -| -|
| | | | | | | | | | |
|Transfer | | | | | | | | | |
|from Special| | | | | | | | | |
|reserve to | | | | | | | | | |
|Revenue | | | | | | | | | |
|reserve | -| -| -| -| (1,724)| -| -| 1,724| -|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+-------+
|As at 31 | | | | | | | | | |
|March 2011 | | | | | | | | | |
|(audited) | 18,886| 538| 1,914| (3,871)| -| (1,524)| 10,891| 1,927| 28,761|
+------------+-------+-------+----------+----------+--------+--------+--------+--------+-------+
*Included within these reserves is an amount of £6,643,300 (30 September 2010:
£7,848,000; 31 March 2011: £7,423,000) which is considered distributable. The
Special reserve has been treated as distributable in determining the amounts
available for distribution.
Summary cash flow statement
+---------------------+----+------------------+------------------+-------------+
| | | Unaudited| Unaudited| Â |
| | | six months ended| six months ended| Audited|
| | | 30 September 2011| 30 September 2010| year ended|
| | | £'000| £'000|31 March 2011|
|  |Note| | | £'000|
+---------------------+----+------------------+------------------+-------------+
|Operating activities | Â | Â | Â | Â |
| | | | | |
|Investment income | | | | |
|received | Â | 669| 660| 1,285|
| | | | | |
|Deposit interest | | | | |
|received | Â | 18| 13| 19|
| | | | | |
|Investment management| | | | |
|fees paid | Â | (308)| (284)| (601)|
| | | | | |
|Other cash payments | Â | (156)| (154)| (203)|
| | +------------------+------------------+-------------+
|Net cash flow from | | | | |
|operating activities | 8| 223| 235| 500|
| | | | | |
|Â | Â | Â | Â | Â |
| | | | | |
|Taxation | Â | Â | Â | Â |
| | | | | |
|UK corporation tax | | | | |
|recovered | Â | 205| 514| 379|
| | | | | |
|Â | Â | Â | Â | Â |
| | | | | |
|Capital expenditure | | | | |
|and financial | | | | |
|investments | Â | Â | Â | Â |
| | | | | |
|Purchase of fixed | | | | |
|asset investments | Â | (1,094)| (988)| Â (2,365)|
| | | | | |
|Disposal of fixed | | | | |
|asset investments | Â | 2,357| 1,421| 3,280|
| | +------------------+------------------+-------------+
|Net cash flow from | | | | |
|investing activities | Â | 1,263| 433| 915|
| | | | | |
|Â | Â | Â | Â | Â |
| | | | | |
|Â | Â | Â | Â | Â |
| | | | | |
|Equity dividends paid| Â | Â | Â | Â |
| | | | | |
|Dividends paid (net | | | | |
|of cost of shares | | | | |
|issued under the | | | | |
|dividend reinvestment| | | | |
|scheme) | Â | (848)| (827)| (1,644)|
| | +------------------+------------------+-------------+
|Net cash flow before | | | | |
|financing | Â | 843| 355| 150|
| | +------------------+------------------+-------------+
|Â | Â | Â | Â | Â |
| | | | | |
|Financing | Â | Â | Â | Â |
| | | | | |
|Issue of share | | | | |
|capital | Â | 461| -| 1,210|
| | | | | |
|Purchase of own | | | | |
|shares | Â | (352)| (197)| (492)|
| | +------------------+------------------+-------------+
|Net cash flow from | | | | |
|financing | Â | 109| (197)| 718|
| | +------------------+------------------+-------------+
|Cash flow in the | | | | |
|period | 9| 952| 158| 868|
+---------------------+----+------------------+------------------+-------------+
Notes to the unaudited summarised Financial Statements for the six months ended
30 September 2011
1. Accounting convention
The Financial Statements have been prepared in accordance with the historical
cost convention, modified to include the revaluation of investments, in
accordance with applicable United Kingdom law and accounting standards and with
the Statement of Recommended Practice "Financial Statements of Investment Trust
Companies and Venture Capital Trusts" ("SORP") issued by the Association of
Investment Companies ("AIC") in January 2009. Â Accounting policies have been
applied consistently in current and prior periods.
2. Accounting policies
Investments
Unquoted equity investments, debt issued at a discount and convertible bonds
In accordance with FRS 26 "Financial Instruments Recognition and Measurement",
unquoted equity, debt issued at a discount and convertible bonds are designated
as fair value through profit or loss ("FVTPL"). Fair value is determined by the
Directors in accordance with the International Private Equity and Venture
Capital Valuation Guidelines (IPEVCV guidelines).
Desk top reviews are carried out by independent RICS qualified surveyors by
updating previously prepared full valuations for current trading and market
indices. Â Full valuations are prepared by similarly qualified surveyors, but in
full compliance with the RICS Red Book.
Fair value movements and gains and losses arising on the disposal of investments
are reflected in the capital column of the Income statement in accordance with
the AIC SORP; realised gains or losses on the sale of investments will be
reflected in the realised capital reserve; and unrealised gains or losses
arising from the revaluation of investments will be reflected in the unrealised
capital reserve.
Warrants and unquoted equity derived instruments
Warrants and unquoted equity derived instruments are only valued if their
exercise or contractual conversion terms would allow them to be exercised or
converted as at the balance sheet date, and if there is additional value to the
Company in exercising or converting as at the balance sheet date. Otherwise
these instruments are held at nil value. The valuation techniques used are those
used for the underlying equity investment.
Unquoted loan stock
Unquoted loan stock (excluding convertible bonds and debt issued at a discount)
is classified as loans and receivables as permitted by FRS 26 and carried at
amortised cost using the Effective Interest Rate method ("EIR") less impairment.
Movements in respect of capital provisions are reflected in the capital column
of the Income statement and are reflected in the realised capital reserve
following sale, or in the unrealised capital reserve on revaluation.
For all unquoted loan stock, fully performing, renegotiated, past due and
impaired, the Board considers that the fair value is equal to or greater than
the security value of these assets. For unquoted loan stock, the amount of the
impairment is the difference between the asset's cost and the present value of
estimated future cash flows, discounted at the original effective interest rate.
The future cash flows are estimated based on the fair value of the security held
less estimated selling costs.
Investments are recognised as financial assets on legal completion of the
investment contract and are de-recognised on legal completion of the sale of an
investment.
Dividend income is not recognised as part of the fair value movement of an
investment, but is recognised separately as investment income through the
revenue reserve when a share becomes ex-dividend.
Loan stock accrued interest is recognised in the Balance sheet as part of the
carrying value of the loans and receivables at the end of each reporting period.
It is not the Company's policy to exercise control or significant influence over
investee companies. Therefore, in accordance with the exemptions under FRS 9
"Associates and joint ventures", those undertakings in which the Company holds
more than 20 per cent. of the equity are not regarded as associated
undertakings.
Investment income
Unquoted equity income
Dividend income is included in revenue when the investment is quoted ex-
dividend.
Unquoted loan stock and other preferred income
Fixed returns on non-equity shares and debt securities are recognised on a time
apportionment basis using the effective interest rate over the life of the
financial instrument. Income which is not capable of being received within a
reasonable period of time is reflected in the capital value of the investment.
Bank interest income
Interest income is recognised on an accrual basis using the rate of interest
agreed with the bank.
Investment management fees and other expenses
All expenses have been accounted for on an accruals basis. Expenses are charged
through the revenue account except the following which are charged through the
realised capital reserve:
* 75 per cent. of management fees are allocated to the capital account to the
extent that these relate to an enhancement in the value of the investments
and in line with the Board's expectation that over the long term 75 per
cent. of the Company's investment returns will be in the form of capital
gains; and
* expenses which are incidental to the purchase or disposal of an investment.
Performance incentive fee
In the event that a performance incentive fee crystallises, the fee will be
allocated between revenue and realised capital reserves based upon the
proportion to which the calculation of the fee is attributable to revenue and
capital returns.
Taxation
Taxation is applied on a current basis in accordance with FRS 16 "Current tax".
Taxation associated with capital expenses is applied in accordance with the
SORP. In accordance with FRS 19 "Deferred tax", deferred taxation is provided in
full on timing differences that result in an obligation at the balance sheet
date to pay more tax or a right to pay less tax, at a future date, at rates
expected to apply when they crystallise based on current tax rates and law.
Timing differences arise from the inclusion of items of income and expenditure
in taxation computations in periods different from those in which they are
included in the Financial Statements. Deferred tax assets are recognised to the
extent that it is regarded as more likely than not that they will be recovered.
The Directors have considered the requirements of FRS 19 and do not believe that
any provision for deferred tax should be made.
Reserves
Share premium account
This reserve accounts for the difference between the price paid for shares and
the nominal value of the shares, less issue costs and transfers to the Special
reserve.
Capital redemption reserve
This reserve accounts for amounts by which the issued share capital is
diminished through the repurchase and cancellation of the Company's own shares.
Unrealised capital reserve
Increases and decreases in the valuation of investments held at the year end
against cost are included in this reserve.
Special reserve
The cancellation of the Share premium account has created a special reserve that
can be used to fund market purchases and subsequent cancellation of own shares,
to cover gross realised losses, and for other distributable purposes.
Treasury shares reserve
This reserve accounts for amounts by which the distributable reserves of the
Company are diminished through the repurchase of the Company's own shares for
treasury.
Realised capital reserve
The following are disclosed in this reserve:
* gains and losses compared to cost on the realisation of investments;
* expenses, together with the related taxation effect, charged in accordance
with the above policies; and
* dividends paid to equity holders.
Dividends
In accordance with FRS 21 "Events after the balance sheet date", dividends
declared by the Company are accounted for in the period in which the dividend
has been paid or approved by shareholders in an Annual General Meeting.
3. Â Gains on investments
 Unaudited Unaudited Audited
six months ended six months ended year ended
30 September 30 September 31 March 2011
2011 2010 £'000
£'000 £'000
--------------------------------------------------------------------------------
Unrealised (losses)/gains on
fixed asset investments held at
fair value through profit or
loss account (200) 292 725
Release of
impairments/(impairments) on
fixed asset investments held at
amortised cost 118 39 (18)
------------------------------------------------
Unrealised (losses)/gains sub-
total (82) 331 707
Realised gains on investments
held at fair value through
profit or loss account 288 - 8
Realised gains/(losses) on
investments held at amortised
cost 26 2 (15)
------------------------------------------------
Realised gains/(losses) sub-
total 314 2 (7)
------------------------------------------------
 232 333 700
------------------------------------------------
Investments valued on an amortised cost basis are unquoted loan stock
instruments as described in note 2.
4. Â Investment income
 Unaudited Unaudited Audited
six months ended six months ended year ended
30 September 2011 30 September 2010 31 March 2011
£'000 £'000 £'000
--------------------------------------------------------------------------------
Income recognised on
investments held at fair value
through profit or loss account
Other income 3 13 13
--------------------------------------------------
 3 13 13
Income recognised on
investments held at amortised
cost
Return on loan stock
investments 688 662 1,266
Bank deposit interest 20 12 21
--------------------------------------------------
 708 674 1,287
--------------------------------------------------
 711 687 1,300
--------------------------------------------------
All of the Company's income is derived from operations based in the United
Kingdom.
5. Â Dividends
 Unaudited Unaudited Audited
six months ended six months ended year ended
30 September 2011 30 September 2010 31 March 2011
£'000 £'000 £'000
--------------------------------------------------------------------------------
First dividend paid on 25 June
2010 - 2.5 pence per share - 867 867
Second dividend paid on 31
December 2010 - 2.5 pence per
share - - 857
First dividend paid 29 July
2011 - 2.5 pence per share 898 - -
--------------------------------------------------
 898 867 1,724
--------------------------------------------------
The Directors have declared a dividend of 2.50 pence per share (total
approximately £890,000), payable on 30 December 2011 to shareholders on the
register as at 2 December 2011.
6. Â Basic and diluted return per share
 Unaudited Unaudited
six months six months
ended ended Audited
30 September 30 September year ended
2011 2010 31 March 2011
--------------------------------------------------------------------------------
 Revenue Capital Revenue Capital Revenue Capital
Return attributable to Ordinary
shares (£'000) 395 74 353 185 870 402
Weighted average shares in issue 36,015,803 34,636,675 34,764,240
Return per Ordinary share
(pence) 1.1 0.2 1.0 0.6 2.5 1.2
The weighted number of shares is calculated excluding treasury shares of
2,610,773 (30 September 2010: 1,582,278; 31 March 2011: 2,043,273).
There are no convertible instruments, derivatives or contingent share agreements
in issue for Albion Venture Capital Trust PLC hence there are no dilution
effects to the return per share. The basic return per share is therefore the
same as the diluted return per share.
7. Â Called up share capital
 Unaudited Unaudited Audited
six months ended six months ended year ended
30 September 2011 30 September 2010 31 March 2011
£'000 £'000 £'000
--------------------------------------------------------------------------------
Authorised
68,000,000 Ordinary shares of
50p each (30 September 2010
and 31 March 2011: 68,000,000
Ordinary shares of 50p each) 34,000 34,000 34,000
--------------------------------------------------
Allotted, called up and fully
paid
38,393,948 Ordinary  shares of
50p each (30 September
2010: 36,149,006; Â 31 March
2011: 37,772,181 of 50p each) 19,197 18,075 18,886
--------------------------------------------------
Voting rights
35,783,175 Ordinary shares of 50p each (net of treasury shares) (30 September
2010: 34,566,728; 31 March 2011: 35,728,908 of 50p each)
Under the terms of the Dividend Reinvestment Scheme Circular dated 10 July
2008, the following Ordinary shares of nominal value 50 pence per share were
allotted at a price of 78 pence per share:
Mid-market
price per share
on allotment
Number of Issue price Net consideration date
Date of shares (pence per received (pence per
allotment allotted share) (£'000) share)
--------------------------------------------------------------------------------
29 July 2011 64,021 78.0 41 66.0
During the period from 1 April 2011 to 30 September 2011, the Company issued the
following New shares of nominal value 50 pence under the Albion VCTs Linked Top
Up Offer:
Mid-market
price per share
on allotment
Number of Issue price Net consideration date
Date of shares (pence per received (pence per
allotment allotted share) (£'000) share)
--------------------------------------------------------------------------------
5 April 2011 514,084 83.1 404 60.0
16 May 2011 43,662 83.1 34 61.0
---------------- ---------------------
 557,746  438
---------------- ---------------------
During the period to 30 September 2011 the Company purchased 567,500 Ordinary
shares to be held in treasury at a cost of £351,000, representing 1.50% of the
shares in issue as at 1 April 2011. The shares purchased for treasury were
funded from the Treasury shares reserve.
The total number of Ordinary shares held in treasury as at 30 September 2011 was
2,610,773 (30 September 2010: 1,582,278; 31 March 2011: 2,043,273) representing
6.8% of the share capital as at 30 September 2011
8. Â Reconciliation of revenue return on ordinary activities before taxation to
net cash flow from operating activities
 Unaudited Unaudited Audited
six months ended six months ended year ended
30 September 2011 30 September 2010 31 March 2011
£'000 £'000 £'000
--------------------------------------------------------------------------------
Revenue return on ordinary
activities before tax 529 484 911
Investment management fee
charged to capital (218) (211) (424)
Movement in accrued amortised
loan stock interest (20) (2) 20
Increase in operating debtors (10) (10) (29)
(Decrease)/Increase in
operating creditors (58) (26) 22
--------------------------------------------------
Net cash flow from operating
activities 223 235 500
--------------------------------------------------
9. Â Analysis of change in cash during the period
 Unaudited Unaudited Audited
six months ended six months ended year ended
30 September 2011 30 September 2010 31 March 2011
£'000 £'000 £'000
-------------------------------------------------------------------------------
Opening cash balances 2,971 2,103 2,103
Net cash flow 952 158 868
--------------------------------------------------------
End of the period 3,923 2,261 2,971
--------------------------------------------------------
10. Â Commitments and contingencies
    As at 30 September 2011, the Company was committed to making a further
investment of £316,000 in Oakland Care Centre Limited (30 September 2010:
£1,582,278; 31 March 2011: £992,000). There are no contingencies or guarantees
of the Company as at 30 September 2011 (30 September 2010 and 31 March 2011:
nil).
11. Â Post balance sheet events
Since 30 September 2011 the Company has had the following material post balance
sheet events:
Investment of £316,000 in Oakland Care Centre Limited
On 1 November 2011 the Company announced the launch of the Albion VCTs Linked
Top Up Offer 2011/2012. Â In aggregate, the Albion VCTs will be aiming to raise
up to £15 million across seven of the VCTs managed by Albion Ventures LLP, of
which Albion Venture Capital Trust PLC's share will be approximately £2.25
million. Â The maximum amount raised by each of the Albion VCTs will be 10 per
cent. of its issued share capital (over any one 12 month period, and including
any shares issued under Dividend Reinvestment Schemes), being the amount that
they may issue under the Prospectus Rules without the publication of a full
prospectus.
The proceeds of the Offer will be used to provide further resources to the
Albion VCTs at a time when a number of attractive new investment opportunities
are being seen. An Investor Guide and Offer Document have been sent to
shareholders.
12. Â Related party transactions
The Manager, Albion Ventures LLP, is considered to be a related party by virtue
of the fact that it is party to a Management agreement from the Company (details
disclosed on page 19 of the Annual Report and Financial Statements for the year
ended 31 March 2011). During the period, services of a total value of £291,000
in management fees and £22,000 in administration fees (30 September 2010:
£281,000 in management fees and £21,000 in administration fees; 31 March 2011:
£565,000 in management fees and £41,000 in administration fees), were purchased
by the Company from Albion Ventures LLP. At the financial period end, the amount
due to Albion Ventures LLP in respect of these services disclosed within
accruals and deferred income was £173,000 (30 September 2010: £166,000; 31 March
2011: £170,000).
During the year the Company raised new funds through the Albion VCTs Linked Top
Up Offer. The total cost of the issue of these shares was 5.5% of the sums
subscribed. Of these costs, an amount of £3,450 was paid to the Manager, Albion
Ventures LLP in respect of receiving agent services. There were no sums
outstanding in respect of receiving agent services at 30 September 2011.
There are no other related party transactions or balances requiring disclosure.
13. Â Â Â Â Going concern
The Board's assessment of liquidity risk remains unchanged since the last Annual
Report and Financial Statements for the year ended 31 March 2011, and is
detailed on page 26 of those accounts. The Company has adequate cash and liquid
resources. The portfolio of investments is diversified in terms of sector, and
the major cash outflows of the Company (namely investments, dividends and share
buy-backs) are within the Company's control. Accordingly, after making diligent
enquiries, the Directors have a reasonable expectation that the Company has
adequate resources to continue in operational existence for the foreseeable
future. For this reason, the Directors have adopted the going concern basis in
preparing this Half-yearly Financial Report and this is in accordance with
'Going Concern and Liquidity Risk: Guidance for Directors of UK Companies 2009'
published by the Financial Reporting Council.
14. Â Risks and uncertainties
The Board considers that the Company faces the following major risks and
uncertainties:
1. Investment risk
This is the risk of investment in poor quality assets which reduces the capital
and income returns to shareholders, and negatively impacts on the Company's
reputation. By nature, smaller unquoted businesses, such as those that qualify
for venture capital trust purposes, are more fragile than larger, long
established businesses. To reduce this risk, the Board places reliance upon the
skills and expertise of the Manager and its strong track record for investing in
this segment of the market. In addition, the Manager operates a formal and
structured investment process, which includes an Investment Committee,
comprising investment professionals from the Manager and at least one external
investment professional. The Manager also invites comments from non-executive
Directors of the Company on investments discussed at the Investment Committee
meetings. Investments are actively and regularly monitored by the Manager
(investment managers normally sit on investee company boards) and the Board
receives detailed reports on each investment as part of the Manager's report at
quarterly board meetings.
2. Venture Capital Trust approval risk
The Company's current approval as a venture capital trust allows investors to
take advantage of tax reliefs on initial investment and ongoing tax free capital
gains and dividend income. Failure to meet the qualifying requirements could
result in investors losing the tax relief on initial investment and loss of tax
relief on any tax-free income or capital gains received. In addition, failure to
meet the qualifying requirements could result in a loss of listing of the
shares. To reduce this risk, the Board has appointed the Manager, who has a team
with significant experience in venture capital trust management, used to
operating within the requirements of the venture capital trust legislation. In
addition, to provide further formal reassurance, the Board has appointed
PricewaterhouseCoopers LLP as its taxation advisors. PricewaterhouseCoopers LLP
report quarterly to the Board to independently confirm compliance with the
venture capital trust legislation, to highlight areas of risk and to inform on
changes in legislation.
3. Compliance risk
The Company is listed on The London Stock Exchange and is required to comply
with the rules of the UK Listing Authority, as well as with the Companies Act,
Accounting Standards and other legislation. Failure to comply with these
regulations could result in a delisting of the Company's shares, or other
penalties under the Companies Act or from financial reporting oversight bodies.
Board members and the Manager have experience of operating at senior levels
within quoted businesses. In addition, the Board and the Manager receive regular
updates on new regulation from its auditors, lawyers and other professional
bodies.
4. Internal control risk
Failures in key controls, within the Board or within the Manager's business,
could put assets of the Company at risk or result in reduced or inaccurate
information being passed to the Board or to shareholders. The Audit Committee
meets with the Manager's internal auditors Littlejohn LLP at least once a year,
receiving a report regarding the last formal internal audit performed on the
Manager, and providing the opportunity for the Audit Committee to ask specific
and detailed questions. During the year the Board met with the internal audit
Partner of Littlejohn LLP to discuss the most recent Internal Audit Report on
the Manager. The Manager has a comprehensive business continuity plan in place
in the event that operational continuity is threatened. Further details
regarding the Board's management and review of the Company's internal controls
through the implementation of the Turnbull guidance are detailed on pages 25 and
26 of the Financial Statements for the year ended 31 March 2011. Â Measures are
in place to mitigate information risk in order to ensure the integrity,
availability and confidentiality of information used within the business.
5. Reliance upon third parties risk
The Company is reliant upon the services of Albion Ventures LLP for the
provision of investment management and administrative functions. There are
provisions within the management agreement for the change of Manager under
certain circumstances (for further detail, see the management agreement
paragraph on page 19 of the Financial Statements for the year ended 31 March
2011). In addition, the Manager has demonstrated to the Board that there is no
undue reliance placed upon any one individual within Albion Ventures LLP.
6. Financial risks
By its nature, as a venture capital trust, the Company is exposed to investment
risk (which comprises investment price risk and cash flow interest rate risk),
credit risk and liquidity risk. The Company's policies for managing these risks
and its financial instruments are outlined in full in note 19 to the Financial
Statements for the year ended 31 March 2011. All of the Company's income and
expenditure is denominated in sterling and hence the Company has no foreign
currency risk. The Company is financed through equity and does not have any
borrowings. The Company does not use derivative financial instruments.
15.    Other information
The information set out in this Half-yearly Financial Report does not constitute
the Company's statutory accounts within the terms of section 434 of the
Companies Act 2006 for the periods ended 30 September 2011 and 30 September
2010, and is unaudited. The information for the year ended 31 March 2011 does
not constitute statutory accounts within the terms of section 434 of the
Companies Act 2006 but is derived from the audited statutory accounts for the
financial year, which were unqualified and which have been delivered to the
Registrar of Companies. The Auditors reported on those accounts; their report
was unqualified and did not contain a statement under s498 (2) or (3) of the
Companies Act 2006.
16.    Publication
This Half-yearly Financial Report is being sent to shareholders and copies will
be made available to the public at the registered office of the Company,
Companies House, the National Storage Mechanism and also electronically at
www.albion-ventures.co.uk under the 'Our Funds' section.
Split of portfolio by valuation:
http://hugin.info/141809/R/1565184/485700.pdf
This announcement is distributed by Thomson Reuters on behalf of
Thomson Reuters clients. The owner of this announcement warrants that:
(i) the releases contained herein are protected by copyright and
other applicable laws; and
(ii) they are solely responsible for the content, accuracy and
originality of the information contained therein.
Source: Albion Venture Capital Trust PLC via Thomson Reuters ONE
[HUG#1565184]