Final Results - Part 2
Anglo American PLC
14 March 2001
PART 2
1. Basis of preparation
The financial statements have been prepared in accordance with generally
accepted accounting principles in the United Kingdom. The accounting policies
applied in preparing the financial information are consistent with those
adopted and disclosed in the statutory accounts for the year ended 31 December
1999.
2. Segmental information
Turnover Operating profit Net operating
assets(1)
Before Exceptional After
exceptional items exceptional
items (note 7) items
US$ million 2000 1999 2000 2000 2000 1999 2000 1999
By business
segment
Group
subsidiaries
Gold 2,082 2,102 353 (29) 324 404 2,667 2,990
Platinum 2,318 1,428 1,314 - 1,314 480 1,327 1,519
Diamonds - - (6) - (6) (7) 101 131
Coal 889 731 170 - 170 121 1,580 708
Base metals 1,015 740 45 (4) 41 49 2,102 1,606
Industrial 2,310 988 138 - 138 116 3,196 1,184
minerals
Ferrous 796 839 55 - 55 40 390 470
metals
Forest 2,529 1,307 327 - 327 149 3,054 1,348
products
Industries 2,885 3,443 225 - 225 222 1,317 2,137
Financial - - 4 - 4 19 - -
services
Exploration - - (116) - (116) (138) - -
Corporate - - (141) - (141) (150) 406 441
activities
14,824 11,578 2,368 (33) 2,335 1,305 16,140 12,534
Joint
ventures
Gold 129 108 53 - 53 44
Coal 20 43 2 - 2 5
Base metals 398 307 112 (123) (11) 95
Industrial 65 20 11 - 11 2
minerals
Ferrous 205 149 8 - 8 (12)
metals
Forest 773 1,093 96 - 96 111
products
1,590 1,720 282 (123) 159 245
Associates
Gold - 25 4 - 4 4
Platinum 50 - 22 - 22 -
Diamonds 2,034 1,809 497 - 497 252
Coal 58 13 (3) - (3) (12)
Base metals 90 116 39 (110) (71) 30
Industrial 19 - 1 - 1 -
minerals
Ferrous 509 469 64 - 64 47
metals
Forest 86 64 35 - 35 12
products
Industries 1,310 3,451 47 - 47 136
Financial - - 124 - 124 119
services
Corporate - - - - - 4
activities
4,156 5,947 830 (110) 720 592
20,570 19,245 3,480 (266) 3,214 2,142
(1) Net operating assets consist of tangible and intangible assets
(excluding investments in joint ventures and associates), stocks and
debtors less non-interest bearing current liabilities.
2. Segmental information (continued)
Turnover Operating profit Net operating
assets(1)
Before Exceptional After
exceptional items exceptional
items (note 7) items
US$ million 2000 1999 2000 2000 2000 1999 2000 1999
By
geographical
segment
(by origin)
Group
subsidiaries
South Africa 8,512 8,258 2,127 (26) 2,101 1,173 6,062 8,039
Rest of 390 259 (41) - (41) (30) 433 150
Africa
Europe 3,953 1,442 194 - 194 50 5,989 1,864
North 695 708 (28) - (28) 7 727 502
America
South 693 614 105 (4) 101 114 1,392 1,431
America
Australia 581 297 11 (3) 8 (9)1,537 548
and Asia
Joint
ventures
South Africa 242 192 19 - 19 (7)
Rest of 86 64 41 - 41 35
Africa
Europe 851 1,113 80 (81) (1) 113
South 408 351 141 (42) 99 104
America
Australia 3 - 1 - 1 -
and Asia
Associates
South Africa 1,169 3,108 300 - 300 388
Rest of 1,253 1,075 315 - 315 163
Africa
Europe 141 123 36 (19) 17 13
North 425 797 28 - 28 9
America
South 152 88 36 (9) 27 2
America
Australia 1,016 756 115 (82) 33 17
and Asia
20,570 19,245 3,480 (266) 3,214 2,142 16,140 12,534
By
geographical
segment
(by
destination)
Group
subsidiaries
South Africa 3,619 5,522
Rest of 375 462
Africa
Europe 6,665 2,632
North 1,648 1,441
America
South 411 497
America
Australia 2,106 1,024
and Asia
Joint
ventures
South Africa 83 87
Rest of 25 86
Africa
Europe 1,109 1,176
North 169 111
America
South 35 75
America
Australia 169 185
and Asia
Associates
South Africa 569 1,906
Rest of 37 52
Africa
Europe 683 562
North 1,702 1,871
America
South 119 51
America
Australia 1,046 1,505
and Asia
20,570 19,245
1. Net operating assets consist of tangible and intangible assets (excluding
investments in joint ventures and associates), stocks and debtors less
non-interest bearing current liabilities.
3.
4. Profit for the financial year
The table below analyses the contribution of each division to the Group's
headline profit.
Profit Net Equity Profit
before for the
interest investment minority financial
year
US$ million 2000 income Tax interests 2000
By business segment
Gold 437 (15) (69) (152) 201
Platinum 1,353 38 (394) (497) 500
Diamonds 497 30 (200) (6) 321
Coal 175 27 (64) - 138
Base metals 193 (45) (25) 9 132
Industrial minerals 194 (5) (16) (14) 159
Ferrous metals 127 (15) (19) (7) 86
Forest products 477 (46) (78) (45) 308
Industries 279 (15) (36) (129) 99
Financial services 128 9 (30) (7) 100
De Beers investments(1) - 428 (120) (105) 203
Exploration (see note 4) (116) - - 24 (92)
Corporate activities (118) (83) 46 - (155)
Headline profit for the financial 3,626 308 (1,005) (929) 2,000
year (see note 6)
Headline profit adjustment (see (89) - - 46 (43)
note 6)
Profit for the financial year 3,537 308 (1,005) (883) 1,957
Profit Net Equity Profit
before for the
interest investment minority financial
year
1999 income Tax interests 1999
By business segment
Gold 469 38 (90) (207) 210
Platinum 495 20 (97) (218) 200
Diamonds 252 - (77) (13) 162
Coal 122 3 (46) - 79
Base metals 175 (64) (6) (8) 97
Industrial minerals 131 7 (15) (7) 116
Ferrous metals 80 (14) 3 (2) 67
Forest products 275 (47) (21) (8) 199
Industries 367 (39) (78) (168) 82
Financial services 131 21 (35) (5) 112
De Beers investments(1) - 296 (61) (84) 151
Exploration (see note 4) (138) 2 - 24 (112)
Corporate activities (121) 42 24 - (55)
Headline profit for the financial 2,238 265 (499) (696) 1,308
year (note 6)
Headline profit adjustment (note 6) 314 - 18 (88) 244
Profit for the financial year 2,552 265 (481) (784) 1,552
(1) Represents De Beers' share of Anglo American plc earnings for the
12 months to 31 December.
4. Exploration expenditure
US$ million 2000 1999
Business segment
Gold 43 48
Platinum 9 3
Base metals 60 85
Other 4 2
116 138
5. Tax on profit on ordinary activities
US$ million 2000 1999
United Kingdom corporation tax at 30% (1999: 30.25%) 1 10
South Africa corporation tax at 30% (1999: 30%) 468 237
Other overseas taxation 165 62
Share of joint ventures' taxation 25 18
Share of associates' taxation 376 186
Deferred taxation (30) (14)
Tax on exceptional items - (18)
1,005 481
6. Headline profit
Basic Basic
earnings earnings
Earnings per share Earnings per share
US$ million 2000 2000 1999 1999
Profit for the financial year 1,957 5.01 1,552 4.03
Operating exceptional items 266 0.68 - -
Non-operating exceptional items (323) (0.83) (410) (1.06)
Amortisation of goodwill 146 0.37 96 0.25
Related tax and minority interests (46) (0.11) 70 0.18
Headline profit for the financial year 2,000 5.12 1,308 3.40
Headline profit per share is calculated in accordance with the definition in
the Institute of Investment Management and Research ('IIMR') Statement of
Investment Practice No. 1, 'The Definition of IIMR Headline Earnings', which
the directors believe to be a useful additional measure of the Group's past
performance.
7. Exceptional items
Operating exceptional items
US$ million 2000 1999
Gold
Impairment provision in respect of Ergo and other gold assets (29) -
Base metals
Impairment provision in respect of Lisheen zinc/lead mine in (100) -
Ireland
Impairment provision in respect of Anaconda nickel project in (82) -
Australia
Total impairment of the investment in Salobo copper/gold project in (46) -
Brazil
Other impairment provisions (9) -
Total operating exceptional items (266) -
Minority interests 12 -
(254) -
Non-operating exceptional items
US$ million 2000 1999
Partial disposal of interest in Li & Fung Limited 211 -
Disposal of interest in Johnnies Industrial Corporation Limited 191 -
Disposal of LTA Limited 90 -
Sale of mineral rights combined with partial disposal of Northam 49 -
Platinum Limited
Partial disposal of interest in Gold Fields Limited 36 53
Anticipated disposal of Terra Industries Incorporated (167) -
AECI Limited share buy back (50) -
Prospective disposal of Elandsrand and Deelkraal gold mines (36) -
Disposal of AECI's interest in Polifin Limited - 181
Disposal of interest in Driefontein Consolidated Limited - 89
Partial disposal of interest in South African Breweries plc - 84
Disposal of Terra Industries Incorporated's distribution operations - (33)
Disposal of other non-core assets 19 36
Share of associates' exceptional items 59 79
Profit on disposal of fixed assets 402 489
Cost of fundamental reorganisations (1) (79) (79)
Total non-operating exceptional items 323 410
Taxation - 18
Minority interests 22 (98)
345 330
Total exceptional items (net of tax and minority interest) 91 330
(1) Following the acquisition of Tarmac on 1 March 2000, a fundamental
reorganisation of the industrial mineral business was initiated. This
included the merger of the Tarmac and existing operations to form five
businesses all trading under the Tarmac name. In 1999 AECI was
reorganised.
8. Consolidated cash flow statement analysis
a. Reconciliation of group operating profit to net cash inflow from
operating activities
US$ million 2000 1999
Group operating profit - subsidiaries 2,335 1,305
Depreciation and amortisation charges 928 736
(Increase)/decrease in stocks (230) 30
Increase in debtors (534) (215)
Increase/(decrease) in creditors 278 (83)
Other items 182 77
Net cash inflow from operating activities 2,959 1,850
a. Financing
US$ million 2000 1999
Increase/(decrease) in short term borrowings 1,920 (254)
Increase/(decrease) in long term borrowings 948 (705)
Repayment of debt acquired (966) -
Redemption of minorities - (15)
Share issue expenses - (71)
Exercise of share options 33 9
Sale of Anglo American plc shares by subsidiaries - 633
Financing 1,935 (403)
b. Reconciliation of net cash flow to movement in net (debt)/funds
US$ million 2000 1999
(Decrease)/increase in cash in the year (209) 328
Cash (inflow)/outflow from debt financing (1,902) 959
Cash outflow/(inflow) from management of liquid resources 358 (912)
Change in net debt resulting from cash flows (1,753) 375
Loans and current asset investments acquired with subsidiaries (2,278) (149)
Loans and current asset investments disposed with subsidiaries 241 -
Currency translation differences 119 54
Movement in net (debt)/funds (3,671) 280
Net funds/(debt) at start of year 81 (199)
Net (debt)/funds at end of year (3,590) 81
9.
10. Movement in net debt/funds
Acquisitions Disposals
excluding excluding
cash and cash and Exchange
US$ million 1999 Cash over- over- adjustments 2000
drafts drafts
flow
Cash at bank and in 1,252 (209) - - (80) 963
hand(1)
Debt due after one (2,570) 18 (1,678) 243 390 (3,597)
year
Debt due within one (916)(1,920) (622) 134 24 (3,300)
year
(3,486)(1,902) (2,300) 377 414 (6,897)
Current asset 2,315 358 22 (136) (215) 2,344
investments
Total 81 (1,753) (2,278) 241 119 (3,590)
(1) Net of bank overdrafts.
11. Status of financial information
The financial information set out herein does not constitute the Company's
statutory accounts for the year ended 31 December 2000, but is derived from
those accounts which were approved by the board of directors on 13 March 2001.
Statutory accounts for the year ended 31 December 1999 have been delivered to
the Registrar of Companies, and those for 2000 will be delivered following the
Company's annual general meeting convened for 15 May 2001. The auditors have
reported on those accounts; their reports were unqualified and did not contain
statements under section 237(2) or (3) of the Companies Act 1985.
Production statistics
2000 1999
AngloGold (gold in troy ounces)
South Africa 5,418,000 5,745,000
North and South America 935,000 911,000
Australia and Asia 524,000 -
Rest of the world 366,000 262,000
7,243,000 6,918,000
Anglo Platinum (troy ounces)
Platinum 1,915,300 2,022,700
Palladium 967,000 1,017,200
Rhodium 168,700 171,700
Nickel (tonnes) 19,200 19,600
Anglo Coal (tonnes)
South Africa:
Eskom 36,100,000 41,700,000
Trade 19,100,000 19,600,000
Australia 8,200,000 -
Colombia 1,400,000 500,000
64,800,000 61,800,000
Anglo Base metals
Copper (tonnes)
Collahuasi 191,900 191,200
Mantos Blancos 155,300 151,600
Hudson Bay 53,200 50,300
Konkola 125,400 -
Other 33,500 31,000
559,300 424,100
Nickel (tonnes)
Codemin 6,300 6,500
Tati 3,700 3,700
Other 4,700 -
14,700 10,200
Zinc (tonnes)
Hudson Bay 98,900 82,800
Black Mountain 27,100 31,200
Lisheen 32,200 7,200
158,200 121,200
Lead (tonnes)
Black Mountain 68,100 73,800
Lisheen 10,700 3,700
78,800 77,500
Namakwa Sands (tonnes)
Chloride slag 112,700 85,700
Sulphate slag 27,200 13,900
Pig iron 71,600 60,200
Zircon 106,800 91,900
Rutile 23,200 17,800
The figures above include the entire output of consolidated entities and the
Group's share of joint ventures and associates where applicable.
Production statistics (continued)
2000 1999
Anglo Industrial minerals (tonnes)
Aggregates 67,815,000 26,701,000
Lime products 928,000 926,000
Concrete (m3) 6,329,000 2,612,000
Potash 966,000 825,000
Sodium tripolyphosphate 86,000 82,000
Phosphates 775,000 589,000
Anglo Ferrous metals (tonnes)
Chrome ore 1,476,000 1,360,000
Stainless steel 169,000 143,000
Vanadium slag 70,000 58,000
Chrome alloys 428,000 394,000
Manganese ore 1,474,000 1,462,000
Manganese alloys 287,000 255,000
Steel 1,375,000 1,228,000
Ferro-Alloys 213,000 195,000
Niobium 2,700 2,400
Anglo Forest products (tonnes)
South Africa
Pulp 343,000 346,000
Graphic papers 415,000 404,000
Packaging papers 523,000 436,000
Corrugated board (000 m2) 166,000 89,000
Lumber (m3) 358,000 385,000
Wood chips (m3) 1,103,000 1,018,000
Mining timber 125,000 133,000
Europe
Pulp 110,000 137,000
Graphic papers 863,000 555,000
Packaging papers 765,000 347,000
Corrugated board (000 m2) 625,000 611,000
Paper sacks (000 units) 1,489,000 611,000
Brazil
Pulp 154,000 149,000
The figures above include the entire output of consolidated entities and the
Group's share of joint ventures and associates where applicable.
Reconciliation of subsidiaries profits to those included in the consolidated
financial statements
For the year to 31 December 2000
Note only key reported lines are reconciled
Anglogold Limited 2000
R million
Net IAS Profit as published 1,116
US$ million
Net IAS profit as published 166
Deferred tax 3
Transfer of exploration (net of minority interest) 23
Amortisation of goodwill (6)
Reversal of goodwill amortised on the purchase of Minorco gold 6
assets
(net of minority interest)
Minority interest (82)
Reversal of Jerritt Canyon impairment 29
139
Other gold earnings 6
UK GAAP contribution to net profit 145
Add exceptional losses (net of minority interest)
Sale of interest in Elandsrand/Deelkraal 19
Impairment of fixed assets 18
Amortisation of goodwill (net of minority interest) 19
UK GAAP contribution to headline profit 201
Anglo American Platinum Corporation Limited 2000
R million
Net IAS profit as published 6,918
US$ million
Net IAS profit as published 1,000
Secondary tax on companies (58)
Deferred tax 89
Amortisation of goodwill (17)
Minority interest (507)
Other (15)
492
Less exceptional gain (net of minority interest):
Sale of mineral rights to Northam (9)
Amortisation of goodwill 17
UK GAAP contribution to headline profit 500