Final Results - Year Ended 31 Dec 1999, Part 2
Anglo American PLC
22 March 2000
Part 2
3. Profit for the financial year
The table below analyses the contribution of each division to the Group's
headline profit.
US$ million Profit before Net Investment Tax
Interest 1999 Income
By business segment
Gold 469 38 (90)
Platinum 495 20 (97)
Diamonds 252 - (77)
Coal 122 3 (46)
Base Metals 175 (64) (6)
Industrial Minerals 131 7 (15)
Ferrous Metals 80 (14) 3
Forest Products 275 (47) (21)
Industries 367 (39) (78)
Financial Services 131 21 (35)
De Beers investments(1) - 296 (61)
Exploration (see note 4) (138) 2 -
Corporate activities (121) 42 24
Headline profit for the year (see note 2,238 265 (499)
6)
Headline profit adjustment (see note 6) 314 - 18
Profit for the financial year 2,552 265 (481)
Pro forma (unaudited) Profit before Net investment Tax
US$ million interest 1998 income
By business segment - pro forma
Gold 518 76 (132)
Platinum 339 41 (87)
Diamonds 148 17 (62)
Coal 173 5 (76)
Base Metals 86 (9) (5)
Industrial Minerals 109 11 (9)
Ferrous Metals 164 (20) (23)
Forest Products 235 (73) (37)
Industries 325 (61) (63)
Financial Services 98 23 (39)
De Beers investments(1) - 289 (71)
Exploration (see note 4) (137) - -
Corporate activities (90) 33 29
Headline profit for the financial year 1,968 332 (575)
(see note 6)
Headline profit adjustment (see note 6) 76 - 5
Profit for the financial year 2,044 332 (570)
(1). Represents De Beers' share of Anglo American plc earnings for the 12
months to 31 December.
3. Profit for the financial year (ctd.)
US$ million Equity minority Profit for the
interests financial year 1999
By business segment
Gold (207) 210
Platinum (218) 200
Diamonds (13) 162
Coal - 79
Base Metals (8) 97
Industrial Minerals (7) 116
Ferrous Metals (2) 67
Forest Products (8) 199
Industries (168) 82
Financial Services (5) 112
De Beers investments(1) (84) 151
Exploration (see note 4) 24 (112)
Corporate activities - (55)
Headline profit for the year (see note (696) 1,308
6)
Headline profit adjustment (see note 6) (88) 244
Profit for the financial year (784) 1,552
Pro forma (unaudited) Equity minority Profit for the
US$ million interests financial year 1998
By business segment - pro forma
Gold (201) 261
Platinum (160) 133
Diamonds (16) 87
Coal - 102
Base Metals (10) 62
Industrial Minerals (5) 106
Ferrous Metals (21) 100
Forest Products - 125
Industries (103) 98
Financial Services (3) 79
De Beers investments(1) (70) 148
Exploration (see note 4) 21 (116)
Corporate activities 2 (26)
Headline profit for the financial year (566) 1,159
(see note 6)
Headline profit adjustment (see note 6) 12 93
Profit for the financial year (554) 1,252
(1). Represents De Beers' share of Anglo American plc earnings for the 12
months to 31 December.
4.Exploration expenditure
pro forma
(unaudited)
US$ million 1999 1998
Business segment
Gold 48 62
Base Metals 85 74
Other 5 1
138 137
5.Tax on profit on ordinary activities
pro forma
(unaudited)
US$ million 1999 1998
United Kingdom corporation tax at 30.25% (1998: 31.53%) 10 16
South Africa corporation tax at 30.0% (1998: 35.0%) 237 285
Other overseas taxation 62 62
Share of joint ventures' taxation 18 21
Share of associates' taxation 186 221
Deferred taxation (14) (30)
Tax on exceptional items (18) (5)
481 570
6.Headline Profit
US$ million
(except per share amounts) Earnings 1999 Basic earnings per
share 1999
Profit for the financial year 1,552 4.03
Exceptional items (410) (1.06)
Amortisation of goodwill 96 0.25
Related tax and minority interests 70 0.18
Headline profit for the financial year 1,308 3.40
6.Headline Profit (ctd.)
US$ million Earnings pro Basic earnings
(except per share amounts) forma (unaudited) per share pro
forma (unaudited)
1998 1998
Profit for the financial year 1,252 3.32
Exceptional items (165) (0.44)
Amortisation of goodwill 89 0.24
Related tax and minority interests (17) (0.05)
Headline profit for the financial year 1,159 3.07
Headline profit per share is calculated in accordance with the definition in
the Institute of Investment Management and Research ('IIMR') Statement of
Investment Practice No. 1, 'The Definition of IIMR Headline Earnings', which
the directors believe to be a useful additional measure of the Group's past
performance.
7. Exceptional items
pro forma
(unaudited)
US$ million 1999 1998
Disposal of interest in Driefontein Consolidated Limited 89 -
Partial disposal of interest in Gold Fields Limited 53 -
Partial disposal of interest in South African Breweries 84 -
plc
Disposal of AECI Limited's interest in Polifin Limited 181 -
Disposal of Terra Industries Incorporated's distribution (33) -
operations
Disposal of Copebras S.A. carbon black business - 124
Disposal of interest in Lonrho plc - (96)
Disposal of other non-core assets 36 109
Share of associates' exceptional items 79 28
Profit on disposal of fixed assets 489 165
Cost of fundamental reorganisation by AECI Limited (79) -
Exceptional items 410 165
Taxation 18 5
Minority interests (98) (1)
330 169
8. Consolidated cash flow statement analysis
a)Reconciliation of group operating profit to net cash inflow from operating
activities
pro forma
(unaudited)
US$ million 1999 1998
Group operating profit - subsidiaries 1,305 1,197
Depreciation and amortisation charges 736 717
Decrease in stocks 30 47
Increase in debtors (215) (345)
(Decrease)/increase in creditors (83) 170
Other non cash items 77 73
Net cash inflow from operating activities 1,850 1,859
b)Financing
pro forma
(unaudited)
US$ million 1999 1998
(Decrease)/increase in short-term borrowings (254) 679
(Decrease)/increase in long-term borrowings (705) 259
Redemption of minorities (15) (6)
Share issue expenses (71) -
Exercise of share options 9 2
Sale of Anglo American plc shares by subsidiaries 633 -
(403) 934
c)Reconciliation of net cash flow to movement in net funds/(debt)
pro forma
(unaudited)
US$ million 1999 1998
Increase in cash in the year 328 90
Cash outflow/(inflow) from debt financing 959 (938)
Cash (inflow)/outflow from management of liquid (912) 518
resources
Change in net debt resulting from cash flows 375 (330)
Loans and current asset investments acquired with (149) (354)
subsidiaries
Exchange adjustments 54 (20)
Movement in net funds/(debt) 280 (704)
Net (debt)/funds at start of year (199) 505
Net funds/(debt) at end of year 81 (199)
9.Movement in net debt
US$ million pro forma (unaudited) 1998 Cash flow
Cash at bank and in hand (1) 1,011 328
Debt due after one year (3,236) 705
Debt due within one year (1,180) 254
(4,416) 959
Current asset investments 3,206 (912)
Total (199) 375
Net of bank overdrafts.
9.Movement in net debt (ctd.)
Acquisitions and Exchange
disposals excluding adjustments
cash and overdrafts
US$ million 1999
Cash at bank and in hand - (87) 1,252
(1)
Debt due after one year (132) 93 (2,570)
Debt due within one year (17) 27 (916)
(149) 120 (3,486)
Current asset investments - 21 2,315
Total (149) 54 81
Net of bank overdrafts.
10. Reconciliation of pro forma 1998 profit disclosed in Prospectus to pro
forma comparatives
Total Exceptional Net
operating items investment
US$ million profit income
Per Prospectus 2,016 149 43
Acquisition of minorities:
Anglo American Gold Investment Co Ltd - - -
Anglo American Investment Trust Ltd - - -
Adjustments and reallocations:
De Beers Diamonds (23) (3) (38)
De Beers Investments (57) 19 260
Amortisation of Goodwill (27) - -
Reclassification of Companies as associates (39) - 35
Other adjustments and reclassifications 9 - 32
Pro forma comparatives 1,879 165 332
10. Reconciliation of pro forma 1998 profit disclosed in Prospectus to pro
forma comparatives (Ctd.)
Tax on Equity 1998 Profit
profit minority for the
on ordinary interests financial
activities year
(unaudited)
US$ million
Per Prospectus (441) (618) 1,149
Acquisition of minorities:
Anglo American Gold Investment Co. Ltd - 49 49
Anglo American Investment Trust Ltd - 53 53
Adjustments and reallocations:
De Beers Diamonds (11) 26 (49)
De Beers Investments (62) (77) 83
Amortisation of Goodwill - - (27)
Reclassification of companies as (14) 18 -
associates
Other adjustments and reclassifications (42) (5) (6)
Pro forma comparatives (570) (554) 1,252
11. Reconciliation of pro forma 1998 balance sheet disclosed in Prospectus to
pro forma comparatives
US$ million Intangible Tangible Fixed asset
assets assets investments
Per Prospectus 269 10,353 6,416
Acquisition of minorities:
Anglo American Gold Investment Co. Ltd 247 - 47
Anglo American Investment Trust Ltd 139 - 611
Goodwill adjustments 700 (237) 565
Reclassification of companies as associates (23) (1,515) 465
Other adjustments and reclassifications 45 (25) 332
Pro forma comparatives 1,377 8,576 8,436
11. Reconciliation of pro forma 1998 balance sheet disclosed in Prospectus to
pro forma comparatives (Ctd.)
US$ million Net Provisions Equity
current and long term minority
assets liabilities interests
Per Prospectus 4,223 (5,221) (3,547)
Acquisition of minorities:
Anglo American Gold Investment Co. Ltd - - 294
Anglo American Investment Trust Ltd - - 14
Goodwill adjustments (81) (54) (130)
Reclassification of companies as associates (272) 706 610
Other adjustments and reclassifications 129 (99) 55
Pro forma comparatives 3,999 (4,668) (2,704)
Production Statistics
Production statistics - for the year ended 31 December(1)
1999 1998
AngloGold (troy ounces)
South Africa 5,745,000 6,368,000
North and South America(2) 911,000 779,000
Rest of the world 262,000 234,000
6,918,000 7,381,000
Anglo Platinum (troy ounces)
Platinum 2,022,700 1,861,000
Palladium 1,017,200 930,900
Rhodium 171,700 176,700
Nickel (tonnes) 19,600 20,600
Anglo Coal (tonnes)
Eskom 41,700,000 39,600,000
Trade 19,600,000 19,200,000
Cerrejon 500,000 1,000,000
61,800,000 59,800,000
Anglo Base Metals
Copper (tonnes)
Collahuasi 191,200 21,100 (3)
Mantos Blancos 151,600 138,100
Hudson Bay 50,300 47,100
Palabora 31,000 40,300
424,100 246,600
Zinc (tonnes)
Hudson Bay 82,800 93,400
Black Mountain 31,200 -
Lisheen (3)7,200 -
121,200 93,400
Lead (tonnes)
Black Mountain 73,800 -
Lisheen (3)3,700 -
77,500 -
Nickel (tonnes)
Codemin 6,500 6,900
Tati 3,700 3,500
10,200 10,400
Namakwa Sands (tonnes)
Chloride slag 85,700 40,900
Sulphate slag 13,900 9,200
Pig iron 60,200 20,600
Zircon 91,900 36,700
Rutile 17,800 6,700
Anglo Industrial Minerals (tonnes)
Aggregates 26,701,000 28,416,000
Lime products 926,000 935,000
Concrete (m3) 2,612,000 2,466,000
Potash 825,000 1,014,000
Sodium tripolyphosphate 82,000 67,000
Phosphates 589,000 547,000
Ferrous Metals (tonnes)
Chrome ore 1,360,000 1,321,000
Stainless steel 183,000 161,000
Vanadium slag 58,000 70,000
Chrome alloys 394,000 362,000
Manganese ore 1,462,000 1,365,000
Manganese alloys 255,000 249,000
Steel 1,228,000 1,347,000
Ferroalloys 240,000 226,000
Anglo Forest Products (tonnes)
South Africa
Pulp 346,000 330,000
Graphic papers 404,000 401,000
Packaging papers 436,000 516,000
Corrugated board (000 m2) 89,000 42,000
Lumber (m3) 385,000 464,000
Wood chips 1,018,000 947,000
Mining timber 133,000 221,000
Europe
Pulp 137,000 135,000
Graphic papers 555,000 522,000
Packaging papers 347,000 303,000
Corrugated board (000 m2) 611,000 19,000
Paper sacks (000 units) 611,000 574,000
Brazil
Pulp 149,000 138,000
(1).Includes entire output of consolidated entities and the Group's share
of joint ventures and associates where applicable.
(2) Production in 1998 relates to Minorco's gold operations.
(3) Pre commercial production.
A final dividend on the Company's ordinary share capital in respect of the
year to 31 December 1999 will, subject to approval by shareholders at the
Annual General Meeting to be held on 16 May 2000, be payable as follows:
* Amount : 108 US cents per ordinary share (see notes)
* Currency conversion date: Friday, 17 March 2000
* Ex-dividend on the London and Johannesburg Stock Exchanges from the
commencement of trading on: Monday, 3 April 2000
* Record date (applicable to both the principal register and South African
branch register): Friday, 7 April 2000
* Dividend warrants posted: Tuesday, 16 May 2000
* Payment date of dividend: Wednesday, 17 May 2000
Notes:
1. Shareholders on the United Kingdom register of members with an address in
the United Kingdom will be paid in pounds sterling, unless they elect for
payment in US dollars, and those shareholders with an address elsewhere will
be paid in US dollars, unless they elect for payment in pounds sterling,
provided all such elections are received by the UK Registrar by Friday, 7
April 2000. The equivalent of the dividend in sterling will be 68.6232 pence
per ordinary share based on an exchange rate of US$1 = £0.6354.
2. Shareholders on the South African branch register will be paid in South
African rand at R6.9606 per ordinary share based on an exchange rate of US$1 =
R6.4450.