Final Results - Year Ended 31 Dec 1999, Part 2

Anglo American PLC 22 March 2000 Part 2 3. Profit for the financial year The table below analyses the contribution of each division to the Group's headline profit. US$ million Profit before Net Investment Tax Interest 1999 Income By business segment Gold 469 38 (90) Platinum 495 20 (97) Diamonds 252 - (77) Coal 122 3 (46) Base Metals 175 (64) (6) Industrial Minerals 131 7 (15) Ferrous Metals 80 (14) 3 Forest Products 275 (47) (21) Industries 367 (39) (78) Financial Services 131 21 (35) De Beers investments(1) - 296 (61) Exploration (see note 4) (138) 2 - Corporate activities (121) 42 24 Headline profit for the year (see note 2,238 265 (499) 6) Headline profit adjustment (see note 6) 314 - 18 Profit for the financial year 2,552 265 (481) Pro forma (unaudited) Profit before Net investment Tax US$ million interest 1998 income By business segment - pro forma Gold 518 76 (132) Platinum 339 41 (87) Diamonds 148 17 (62) Coal 173 5 (76) Base Metals 86 (9) (5) Industrial Minerals 109 11 (9) Ferrous Metals 164 (20) (23) Forest Products 235 (73) (37) Industries 325 (61) (63) Financial Services 98 23 (39) De Beers investments(1) - 289 (71) Exploration (see note 4) (137) - - Corporate activities (90) 33 29 Headline profit for the financial year 1,968 332 (575) (see note 6) Headline profit adjustment (see note 6) 76 - 5 Profit for the financial year 2,044 332 (570) (1). Represents De Beers' share of Anglo American plc earnings for the 12 months to 31 December. 3. Profit for the financial year (ctd.) US$ million Equity minority Profit for the interests financial year 1999 By business segment Gold (207) 210 Platinum (218) 200 Diamonds (13) 162 Coal - 79 Base Metals (8) 97 Industrial Minerals (7) 116 Ferrous Metals (2) 67 Forest Products (8) 199 Industries (168) 82 Financial Services (5) 112 De Beers investments(1) (84) 151 Exploration (see note 4) 24 (112) Corporate activities - (55) Headline profit for the year (see note (696) 1,308 6) Headline profit adjustment (see note 6) (88) 244 Profit for the financial year (784) 1,552 Pro forma (unaudited) Equity minority Profit for the US$ million interests financial year 1998 By business segment - pro forma Gold (201) 261 Platinum (160) 133 Diamonds (16) 87 Coal - 102 Base Metals (10) 62 Industrial Minerals (5) 106 Ferrous Metals (21) 100 Forest Products - 125 Industries (103) 98 Financial Services (3) 79 De Beers investments(1) (70) 148 Exploration (see note 4) 21 (116) Corporate activities 2 (26) Headline profit for the financial year (566) 1,159 (see note 6) Headline profit adjustment (see note 6) 12 93 Profit for the financial year (554) 1,252 (1). Represents De Beers' share of Anglo American plc earnings for the 12 months to 31 December. 4.Exploration expenditure pro forma (unaudited) US$ million 1999 1998 Business segment Gold 48 62 Base Metals 85 74 Other 5 1 138 137 5.Tax on profit on ordinary activities pro forma (unaudited) US$ million 1999 1998 United Kingdom corporation tax at 30.25% (1998: 31.53%) 10 16 South Africa corporation tax at 30.0% (1998: 35.0%) 237 285 Other overseas taxation 62 62 Share of joint ventures' taxation 18 21 Share of associates' taxation 186 221 Deferred taxation (14) (30) Tax on exceptional items (18) (5) 481 570 6.Headline Profit US$ million (except per share amounts) Earnings 1999 Basic earnings per share 1999 Profit for the financial year 1,552 4.03 Exceptional items (410) (1.06) Amortisation of goodwill 96 0.25 Related tax and minority interests 70 0.18 Headline profit for the financial year 1,308 3.40 6.Headline Profit (ctd.) US$ million Earnings pro Basic earnings (except per share amounts) forma (unaudited) per share pro forma (unaudited) 1998 1998 Profit for the financial year 1,252 3.32 Exceptional items (165) (0.44) Amortisation of goodwill 89 0.24 Related tax and minority interests (17) (0.05) Headline profit for the financial year 1,159 3.07 Headline profit per share is calculated in accordance with the definition in the Institute of Investment Management and Research ('IIMR') Statement of Investment Practice No. 1, 'The Definition of IIMR Headline Earnings', which the directors believe to be a useful additional measure of the Group's past performance. 7. Exceptional items pro forma (unaudited) US$ million 1999 1998 Disposal of interest in Driefontein Consolidated Limited 89 - Partial disposal of interest in Gold Fields Limited 53 - Partial disposal of interest in South African Breweries 84 - plc Disposal of AECI Limited's interest in Polifin Limited 181 - Disposal of Terra Industries Incorporated's distribution (33) - operations Disposal of Copebras S.A. carbon black business - 124 Disposal of interest in Lonrho plc - (96) Disposal of other non-core assets 36 109 Share of associates' exceptional items 79 28 Profit on disposal of fixed assets 489 165 Cost of fundamental reorganisation by AECI Limited (79) - Exceptional items 410 165 Taxation 18 5 Minority interests (98) (1) 330 169 8. Consolidated cash flow statement analysis a)Reconciliation of group operating profit to net cash inflow from operating activities pro forma (unaudited) US$ million 1999 1998 Group operating profit - subsidiaries 1,305 1,197 Depreciation and amortisation charges 736 717 Decrease in stocks 30 47 Increase in debtors (215) (345) (Decrease)/increase in creditors (83) 170 Other non cash items 77 73 Net cash inflow from operating activities 1,850 1,859 b)Financing pro forma (unaudited) US$ million 1999 1998 (Decrease)/increase in short-term borrowings (254) 679 (Decrease)/increase in long-term borrowings (705) 259 Redemption of minorities (15) (6) Share issue expenses (71) - Exercise of share options 9 2 Sale of Anglo American plc shares by subsidiaries 633 - (403) 934 c)Reconciliation of net cash flow to movement in net funds/(debt) pro forma (unaudited) US$ million 1999 1998 Increase in cash in the year 328 90 Cash outflow/(inflow) from debt financing 959 (938) Cash (inflow)/outflow from management of liquid (912) 518 resources Change in net debt resulting from cash flows 375 (330) Loans and current asset investments acquired with (149) (354) subsidiaries Exchange adjustments 54 (20) Movement in net funds/(debt) 280 (704) Net (debt)/funds at start of year (199) 505 Net funds/(debt) at end of year 81 (199) 9.Movement in net debt US$ million pro forma (unaudited) 1998 Cash flow Cash at bank and in hand (1) 1,011 328 Debt due after one year (3,236) 705 Debt due within one year (1,180) 254 (4,416) 959 Current asset investments 3,206 (912) Total (199) 375 Net of bank overdrafts. 9.Movement in net debt (ctd.) Acquisitions and Exchange disposals excluding adjustments cash and overdrafts US$ million 1999 Cash at bank and in hand - (87) 1,252 (1) Debt due after one year (132) 93 (2,570) Debt due within one year (17) 27 (916) (149) 120 (3,486) Current asset investments - 21 2,315 Total (149) 54 81 Net of bank overdrafts. 10. Reconciliation of pro forma 1998 profit disclosed in Prospectus to pro forma comparatives Total Exceptional Net operating items investment US$ million profit income Per Prospectus 2,016 149 43 Acquisition of minorities: Anglo American Gold Investment Co Ltd - - - Anglo American Investment Trust Ltd - - - Adjustments and reallocations: De Beers Diamonds (23) (3) (38) De Beers Investments (57) 19 260 Amortisation of Goodwill (27) - - Reclassification of Companies as associates (39) - 35 Other adjustments and reclassifications 9 - 32 Pro forma comparatives 1,879 165 332 10. Reconciliation of pro forma 1998 profit disclosed in Prospectus to pro forma comparatives (Ctd.) Tax on Equity 1998 Profit profit minority for the on ordinary interests financial activities year (unaudited) US$ million Per Prospectus (441) (618) 1,149 Acquisition of minorities: Anglo American Gold Investment Co. Ltd - 49 49 Anglo American Investment Trust Ltd - 53 53 Adjustments and reallocations: De Beers Diamonds (11) 26 (49) De Beers Investments (62) (77) 83 Amortisation of Goodwill - - (27) Reclassification of companies as (14) 18 - associates Other adjustments and reclassifications (42) (5) (6) Pro forma comparatives (570) (554) 1,252 11. Reconciliation of pro forma 1998 balance sheet disclosed in Prospectus to pro forma comparatives US$ million Intangible Tangible Fixed asset assets assets investments Per Prospectus 269 10,353 6,416 Acquisition of minorities: Anglo American Gold Investment Co. Ltd 247 - 47 Anglo American Investment Trust Ltd 139 - 611 Goodwill adjustments 700 (237) 565 Reclassification of companies as associates (23) (1,515) 465 Other adjustments and reclassifications 45 (25) 332 Pro forma comparatives 1,377 8,576 8,436 11. Reconciliation of pro forma 1998 balance sheet disclosed in Prospectus to pro forma comparatives (Ctd.) US$ million Net Provisions Equity current and long term minority assets liabilities interests Per Prospectus 4,223 (5,221) (3,547) Acquisition of minorities: Anglo American Gold Investment Co. Ltd - - 294 Anglo American Investment Trust Ltd - - 14 Goodwill adjustments (81) (54) (130) Reclassification of companies as associates (272) 706 610 Other adjustments and reclassifications 129 (99) 55 Pro forma comparatives 3,999 (4,668) (2,704) Production Statistics Production statistics - for the year ended 31 December(1) 1999 1998 AngloGold (troy ounces) South Africa 5,745,000 6,368,000 North and South America(2) 911,000 779,000 Rest of the world 262,000 234,000 6,918,000 7,381,000 Anglo Platinum (troy ounces) Platinum 2,022,700 1,861,000 Palladium 1,017,200 930,900 Rhodium 171,700 176,700 Nickel (tonnes) 19,600 20,600 Anglo Coal (tonnes) Eskom 41,700,000 39,600,000 Trade 19,600,000 19,200,000 Cerrejon 500,000 1,000,000 61,800,000 59,800,000 Anglo Base Metals Copper (tonnes) Collahuasi 191,200 21,100 (3) Mantos Blancos 151,600 138,100 Hudson Bay 50,300 47,100 Palabora 31,000 40,300 424,100 246,600 Zinc (tonnes) Hudson Bay 82,800 93,400 Black Mountain 31,200 - Lisheen (3)7,200 - 121,200 93,400 Lead (tonnes) Black Mountain 73,800 - Lisheen (3)3,700 - 77,500 - Nickel (tonnes) Codemin 6,500 6,900 Tati 3,700 3,500 10,200 10,400 Namakwa Sands (tonnes) Chloride slag 85,700 40,900 Sulphate slag 13,900 9,200 Pig iron 60,200 20,600 Zircon 91,900 36,700 Rutile 17,800 6,700 Anglo Industrial Minerals (tonnes) Aggregates 26,701,000 28,416,000 Lime products 926,000 935,000 Concrete (m3) 2,612,000 2,466,000 Potash 825,000 1,014,000 Sodium tripolyphosphate 82,000 67,000 Phosphates 589,000 547,000 Ferrous Metals (tonnes) Chrome ore 1,360,000 1,321,000 Stainless steel 183,000 161,000 Vanadium slag 58,000 70,000 Chrome alloys 394,000 362,000 Manganese ore 1,462,000 1,365,000 Manganese alloys 255,000 249,000 Steel 1,228,000 1,347,000 Ferroalloys 240,000 226,000 Anglo Forest Products (tonnes) South Africa Pulp 346,000 330,000 Graphic papers 404,000 401,000 Packaging papers 436,000 516,000 Corrugated board (000 m2) 89,000 42,000 Lumber (m3) 385,000 464,000 Wood chips 1,018,000 947,000 Mining timber 133,000 221,000 Europe Pulp 137,000 135,000 Graphic papers 555,000 522,000 Packaging papers 347,000 303,000 Corrugated board (000 m2) 611,000 19,000 Paper sacks (000 units) 611,000 574,000 Brazil Pulp 149,000 138,000 (1).Includes entire output of consolidated entities and the Group's share of joint ventures and associates where applicable. (2) Production in 1998 relates to Minorco's gold operations. (3) Pre commercial production. A final dividend on the Company's ordinary share capital in respect of the year to 31 December 1999 will, subject to approval by shareholders at the Annual General Meeting to be held on 16 May 2000, be payable as follows: * Amount : 108 US cents per ordinary share (see notes) * Currency conversion date: Friday, 17 March 2000 * Ex-dividend on the London and Johannesburg Stock Exchanges from the commencement of trading on: Monday, 3 April 2000 * Record date (applicable to both the principal register and South African branch register): Friday, 7 April 2000 * Dividend warrants posted: Tuesday, 16 May 2000 * Payment date of dividend: Wednesday, 17 May 2000 Notes: 1. Shareholders on the United Kingdom register of members with an address in the United Kingdom will be paid in pounds sterling, unless they elect for payment in US dollars, and those shareholders with an address elsewhere will be paid in US dollars, unless they elect for payment in pounds sterling, provided all such elections are received by the UK Registrar by Friday, 7 April 2000. The equivalent of the dividend in sterling will be 68.6232 pence per ordinary share based on an exchange rate of US$1 = £0.6354. 2. Shareholders on the South African branch register will be paid in South African rand at R6.9606 per ordinary share based on an exchange rate of US$1 = R6.4450.
UK 100