Interim Results

RNS Number : 7559N
Alliance Pharma PLC
07 September 2011
 



For immediate release

7 September 2011

 

 

 

ALLIANCE PHARMA PLC

("Alliance Pharma" or "Alliance" or "the Company")

 

Interim results for the six months ended 30 June 2011

 

Alliance Pharma plc (AIM: APH), the speciality pharmaceutical company, is pleased to announce its interim results for the six months ended 30 June 2011.

 

Highlights of the year to date:

 

·      Half year sales £24.4m (H1 2010: £23.4m)

Strong underlying sales growth of 29% (excluding Deltacortril™)

 

·      Half year operating profit £7.8m (H1 2010: £9.0m before exceptional items)

 

·      Half year profit before tax £7.0m (H1 2010: £6.0m)

 

·      Basic earnings per share for the half year 2.38p (H1 2010: 1.97p)

 

·      Interim dividend up 47% to 0.25p per share (H1 2010: 0.17p)

 

·      Net bank debt / EBITDA ratio remains at just 0.9 times

 

·      Acquisition of Anbesol™ and Ashton & Parsons™ in April 2011 for £2.6m

 

·      Acquisition of six products from Beacon Pharmaceuticals for £2.4m announced today - see separate release

 

 

Commenting on the results, Michael Gatenby, Alliance Pharma's Chairman, said:

 

"We are pleased to have delivered growth in sales and pre-tax profits in the first half of the year despite the additional Deltacortril competition. The 47% increase in dividend demonstrates our continued confidence in the long-term cash-generating ability of our business.

 

"We are delighted with the two earnings-enhancing acquisitions announced so far this year and continue to assess further opportunities."

 

 

 

For further information:

 

Alliance Pharma plc

+ 44 (0) 1249 466966

John Dawson, Chief Executive Officer


Richard Wright, Finance Director


www.alliancepharma.co.uk


Buchanan Communications

+ 44 (0) 20 7466 5000

Mark Court / Jessica Fontaine




Numis Securities Limited

+ 44 (0) 20 7260 1000

Nominated Adviser: Michael Meade / Oliver Cardigan


Corporate Broking: David Poutney


 



Chairman's and Chief Executive's Statement

 

Alliance's results for the first half of 2011 have inevitably been impacted by the slowdown in Deltacortril / enteric coated prednisolone sales. But more importantly, they also confirm that the Deltacortril profits that we have enjoyed during the past two years have been put to good use. We have invested in expanding our brand portfolio while also reducing debt. As a result, the business is now stronger than ever. Our dermatology and oncology portfolios are both growing well. Indeed, excluding Deltacortril, over the past five years the whole business has grown at an annual average of 21%, of which 6% is organic and around 15% is from acquisitions.

 

As we have consistently communicated, the substantial income that Alliance received from surging sales of Deltacortril over the past couple of years was not sustainable owing to the expected arrival of a second generic competitor. The competitor arrived in late 2010, which signalled a return to more moderate sales levels.

 

Our first-half sales for 2011 show a further increase on the same period last year, albeit a modest one. As already indicated by market forecasts, we do not expect to match 2010's exceptional financial performance this year but we are well placed to drive further growth through our continuing acquisition programme and through the organic growth of our promoted portfolio.

 

Financial performance

 

First-half sales grew in line with our expectations, up 4% year on year to £24.4m. Given that sales of Deltacortril were down by some £3.7m, this was a good performance (underlying sales growth excluding Deltacortril was 29%) that indicates the strength of the underlying business.

 

Despite the increase in sales, adjusted operating profit reduced by 13% to £7.8m. This was due largely to additional costs following the Cambridge Laboratories acquisition in February 2010 and a gross margin rate reduced by the changing product mix. With a declining share of higher-margin Deltacortril sales in the mix, the rate fell from 60.9% for 2010 to 56.8% in the first half of 2011.

 

Selling, general and administration (SG&A) costs increased ahead of inflation - up from £4.9m in H1 2010 to £5.5m.  Key factors were a full half-year of SG&A costs from Cambridge Laboratories, and a further modest uplift in promotional investment for Hydromol™, our primary dermatology product. This was rewarded by further strong sales growth for Hydromol.

 

The reported pre-tax profit increased by £1.0m.  After stripping out the £1.7m exceptional items of H1 2010, underlying pre-tax profit, however, decreased by £0.7m to £7.0m. This resulted from a combination of lower gross margin and increased costs. 

 

Our finance costs continue to fall significantly: down from £1.3m in H1 2010 to £0.8m this half year. This reduction was due primarily to the refinancing agreed with our bank in November last year and the consequent reduction in interest charges. Healthy cash flow has enabled us to continue paying down bank debt, although this was offset during the period by the cost of funding product acquisitions (£2.6m) and a £1.0m deferred payment for the Cambridge Laboratories acquisition. As a result, net bank debt increased slightly from £17.0m to £17.7m. The net bank debt / EBITDA ratio remains very strong at just 0.9 times.

 

Investors have continued to show their confidence in the business by converting the convertible loan stock into equity. A further £0.4m of the outstanding stock was converted during the period, bringing the total outstanding down to £4.5m. This has further reduced our finance costs, as the stock pays a fixed coupon of 8%.

 

Dividend

 

Our confidence in the business has been reinforced by its resilient performance even as the Deltacortril boost period comes to an end. We are therefore declaring an interim dividend of 0.25p per share - an increase of 47% on last year's interim dividend. This remains well covered by post-tax profits and reflects our progressive dividend policy.

 

Strategy

 

We continue to implement the strategy we adopted in 2007. We acquire or license established prescription products in niche areas where there is little or no competition. These products fit into two complementary portfolios. The majority, spread across a variety of therapeutic areas and currently accounting for about three-quarters of our sales, requires minimal promotional support and generates stable, predictable cash flows. A smaller 'promoted' portfolio in dermatology and oncology offers opportunities to grow sales through selective investment in promotion.

 

Cambridge Laboratories brought us a range of oncology products for the promoted portfolio and 15 others for the non-promoted portfolio. We completed its integration into the business last year, including rationalisation of staff and premises, and it is performing very much as we had expected.

 

In April we acquired two products from Reckitt Benckiser for £2.6m: Anbesol is used to treat mouth ulcers, teething pains and denture irritation, and Ashton & Parsons is used to relieve pain and stomach upset caused by teething in infants. Both products have maintained stable sales in the past few years with minimal promotion though, as we reported at the time of the acquisition, there are manufacturing issues with Ashton & Parsons which are likely to take around a year to resolve.  We believe the two products have interesting growth potential and expect the deal to enhance earnings this year. Initial demand levels have been promising.

 

Alongside these results we are also announcing the acquisition of six products from Beacon Pharmaceuticals Limited for £2.4m in cash.  The main product in this portfolio is Rizuderm™ (isotretinoin), which is used in the treatment of severe acne and fits well in Alliance's dermatology business.  This deal is also expected to make an immediate positive contribution.

 

We now have over 50 products and an appetite for more.  After completing 20 deals in 13 years, we are more active than ever in seeking further good quality acquisition opportunities.  We are seeing an increased flow of opportunities for appraisal, and are now widely recognised as a significant player in this field.  Potential vendors also recognise that the new borrowing facilities agreed with our bank in November 2010 enable us to acquire on a larger scale than hitherto, if the right opportunities arise.

 

As previously announced, Novartis has served notice to terminate in December 2012 a distribution agreement which commenced in 1998 covering nine brands which together generate around £0.5m per annum of gross margin.  The agreement provides for Alliance to receive some compensation following its termination.

 

Sales

 

The 4% sales increase was achieved despite a reduction in Deltacortril sales from £7.3m in H1 2010 to £3.6m in H1 2011. This decline was concentrated on the second quarter as the impact of the additional competition was felt more severely then, and was also caused by a reduction in the market size as prescribers were encouraged to switch away from the enteric-coated form of prednisolone to cheaper, uncoated tablets.  We therefore expect Deltacortril sales in the second half of the year to be lower than the first half.

 

Excluding Deltacortril, our other products increased sales by about £4.7m, representing growth of 29%.

 

This growth included a 26% uplift for Hydromol, a range of ointments and emollients which accounts for half our dermatology sales and is the main focus of our promotional investment.

 

Our oncology portfolio, acquired from Cambridge Laboratories, also grew strongly. In May we were pleased to renew the agreement under which we distribute ImmuCyst™ in the UK for Sanofi, for up to seven more years.  With annual sales of £3.8m, this bladder cancer treatment is the largest of the oncology products.  Our sales force has been marketing it successfully - like for like sales in the first half of this year were up 13% over the corresponding period of last year.  Sanofi's renewal of the agreement was a vote of confidence in our performance. The renewal triggered the release of deferred payments to Cambridge Laboratories relating to the acquisition.

 

Sales of our Nu-Seals™ enteric-coated aspirin were impacted by an across-the-board cut in pharmaceuticals prices required by the government in Ireland, Nu-Seals' principal market. Our contribution to an overall industry reduction of €140m a year was set at €0.7m for 2011. This effectively cut the sales value by 14%; but it was partly offset by volume growth in a flat market, as a competitor's stock problems enabled us to gain market share.  We remain cautious about the outlook for Nu-Seals over the next year or two as the Irish government continues to look at measures to reduce the medicines bill and as we now also expect additional competition in the enteric-coated aspirin market.

 

Charity

 

We continue to donate about £20,000 worth of products a year to International Health Partners, a charity that distributes medicines to doctors in the world's neediest areas.

 

Outlook

 

Our performance in the first half of 2011 benefited from two factors that will not recur in the second half: relatively strong Deltacortril sales in the first quarter, and a contribution from a long-cycle toxicology product. The Deltacortril boost has been valuable to us, helping us to invest in a strong platform for continued expansion. However, it did temporarily result in some distortion of the business. In 2010, Deltacortril accounted for some 25% of our total sales; by 2012, it may well be less than 10%.

 

Despite the market changes affecting Deltacortril, 2011 is still expected to be the second-best year in Alliance's history. The underlying business continues to grow well. We are profitable and have a strong, cash generative portfolio of products, a proven strategy and ample financial resources to support further acquisitions, a number of which we are pursuing at present.



Consolidated Income Statement

For the six months ended 30 June 2011

 



6 months to

30 June 2011

6 months to

30 June 2010

Year to

31 December 2010


Note

£ 000s

£ 000s

£ 000s






Revenue


24,390

23,357

49,881






Cost of sales


(10,529)

(9,075)

(19,483)






Gross profit


13,861

14,282

30,398

     





Operating expenses





Administration and marketing expense


(5,468)

(4,913)

(10,769)

Amortisation of intangible assets


(462)

(337)

(812)

Share-based employee remuneration


(93)

(13)

(128)



(6,023)

(5,263)

(11,709)






Operating profit before exceptional items


7,838

9,019

18,689

Exceptional items

4

-

(1,715)

(1,715)

Operating profit


7,838

7,304

16,974






Finance costs





Interest paid


(805)

(1,457)

(2,410)

Interest income


2

3

7

Foreign exchange rate movement


(38)

118

75

Exceptional finance costs

4

-

-

(1,774)








(841)

(1,336)

(4,102)






Profit on ordinary activities before taxation


6,997

5,968

12,872






Taxation

5

(1,347)

(1,671)

(3,918)






Profit for the period attributable to equity shareholders


5,650

4,297

8,954






Earnings per share





Basic (pence)

8

2.38

1.97

3.96

Diluted (pence)

8

2.21

1.79

3.64






 

 

 

 

Consolidated Statement of Comprehensive Income

For the six months ended 30 June 2011

 



6 months to

30 June 2011

6 months to

30 June 2010

Year to

31 December 2010



£ 000s

£ 000s

£ 000s






Profit for the period


5,650

4,297

8,954






Interest rate swaps - cash flow hedge


1

(62)

1,323

Deferred tax on interest rate swap


-

17

(371)

     





Total comprehensive income for the period


5,651

4,252

9,906






 

 



Consolidated balance sheet

At 30 June 2011



 30 June 2011

 30 June 2010

 31 December 2010


Note

£ 000s

£ 000s

£ 000s






Assets





Non-current assets





Intangible fixed assets


62,375

60,762

60,287

Property, plant and equipment


811

580

888








63,186

61,342

61,175






Current assets





Inventories


5,402

4,658

4,544

Trade and other receivables

6

8,387

8,413

9,690

Cash and cash equivalents


1,368

2,302

1,989



15,157

15,373

16,223











Total assets


78,343

76,715

77,398






Equity





Ordinary share capital


2,394

2,315

2,361

Share premium account


24,815

23,492

24,331

Share option reserve


337

129

244

Reverse takeover reserve


(329)

(329)

(329)

Other reserve


(19)

(1,017)

(20)

Retained earnings


13,785

5,369

9,494

Total equity


40,983

29,959

36,081






Liabilities





Non-current liabilities





Long-term financial liabilities


13,550

20,159

15,000

Convertible debt


4,447

5,585

4,822

Other liabilities


40

61

60

Derivative financial instruments


8

887

13

Deferred tax liability


3,871

1,934

3,803

Provisions for other liabilities and charges


387

718

641



22,303

29,344

24,339

Current liabilities





Cash and cash equivalents


1,480

1

-

Financial liabilities


4,000

3,824

4,001

Corporation tax


504

1,170

721

Trade and other payables

7

8,667

11,453

11,869

Derivative financial instruments


19

526

15

Provisions for other liabilities and charges


387

438

372



15,057

17,412

16,978






Total liabilities


37,360

46,756

41,317











Total equity and liabilities


78,343

76,715

77,398








Consolidated Statement of Cash Flows

For the six months ended 30 June 2011

 



6 months to

30 June 2011

6 months to

30 June 2010

Year to

31 December 2010



£ 000s

£ 000s

£ 000s






Operating activities





Result for the period before tax


6,997

5,968

12,872

Interest payable


805

1,339

1,919

Interest receivable


(2)

(3)

(7)

Other finance costs


38

124

2,190

Depreciation of property, plant and equipment


132

61

178

Amortisation of intangible assets


462

337

812

Change in inventories


(858)

(1,685)

(1,571)

Change in trade and other receivables


1,303

(790)

(2,040)

Change in trade and other payables


(3,330)

2,558

3,623

Tax paid


(1,497)

(76)

(1,290)

Share options charge


93

13

128

Cash flows from operating activities


4,143

7,846

16,814






Investing activities





Interest received


2

3

7

Payment of deferred consideration


(1,120)

(20)

(20)

Purchase of property, plant and equipment


(55)

(509)

(934)

Purchase of other intangible assets


(2,550)

(13,167)

(14,264)

Net cash used in investing activities


(3,723)

(13,693)

(15,211)






Financing activities





Interest paid and similar charges


(729)

(1,451)

(1,919)

Termination of interest rate swaps


-

-

(1,145)

Proceeds from issue of shares


-

7,290

7,290

Loan issue costs


(26)

(100)

(480)

Proceeds from exercise of share options


123

110

196

Dividend paid


(401)

(136)

(668)

Receipt from borrowings


2,550

4,000

24,000

Repayment of borrowings


(4,000)

(1,948)

(27,278)

Net cash used in financing activities


(2,483)

7,765

(4)






Net movement in cash and cash equivalents


(2,063)

1,918

1,599

Cash and cash equivalents at beginning of period


1,989

421

421

Exchange losses on cash and cash equivalents


(38)

(38)

(31)

Cash and cash equivalents at end of period


(112)

2,301

1,989






 



Consolidated Statement of Changes in Equity

At 30 June 2011


Ordinary

Share

Share

Reverse





share

premium

option

takeover

Other

Retained

Total


capital

account

reserve

reserve

reserve

earnings

equity


£ 000s

£ 000s

£ 000s

£ 000s

£ 000s

£ 000s

£ 000s

















Balance 1 January 2010

1,933

14,674

116

(329)

(972)

1,208

16,630









Issue of shares

382

8,818

-

-

-

-

9,200

Dividend paid

-

-

-

-

-

(136)

(136)

Employee benefits

-

-

13

-

-

-

13

Transactions with owners

382

8,818

13

-

-

(136)

9,077

Profit for the period

-

-

-

-

-

4,297

4,297

Other comprehensive income








Interest rate swaps - cash flow hedge

-

-

-

-

(62)

-

(62)

Deferred tax on interest rate swap

-

-

-

-

17

-

17

Total comprehensive income for the period

-

-

-

-

(45)

4,297

4,252









Balance 30 June 2010

2,315

23,492

129

(329)

(1,017)

5,369

29,959

















Balance 1 January 2010

1,933

14,674

116

(329)

(972)

1,208

16,630









Issue of shares

428

9,657

-

-

-

-

10,085

Dividend paid

-

-

-

-

-

(668)

(668)

Employee benefits

-

-

128

-

-

-

128

Transactions with owners

428

9,657

128

-

-

(668)

9,545

Profit for the period

-

-

-

-

-

8,954

8,954

Other comprehensive income








Interest rate swaps - cash flow hedge

-

-

-

-

1,323

-

1,323

Deferred tax on interest rate swap

-

-

-

-

(371)

-

(371)

Total comprehensive income for the period

-

-

-

-

952

8,954

9,906









Balance 31 December 2010

2,361

24,331

244

(329)

(20)

9,494

36,081

















Balance 1 January 2011

2,361

24,331

244

(329)

(20)

9,494

36,081









Issue of shares

33

484

-

-

-

-

517

Dividend payable/paid

-

-

-

-

-

(1,359)

(1,359)

Employee benefits

-

-

93

-

-

-

93

Transactions with owners

33

484

93

-

-

(1,359)

(749)

Profit for the period

-

-

-

-

-

5,650

5,650

Other comprehensive income








Interest rate swaps - cash flow hedge

-

-

-

-

1

-

1

Deferred tax on interest rate swap

-

-

-

-

-

-

-

Total comprehensive income for the period

-

-

-

-

1

5,650

5,651









Balance 30 June 2011

2,394

24,815

337

(329)

(19)

13,785

40,983









 

Notes to the interim report

For the six months ended 30 June 2011

 

1          Nature of operations

 

Alliance Pharma plc ("the Company") and its subsidiaries (together "the Group") acquire, market and distribute pharmaceutical products. The Company is a public limited company incorporated and domiciled in England. The address of its registered office is Avonbridge House, Bath Road, Chippenham, Wiltshire, SN15 2BB.

               

                The Company is listed on the London Stock Exchange, Alternative Investment Market (AIM).

 

2          General information

 

The information in these financial statements does not constitute statutory accounts as defined in section 435 of the Companies Act 2006. A copy of the statutory accounts for the period ended 31 December 2010, prepared under International Financial Reporting Standards, has been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified.

 

The interim financial report for the six month period ended 30 June 2011 (including comparatives for the six months ended 30 June 2010) was approved by the Board of Directors on 6 September 2011.

 

3          Accounting policies

 

The same accounting policies and methods of computation are followed in the interim financial report as published by the company in its 31 December 2010 Annual Report. The Annual report is available on the company's website at www.alliancepharma.co.uk.

 

4          Exceptional items

 

  


 30 June 2011

 30 June 2010

 31 December 2010


£ 000s

£ 000s

£ 000s

Onerous contracts

-

1,266

1,266

Redundancy costs

-

449

449


-

1,715

1,715

Termination of interest rate swaps and loan issue

-

-

1,774


-

1,715

3,489

 

Leases and associated costs for offices in Newcastle and Dublin, acquired as part of the Cambridge Laboratories acquisition , have been treated as onerous contracts. As at 30 June 2010 an amount of £1.3m, discounted at a rate of 10%, representing payments due until the end of each contract had been recognised. The Dublin property lease ran until 2011 and the Newcastle property lease will run until 2015. An amount of £0.4m has also been recognised in relation to redundancy costs associated with the acquisition.

 

During 2010, the Group restructured its debt, extinguishing its current loans and swaps and replacing them with new. In accordance with IAS 39 the extinguishment method of accounting was used, as opposed to the substantial modification method, as the new terms of the debt restructure were deemed to be substantially different from the old.  As a result £1.8m was recognised in the income statement being consideration paid for the termination of the swaps and release of unamortised finance costs in relation to the previous loans in existence. As required by IAS39 as the new borrowings were with the same lender, these expenses were recognised through the income statement.



 

Notes to the interim report (continued)

For the six months ended 30 June 2011

 

 

5          Taxation

 

Analysis of charge in period.

 


 30 June 2011

 30 June 2010

 31 December 2010


£ 000s

£ 000s

£ 000s

United Kingdom corporation tax at 27%/28%/28%




    In respect of current period

1,504

1,187

1,936

    Adjustment in respect of prior periods

(225)

-

-

Current tax

1,279

1,187

1,936





Deferred tax

68

484

1,982

Taxation

1,347

1,671

3,918

 

 

6          Trade and other receivables


 30 June 2011

 30 June 2010

 31 December 2010


£ 000s

£ 000s

£ 000s





Trade receivables

7,958

8,030

9,139

Other receivables

36

120

55

Prepayments and accrued income

376

221

439

Amounts owed by joint venture

17

42

57


8,387

8,413

9,690

 

 

7          Trade and other payables


 30 June 2011

 30 June 2010

 31 December 2010


£ 000s

£ 000s

£ 000s





Trade payables

597

1,870

3,799

Other taxes and social security costs

955

1,531

1,109

Accruals and deferred income

5,092

4,745

4,841

Other payables

1,065

3,307

2,120

Dividend payable

958

-

-


8,667

11,453

11,869

     

           



Notes to the interim report (continued)

For the six months ended 30 June 2011

 

 8         Earnings per share (EPS)

 

Basic EPS is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the year.  For diluted EPS, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all dilutive potential ordinary shares.

           

A reconciliation of the weighted average number of ordinary shares used in the measures is given below:


6 months to

30 June 2011

6 months to

30 June 2010

Year ended

31 December 2010


Weighted average number of shares 000s

Weighted average number of shares 000s

Weighted average number of shares 000s

For basic EPS

237,415

217,778

226,115

Share options

2,366

4,937

4,503

Conversion of Convertible Unsecured Loan Stock (CULS)

21,467

27,141

23,339

For diluted EPS

261,248

249,856

253,957

 

The adjusted basic EPS is intended to demonstrate recurring elements of the results of the Group before exceptional items.  A reconciliation of the earnings used in the different measures is given below:


6 months to

30 June 2011

6 months to

30 June 2010

Year ended

31 December 2010


£ 000s

£ 000s

£ 000s

Earnings for basic EPS

5,650

4,297

8,954

Exceptional items

-

1,715

3,489

Tax effect of exceptional items

-

(480)

(977)

Earnings for adjusted EPS

5,650

5,532

11,466

 

 


6 months to

30 June 2011

6 months to

30 June 2010

Year ended

31 December 2010


£ 000s

£ 000s

£ 000s

Earnings for basic EPS

5,650

4,297

8,954

Interest saving on conversion of CULS

180

228

392

Tax effect of interest saving on conversion of CULS

(47)

(64)

(110)

Earnings for diluted EPS

5,783

4,461

9,236

 


6 months to

30 June 2011

6 months to

30 June 2010

Year ended

31 December 2010


£ 000s

£ 000s

£ 000s

Earnings for adjusted EPS

5,650

5,532

11,466

Interest saving on conversion of CULS

180

228

392

Tax effect of interest saving on conversion of CULS

(47)

(64)

(110)

Earnings for diluted adjusted EPS

5,783

5,696

11,748





 



Notes to the interim report (continued)

For the six months ended 30 June 2011

 

8          Earnings per share (EPS) (continued)

 

 

The resulting EPS measures are:


6 months to

30 June 2011

6 months to

30 June 2010

Year ended

31 December 2010


Pence

Pence

Pence

Basic EPS

2.38

1.97

3.96

Diluted EPS

2.21

1.79

3.64

Adjusted basic EPS

2.38

2.54

5.07

Diluted adjusted EPS

2.21

2.28

4.63

 

 

9          Acquisitions

 

In April 2011 Alliance Pharmaceuticals Limited acquired the UK and Irish rights to the brands Anbesol and Ashton & Parsons from a subsidiary of Reckitt Benckiser Group plc for £2.6m cash consideration. Anbesol is used to treat mouth ulcers, teething pains and denture irritation.  Ashton & Parsons is used in infants for the symptomatic relief of pain and stomach upset caused by teething.

 

In September 2011 Alliance Pharmaceuticals Limited acquired the UK marketing rights to six products from Beacon Pharmaceuticals Limited for £2.4m cash consideration.  The main product acquired is Rizuderm (Isotretinoin), which is used in the treatment of severe acne.

 

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR LFFLLAIIRIIL
UK 100