Annual Financial Report

RNS Number : 5606A

BigDish PLC

30 September 2020

BigDish Plc

( " BigDish " or the " Company")

Annual Report and Accounts 2020

BigDish Plc (LON: DISH), a food technology company is pleased to announce the publication of the Annual Report and Accounts for the year ending 31 March 2020.

Unsurprisingly, the Covid-19 pandemic has had a significant impact on the UK hospitality sector. Whilst the number of restaurants have significantly increased on the BigDish platform the primary strategy for the year ahead is to ensure that the technology goals are achieved. The Company is pleased that it has recently secured sufficient funding to the end of the second quarter of 2021 and a conditional funding agreement for USD 5 million subject to primarily achieving certain technology goals.

Enquiries:

Zak Mir, Digital Communications Officer, BigDish	+44 (0) 7867 527659
	zak@bigdish.com

Jonathan Morley-Kirk, Non-Executive Chairman	jmk@bigdish.com

BigDish PLC

Annual Report and Accounts

2020

Disclosure of Information to Auditor

So far as the Directors are aware, there is no relevant audit information of which the company's auditor is unaware; and each Director has taken all the steps that he ought to have taken as a Director in order to make himself aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

The Directors conﬁrm to the best of their knowledge that:

· the ﬁnancial statements, prepared in accordance with the relevant ﬁnancial reporting framework, give a true and fair view of the assets, liabilities, ﬁnancial position and proﬁt or loss of the Company and the undertakings included in the consolidation taken as whole;

· the strategic report includes a fair review of the development and performance of the business and the position of the Company and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that they face; and

· the annual report and accounts, taken as a whole, are fair, balanced and understandable and provide the information necessary for shareholders to assess the Company's position and performance, business model and strategy.

Auditor Appointment

The Company's auditor, PKF Littlejohn LLP, was initially appointed on 23 March 2020 and it is proposed by the Board that they be reappointed as auditors at the forthcoming AGM. The auditors have expressed their willingness to continue in oﬃce.

Statement of Directors Responsibilities

The Directors are responsible for preparing the Annual Report and the accounts in accordance with applicable laws and regulations. The Directors have prepared the accounts for each financial period which present fairly the state of affairs of the Group and the profit or loss of the Group for that period.

The Directors have chosen to use the International Financial Reporting Standards ("IFRS") as adopted by the European Union in preparing the Company's accounts.

International Accounting Standard 1 requires that accounts present fairly for each financial period the Company's financial position, financial performance and cash flows. This requires the faithful representation of the effects of transactions, other events and conditions in accordance with the definitions and recognition criteria for assets, liabilities, income and expenses set out in the International Accounting Standards Board's 'Framework for the preparation and presentation of accounts'. In virtually all circumstances, a fair presentation will be achieved by compliance with all applicable International Financial Reporting Standards.

A fair presentation also requires the Directors to:

· consistently select and apply appropriate accounting policies;

· present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;

· make judgements and accounting estimates that are reasonable and prudent;

· provide additional disclosures when compliance with the specific requirements in IFRS as adopted by the European Union is insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity's financial position and financial performance;

· state that the Group has complied with IFRS as adopted by the European Union, subject to any material departures disclosed and explained in the accounts; and

· prepare the accounts on the going concern basis unless it is inappropriate to presume that the ompany will continue in business.

The Directors are also required to prepare accounts in accordance with the rules of the London Stock Exchange for companies trading securities on the Stock Exchange.

The Directors are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the Company, for safeguarding the assets, for taking reasonable steps for the prevention and detection of fraud and other irregularities and for the preparation of accounts.

Financial information is published on the Company's website. The maintenance and integrity of this website is the responsibility of the Directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may occur to the accounts after they are initially presented on the web-site.

Legislation in Jersey governing the preparation and dissemination of accounts may differ from legislation in other jurisdictions.

Directors' Responsibility Statement

The Directors confirm to the best of their knowledge:

· The Company's accounts have been prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union and give a true and fair view of the assets, liabilities, financial position and profit and loss of the Group.

· The annual report includes a fair review of the development and performance of the business and the financial position of the Company, together with a description of the principal risks and uncertainties that they face.

This Directors' Report was approved by the Board of Directors on 30 September 2020 and is signed on its behalf.

By Order of the Board

Jonathan Morley-Kirk

Chairman

29 September 2020

STRATEGIC REPORT

The Company's strategy has undergone several significant strategic changes during the period. The first strategic change was to change from the 'boots on the ground' strategy that employed territory managers to an outbound call centre operation based in Manchester. The Company announced on 12 November 2019 that Tom Sumner was appointed as CEO to execute this strategy.

The call centre strategy resulted in substantial cost savings and an immediate positive impact in the number of restaurants joining BigDish on a monthly basis. At the onset of COVID-19, the Company had approximately 650 restaurant partners in the UK.

COVID-19 had the most significant impact on the business with restaurants being forced to close to dine-in customers. COVID-19 exposed the vulnerability of a restaurant technology business that operates in one particular niche. During the disruption from COVID-19, the Company strategized to transform its business and the result of this culminated in an announcement to the market on 6 July 2020 that it would build a Super App, which is many apps within an umbrella app, as a complete dining solution that would focus on both on-premise and off-premise dining. This would include launching a delivery and pick up service called BigDish-to-GO. This strategic action mitigates against the risk of just offering an in-restaurant service and ensures that should the impact of COVID-19 persist that BigDish is able to continue to provide a technology platform that will enable consumers to continue to use. As BigDish continues to add capability to its BigDish-to-GO product, the Directors are of the opinion that the Company will not be adversely affected in the future.

The Company continues to monitor the impact of COVID-19 on an ongoing basis and expects that any on-going impacts on the Company will be mitigated by the migration to a SaaS model where the Company would not be charging restaurants for the remainder of 2020. This is intended to build goodwill and help restaurants recover from the effects of COVID-19.

The business model would also migrate from a transactional to a Software-as-a-Service (SaaS) model. The rationale for this, aside from being easier to administer from an operational perspective, is that restaurants prefer fixed costs rather than uncapped fees and commissions. The Company believes that BigDish-to-GO as a SaaS model presents significant advantages to restaurants in that the technology can be deployed on the restaurant's own website as well as the BigDish app. The fixed SaaS fees provide greater incentive for restaurants to market the service to their customer base as opposed to a commission-based delivery service where marketing is the responsibility of the delivery platform. The Company believes the market is ripe for a SaaS delivery model and notes that there is rising opposition globally to the fees charged by aggregator delivery platforms. The Company announced that as it migrates to a SaaS model that it would not be charging restaurants for the remainder of 2020. This was also done in order to build goodwill and help restaurants recover from the effects of COVID-19.

On 08 July 2020, Chancellor Rishi Sunak, announced the "Eat Out To Help Out" initiative during August 2020. This presented a unique window of opportunity for BigDish to help restaurants amplify their participation in the initiative. BigDish was able to attract some large restaurant groups to join BigDish to promote this initiative.

Key Performance Indicators

The Key Performance Indicators for the 12 months ahead are largely focused around technology development but can be summarised as follows:

• Increase in the size of the technology development team to up to 30 persons

• Build out the BigDish technology platform to the point where revenues can be generated in the UK from 2021

• Determine the pricing of the SaaS model by the end of the year

• Target at least 1,000 paying restaurant partners

• Technology integration with Point-of-Sale providers to create a seamless experience for restaurants

• Technology integration with last mile delivery partners to extend the driver network across the UK and internationally

• Identify specific international markets for expansion

Tom Sumner

Chief Executive Officer

29 September 2020

INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF BIGDISH PLC

Opinion

We have audited the financial statements of BigDish Plc (the 'group') for the year ended 31 March 2020 which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the Consolidated Statement of Changes in Equity, the Consolidated Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards (IFRSs) as adopted by the European Union.

In our opinion, the financial statements:

· give a true and fair view of the state of the group's affairs as at 31 March 2020 and of its loss for the year then ended;

· have been properly prepared in accordance with IFRSs as adopted by the European Union; and

· have been prepared in accordance with the requirements of the Companies (Jersey) Law 1991.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard as applied to listed public interest entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty related to going concern

We draw attention to note 2.3 in the financial statements, which indicates that the group incurred a net loss of £1,455k during the year ended 31 March 2020 and that the group will be required to obtain further financing in order to meet its working capital requirements for the period of 12 months from the date of approval of the financial statements. As stated in note 2.3, these events or conditions, along with the other matters as set forth in note 2.3, indicate that a material uncertainty exists that may cast significant doubt on the group's ability to continue as a going concern.

Our opinion is not modified in respect of this matter.

Our application of materiality

We consider the loss before tax to be the most significant determinant of the group's performance used by shareholders, with the key financial statement items being operating expenses, impairment charges and share based payment charges.

Whilst materiality for the group financial statements as a whole was set at £70,000, the materiality for the parent company was set at £68,000, with performance materiality set at 70%. The component materiality for BigDish Inc and BigDish UK Ltd was £12,000 and £21,000 respectively, with performance materiality set at 70%. As BigDish Ltd (Hong Kong) and BigDish PT Ventures Ltd were deemed to be insignificant components, we set materiality at £69,999, with performance materiality set at 70%. We applied the concept of materiality both in planning and performing our audit, and in evaluating the effect of misstatements.

We agreed with the audit committee that we would report to the committee all audit differences identified during the course of our audit in excess of £3,500. There were certain misstatements identified during the course of our audit that were individually considered to be material and adjusted for by management.

An overview of the scope of our audit

In designing our audit, we determined materiality and assessed the risk of material misstatement in the financial statements. In particular, we looked at areas requiring the directors to make subjective judgements, for example in respect of significant accounting estimates including the valuation of share-based payments and the consideration of future events that are inherently uncertain. We also addressed the risk of management override of internal controls, including evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

An audit was performed on the financial information of the group's significant operating components which, for the year ended 31 March 2020, were located in the United Kingdom and Jersey, with the group's accounting functions being based in the UK and Jersey.

All components were audited by PKF Littlejohn. The audits of all components bar BigDish UK Ltd were performed solely for consolidation purposes, whilst the audit of BigDish UK Ltd was performed for consolidation purposes as well as local statutory purposes.

The going concern status of the group was reviewed through discussing post year-end performance and funding plans with the Directors, obtaining and critically assessing cashflow forecasts for the 12-month period from the date of approval of the financial statements and ascertaining the Group's current financial position. See the 'material uncertainty related to going concern' section above for our conclusions drawn from the performing of the aforementioned procedures.

The approach detailed above gave us sufficient appropriate evidence for our opinion on the group financial statements.

Key audit matters

Except for the matter described in the Material uncertainty related to going concern section, we have determined that there are no other key audit matters to communicate in our report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information. Our opinion on the group financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

We have nothing to report in respect of the following matters in relation to which the Companies (Jersey) Law 1991 requires us to report to you if, in our opinion:

· adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

· the financial statements are not in agreement with the accounting records and returns; or

· we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the group financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the group financial statements, the directors are responsible for assessing the group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matters which we are required to address

We were appointed by the audit committee on 23 March 2020 to audit the financial statements for the period ending 31 March 2020. Our total uninterrupted period of engagement is 1 year, covering the period ended 31 March 2020.

The non-audit services prohibited by the FRC's Ethical Standard were not provided to the group and we remain independent of the group in conducting our audit.

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our sector experience and through discussions with the directors. We considered the extent of compliance with those laws and regulations as part of our procedures on the related group financial statement items. We communicated identified laws and regulations throughout our audit team and remained alert to any indications of non-compliance throughout the audit. As with any audit, there remained a risk of non-detection of irregularities, as these may have involved collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls.

Our audit opinion is consistent with the additional report to the audit committee.

Use of our report

This report is made solely to the company's members, as a body, in accordance with our engagement letter dated 23 March 2020. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone, other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Joseph Archer 15 Westferry Circus

For and on behalf of PKF Littlejohn LLP Canary Wharf

Statutory Auditor London E14 4HD

29 September 2020

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 31 March 2020 and 15 month period ended 31 March 2019

31 Mar 2020 31 Mar 2019

(Re-stated)

Note GBP GBP

Sales income 22,304 31,955

Cost of sales (2,823) (445)

Gross profit 19,481 31,510

Administrative expenses (1,379,533) (1,068,003)

IPO costs - (423,076)

Impairment loss 7 - (1,818,096)

Share based payments expense 22 (103,145) (795,712)

Operating loss (1,463,197) (4,073,377)

Other income 7,740 -

Loan note interest - (56,486)

Loss before taxation (1,455,457) (4,129,863)

Income tax expense 9 - -

Loss for the period 6 (1,455,457) (4,129,863)

Exchange difference on translating foreign operations* (45,363) (33,335)

Total comprehensive loss for the period (1,500,820) (4,163,198)

Earnings per share:

Basic and diluted loss per share 19 (0.0044) (0.0324)

*To be reclassified to Profit and Loss if the foreign entity is sold.

The accompanying accounting policies and notes form an integral part of these accounts.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

For the year ended 31 March 2020 and 15 month period ended 31 March 2019

31 Mar 2020 31 Mar 2019 01 Jan 2018

(Re-stated) (Re-stated)

(Unaudited)

Note GBP GBP GBP

Non-current assets

Goodwill 11 - - 460,325

Property, Plant & Equipment 12 15,080 - -

Intellectual property 13 - - 244,279

15,080 - 704,604

Current assets

Trade and other receivables 14 280,216 28,568 45,469

Cash and cash equivalents 15 387,616 43,504 16,077

667,832 72,072 61,546

Current liabilities

Trade and other payables 16 (235,230) (1,264,384) (374,551)

Borrowings 16 (5,186) (4,744) -

Convertible loans - - (1,622,469)

(240,416) (1,269,128) (1,997,020)

Non-current liabilities

Trade and other payables 16 - (31,562) -

Borrowings 16 (10,561) (12,500) -

(10,561) (44,062) -

Net assets/(liabilities) 431,935 (1,241,118) (1,230,870)

Equity

Issued share capital 19 5,972,980 3,239,914 2

Retained earnings (6,816,192) (5,360,735) (1,230,872)

Other reserves 18 1,275,147 879,703 -

Total equity 431,935 (1,241,118) (1,230,870)

The accompanying accounting policies and notes form an integral part of these accounts.

These accounts were approved and signed by the Chairman.

Jonathan Morley-Kirk

Chairman

29 September 2020

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the year ended 31 March 2020 and 15 month period ended 31 March 2019

Share Retained Other Total Capital Earnings reserves Equity

Note GBP GBP GBP GBP

At 31 December 2017 (unaudited) 2 (1,230,872) - (1,230,870)

Loss for the period - (3,634,940) - (3,634,940)

Other comprehensive income for the period - - 33,335 33,335

Total comprehensive income for the period - (3,634,940) 33,335 (3,601,605)

Warrants reserves - - 89,733 89,733

Share options reserves - - 756,635 756,635

Issue of new ordinary shares (net) 776,683 - - 776,683

Issue of ordinary shares - loan conversions 2,463,229 - - 2,463,229

Total transactions with owners 3,239,912 (3,634,940) 879,703 484,675

At 31 March 2019 3,239,914 (4,865,812) 879,703 (746,195)

Prior period adjustment 23 - (494,923) - (494,923)

At 31 March 2019 (Re-stated) 3,239,914 (5,360,735) 879,703 (1,241,118)

Loss for the period - (1,455,457) - (1,455,457)

Other comprehensive income for the period - - 45,363 45,363

Total comprehensive income for the period - (1,455,457) 45,363 (1,410,094)

Share options reserves - - 103,144 103,114

Shares to be issued reserve - - 246,937 246,937

Issue of new ordinary shares (net) 19 2,733,066 - - 2,733,066

Total transactions with owners 2,733,066 (1,455,457) 395,444 1,673,053

At 31 March 2020 5,972,980 (6,816,192) 1,275,147 431,935

The accompanying accounting policies and notes form an integral part of these accounts.

CONSOLIDATED CASH FLOW STATEMEN,T

For the year ended 31 March 2020 and 15 month period ended 31 March 2019

31 Mar 2020 31 Mar 2019

Note GBP GBP

Cash flows from operating activities

Cash received from customers 16,048 28,204

Cash paid to suppliers & employees (1,349,440) (872,449)

Net cash from operating activities (1,333,392) (844,245)

Cash flows from investing activities

Intellectual property - (33,430)

Property, plant & equipment purchase (18,991)

Net cash used in investing activities (18,991) (33,430)

Cash flows from financing activities

Loan repayments (4,740) (3,160)

Loan issued (250,000) -

Net proceeds from issue of convertible loan notes - 131,579

Net proceeds from share capital issue 1,951,235 776,683

Net cash used in financing activities 1,696,495 905,102

Net increase in cash 344,112 27,427

Cash and cash equivalents at start of period 43,504 16,077

Cash and cash equivalents at end of the period 15 387,616 43,504

There has been significant non-cash transactions relating to the settlement of operating and financial liabilities in the period (refer notes 17 and 19).

The accompanying accounting policies and notes form an integral part of these accounts.

NOTES TO THE ACCOUNTS

For the year ended 31 March 2020

1. GENERAL INFORMATION

BigDish Plc ('Company') is a public company limited by shares. It was incorporated on 11 April 2016 and is registered (registered number 121041) and domiciled in Jersey. The Company's ordinary shares are on the Official List of the UK Listing Authority in the standard listing section of the London Stock Exchange (reference DISH).

2. BASIS OF PREPARATION AND ADOPTION OF INTERNATIONAL FINANCIAL REPORTING STANDARDS (IFRS)

The Group's accounts have been prepared in accordance with IFRS and International Financial Reporting Interpretations Committee ('IFRIC') interpretations as adopted by the European Union at 31 March 2020

The accounts are prepared under the historical cost convention unless otherwise stated in the accounting policies.

The accounts are presented in GB Pounds ('GBP'), which is the functional currency of the Group and are rounded to the nearest pound.

Certain amounts included in the consolidated accounts involve the use of judgement and/or estimation. Judgements, estimations and sources of estimation uncertainty are discussed in note 3.

2.1 In issue and effective for periods commencing on 01 April 2019

New standards and interpretations currently in issue and effective, based on EU mandatory effective dates, for accounting periods commencing on 01 April 2019 are:

IFRS 9 (amendments) - prepayment features with negative compensation - (effective 1 January 2019)

IFRS16: Leases (effective 1 January 2019)

IAS 19 (amendments) - Plan Amendment, Curtailment or Settlement (effective 1 January 2019)

IAS 28 (amendments) - Long-term interests in Associates and joint Ventures (effective 1 January 2019)

Annual Improvements - 2015-2017 Cycle (effective 1 January 2019)

IFRIC 23 - Uncertainty over Income tax treatments (effective 1 January 2019)

The impact of these standards and interpretations is reflected in this annual report as detailed below.

IFRS 16 eliminates the classification of leases as either operating leases or financing leases and, instead, introduces a single lessee accounting model. A lessee will be required to recognise assets and liabilities for all leases with a term of more than 12 months (unless the underlying asset is of low value) and will be required to present depreciation of leased assets separately from interest on lease liabilities in the consolidated statement of income. A lessor will continue to classify its leases as operating leases or financing leases, and to account for those two types of leases separately.

IFRS 16 is effective for fiscal periods beginning on or after 1 January 2019 and therefore was effective was the Group for the period presented. The Group have undertaken a review of contracts for potential lease arrangements. Based on the analysis the Group does not have any significant leases requiring recognition and therefore the impact of IFRS 16 is immaterial

Other standards and amendments did not have a material impact on the Group in the year.

2.2 In issue but not effective for periods commencing on 01 April 2019

The following standards, amendments and interpretations which have been recently issued or revised and are mandatory for the Group's accounting periods beginning on or after 1 April 2019 or later periods have not been adopted early:

IFRS standards (amendments) - References to the Conceptual Framework (effective 1 January 2020)

IFRS3 - amendments to IFRS3 Business Combinations (effective 1 January 2020)

IFRS 9, IAS 39 and IFRS 7 (amendments) - interest rate benchmark reform (effective 1 January 2020)

IFRS 17 - insurance contracts (effective 1 January 2021)

IAS 1 and IAS 8 - definition of material (effective 1 January 2020)

The Directors are evaluating the impact of the new and amended standards above. The Directors believe that these new and amended standards are not expected to have a material impact on the financial statements of the Group.

2.3 Going Concern

The Group has the following loans, which total GBP 14,247 at 31 March 2020:

31 Mar 2020 31 Mar 2019

GBP GBP

Commercial loan from Lloyds Bank, UK 15,747 17,244

The Group made a consolidated loss in the period ended of GBP 1,455,457 (inclusive on non-recurrent/non-cash charges of GBP 103,195). At 31 March 2020, the consolidated cash held was GBP 387,616 and the group had consolidated current liabilities of GBP 240,416 of which GBP 180,488 was converted to equity in July 2020.

COVID-19 required restaurants being forced to close to dine-in customers and exposed the vulnerability of a restaurant technology business that operates in one particular niche. The Company has strategised to transform its business and the result of this culminated in an announcement on 6 July 2020 that it would build a complete dining solution that would focus on both on-premise and off-premise dining. This would include launching a delivery and pick up service called BigDish-to-GO.

The Company announced after the reporting period that it would be receiving short term funding that would be sufficient to fund the Company to the end of Q2 2021. The Company also announced a Letter of Intent for future funding that is conditional on achieving various technology goals. Due to the future funding being conditional, there is material uncertainty regarding the future funding and the Company will need further funding to remain a Going Concern post Q2 2021.

The Accounts have been prepared on a Going Concern basis.

3. JUDGEMENTS IN APPLYING ACCOUNTING POLICIES AND SOURCES OF ESTIMATION UNCERTAINTY

Certain amounts included in the accounts involve the use of judgement and/or estimation. These are based on management's best knowledge of the relevant facts and circumstances, having regard to prior experience. However, judgements and estimations regarding the future are a key source of uncertainty and actual results may differ from the amounts included in the accounts. Information about judgements and estimation is contained in the accounting policies and/or other notes to the accounts. The key areas are summarised below.

3.1 Taxation and deferred tax

There are significant losses available to be carried forward against future taxable profits. Estimates of future profitability are required when assessing whether a deferred tax asset may be recognised. The entities in which the losses and available deductions have arisen are principally, at this time, non-revenue generating technology development companies. It is not expected that taxable profits will be generated in this entity for the foreseeable future, and therefore the Directors do not consider it appropriate to recognise a deferred tax asset. Judgements made in estimating future profitability include forecasts of cash flows. See note 9.

3.2 Impairment of assets

Judgements are made on the fair value of assets and impairment adjustments made as required in accordance with IAS 36 Impairment of Assets - refer note 7.

The Group has undertaken a review of its assets and liabilities and does not consider that the carrying value of these are higher than their recoverable value.

3.3 Share based payments

Judgement is required when share based options made available to management (refer note 22 of the accounts), to determine the nature of the derivatives and the model to be used when valuing the instruments. Management have determined that the Monte Carlo and BlackScholes models are appropriate models for the valuation of the share based payments. See note 22.

4.ACCOUNTING POLICIES

The principal accounting policies are as determined below.

4.1 Business combinations and goodwill

On acquisition, the assets and liabilities and contingent liabilities of subsidiaries are measured at their fair value at the date of acquisition. Any excess of cost of acquisition over the fair values of the identifiable net assets acquired is recognised as goodwill. Any deficiency of the cost of acquisition below the fairvalues of the identifiable net assets acquired (i.e. discount on acquisition) is credited to the income statement in the period of acquisition. Goodwill arising on consolidation is recognised as an asset and reviewed for impairment at least annually. Any impairment is recognised immediately in the income statement and is not subsequently reversed.

4.2 Financial assets

Financial assets are classified as either financial assets at amortised cost, at fair value through other comprehensive income or at fair value through profit or loss depending upon the business model for managing the financial assets and the nature of the contractual cash flow characteristics of the financial asset.

A loss allowance for expected credit losses is determined for all financial assets, other than those at FVPL, at the end of each reporting period. The Group applies a simplified approach to measure the credit loss allowance for trade receivables using the lifetime expected credit loss provision.

The lifetime expected credit loss is evaluated for each trade receivable taking into account payment history, payments made subsequent to year end and prior to reporting, past default experience and the impact of any other relevant and current observable data. The Group applies a general approach on all other receivables classified as financial assets. The general approach recognises lifetime expected credit losses when there has been a significant increase in credit risk since initial recognition.

The Group derecognises a financial asset when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership of the asset to another party.

The Group derecognises financial liabilities when the Group's obligations are discharged, cancelled or have expired.

4.3 Foreign currency translation

Functional and presentational currency

The functional currency of the Company is GBP in the reporting period as it is the currency which most affects each company's revenue, costs and financing. The Group's presentation currency is the GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions, and from the translation at reporting period end exchange rates of monetary assets and liabilities denominated in foreign currencies, are recognised in the income statement.

4.4 Cash and cash equivalents

Cash and cash equivalents are defined as cash on hand, demand deposits and short term highly liquid investments and are measured at cost which is deemed to be fair value as they have short-term maturities.

4.5 Financial liabilities

Financial liabilities include convertible loans and trade and other payables. In the statement of financial position these items are included within Current liabilities. Financial liabilities are recognised when the Group becomes a party to the contractual agreements giving rise to the liability. Interest related charges are recognised as an expense in Finance costs in the income statement unless they meet the criteria of being attributable to the funding of construction of a qualifying asset, in which case the finance costs are capitalised.

Trade and other payables and convertible loans are recognised initially at their fair value and subsequently measured at amortised costs using the effective interest rate, less settlement payments.

4.6 Income taxes

Current income tax liabilities comprise those obligations to fiscal authorities in the countries in which the Group carries out operations and where it generates its profits. They are calculated according to the tax rates and tax laws applicable to the financial period and the country to which they relate. All changes to current tax assets and liabilities are recognised as a component of the tax charge in the income statement.

Deferred income taxes are calculated using the liability method on temporary differences. This involves the comparison of the carrying amount of assets and liabilities in the consolidated accounts with their respective tax bases. However, deferred tax is not provided on the initial recognition of goodwill, nor on the initial recognition of an asset or liability unless the related transaction is a business combination or affects taxes or accounting profit.

Deferred tax liabilities are provided for in full; deferred tax assets are recognised when there is sufficient probability of utilisation. Deferred tax assets and liabilities are calculated at tax rates that are expected to apply to their respective period of realisation, provided they are enacted or substantively enacted at the balance sheet date.

4.7 Revenue

Revenue is generated from one stream - the provision of BigDish services to restaurant partners. The Group, in accordance with IFRS15, recognises Revenue when control of goods and services are transferred to a customer, which is when the user of the BigDish App has dined with the restaurant partners.

4.8 Research and Development

Expenditure on research activities is recognised as an expense in the period in which it is incurred. When expenditure meets the relevant recognition criteria these are capitalised as Intellectual Property, which the Group has actioned previously before fully impairing the asset in the period ended 31 March 2019.

4.9 Segmental Reporting

An operating segment is a component of the Group engaged in revenue generation activity that is regularly reviewed by the Chief Operating Decision Maker (CODM) for the purposes of allocating resources and assessing financial performance. The CODM is considered to be the Board of Directors.

The Group's operating segments are based on revenue generation and determined as Jersey, Hong Kong, Indonesia, Philippines and the United Kingdom (refer note 5).

4.10 Share capital and unissued share capital

Financial instruments issued by the Group are treated as equity only to the extent that they do not meet the definition of a financial liability. The Company's ordinary shares are classified as equity and have no par value. Costs directly associated with the issue of shares are charged to share capital.

Where management have chosen at the period end not to issue shares the amounts are separately recorded as unissued share capital.

4.11 Provisions, contingent liabilities and contingent assets

Other provisions are recognised when the present obligations arising from legal or constructive commitment, resulting from past events, will probably lead to an outflow of economic resources from the Group which can be estimated reliably.

Provisions are measured at the present value of the estimated expenditure required to settle the present obligation, based on the most reliable evidence available at the balance sheet date. All provisions are reviewed at each balance sheet date and adjusted to reflect the current best estimates.

4.12 Share-based payments and valuation of share options and warrants

The calculation of the fair value of equity-settled share-based awards requires assumptions to be made regarding future events and market conditions. These assumptions include the future volatility of the Company's share price. These assumptions are then applied to a recognised valuation model in order to calculate the fair value of the awards.

Where employees, directors or advisers are rewarded using share-based payments, the fair value of the employees', directors' or advisers' services are determined by reference to the fair value of the share options/warrants awarded. Their value is appraised at the date of grant and excludes the impact of any non-market vesting conditions (for example, profitability and sales growth targets). Warrants issued in association with the issue of Convertible Loan Notes are also represent share-based payments and a share-based payment charge is calculated for these instruments.

In accordance with IFRS 2, a charge is made to the statement of comprehensive income for all share-based payments including share options based upon the fair value of the instrument used. A corresponding credit is made to other reserves, in the case of options/warrants awarded to employees, directors, advisers and other consultants.

If service conditions or other vesting conditions apply, the expense is allocated over the vesting period, based on the best available estimate of the number of share options/warrants expected to vest. Non-market vesting conditions are included in assumptions of the number of options / warrants that are expected to become exercisable, and hence reflected in the share-based payment charge.

Estimates are subsequently revised, if there is any indication that the number of share options/warrants expected to vest differs from previous estimates. No adjustment is made to the expense or share issue cost recognised in prior periods if the number of share options ultimately vest differs from previous estimates.

Upon exercise of share options, the proceeds received, net of any directly attributable transaction costs, up to the nominal value of the shares issued, are allocated to share capital.

Where share options are cancelled, this is treated as an acceleration of the vesting period of the options. The amount that otherwise would have been recognised for services received over the remainder of the vesting period is recognised immediately within the Statement of Comprehensive Income.

All goods and services received in exchange for the grant of any share-based payment are measured at their fair value.

4.13 Basis of consolidation

The Group financial statements incorporate the financial statements of the Company and entities controlled by the Company (its subsidiaries) prepared to 30 June 2020. Subsidiaries are entities controlled by the Group. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Group controls an investee if, and only if, the Group has:

· Power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities of the investee).

· Exposure, or rights, to variable returns from its involvement with the investee

· The ability to use its power over the investee to affect its returns.

Generally, there is a presumption that a majority of voting rights result in control. To support this presumption and when the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has power over an investee, including:

· The contractual arrangement with the other vote holders of the investee.

· Rights arising from other contractual arrangements.

· The Group's voting rights and potential voting rights.

Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date the Group gains control until the date the Group ceases to control the subsidiary. The acquisition method is used to account for the acquisition of subsidiaries.

All intra-group transactions, balances, income and expenses are eliminated on consolidation.

4.14 Property plant and equipment

Plant and equipment is stated at cost less accumulated depreciation. Computer equipment is capitalised for items with a value of more than GBP 1,000 and amortised over 3 years.

4.15 Leases

Leases are recognised as assets and liabilities for all leases with a term of more than 12 months (unless the underlying asset is of low value) and the depreciation of leased assets is presented separately from interest on lease liabilities in the consolidated statement of income.

5. SEGMENTAL REPORTING

5.1 Income Statement

for the period ended 31 Mar 2020

Jersey

GBP

Hong Kong

GBP

Indonesia

GBP

Philippines

GBP

Total

GBP

Sales income

22,304

Cost of sales

(2,823)

Gross Profit

19,481

Administration expenses

(711,632)

(988)

(4,840)

(235,064)

(427,009)

(1,379,533)

Share based payments expense

Other income

(103,145)

7,740

(103,145)

7,740

Loss for the Period

(807,037)

(988)

(4,840)

(235,064)

(407,528)

(1,455,457)

5.2 Statement of Financial Position for the period ended 31 Mar 2020	Jersey GBP	Hong Kong GBP	Indonesia GBP	Philippines GBP	UK GBP	Total GBP
Non-current assets	-	-	-	11,443	3,637	15,080
Trade and other receivables	257,740	296	-	11,393	10,787	280,216
Cash and cash equivalents	357,504	-	-	23,214	6,898	387,616
Total assets	615,244	296	-	46,050	21,322	682,912
Current liabilities	(143,229)	-	(5,187)	(79,741)	(12,259)	(240,416)
Non-current liabilities	-	-	-	-	(10,561)	(10,561)
Net assets	472,015	296	(5,187)	(33,691)	(1,498)	431,935

5.3 Income Statement

for the period ended 31 Mar 2019

(Re-stated)

Jersey

GBP

Hong Kong

GBP

Indonesia

GBP

Philippines

GBP

Total

GBP

Sales income

824

2,614

28,472

31,995

Cost of sales

(445)

Gross Profit

824

2,614

28,027

31,510

Administration expenses

(157,097)

(95,365)

(44,652)

(496,609)

(274,280)

(1,068,003)

Loan note Interest

(56,486)

IPO costs

(423,076)

Impairment loss

Share based payments expense

(1,539,937)

(795,712)

(278,159)

(1,818,096)

(795,712)

Loss for the Period

(2,972,308)

(94,541)

(44,607)

(772,154)

(246,253)

(4,129,863)

5.4 Statement of Financial Position for the period ended 31 Mar 2019 (Re-stated)	Jersey GBP	Hong Kong GBP	Indonesia GBP	Philippines GBP	UK GBP	Total GBP
Non-current assets	-	-	-	-	-	-
Trade and other receivables	500	-	-	11,852	16,216	28,568
Cash and cash equivalents	30,494	618	-	6,223	6,169	43,504
Total assets	30,994	618	-	18,075	22,385	72,072
Current liabilities	(1,195,885)	(2,198)	-	(46,495)	(24,550)	(1,269,128)
Non-current liabilities	-	-	(28,240)	(3,322)	(12,500)	(44,062)
Net assets	(1,164,891)	(1,580)	(28,240)	(31,742)	(14,665)	(1,241,118)

6. LOSS FOR THE PERIOD BEFORE TAX

31 Mar 2020 31 Mar 2019

GBP GBP

Loss for the period has been arrived at after charging:

Lease rentals 42,103 48,444

Loan note interest - 56,485

Auditors remuneration - Group 29,500 40,000

Auditors remuneration - Subsidiaries 2,500 13,462

Directors remuneration 160,000 266,087

Staff costs 556,963 401,080

IPO costs - 423,076

Share based payments expense 103,145 795,712

7. IMPAIRMENT OF ASSETS

7.1 Net Impairment of the carrying value of Goodwill and Intellectual Property

In accordance with IAS 36 Impairment of Assets, at each reporting date the Group assesses whether there are any indicators of impairment of non-current assets. When circumstances or events indicate that non-current assets may be impaired, these assets are reviewed in detail to determine whether their carrying value is higher than their recoverable value, and where this is the result, an impairment is recognised. Recoverable value is the higher of value in use (VIU) and fair value less costs to sell. VIU is estimated by calculating the present value of the future cash flows expected to be derived from the asset cash generating unit (CGU). Fair value less costs to sell is based on the most reliable information available, including market statistics and recent transactions. Impairment of goodwill cannot be reversed in subsequent period.

When calculating the VIU certain assumptions and estimates were made. Changes in these assumptions can have a significant effect on the recoverable amount and therefore the value of the impairment recognised. Should there be a change in the assumptions which indicated the impairment assessment; this could lead to a revision of the recorded impairment losses in future periods.

7.2 Impairment recognised

31 Mar 2020 31 Mar 2019

(Re-stated)

Note GBP GBP

Intellectual Property (Philippines) 13 - 278,159

Intellectual Property (UK) 13 - 54,077

Goodwill - BigDish Ltd (Hong Kong) 12.1 - 5,531

Goodwill - BigDish Inc (Philippines) 12.1 - 260,977

Goodwill - LooLoo (Philippines) 12.1 - 193,818

Goodwill - BigDish UK Ltd (UK) 12.1 - 1,025,534

Total impairment in the period - 1,818,096

As the Company has concluded that it will focus business growth solely in the UK, the Asia assets have been written down to Nil whilst the Group determines the optimal methodology to maximise any value from the assets for shareholders. This includes the GBP 193,818 impairment of the LooLoo acquisition in 2019.

Intellectual Property was impaired as the Group utilises the BigDish App and the Directors believe that until the business model is proven it is not appropriate to capitalise the costs incurred.

In the previous period, the Group determined to decide to fully impair goodwill on the acquisition of the UK businesses as the business model, and the application of the assets acquired, is being significantly enhanced. GBP 462,871 related to the costs of acquisition have been fully impaired in the 31 March 2019 re-stated accounts. As there was no movement to the balance in the year and the balance is nil at the year end, no key estimates in respect of the recoverable value of goodwill are disclosed as there are none.

8. REMUNERATION

8.1 Remuneration of Management Personnel and Employees

In accordance with IAS 24 - Related party transactions, all Executive and Non-executive Directors, who are the Group's key management personnel, are those persons having authority and responsibility for planning, directing and controlling the activities of the Group. The numbers shown include all staff due to the nature of the Group's current position - where all staff are key for the growth of the business.

31 Mar 2020 31 Mar 2019

GBP GBP

Wages and salaries and fees 716,963 677,167

Including Directors emoluments during the period* 160,000 266,087

* Refer Directors Remuneration section of the Report of the Directors

The Group operates a Salary Sacrifice, which uses a Volume Weighted Average Price (VWAP) as the basis of calculation. In June 2019 the Directors agreed to convert the sums owed to ordinary equity in accordance with the terms of the Salary Sacrifice scheme. In July 2020, the Company announced that the Directors and senior managers again agreed to convert the sums owed to ordinary equity in accordance with the terms of the Salary Sacrifice scheme.

8.2 Average Number of Employees

The average number of Employees during the period was made up as follows:

	31 Mar 2020	31 Mar 2019
Directors	3	4
Management, Sales and Administration	14	10
ICT	10	8
Average during the period	27	22

9. TAXATION

The Group contains entities with tax losses and deductible temporary differences for which no deferred tax asset is recognised. A deferred tax asset has not been recognised because the entities in which the losses and allowances have been generated either do not have forecast taxable profits in the coming period, or the losses have restrictions whereby their utilisation is considered to be unlikely.

The Company is taxed at the standard rate of income tax for Jersey companies which is 0%. Taxation for other jurisdictions is calculated at the rates prevailing in the respective jurisdictions.

No subsidiaries had corporation tax liabilities at 31 March 2020 (GBP Nil, 2019).

31 Mar 2020

GBP

31 Mar 2019

GBP

Current tax charge

Deferred tax charge

Total tax charge

The tax charge for the period can be reconciled to the loss per the income statement as follows:

	31 Mar 2020 GBP	31 Mar 2019 GBP
Loss before taxation	(1,455,457)	(4,129,863)
Jersey Corporation Tax at 0%	-	-
Different tax rates applied in overseas jurisdictions	-	-
Total tax charge	-	-

The brought forward tax losses at 31 March 2020 were GBP 6,816,192 (31 March 2019, GBP 5,360,735). No deferred tax asset has recognised as it is not expected that taxable profits will be generated in the foreseeable future, and therefore the Directors do not consider it appropriate to recognise a deferred tax asset.

10. SUBSIDIARIES

During the period, the principal trading subsidiaries of the Company (including those directly held by the Company) are shown in the following table:

Country of Percentage of ordinary

Name of entity Principal activity registration share capital held

BigDish Ltd Operating company for the Group in Hong Kong Hong Kong 100%

BigDish PT Ventures Ltd Operating company for the Group in Indonesia Indonesia 100%

BigDish Inc Operating company for the Group in Philippines Philippines 100%

BigDish UK Ltd Operating company for the Group in United Kingdom UK 100%

The Company completed the acquisition of the 1 ordinary share in Hong Kong registered BigDish Limited in October 2016. BigDish Limited is being used as the trading vehicle for the Group's operations in Hong Kong.

The Company incorporated Indonesian registered BigDish PT Ventures Limited in April 2017. BigDish PT Ventures Limited is being used as the trading vehicle for the Group's operations in Indonesia.

The Company completed the acquisition of the 10,500,000 ordinary shares in Philippines registered BigDish Inc in September 2017. BigDish Inc is being used as the trading vehicle for the Group's operations in Philippines.

The Company completed the acquisition of the 332,709 ordinary shares in UK registered Table Pouncer Ltd and renamed the company to BigDish UK Ltd in July 2018. BigDish UK Ltd is being used as the trading vehicle for the Group's operations in the UK.

The Hong Kong and Indonesian companies have ceased trading and their closure is being finalised with the relevant government authorities. The Philippines company has ceased trading and is being replaced by a Representative Office of the Jersey company.

11. GOODWILL

31 Mar 2020 31 Mar 2019

(Re-stated)

Note GBP GBP

Opening balance - 460,325

Acquired during the period 12.2 - 1,025,535

Less: impairment in period 7 - (1,485,860)

Closing balance - -

The goodwill arose on the purchase of 100% of BigDish UK Ltd in 2018 and BigDish Inc in 2017. Non-current assets related to IP and Goodwill were fully impaired in the period to 31 March 2019 (refer note 7).

12. PROPERTY, PLANT & EQUIPMENT

Computer

Equipment Total

Cost GBP GBP

Opening balance - -

Acquired during the period 18,991 18,911

Disposals in the period - -

Closing balance 18,991 18,911

Depreciation

Opening balance - -

Acquired during the period (3,911) (3,911)

Disposals in the period - -

Closing balance (3,911) (3,911)

Net Book Value

Opening balance - -

Acquired during the period 15,080 15,080

Disposals in the period - -

Closing balance 15,080 15,080

13. INTELLECTUAL PROPERTY

Intellectual property (IP) is derived from the capitalisation of expenditure incurred in the internal development of the BigDish application, support systems and brands. The IP was acquired as part of the acquisition of BigDish Inc in September 2016 and BigDish UK in July 2018. The IP was impaired in prior period as the Directors do not currently consider that the development costs incurred meet the capitalisation criteria of IAS 38.

	31 Mar 2020 GBP	31 Mar 2019 GBP
Balance at beginning of period	-	244,279
Additions from internal development Additions from acquisition	- -	33,880 54,077
Impairment of IP	-	(332,236)
Balance at end of period	-	-

14. TRADE AND OTHER RECEIVABLES

31 Mar 2020 31 Mar 2019

GBP GBP

Trade Receivables 8,781 14,774

Other Receivables 13,399 11,178

Loan Receivables 257,740 -

Prepayments 296 2,616

Balance at end of period 280,216 28,568

15. CASH AND CASH EQUIVALENTS

31 Mar 2020 31 Mar 2019

GBP GBP

Balance at end of period 387,616 43,504

16. TRADE AND OTHER PAYABLES

16.1 Current Liabilities

31 Mar 2020 31 Mar 2019

(Re-stated)

GBP GBP

Trade payables 124,621* 399,578**

Deferred consideration - 494,923***

Accruals 30,963 40,000

Due to Directors 79,646* 329,883****

Borrowings 5,186 4,744

Balance at end of period 240,416 1,269,128

* GBP180,488 converted to equity in July 2020.

** Includes IPO costs of GBP 274,900 at 31 March 2019, which have been settled in full in the period to 31 July 2019

*** Refer note 23.

*** Amounts due to Directors and senior management of GBP 299,152 at 31 March 2019, which were converted using the Company's Salary Sacrifice scheme in June 2019.

The Group has a GBP 15,747 loan facility with Lloyds bank in the UK. This is being repaid monthly at a fixed interest rate.

16.2 Non-current Liabilities

31 Mar 2020 31 Mar 2019

GBP GBP

Trade payables - 31,562

Borrowings 10,561 12,500

Balance at end of period 10,561 44,062

17. FINANCIAL INSTRUMENTS

17.1 Financial Assets at amortised cost

31 Mar 2020 31 Mar 2019

GBP GBP

Trade and other receivables* 279,920 25,952

Cash and cash equivalents 387,616 43,504

Balance at end of period 667,536 69,456

17.2 Financial Liabilities at amortised cost

31 Mar 2020 31 Mar 2019

(Re-stated)

GBP GBP

Current liabilities - trade payables* 209,453 1,229,128**

Non-current liabilities 10,561 44,062

Balance at end of period 220,014 1,273,190

* Excludes prepayments and accruals

** Includes IPO costs of GBP 274,900 at 31 March 2019, which have been settled in full in the period to 31 July 2019; amounts due to Directors and senior management of GBP 299,152 at 31 March 2019, which were converted using the Company's Salary Sacrifice scheme in June 2019 (refer note 20) and GBP 462,871 of deferred consideration (refer note 23).

17.3 Liquidity Risk

The Group monitors constantly the cash outflows from day to day business and monitors long term liabilities to ensure that liquidity is maintained. As disclosed in the going concern statement in note 2, the Directors do not note a risk to the Group in this area.

17.4 Interest Rate Risk

At the balance date the Group does not have any long-term variable rate borrowings. The Directors do not consider the impact of possible interest rate changes based on current market conditions to be material to the net result for the year or the equity position at the year ended 31 March 2020 or the period ended 31 March 2019.

17.5 Foreign Currency Risk

The Group's cash at bank balance consisted of the following currency holdings:

Cash and cash equivalents

31 Mar 2020

GBP

31 Mar 2019

GBP

GB Pounds

364,402

36,663

Philippine Pesos

Other

23,214

6,223

618

Balance at end of period

387,616

43,504

The Group is exposed to transaction foreign exchange risk due to transactions not being matched in the same currency. This is managed, where possible and material, by the Group retaining monies received in base currencies in order to pay for expected liabilities in that base currency. The Group currently has no currency hedging in place.

The Directors do not consider the impact of possible foreign exchange fluctuations to be material to the net result for the year or the equity position at the year-end for either the year ended 31 March 2020 or period ended 31 March 2019.

The Group's exposure to financial assets and financial liabilities is as shown in the following tables:

Financial Assets*

31 Mar 2020

GBP

31 Mar 2019

GBP

GB Pounds

268,527

51,941

Philippine Pesos

Other

11,393

16,897

618

Balance at end of period

279,920

69,456

Financial Liabilities - Current*

31 Mar 2020

GBP

31 Mar 2019

(Re-stated)

GBP

GB Pounds

124,526

1,180,435

Philippine Pesos

Other

79,740

5,187

46,495

2,198

Balance at end of period

209,453

1,229,128

Financial Liabilities - Non-Current*

31 Mar 2020

GBP

31 Mar 2019

GBP

GB Pounds

10,561

12,500

Philippine Pesos

Other

3,322

28,240

Balance at end of period

10,561

44,062

* Excludes prepayments and accruals

The Group is exposed to foreign exchange risk arising from various currency exposures primarily with respect to the Philippines Peso, but these limited as the Group holds cash balances in GBP and funds expenditure in Philippine Pesos on a monthly basis.

17.7 Credit Risk

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in a financial loss to the Group. In order to minimise this risk, the Group endeavours only to deal with companies which are demonstrably creditworthy and this, together with the aggregate financial exposure, is continuously monitored. The maximum exposure to credit risk is the value of the outstanding amounts as follows:

31 Mar 2020 31 Mar 2019

GBP GBP

Trade and other receivables* 279,920 25,952

Cash and cash equivalents 387,616 43,504

* Excludes prepayments and accruals

Credit risk on cash and cash equivalents is considered to be acceptable as the counterparties are substantial banks with high credit ratings. All receivables are current assets and due within 12 months. The Group has assessed the expected credit losses as GBP Nil for the year ended 31 March 2020.

18. CAPITAL MANAGEMENT

For the purposes of the Group's capital management, capital includes called up share capital, share-based payments for options, share-based payments for warrants and equity reserves attributable to the equity holders of the Company as reflected in the Statement of Financial Position.

The Group's capital management objectives are to ensure that the Group's ability to continue as a going concern, and to provide an adequate return to shareholders.

The Group manages the capital structure through a process of constant review and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Group may issue new shares, adjust dividends paid to shareholders, return capital to shareholders, or seek additional debt finance.

The nature of the Group's equity reserves is:

· Reserves - cumulative gains and losses on translating the net assets of overseas operations to the presentation currency, including warrants reserve;

· Unissued share capital - this reflects the value of equity that management has agreed to issue for settlement of remuneration and funding provided;

· Retained surplus / accumulated losses - comprise the Group's cumulative accounting profits and losses since inception.

18.1 Reserves

31 Mar 2020

GBP

31 Mar 2019

(Re-stated)

GBP

Translation reserve

78,698

33,335

Share options reserve

Warrants reserve

Shares to be issued reserve*

859,779

89,733

246,937

756,635

89,733

Balance at end of period

1,275,147

879,703

* On 29 June 2020 the Group announced that 11,584,077 ordinary shares were issued to settle all outstanding liabilities to Pouncer shareholders related to the purchase of BigDish UK Ltd.

19. SHARE CAPITAL

19.1 Share Capital

31 Mar 2020 31 Mar 2019

Number* GBP Number* GBP

Opening balance 285,847,519 3,239,914 2 2

Ordinary shares - pre-admission - - 159,547,651 -

Ordinary shares - new shares issued during 63,102,836 2,881,831 49,391,796 1,037,076 the period

Ordinary shares - conversions - - 76,908,070 2,463,229

Less: cost of issuance - (148,765) - (260,393)

Balance at end of period 348,950,355 5,972,980 285,847,519 3,239,914

* Number of shares issued and fully paid

The shares have no par value. At 31 March 2020 the Group holds 11,000,000 treasury shares.

19.2 Earnings Per Share

	31 Mar 2020 GBP		31 Mar 2020 (Re-stated) GBP
Basic and diluted loss per share		(0.0044)	(0.0324)
Loss used to calculate basic and diluted earnings per share		(1,455,457)	(4,129,863)
Weighted average number of shares used in calculating basic and diluted and loss per share		331,542,594	127,636,675

Basic loss per share is calculated by dividing the loss attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding and shares to be issued during the period.

In 2020 and 2019, the potential ordinary shares were anti-dilutive as the Group was in a loss making position and therefore the conversion of potential ordinary shares would serve to decrease the loss per share from continuing operations. Where potential ordinary share are anti-dilutive a diluted earnings per share is not calculated and is deemed to be equal to the basic earnings per share.

The warrants and options noted in note 22 could potentially dilute EPS in the future.

20. RELATED PARTY TRANSACTIONS

The Group owed GBP 48,500 to Aidan Bishop at 31 March 2020 (2019 - GBP 196,532). The Directors agreed that this balance due would be converted to equity using the same mechanism as the Company's Salary Sacrifice scheme - this was actioned in July 2020.

The Group owed GBP 14,596 to Joost Boer at 31 March 2020 (2019 - GBP 106,685). The Directors agreed that this balance due would be converted to equity using the same mechanism as the Company's Salary Sacrifice scheme - this was actioned in July 2020.

The Group owes GBP1,550 to Jonathan Morley-Kirk and GBP 15,000 to Mr Simon Perrée, respectively at 31 March 2020 (2019 - GBP 13,333 each). These debts are unsecured and interest free. The Directors agreed that these balances due would be converted to equity using the same mechanism as the Company's Salary Sacrifice scheme - this was actioned in July 2020.

For the period ended 31 March 2019 the debts were unsecured and interest free. The Directors agreed that these balances due would be converted to equity using the same mechanism as the Company's Salary Sacrifice scheme - this was actioned in June 2019.

21. LEASE COMMITMENTS

The Group had minimum lease payments under operating leases as set out below.

31 Mar 2020 31 Mar 2019

GBP GBP

Less than one year 32,619 30,952

Between one year and five years - 20,628

Balance at end of period 32,619 51,580

22. SHARE OPTIONS AND WARRANTS

22.1 Share Warrants

Warrants are denominated in Sterling and are issued for services provided to the group or as part of the acquisition of a subsidiary.

There were 34,151,130 warrants issued in connection with the IPO in July 2018. The Company issued 6,851,116 warrants, in relation to the acquisition of BigDish UK Ltd, at a strike price of 4.156p in August 2019 with an exercise date of February 2021. The Company announced in June 2019 that 500,000 warrants had been converted at 4.5p.

The warrants outstanding and exercisable at 31 March 2020 are:

Exercise price	No. issued	No. exercised	No. lapsed	No. outstanding and exercisable	Expiry date
Issued in the period ended 31 Mar 2019
4.50p	3,154,585	(500,000)	-	2,654,585	02 August 2021
9.00p	11,111,111	-	-	11,111,111	02 August 2020
4.50p	444,444	-	-	444,444	02 August 2020
6.75p	597,695		(597,695)	-	01 February 2020
9.00p	18,843,295	-	(18,843,295)	-	02 August 2019
	34,151,130	(500,000)	(19,440,990)	14,210,140
Issued in the year ended 31 Mar 2020
4.156p	6,851,116	-	-	6,851,116	02 February 2021
Balance at end of period	41,002,246	(500,000)	(19,440,990)	21,061,256
22.2 Share Options On 31 July 2018 and 19 February 2019 share options were granted by the group to an employee, non-executive directors, executive directors and senior managers within the Group. Under the provisions of IFRS 2 a charge is recognised for those share options and awards under the share plan issued. The estimate of the fair value of the services received is measured based on the Black-Scholes model for share options granted under the executive and discretionary share option schemes. The Monte-Carlo model is used to calculate the fair value of the performance share plan awards. The contractual life of the share options is used as an input into this model. Expectations of early exercise are incorporated into the model. The vesting period reflects the terms and conditions of the contracts. Executive directors share options issued to Aidan Bishop and Joost Boer on 31 July 2018: The options are equity-settled share-based payments, in recognition of market performance. Terms and conditions of the arrangement include: · Market Performance based conditions; and · No service condition attached meaning a vesting date is equal to the grant date. Employee Share options issued on 31 July 2018: The options are equity-settled share-based payments, in recognition of goods and services provided by the employee. Terms and conditions of the arrangement include: · No market-based conditions; and · Vesting period of 2 years from the date of Grant Non-Executive directors share options issued on 31 July 2018: The options are equity-settled share-based payments, in recognition of goods and services provided by the employee. Terms and conditions of the arrangement include: · No market-based conditions; and · No service condition attached meaning a vesting date is equal to the grant date Senior manager share options were issued to the Chief Executive Officer on 19 February 2019: These options are equity-settled share-based payments, in recognition of goods and services provided by the employee. Terms and conditions of the arrangement include: · Half with no market-based conditions and half with market performance-based conditions; and · Service condition attached. The fair value per share of the awards under the share plan granted in the year was determined using the following assumptions: 31 Mar 2020 19 February 2019 Award Senior Managers 19 February 2019 Award Senior Managers 31 July 2018 Award NED 31 July 2018 Award Employee 31 July 2018 Award Directors Number of Shares 7,150,000 7,150,000 888,888 444,444 32,534,924 Share price at grant date 3.7p 3.7p 4.4p 4.4p 4.4p Exercise price 2p 4.5p 4.5p 4.5p 4.5p Exercise Period 5 5 10 10 10 Expected Volatility 54% 54% 54% 54% 54% Expected dividend yield 0.00% 0.00% 0.00% 0.00% 0.00% Risk free rate of return 1.21% 1.21% 1.46% 1.46% 1.46% The performance share plan award issued on 31 July 2018 is split into two performance conditions. Half of the awards are based on performance if the group achieves a share valuation of 9 pence per ordinary shares over a 10-day period. The remaining half of the awards are based on performance if the group achieves a share valuation of 18 pence per ordinary shares over a 10-day period. The performance share plan award issued on 19 February 2019 is split into two performance conditions. Half of the awards are based on performance if the group achieves a share valuation of 6 pence per ordinary shares. The remaining half of the awards are based on performance if the group achieves a share valuation of 10 pence per ordinary shares. None of the 19 February 2019 share awards may be exercised within the first 12 months of employment. The expected volatility is based on a similar listed company adjusted for any expected changes to future volatility due to publicly available information. Details of the share options outstanding during the year are as follows: 31 Mar 2020 31 Mar 2019 Number of share options Weighted Average Exercise Price (WAEP) (p) Number of share options Weighted Average Exercise Price (WAEP) (p) Outstanding at beginning of period 48,168,256 3.76 - - Granted during the period - - 48,168,256 3.76 Outstanding at the end of the period 48,168,256 3.76 48,168,256 3.76 Exercisable at the end of the period - - - - The Group recognised total expenses of GBP 94,000 (2019: GBP 756,635) related to equity-settled share-based payment transactions during the period.

23. PRIOR PERIOD ADJUSTMENT

Since the approval of the previous consolidated financial statements, Management identified two prior period errors, for which adjustments have been made, related to deferred consideration due to the shareholders of Table Pouncer on the acquisition of BigDish UK Ltd and to shareholders of LooLoo on the acquisition of LooLoo as at 31 March 2019 which had not been accounted for in the prior period.

Management also noted an additional error, for which adjustments have been made, regarding the period in which the acquisition of LooLoo was accounted for. The acquisition took place in the year ended 31 December 2017 but was accounted for in the period ended 31 March 2019.

The deferred consideration in respect of the two acquisitions was fair valued at GBP 462,871 and GBP 32,052 respectively and should have been included in the goodwill arising from the acquisitions in the period ended 31 March 2019 and the year ended 31 December 2017 respectively. Additionally, both elements of deferred consideration were subsequently fully impaired in the period ended 31 March 2019 in accordance with the accounting policies adopted in the period (refer note 7). The deferred consideration should also have been recorded in current liabilities as at 31 March 2019.

In respect of the timing of the LooLoo acquisition, the goodwill arising from the acquisition and the relating deferred consideration payable should have been accounted for in the year ended 31 December 2017. As this impacts the opening position of the period ended 31 March 2019, in accordance with IAS 8, the restated opening consolidated statement of financial position as at 1 January 2018 has been included on page 16.

The prior period adjustments processed have had the following impacts on the prior periods' consolidated statement of comprehensive incomes and consolidated statement of financial positions:

· The impairment loss for the period ended 31 March 2019 was increased by £494,923 to £1,818,096;

· The loss for the period ended 31 March 2019 was increased by £494,923 to £4,129,863;

· Goodwill as at 31 December 2017 was increased by £193,817 to £460,325;

· Current liabilities as at 31 March 2019 were increased by £494,923 to £1,264,384;

· Current liabilities as at 31 December 2017 were increased by £193,817 to £1,997,020;

· Net current liabilities as at 31 March 2019 were increased by £494,923 to £1,197,056;

· Net current liabilities as at 31 December 2017 were increased by £193,817 to £1,935,474;

· Total equity as at 31 March 2019 decreased by £494,923 to (£1,241,118); and

The amounts due to the previous owners of LooLoo were settled in the year ended 31 March 2020. The amounts due to the shareholders of Table Pouncer were partly settled in the year ended 31 March 2020, with the remaining balance settled in June 2020 (refer note 24).

24. EVENTS AFTER THE REPORTING PERIOD

On 29 June 2020 the Company announced the issuance of 15,220,440 shares - 3,636,363 related to a service provider in lieu of fees and 11,584,077 deferred consideration shares to clear liabilities to Pouncer shareholders related to the acquisition on BigDish UK Ltd.

On 6 July 2020 the Company announced a migration to a Software-as-a-Service (SaaS) model, BigDIsh-to-GO, which will be available to restaurants with no commissions or transaction fees charged to restaurants. Further updates were announced in the period up to the signing of the Annual report and Accounts.

On 17 July 2020 the Company announced the issuance of 9,450,028 Ordinary Shares - 5,803,177 were issued to Directors and PDMRs as part of the Company's Salary Sacrifice scheme and 3,646,851 were issued to other employees and consultants on the same basis.

On 2 August 2020 11,555,555 warrants lapsed - 444,444 at 4.50p and 11,111,111 at 9.00p.

On 24 September 2020 the Company announced that it had has secured a short term loan from an investment company of GBP 540,000, a signed a Letter of Intent for USD 5,000,000 investment subject to key Conditions Precedent, as noted in the RNS, and that Mr Simon Perrée resigned as Non-executive Director in order to launch a new business venture.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

FR FIFSSASIIVII

Companies

Amala Foods NPV (DISH)

Thursday, 21st November 2024

COMPANIES COVERED:

HLMA JD. ITH

JD Sports tanks after management tighten profit guidance towards the lower end of expectations, Halma finds support from strong earnings and capital return commitment cheers shareholders in Ithica Energy.

Full Archive

UK 100

Latest directors dealings

20 minutes ago Wizz Air Holdings
30 minutes ago Trifast
39 minutes ago Molten Ventures
1 hour ago XPS Pensions Group
1 hour ago Eneraqua Technologies

All directors dealings today

	31 Mar 2020 (GBP)	31 Mar 2019 (Re-stated) (GBP)
Loss as reported	(1,455,457)	(4,129,863)
Add back non-recurrent/non-cash costs: IPO costs - August 2018 admission	-	423,076
Acquisition write off*	-	1,485,860
IP write off	-	332,236
Share-based payment charge**	103,145	795,712
Recurrent operational loss	(1,352,312)	(1,092,979)

	Position	Appointment Date	Audit Committee	Remuneration Committee
Jonathan Morley-Kirk	Non-Executive Chairman	16 April 2016	Chair	Member
Simon Perrée*	Non-Executive Director	30 July 2018	Member	Chair
Aidan Bishop	Executive Director	16 April 2016	-	-

	31 Mar 2020 (GBP)	31 Mar 2019 (GBP)
Executive Directors
Aidan Bishop	120,000	129,029
Joost Boer*	-	110,392
Non-executive Directors
Jonathan Morley-Kirk	20,000	13,333
Simon Perrée**	20,000	13,333
Total Remuneration	160,000	266,087