For Immediate Release |
29 January 2015 |
ANGLE plc
("ANGLE" or "the Company")
Interim Results for the six months ended 31 October 2014
MOVING CLOSER TO A CLINICAL APPLICATION
ANGLE plc (AIM: AGL and OTCQX: ANPCY), the specialist medtech company, today announces unaudited interim results for the six months ended 31 October 2014.
Highlights
Garth Selvey, Chairman, commented:
"Following patient study results from our key opinion leader the Medical University of Vienna showing 'unprecedented sensitivity and specificity' of the Parsortix system in ovarian cancer, ANGLE is now progressing its first clinical application in ovarian cancer. There is a very strong medical need for such an application in ovarian cancer detection and monitoring of patients and we estimate there is a sales potential in excess of £300 million per annum for this application. Our other seven key opinion leaders will continue to pursue clinical applications in other types of cancer including breast cancer, colorectal cancer and prostate cancer."
Analyst meeting and webcast details
A meeting for analysts will be held at 10:00am on 29 January 2015 at the offices of Buchanan, 107 Cheapside, London EC2V 6DN. Please contact Buchanan on 020 7466 5000 for details.
To listen to the live webcast of the analyst meeting, please log on to the following web address approximately 5 minutes prior to 10.00am:
http://vm.buchanan.uk.com/2015/angle290115/registration.htm
For further information:
ANGLE plc |
01483 685830 |
Andrew Newland, Chief Executive Ian Griffiths, Finance Director
|
|
Cenkos Securities Stephen Keys, Christopher Golden (Nominated adviser) Andy Roberts (Sales)
|
020 7397 8900 |
Buchanan Mark Court, Sophie Cowles
|
020 7466 5000 |
Notes for editors
About ANGLE plc
ANGLE is a specialist medtech company commercialising a platform technology that can capture cells circulating in blood, such as cancer cells, even when they are as rare in number as one cell in one billion blood cells, and harvest the cells for analysis.
ANGLE's cell separation technology, known as the Parsortix system, harvests the cells of interest through a liquid biopsy, with the patient only subjected to a simple blood test. Parsortix is the subject of two granted US patents and three extensive families of patents being progressed worldwide. The system is based on a microfluidic device that captures cells based on a combination of their size and compressibility. The Parsortix system is established with strong positive evaluations from leading cancer research centres and is working with these cancer centres to demonstrate key applications. Parsortix has a CE Mark for Europe and FDA authorisation is in process for the US.
The analysis of the cells that can be harvested from patient blood with ANGLE's Parsortix system has the potential to help deliver personalised cancer care offering profound improvements in clinical and health economic outcomes in the treatment and diagnosis of various forms of cancer.
The Parsortix system is designed to be compatible with existing major medtech analytical platforms and to act as a companion diagnostic for major pharma in helping to identify patients that will benefit from a particular drug and then monitoring the drug's effectiveness.
ANGLE has established formal collaborations with world-class cancer centres and is working with these cancer centres to demonstrate key applications for its Parsortix non-invasive cancer diagnostic system as a liquid biopsy. Details are available here http://www.angleplc.com/the-company/collaborators/
In addition to cancer, the Parsortix technology has the potential for deployment with several other important cell types in the future.
For Frequently Used Terms, please see the Company's website on http://www.angleplc.com/the-parsortix-system/glossary/
For more information visit www.angleplc.com.
Forward Looking Statements
These Interim Results may contain forward-looking statements. These statements reflect the Board's current view, are subject to a number of material risks and uncertainties and could change in the future. Factors that could cause or contribute to such changes include, but are not limited to, the general economic climate and market conditions, as well as specific factors relating to the financial or commercial prospects or performance of the Group's products.
CHAIRMAN'S STATEMENT
Introduction
ANGLE was previously involved in the commercialisation of intellectual property and has set up and developed several medtech and technology-based companies. Having identified an outstanding commercial opportunity in Parsortix, ANGLE has transitioned over the past few years to become a specialist medtech operating company whose focus is Parsortix.
The transition to medtech will be completed later this year and it is expected that the Company will be reclassified by the London Stock Exchange from the support services sector to the healthcare equipment & services sector.
ANGLE's patented Parsortix system can harvest very rare circulating tumour cells (CTCs) in cancer patient blood - even where there is less than one CTC in a billion healthy cells. The aim of the resulting liquid biopsy (simple blood test) is to enable the investigation of mutations in the patient's cancer to enable personalised cancer care.
In the first six months of the year, ANGLE successfully completed evaluations with its key opinion leaders of the Parsortix system's capability to harvest CTCs from patient blood for analysis and moved into the commercialisation phase.
This has been followed by the initiation of patient studies by key opinion leaders into potential clinical applications in breast, ovarian and prostate cancers with further studies due to start in colorectal, oesophageal and pancreatic cancers. The first of these studies has reported "unprecedented sensitivity and specificity" in ovarian cancer.
Results
The loss for the half year was £1.6 million (H1 2014: loss £0.5 million), reflecting the planned investment in Parsortix.
Investment, principally relating to Parsortix, increased to £1.6 million (H1 2014: £1.1 million). This comprised operating costs of £1.4 million (H1 2014: £0.8 million) and capitalised expenditure of £0.2 million (H1 2014: £0.3 million).
The cash balance was £2.3 million at 31 October 2014 (30 April 2014: £3.9 million).
ANGLE has also established an American Depositary Receipt (ADR) in the United States representing 10 ANGLE plc shares for 1 ADR, which now trades on the OTCQX market with the ticker ANPCY. The ADR is intended to enable US investors to invest in ANGLE shares to increase the liquidity in ANGLE shares and increase the sources of capital available to the Company.
At the start of the year, the Company had three established key opinion leaders:
· Cancer Research UK Manchester (formally known as Paterson Institute for Cancer Research) working on colorectal, pancreatic and lung cancer
· University of Surrey Oncology Department working on colorectal cancer and melanoma
· Medical Research Council Cancer Unit at the University of Cambridge and Addenbrooke's Hospital working on oesophageal, colorectal and pancreatic cancer
· University Medical Center Hamburg-Eppendorf working on a range of cancer types including non small cell lung cancer, colorectal and breast cancers
· Medical University of Vienna working on ovarian cancer
· University of Southern California Norris Comprehensive Cancer Center working on breast cancer
· Sidney Kimmel Cancer Center at Thomas Jefferson University working on breast cancer
· Barts Cancer Institute working on prostate cancer
During the half year, four of the Company's key opinion leaders reported publicly on their use of the Parsortix system. All four reported favourably and key aspects of the Parsortix system identified included:
· Cancer Research UK Manchester: The Parsortix system is applicable to all types of CTCs including mesenchymal CTCs because it does not rely on antibody-based capture. The Parsortix system offers a very high level of purity of harvested CTCs enabling molecular analysis
· Medical University of Vienna: The Parsortix system can handle large volumes of patient blood, up to 20ml, and continues to capture CTCs efficiently. CTCs harvested from the Parsortix system can be analysed using qPCR (an established form of molecular analysis) and the Parsortix system efficiently reduces the level of contaminating white blood cell background to below the limit of detection of qPCR
· University Medical Center Hamburg-Eppendorf: The Parsortix system is an effective device for the enrichment of epithelial and/or mesenchymal-like CTCs. The system overcomes hurdles of label-dependent techniques since it is not based on antibody affinity capture. Using the Parsortix system, tumour cells as well as tumour cell clusters are easily accessible and ready for molecular analysis
· Barts Cancer Institute: the Parsortix system worked well with prostate cancer patients. The Parsortix system captured a high purity of CTCs and was 30 times purer than a leading antibody-based system. The Parsortix CTC harvest was well suited for downstream molecular analysis and was demonstrated with fluorescence in-situ hybridisation analysis (an established form of molecular analysis)
A submission was made to the FDA at the end of March 2014 seeking clearance for the use of the system as a platform for the capture and harvesting of large cells from blood for the purposes of analysis.
The FDA has engaged constructively with ANGLE and its advisors in an ongoing dialogue in relation to this novel clinical approach.
Research use sales to support drug trials and other research
So far, despite customer interest, ANGLE has deliberately held back on sales in order to concentrate on key opinion leaders and refine the system based on their feedback. Following uniformly positive evaluations of the system by five different key opinion leaders, ANGLE now intends to progress sales for research use addressing this estimated £250 million per annum market.
The Parsortix system has already been specified in the plans for several research projects, which are expected to lead to first sales during 2015.
ANGLE is seeking the adoption of the Parsortix system in pharmaceutical company drug trials using the CTC as a marker to indicate therapy effectiveness. There are estimated to be 750 Phase II cancer drug trials initiated each year. These typically cover 100 patients over two years with the need for three blood tests per patient. We estimate that each such trial has the potential to generate in excess of £100,000 revenue for ANGLE if the Parsortix system is used.
There are estimated to be 120 Phase III cancer drug trials initiated each year. These typically cover 1,000 patients over three years with the need for five blood tests per patient. We estimate that each such trial has the potential to generate in excess of £750,000 revenue for ANGLE if the Parsortix system is used.
Securing 5% of the Phase II and Phase III cancer drug trials as customers would generate an estimated £8 million of sales per annum.
As well as generating sales revenue, use of the Parsortix system in successful cancer drug trials may lead to the adoption of Parsortix as a companion diagnostic to the new drug when launched in the market. This would result in the Parsortix system being routinely used with that drug to assess the suitability of the drug for each patient and then to assess its efficacy once used.
Sales for clinical use
Sales of the Parsortix system for clinical use is the primary objective for commercialisation of the business. We estimate that the clinical market available to ANGLE is worth in excess of £8 billion per annum.
Accessing this market requires both regulatory authorisation and strong patient data proving the benefit of the clinical application to the patient. Both of these requirements are understandably highly challenging.
As well as the work on regulatory authorisation described above, ANGLE has a comprehensive strategy in place to deliver the necessary patient data. This involves working with key opinion leaders on patient studies to identify clinical applications and then undertaking prospective clinical studies to demonstrate the medical benefit to the patient.
To this end, ANGLE has established multiple patient studies with the key opinion leaders to investigate new clinical applications for the treatment of patients using the Parsortix system. The studies are being coordinated on a highly cost efficient basis leveraging the resources and capabilities of the key opinion leaders.
Patient studies are being conducted in ovarian cancer (already reported), breast cancer and prostate cancer and studies are due to start soon in colorectal, oesophageal and pancreatic cancers.
Ovarian cancer - Medical University of Vienna
The first such patient study has just been completed by the Medical University of Vienna, who reported "unprecedented sensitivity and specificity" using the Parsortix system in combination with their own RNA markers. Vienna consider the patient study to have been highly successful and a strong basis for a clinical application in ovarian cancer.
Other patient studies are expected to report during 2015. These include potential clinical applications in relation to breast cancer, prostate cancer and colorectal cancer.
Where patient studies are successful, as in the case of ovarian cancer, they will then be followed by clinical studies to substantiate the medical benefit to patients from taking therapeutic decisions based on analysis of the CTCs harvested using the Parsortix system. The results of these studies together with FDA authorisation will be the trigger for widespread use of the Parsortix system in patient care.
Ovarian Cancer
Annually 239,000 women are diagnosed with ovarian cancer worldwide. There is a high mortality rate and 152,000 die from it each year. Ovarian cancer is commonly known as the silent killer due to its lack of symptoms in its earlier stages. It is frequently diagnosed late in which case the UK five year survival rate is only 3.5% for Stage IV and 18.6% for Stage III at diagnosis (Source: Cancer Research UK Ovarian Cancer survival statistics). In contrast where it is diagnosed at Stage I, the UK five year survival rates are much higher at 90%. As a result there is an acute medical need for improved ovarian cancer detection.
The Parsortix system used in combination with Vienna's RNA markers was able to detect cancer in primary epithelial ovarian cancer patients with a sensitivity of 90% and a specificity of 100%. Epithelial ovarian cancer (also known as ovarian carcinoma) is the most common ovarian cancer and accounts for some 90% of cases. If these results are repeated in the clinical study, this offers the potential for a blood test to enable early diagnosis of ovarian cancer.
For each ovarian cancer patient, there is the potential for the Parsortix system to be deployed, on average, 3 times in screening, 5 times in monitoring therapy and twice in remission monitoring. We estimate that the market size for Parsortix sales of a clinical application in ovarian cancer, for Europe and the United States markets only, is in excess of £300 million per annum.
The Vienna team has worked for many years with a wide range of CTC systems, both those commercially available from ANGLE's competitors and new technologies under development including commercial and academic systems. Due to lack of suitable cell surface markers, antibody-based systems are ineffective for ovarian cancer. The best result that has been obtained to date with other non-antibody based systems is a CTC detection sensitivity level of 24.5% (i.e. fails to capture CTCs from three quarters of ovarian cancer patients).
A key priority now is for ANGLE to work with the Medical University of Vienna, and other leading ovarian cancer centres with whom they partner, to deliver a robust clinical study supporting clinical application. This will be progressed as quickly as possible and is expected to take 18 months to complete. This would allow for initial sales for this clinical application in ANGLE financial year ending 30 April 2017.
Other Clinical Applications
Metastatic breast cancer screening
ANGLE is working with the University of Southern California Norris Comprehensive Cancer Center on a patient study using Parsortix as a liquid biopsy for metastatic breast cancer patients.
If successful, such a liquid biopsy could replace the need for surgical biopsy of the secondary cancer site such as liver resection. This would reduce the need for surgical intervention (no patient wants unnecessary operations) and reduce healthcare costs as a blood test is much cheaper than an operation and an over-night hospital stay. Furthermore, it could easily be repeated as often as required, which is not possible with a traditional solid biopsy.
The patient study is using the Parsortix liquid biopsy to harvest CTCs for RNA analysis of the cancer cells to determine the disease status of the metastatic sites so that therapeutic decisions can be made for the patient's ongoing treatment. The results of the RNA analysis allow the oncologists to make key decisions over which therapies may be most effective for the patient at that stage of their disease. Possible therapeutic decisions include:
· Clinical grade therapies: The RNA analysis will allow the determination of (i) HER2 status (ii) oestrogen receptor (ER) and (iii) progesterone receptor (PR). Women who have breast cancer with hormone receptors are prescribed hormonal treatments, such as tamoxifen or anastrozole. Women with breast cancers that have high levels of HER2 receptors are given a drug called trastuzumab (Herceptin®)
· Research grade therapies: In addition there are numerous (dozens) breast cancer drug trials in progress, which can be prescribed to late stage patients once the RNA analysis is completed, that may enable an improved outcome. Examples include trials of new drugs in relation to the P1K3CA gene and triple negative breast cancer
The incidence of new breast cancer cases in 2012 is estimated at 1,700,000 worldwide. Of these a total of approximately 33% either present at Stage IV (metastatic cancer) or progress to Stage IV. The targeted clinical application has the potential to address some 300,000 metastatic patients per annum in the accessible market geographies. If a liquid biopsy is undertaken on a six monthly basis for these patients over a five year follow-up period and ANGLE secures a 10% share of the resulting market, the sales potential accessible to ANGLE is worth around £100 million per annum for this clinical application.
The aim is to complete the patient study in the middle of 2015 and then follow it with a clinical study targeting the end of 2016 for completion. This would allow for initial sales for this clinical application in ANGLE year ending 30 April 2017.
Other cancer types
Similar to the metastatic breast cancer clinical application, ANGLE is working with Barts Cancer Institute on a patient study in relation to a potential metastatic prostate cancer clinical application.
Work is also being undertaken with Cancer Research UK Manchester with patient studies due to start soon in relation to colorectal cancer and pancreatic cancer and with the Medical Research Council's Cancer Unit at the University of Cambridge in relation to oesophageal cancer.
Commercialisation partnerships with diagnostic companies
The Parsortix system is "open-source" and has been designed to work with all existing analytical systems in the same way that the existing solid biopsy provides cancer cells for a wide variety of analytical systems. Such systems cannot otherwise be used with CTCs. Combination with the Parsortix system gives the analytical system the potential for an additional source of revenue analysing a different form of patient tissue.
ANGLE's commercialisation strategy is to establish a series of partnerships with multiple leading diagnostic companies to offer a complete solution to the oncologist. ANGLE believes this is the optimal approach for unlocking the multi-billion dollar worldwide market available to the Company and its potential strategic partners.
Partners will be selected for their specialist technical capabilities enabling new high medical utility applications and/or their market strength and existing installed base of diagnostic systems enabling accelerated market adoption of the Parsortix system.
Commercial returns from these partnerships may include upfront payments, milestone payments as the combined product is brought to market and royalty income and/or sales revenues as the product is sold in the market.
Through partnerships with established analytical platforms, ANGLE intends to leverage their distribution channels whilst at the same time limiting the need for its own investment in direct sales and marketing. It is expected that the Parsortix system may be integrated as a front end into multiple analytical platforms as "Parsortix inside".
Earlier this month, ANGLE announced the first two such commercial collaborations.
Diagnostics division of a large pharmaceutical company
The first was with the diagnostics division of a large pharmaceutical company (the "Collaborator") to investigate the combination of ANGLE's Parsortix CTC harvesting platform with the Collaborator's single cell analysis system. The Collaborator is evaluating the use of the Parsortix system as a standard pre-enrichment system for their single cell analysis system.
If the collaboration is successful, the Parsortix system may be sold by the Collaborator along side its own system as a source of patient sample for analysis using the Collaborator's analytical platform.
EKF Diagnostics Holdings plc
The second commercial collaboration was with EKF Diagnostics Holdings plc, the AIM listed point-of-care, central laboratory and molecular diagnostics business to investigate the combination of ANGLE's Parsortix CTC harvesting platform with EKF's PointMan™ DNA enrichment technology as a liquid biopsy. The collaboration will initially work on colorectal cancer and then expand to cover other cancer types. CTCs will be harvested from cancer patients' blood using ANGLE's Parsortix system and then analysed using EKF's PointMan™ DNA enrichment technology to identify genetic variation in the cancer, which may aid therapeutic decision making.
ANGLE believes that the combination of ANGLE's Parsortix system with EKF's PointMan™ technology may be advantageous for two reasons. Firstly the PointMan™ system preferentially amplifies variant sequences of interest whilst suppressing amplification of the wild type i.e. normal DNA. As a result it has the potential to identify all mutations in gene sequences associated with clinical utility of targeted cancer therapies. In contrast competing genetic analysis systems generally amplify only those areas which may be predicted to be mutant and therefore can miss unexpected mutations. Secondly the system is highly sensitive with the ability to work with very low levels of target material, potentially as low as one CTC.
If the collaboration is successful, ANGLE and EKF will explore ways to offer their respective systems as a combined solution.
During the half year, ANGLE appointed a senior US business development executive, Peggy Robinson as US Vice President. From 2007 to 2011, Peggy was director of marketing for Johnson & Johnson company Veridex, and its predecessor Immunicon, responsible for the launch and market expansion of CellSearch. Following this, in 2011 and 2012, Peggy was Director of Strategic Alliances / Services for Veridex. During this time she developed and implemented strategies to form collaborations for CellSearch with pharmaceutical and biotech companies. More recently, Peggy has been consulting on business strategies, marketing, strategic alliances, key opinion leaders and product development of new technologies, with an emphasis on cancer, chronic disease and companion diagnostics.
Outlook
Following patient study results from our key opinion leader the Medical University of Vienna showing 'unprecedented sensitivity and specificity' of the Parsortix system in ovarian cancer, ANGLE is now progressing its first clinical application in ovarian cancer. There is a very strong medical need for such an application in ovarian cancer detection and monitoring of patients and we estimate there is a sales potential in excess of £300 million per annum for this application. Our other seven key opinion leaders will continue to pursue clinical applications in other types of cancer including breast cancer, colorectal cancer and prostate cancer.
Garth Selvey
Chairman
ANGLE plc
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 31 OCTOBER 2014
|
Note |
|
Six months ended |
Year ended |
|
|
31 October |
31 October |
30 April |
|
|
2014 |
2013 |
2014 |
|
|
(Unaudited) |
(Unaudited) |
(Audited) |
|
|
£'000 |
£'000 |
£'000 |
Revenue |
2 |
288 |
414 |
801 |
Change in fair value |
|
17 |
404 |
1,334 |
Operating costs |
|
(1,918) |
(1,374) |
(3,485) |
|
|
________ |
________ |
________ |
Operating profit/(loss) |
|
(1,613) |
(556) |
(1,350) |
Net finance income/(costs) |
|
_______7 |
_______80 |
112 |
Profit/(loss) before tax |
|
(1,606) |
(476) |
(1,238) |
Tax |
3 |
- |
- |
- |
Profit/(loss) for the period |
|
(1,606) |
(476) |
(1,238) |
Other comprehensive income Items that may be subsequently reclassified to profit or loss |
|
|
|
|
Exchange differences on translating foreign operations |
|
49 |
(44) |
(96) |
Other comprehensive income |
|
__ 49 |
__ (44) |
_ (96) |
Total comprehensive income for the period |
|
(1,557) |
(520) |
(1,334) |
|
|
========= |
========= |
========== |
Profit/(loss) for the period attributable to: |
|
|
|
|
Owners of the parent |
|
(1,476) |
(396) |
(1,064) |
Non-controlling interests |
|
(130) |
(80) |
(174) |
|
|
_________ |
_________ |
_________ |
Profit/(loss) for the period |
|
(1,606) |
(476) |
(1,238) |
|
|
========= |
========= |
========= |
Total comprehensive income for the period attributable to: |
|
|
||
Owners of the parent |
|
(1,394) |
(455) |
(1,198) |
Non-controlling interests |
|
(163) |
(65) |
(136) |
|
|
_________ |
__________ |
_________ |
Total comprehensive income for the period |
(1,557) |
(520) |
(1,334) |
|
|
|
========= |
========= |
========= |
Earnings/(loss) per share |
4 |
|
|
|
Basic and Diluted (pence per share) |
(3.56) |
(1.05) |
(2.74) |
All activity arose from continuing operations
ANGLE plc
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 OCTOBER 2014
|
Note
|
31 October
|
31 October
|
30 April
|
|
|
2014
|
2013
|
2014
|
|
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
|
|
£’000
|
£’000
|
£’000
|
ASSETS
|
|
|
|
|
Non-current assets
|
|
|
|
|
Other receivables
|
|
618
|
-
|
601
|
Property, plant and equipment
|
|
338
|
198
|
139
|
Intangible assets
|
5
|
1,186
|
1,099
|
1,142
|
|
|
_____________
|
__________
|
__________
|
Total non-current assets
|
|
2,142
|
1,297
|
1,882
|
|
|
_____________
|
__________
|
_________
|
Current assets
|
|
|
|
|
Non-controlled investments
|
|
-
|
4,839
|
-
|
Inventories
|
|
106
|
15
|
52
|
Trade and other receivables
|
|
305
|
530
|
328
|
Cash and cash equivalents
|
|
2,268
|
358
|
3,898
|
|
|
__________
|
__________
|
__________
|
Total current assets
|
|
2,679
|
5,742
|
4,278
|
|
|
___________
|
__________
|
__________
|
Total assets
|
|
4,821
|
7,039
|
6,160
|
|
|
=========
|
=========
|
=========
|
EQUITY AND LIABILITIES
|
|
|
|
|
Equity
|
|
|
|
|
Issued capital
|
6
|
4,524
|
4,524
|
4,524
|
Share premium
|
|
18,414
|
18,414
|
18,414
|
Share based payments reserve
|
|
473
|
397
|
432
|
Other reserve
|
|
2,553
|
2,553
|
2,553
|
Translation reserve
|
|
(40)
|
(47)
|
(122)
|
Retained earnings
|
|
(21,253)
|
(19,069)
|
(19,777)
|
ESOT shares
|
|
(102)
|
(102)
|
(102)
|
|
|
__________
|
__________
|
__________
|
Equity attributable to owners of the parent
|
|
4,569
|
6,670
|
5,922
|
|
|
__________
|
__________
|
__________
|
Non-controlling interests
|
|
(570)
|
(376)
|
(407)
|
Total equity
|
|
3,999
|
6,294
|
5,515
|
|
|
==============
|
==============
|
==============
|
Liabilities
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Controlled investments - loans
|
|
-
|
132
|
-
|
|
|
_________
|
_________
|
_________
|
Total non-current liabilities
|
|
-
|
132
|
-
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
|
822
|
613
|
645
|
|
|
_________
|
_________
|
_________
|
Total current liabilities
|
|
822
|
613
|
645
|
|
|
_________
|
_________
|
_________
|
Total liabilities
|
|
822
|
745
|
645
|
|
|
_________
|
_________
|
_________
|
Total equity and liabilities
|
|
4,821
|
7,039
|
6,160
|
|
|
=============
|
=============
|
=============
|
ANGLE plc
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED 31 OCTOBER 2014
|
Six months ended |
Year ended |
|
|
31 October |
31 October |
30 April |
|
2014 |
2013 |
2014 |
|
(Unaudited) |
(Unaudited) |
(Audited) |
|
£'000 |
£'000 |
£'000 |
Operating activities |
|
|
|
Profit/(loss) before tax from continuing operations |
(1,606) |
(476) |
(1,238) |
Adjustments for: |
|
|
|
Depreciation of property, plant and equipment |
43 |
29 |
57 |
Disposal of property, plant and equipment |
- |
- |
13 |
Amortisation and impairment of intangible assets |
46 |
150 |
99 |
Exchange differences |
(19) |
(2) |
9 |
Net finance (income)/costs |
(7) |
(80) |
(112) |
Change in fair value |
(17) |
(404) |
(1,334) |
Share based payments |
__ 41 |
_____27 |
_ 62 |
Operating cash flows before movements in working capital: |
(1,519) |
(756) |
(2,444) |
(Increase)/decrease in inventories |
(148) |
47 |
22 |
(Increase)/decrease in trade and other receivables |
22 |
(99) |
131 |
Increase/(decrease) in trade and other payables |
___200 |
___61 |
___56 |
Net cash from/(used in) operating activities |
(1,445) |
(747) |
(2,235) |
Investing activities |
|
|
|
Purchase of property, plant and equipment |
(153) |
(84) |
(83) |
Purchase of intangible assets |
(42) |
(235) |
(270) |
Provision of short term loans |
- |
(407) |
(511) |
Proceeds on disposal of investment |
- |
- |
5,160 |
Interest received |
______8 |
_____4 |
_____11 |
Net cash from/(used in) investing activities |
(187) |
(722) |
4,307 |
Financing activities |
|
|
|
Net proceeds from issue of share capital |
- |
- |
- |
Interest paid |
- |
- |
_______- |
Net cash from/(used in) financing activities |
- |
- |
|
Net increase/(decrease) in cash and cash equivalents |
(1,632) |
(1,469) |
2,072 |
Cash and cash equivalents at start of period |
3,898 |
1,828 |
1,828 |
Effect of exchange rate fluctuations |
________2 |
______ (1) |
_________(2) |
Cash and cash equivalents at end of period |
2,268 |
358 |
3,898 |
|
=========== |
=========== |
=========== |
ANGLE plc
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 31 OCTOBER 2014
|
------------------------------------------------------------ Attributable to equity holders of the parent ------------------------------------------------------------ |
|
|
|||||||
|
|
|
Share based |
|
|
|
|
Total |
Non- |
|
|
Issued |
Share |
payments |
Other |
Translation |
Retained |
ESOT |
Shareholders' |
controlling |
Total |
|
capital |
premium |
reserve |
reserve |
reserve |
earnings |
shares |
equity |
interests |
equity |
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
|
|
|
At 1 May 2013 |
4,524 |
18,414 |
370 |
2,553 |
12 |
(18,673) |
(102) |
7,098 |
(311) |
6,787 |
For the period to 31 October 2013 |
|
|
|
|
|
|
|
|
|
|
Consolidated profit/(loss) |
|
|
|
|
|
(396) |
|
(396) |
(80) |
(476) |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
Exchange differences in translating foreign operations |
|
|
|
|
(59) |
|
|
(59) |
15 |
(44) |
Total comprehensive income |
|
|
|
|
(59) |
(396) |
|
(455) |
(65) |
(520) |
Share based payments |
|
|
27 |
|
|
|
|
27 |
|
27 |
|
___ ______ |
___ _______ |
___ ______ |
___ ______ |
___ ______ |
___ ________ |
___ ______ |
___ _______ |
___ _______ |
___ _______ |
At 31 October 2013 |
4,524 |
18,414 |
397 |
2,553 |
(47) |
(19,069) |
(102) |
6,670 |
(376) |
6,294 |
For the period to 30 April 2014 |
|
|
|
|
|
|
|
|
|
|
Consolidated profit/(loss) |
|
|
|
|
|
(668) |
|
(668) |
(94) |
(762) |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
Exchange differences in translating foreign operations |
|
|
|
|
(75) |
|
|
(75) |
23 |
(52) |
Total comprehensive income |
|
|
|
|
(75) |
(668) |
|
(743) |
(71) |
(814) |
Share based payments |
|
|
35 |
|
|
|
|
35 |
|
35 |
Disposal of controlling interest |
|
|
|
|
|
(40) |
|
(40) |
40 |
- |
At 30 April 2014 |
4,524 |
18,414 |
432 |
2,553 |
(122) |
(19,777) |
(102) |
5,922 |
(407) |
5,515 |
For the period to 31 October 2014 |
|
|
|
|
|
|
|
|
|
|
Consolidated profit/(loss) |
|
|
|
|
|
(1,476) |
|
(1,476) |
(130) |
(1,606) |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
Exchange differences in translating foreign operations |
|
|
|
|
82 |
|
|
82 |
(33) |
49 |
Total comprehensive income |
|
|
|
|
82 |
(1,476) |
|
(1,394) |
(163) |
(1,557) |
Share based payments |
|
|
41 |
|
|
|
|
41 |
|
41 |
|
___ ______ |
___ _______ |
___ ______ |
___ ______ |
___ ______ |
___ ________ |
___ ______ |
___ _______ |
___ _______ |
___ _______ |
At 31 October 2014 |
4,524 |
18,414 |
473 |
2,553 |
(40) |
(21,253) |
(102) |
4,569 |
(570) |
3,999 |
|
========== |
========== |
========== |
========== |
========= |
=========== |
========== |
========== |
========== |
========== |
|
ANGLE plc
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (continued)
FOR THE SIX MONTHS ENDED 31 OCTOBER 2014
Share premium
Represents amounts subscribed for share capital in excess of the nominal value, net of directly attributable share issue costs.
Other reserve
The other reserve is a "merger" reserve arising from the acquisition of the former holding company.
Translation reserve
The translation reserve account comprises cumulative exchange differences arising on consolidation from the translation of the financial statements of international operations. Under IFRS this is separated from retained earnings.
ESOT shares
This reserve relates to shares held by the ANGLE Employee Share Ownership Trust (ESOT) and may be used to assist in meeting the obligations under employee remuneration schemes.
Non-controlling interests
Represents amounts attributed to non-controlling (minority) interests for profits or losses in the Statement of Comprehensive Income and assets or liabilities in the Statement of Financial Position.
Share based payments reserve
The share based payments reserve account is used for the corresponding entry to the share based payments charged through a) the Statement of Comprehensive Income for staff incentive arrangements relating to ANGLE plc equity b) the Statement of Comprehensive Income for staff incentive arrangements relating to the controlled investments equity, and c) the Statement of Financial Position for acquired intangible assets in the controlled investments comprising intellectual property (IP). These components are separately identified in the table below.
Transfers are made from this reserve to retained earnings as the related share options are exercised, cancelled, lapse or expire or as a controlled investment becomes non-controlled (a deemed disposal).
|
|
Controlled |
Controlled |
|
|
ANGLE |
investments |
investments |
|
|
employees |
employees |
IP |
Total |
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|
£'000 |
£'000 |
£'000 |
£'000 |
At 1 May 2013 |
212 |
41 |
117 |
370 |
Charge for the period |
27 |
- |
- |
27 |
|
_________ |
_________ |
_________ |
_________ |
At 31 October 2013 |
239 |
41 |
117 |
397 |
Charge for the period |
35 |
- |
- |
35 |
|
_________ |
_________ |
_________ |
_________ |
At 30 April 2014 |
274 |
41 |
117 |
432 |
Charge for the period |
41 |
- |
- |
41 |
|
_________ |
_________ |
_________ |
_________ |
At 31 October 2014 |
315 |
41 |
117 |
473 |
|
========== |
========== |
========= |
========= |
ANGLE plc
NOTES TO THE INTERIM FINANCIAL INFORMATION
FOR THE SIX MONTHS ENDED 31 OCTOBER 2014
1 Basis of preparation and accounting policies
This Condensed Interim Financial Information is the unaudited interim consolidated financial information (the "Condensed Interim Financial Information") of ANGLE plc, a company incorporated in Great Britain and registered in England and Wales, and its subsidiaries (together referred to as the "Group") for the six month period ended 31 October 2014 (the "interim period").
The Condensed Interim Financial Information has been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting ("IAS 34"), as adopted by the EU, and on the basis of the accounting policies which are expected to be adopted in the Report and Accounts for the year ending 30 April 2015. New and revised International Financial Reporting Standards (IFRS) and interpretations recently adopted by the EU and that became effective in the period did not have or are not expected to have a significant impact on the Group. Where necessary, comparative information has been reclassified or expanded from the previously reported Condensed Interim Financial Information to take into account any presentational changes which may be made in the Report and Accounts 2015.
This Condensed Interim Financial Information does not constitute statutory financial statements as defined in section 434 of the Companies Act 2006 and is unaudited. The comparative information for the six months ended 31 October 2013 is also unaudited. The comparative figures for the year ended 30 April 2014 have been extracted from the Group financial statements as filed with the Registrar of Companies. The report of the auditors on those accounts was unqualified and did not contain statements under sections 498(2) or (3) of the Companies Act 2006.
The Condensed Interim Financial Information was approved by the Board and authorised for issue on 28 January 2015.
Going concern
The Financial Information has been prepared on a going concern basis which assumes that the Group will be able to continue its operations for the foreseeable future.
The Directors have prepared and reviewed the financial projections for the 12 month period from the date of signing of this Condensed Interim Financial Information. Based on the level of existing cash, expected availability of funding from investors and projected income and expenditure (the timing of some of which is at the Group's discretion), the Directors have a reasonable expectation that the Company and Group have adequate resources to continue in business for the foreseeable future. Accordingly the going concern basis has been used in preparing the Condensed Interim Financial Information.
Critical accounting estimates and judgements
The preparation of the Condensed Interim Financial Information requires the use of estimates and assumptions and judgements that affect the reported amounts of assets and liabilities at the date of the Financial Information and the reported amounts of revenues and expenses during the reporting period. Although these estimates and assumptions and judgements are based on management's best knowledge of the amounts, events or actions, and are believed to be reasonable, actual results ultimately may differ from those estimates.
The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities relate to 1) the valuation and impairment of unlisted investments held at fair value and 2) the valuation, amortisation and impairment of intangible assets.
2 Operating segment and revenue analysis
The Group's principal trading activity is undertaken in relation to Parsortix, a specialist medical diagnostics company with pioneering products in cancer diagnostics and foetal health.
For management reporting purposes, the Group is divided into the following operating segments:
· Medical diagnostics
· Legacy businesses comprising:
- non-controlled investments
- management services
The nature of these operations is significantly different.
ANGLE has redesigned its business as a specialist medtech company. The management services business is a legacy business. The remaining contracts complete on 31 March 2015 and no new contracts are being sought. Once this is completed, ANGLE intends to seek reclassification with the London Stock Exchange into the healthcare sector.
In assessing performance and making resource allocation decisions, the Board of Directors reviews each segment. The tables below show the operating results by segment together with assets and liabilities.
|
Medical diagnostics |
Non-controlled investments |
Management services |
Total |
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|
£'000 |
£'000 |
£'000 |
£'000 |
Period ended 31 October 2014 |
|
|
|
|
Statement of Comprehensive Income |
||||
Revenue |
|
|
288 |
288 |
Change in fair value |
|
17 |
|
17 |
Amortisation and impairment of intangible assets |
(46) |
|
|
(46) |
Other operating costs |
(1,533) |
|
(339) |
(1,872) |
Operating costs |
___(1,579) |
__________ |
___ (399) |
_ (1,918) |
Operating profit/(loss) |
(1,579) |
17 |
(51) |
(1,613) |
Finance income/(costs) |
_______7 |
__________ |
____________ |
_______7 |
Profit/(loss) before tax |
(1,572) |
17 |
(51) |
(1,606) |
|
======= |
======= |
======= |
======= |
|
|
|
|
|
Statement of Financial Position |
||||
Assets |
|
|
|
|
Other receivables (non-current) |
|
|
|
618 |
Property, plant and equipment |
|
|
|
338 |
Intangible assets |
|
|
1,186 |
|
Inventories |
|
|
|
106 |
Trade and other receivables |
|
|
|
305 |
Cash and cash equivalents |
|
|
|
2,268 |
|
|
|
|
________ |
Total assets |
|
|
|
4,821 |
|
|
|
|
====== |
Liabilities |
|
|
|
|
Trade and other payables |
|
|
|
822 |
|
|
|
|
________ |
Total liabilities |
|
|
|
822 |
|
|
|
|
====== |
|
Medical diagnostics |
Non-controlled investments |
Management services |
Total |
|
||||
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|
||||
|
£'000 |
£'000 |
£'000 |
£'000 |
|
||||
Period ended 31 October 2013 |
|
|
|
|
|||||
Statement of Comprehensive Income |
|
||||||||
Revenue |
102 |
|
312 |
414 |
|
||||
Change in fair value |
|
404 |
|
404 |
|
||||
Amortisation and impairment of intangible assets |
(150) |
|
|
(150) |
|
||||
Other operating costs |
(903) |
|
(321) |
(1,224) |
|
||||
Operating costs |
___(1,053) |
________ |
____(321) |
__(1,374) |
|
||||
Operating profit/(loss) |
(951) |
404 |
(9) |
(556) |
|
||||
Finance income/(costs) |
_80 |
________ |
________ |
______80 |
|
||||
Profit/(loss) before tax |
(871) |
404 |
(9) |
(476) |
|
||||
|
====== |
====== |
====== |
====== |
|
||||
|
|
|
|
|
|
||||
Statement of Financial Position |
|
||||||||
Assets |
|
|
|
|
|
||||
Property, plant and equipment |
|
|
|
198 |
|
||||
Intangible assets - product development |
|
|
974 |
|
|||||
Intangible assets - other |
|
|
|
125 |
|
||||
Investments (current) |
|
|
|
4,839 |
|
||||
Inventories |
|
|
|
15 |
|
||||
Trade and other receivables |
|
|
|
530 |
|
||||
Cash and cash equivalents |
|
|
|
358 |
|
||||
|
|
|
|
____________ |
|
||||
Total assets |
|
|
|
7,039 |
|
||||
|
|
|
|
======== |
|
||||
Liabilities |
|
|
|
|
|
||||
Trade and other payables |
|
|
|
613 |
|
||||
Loans and borrowings |
|
|
|
132 |
|
||||
|
|
|
|
____________ |
|
||||
Total liabilities |
|
|
|
745 |
|
||||
|
|
|
|
======== |
|
||||
|
Medical diagnostics |
Non-controlled investments |
Management services |
Total |
|
(Audited) |
(Audited) |
(Audited) |
(Audited) |
|
£'000 |
£'000 |
£'000 |
£'000 |
Year ended 30 April 2014 |
|
|
|
|
Statement of Comprehensive Income |
||||
Revenue |
156 |
|
645 |
801 |
Change in fair value |
132 |
1,202 |
|
1,334 |
Amortisation and impairment of intangible assets |
(99) |
|
|
(99) |
Other operating costs |
(2,731) |
|
(655) |
(3,386) |
Operating costs |
(2,830) |
_________ |
(655) |
(3,485) |
Operating profit/(loss) |
(2,542) |
1,202 |
(10) |
(1,350) |
Finance income/(costs) |
12 |
100 |
____________ |
112 |
Profit/(loss) before tax |
(2,530) |
1,302 |
(10) |
(1,238) |
|
======== |
======== |
======== |
======== |
|
|
|
|
|
Statement of Financial Position |
||||
Assets |
|
|
|
|
Other receivables (non-current) |
|
|
|
601 |
Property, plant and equipment |
|
|
|
139 |
Intangible assets |
|
|
1,142 |
|
Inventories |
|
|
|
52 |
Trade and other receivables |
|
|
|
328 |
Cash and cash equivalents |
|
|
|
3,898 |
|
|
|
|
____________ |
Total assets |
|
|
|
6,160 |
|
|
|
|
======== |
Liabilities |
|
|
|
|
Trade and other payables |
|
|
|
645 |
|
|
|
|
____________ |
Total liabilities |
|
|
|
645 |
|
|
|
|
======== |
3 Tax
The Group is eligible for the UK corporation tax substantial shareholdings exemption. This results in the capital gain from any disposals of UK investments where the Group has an equity stake greater than 10%, and subject to certain other tests, being free of corporation tax.
Tax is therefore based on the profits in the Management services business as relieved by losses incurred in the Group's other UK trading activities. Loss relief may not absorb the tax in relation to all of the profits and where this occurs tax is provided on the basis of the estimated effective tax rate for the full year.
Controlled investments undertake research and development activities. In the UK these activities qualify for tax relief and result in tax credits.
4 Earnings/(loss) per share
The basic and diluted earnings/(loss) per share is calculated on an after tax loss of £1.6 million (six months to 31 October 2013: loss £0.5 million, year to 30 April 2014: loss £1.2 million). In accordance with IAS 33 Earnings per share 1) the "basic" weighted average number of ordinary shares calculation excludes shares held by the Employee Share Ownership Trust (ESOT) as these are treated as treasury shares and 2) the "diluted" weighted average number of ordinary shares calculation excludes potentially dilutive ordinary shares from instruments that could be converted. Share options are potentially dilutive where the exercise price is less than the average market price during the period. Due to the losses in the periods, share options are non-dilutive for the respective periods and therefore the diluted loss per share is equal to the basic loss per share.
The basic and diluted earnings/(loss) per share are based on 45,129,800 weighted average ordinary 10p shares (six months to 31 October 2013: 45,129,800; year to 30 April 2014: 45,129,800).
5 Intangible assets
|
Intellectual Property |
Computer software |
Goodwill |
Product development |
Total |
|
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
Cost or deemed cost |
|
|
|
|
|
At 1 May 2013 |
524 |
12 |
98 |
973 |
1,607 |
Additions |
- |
- |
- |
201 |
201 |
Exchange movements |
(1) |
- |
- |
(36) |
(37) |
|
_________ |
_________ |
_________ |
_________ |
_________ |
At 31 October 2013 |
523 |
12 |
98 |
1,138 |
1,771 |
Additions |
30 |
1 |
- |
16 |
47 |
Reclassification |
62 |
- |
|
(62) |
- |
Disposals |
(400) |
(2) |
(98) |
- |
(500) |
Exchange movements |
(9) |
- |
- |
(47) |
(56) |
|
_________ |
_________ |
_________ |
_________ |
_________ |
At 30 April 2014 |
206 |
11 |
- |
1,045 |
1,262 |
Additions |
22 |
1 |
- |
10 |
33 |
Exchange movements |
7 |
1 |
- |
57 |
65 |
|
_________ |
_________ |
_________ |
_________ |
_________ |
At 31 October 2014 |
235 |
13 |
- |
1,112 |
1,360 |
|
======= |
======= |
======= |
======= |
======= |
|
|
|
|
|
|
Amortisation and impairment |
|
|
|
|
|
At 1 May 2013 |
400 |
10 |
98 |
19 |
527 |
Charge for the period |
- |
- |
- |
150 |
150 |
Exchange movements |
- |
- |
- |
(5) |
(5) |
|
_________ |
_________ |
_________ |
_________ |
_________ |
At 31 October 2013 |
400 |
10 |
98 |
164 |
672 |
Charge for the period |
- |
1 |
- |
(52) |
(51) |
Disposals |
(400) |
(2) |
(98) |
- |
(500) |
Exchange movements |
- |
- |
- |
(1) |
(1) |
|
_________ |
_________ |
_________ |
_________ |
_________ |
At 30 April 2014 |
- |
9 |
- |
111 |
120 |
Charge for the period |
- |
1 |
- |
45 |
46 |
Exchange movements |
- |
- |
- |
8 |
8 |
|
________ |
_________ |
_________ |
_________ |
_________ |
At 31 October 2014 |
- |
10 |
- |
164 |
174 |
|
======= |
======= |
======= |
======= |
======= |
|
|
|
|
|
|
Net book value |
|
|
|
|
|
At 31 October 2014 |
235 |
3 |
- |
948 |
1,186 |
At 30 April 2014 |
206 |
2 |
- |
934 |
1,142 |
At 31 October 2013 |
123 |
2 |
- |
974 |
1,099 |
|
|
|
|
|
|
The carrying value of intangible assets is reviewed for impairment annually or whenever events or changes in circumstances indicate that the carrying value may not be recoverable. The recoverable amount is assessed on the basis of "value in use". The key assumptions to assess value in use are the estimated useful economic life, future revenues, cash flows and the discount rate to determine the net present value of these cash flows. Where value in use exceeds the carrying value then no impairment is made. Where value in use is less than the carrying value then an impairment charge is made.
Amortisation and impairment charges are included in operating costs in the Consolidated Statement of Comprehensive Income.
"Product development" relates to internally generated assets that were capitalised in accordance with IAS 38 Intangible Assets. Capitalised product development costs are directly attributable costs comprising cost of materials, specialist contractor costs, labour and overheads. Product development costs are amortised over their estimated useful lives commencing when a new product is in commercial production. Development costs not meeting the IAS 38 criteria for capitalisation continue to be expensed through the Statement of Comprehensive Income as incurred.
6 Share capital
The Company has one class of ordinary shares which carry no right to fixed income and at 31 October 2014 had 45,243,059 Ordinary shares of £0.10 each allotted, called up and fully paid. During the period the Company issued 60,000 and subsequent to the period end a further 2,500,000 new share options with performance and/or vesting conditions.
7 Post reporting date events
As explained in the Chairman's Statement, the Company has made strong progress with Parsortix.
Shareholder communications
The announcement is being sent to all shareholders on the register at 28 January 2014. Copies of this announcement are posted on the Company's website www.ANGLEplc.com and are available from the Company's registered office: 3 Frederick Sanger Road, Surrey Research Park, Guildford, Surrey, GU2 7YD.