Anglo Asian Mining plc / Ticker: AAZ / Index: AIM / Sector: Mining
17 May 2022
Anglo Asian Mining PLC
2021 Full year results
Turnover of $92.5 million with profit before tax of $12.6 million
Cash of $37.5 million and no bank debt at 31 December 2021
Final dividend of $0.035 giving a total dividend for 2021 of $0.080 per ordinary share
Anglo Asian Mining PLC ("Anglo Asian" or the "Company"), the AIM listed gold, copper and silver producer focused in Azerbaijan, is pleased to announce its final audited results for the year ended 31 December 2021 ("FY 2021"). Note that all references to "$" are to United States Dollars and "CAN$" are to Canadian dollars.
Khosrow Zamani, Chairman of Anglo Asian, commented:
"I am delighted to present Anglo Asian's full Year results for 2021, which proved to be a year of transformational change for the Company. This was brought about by substantial additions to our portfolio which represent significant progress towards executing our growth strategy.
"I am very pleased to report profit before taxation of $12.6 million, and to declare a final dividend of $0.035 per share."
Financial Highlights
· Revenues of $92.5 million (2020: $102.1 million)
· Profit before taxation of $12.6 million (2020: $35.7 million)
· Operating cash flow before movements in working capital of $29.3 million (2020: $52.8 million)
· Cash of $37.5 million at 31 December 2021 (31 December 2020: $38.8 million)
o Total dividends of $10.9 million paid in 2021
o $2.2 million investment in Libero Copper & Gold Corporation in December 2021
· All in sustaining cost ("AISC") of gold production increased to $843 per ounce (2020: $702 per ounce) due to lower production and cost inflation experienced during the year
· Final dividend declared in respect of FY 2021 of $0.035 per ordinary share payable on 28 July 2022, subject to approval at the Annual General Meeting, bringing the FY 2021 total dividend to $0.080 per ordinary share (FY 2020: $0.08 excluding special dividend of $0.015 per ordinary share)
o Dividend maintained at 2020 level (excluding special dividend of $0.015 paid in 2020) to retain capital given the exceptional development opportunities
Operational Highlights
· Discovery of the Zafar deposit at Gedabek and publication of its final mineral resources, with production commencing in 2023
· Agreement reached with the Government of Azerbaijan to acquire three new contract areas
· Production sharing agreement for Gedabek extended for a further five years
· Access obtained to the restored Vejnaly contract area, with first processing of stockpiled ore from the mine in December 2021
· $2.2 million investment in December 2021 for a 19.8% stake in Libero Copper & Gold Corporation
FY 2021 production in line with guidance
· 64,610 gold equivalent ounces ("GEOs") produced:
o Gold production for FY 2021 of 48,680 ounces (FY 2020: 56,864 ounces)
o Copper production for FY 2021 increased by 2 per cent. year-on-year to 2,649 tonnes (FY 2020: 2,591 tonnes)
o Silver production for FY 2021 of 154,515 ounces (FY 2020: 122,962 ounces)
· FY 2021 gold bullion sales of 39,563 ounces (FY 2020: 48,650 ounces) completed at an average of $1,799 per ounce (FY 2020: $1,777 per ounce)
· FY 2021 copper concentrate shipments to customers totalled 11,128 dry metric tonnes ("dmt") with a sales value of $23.7 million, excluding Government of Azerbaijan production share (FY 2020: 11,839 dmt with a sales value of $17.7 million)
Market Abuse Regulation (MAR) Disclosure
Certain information contained in this announcement would have been deemed inside information for the purposes of Article 7 of Regulation (EU) No 596/2014, which was incorporated into UK law by the European Union (Withdrawal) Act 2018, until the release of this announcement.
For further information please contact:
Reza Vaziri |
Anglo Asian Mining plc |
Tel: +994 12 596 3350 |
Bill Morgan |
Anglo Asian Mining plc |
Tel: +994 502 910 400 |
Stephen Westhead |
Anglo Asian Mining plc |
Tel: +994 502 916 894 |
Ewan Leggat Adam Cowl |
SP Angel Corporate Finance LLP Nominated Adviser and Broker |
Tel: +44 (0) 20 3470 0470 |
Charlie Jack Elfie Kent |
Hudson Sandler |
Tel: +44(0) 20 7796 4133
|
Competent Person Statement
The information in the announcement that relates to exploration results, minerals resources and ore reserves is based on information compiled by Dr Stephen Westhead, who is a full-time employee of Anglo Asian Mining with the position of Vice President, Azerbaijan International Mining Company, who is a Fellow of The Geological Society of London, a Chartered Geologist, Fellow of the Society of Economic Geologists, Member of The Institute of Materials, Minerals and Mining and a Member of the Institute of Directors.
Stephen Westhead has sufficient experience that is relevant to the style of mineralisation and type of deposit under consideration and to the activity being undertaken to qualify as a Competent Person as defined in the 2012 Edition of the 'Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves'. Stephen Westhead consents to the inclusion in the announcement of the matters based on his information in the form and context in which it appears.
Stephen Westhead has sufficient experience, relevant to the style of mineralisation and type of deposit under consideration and to the activity that he is undertaking, to qualify as a "competent person" as defined by the AIM rules. Stephen Westhead has reviewed the resources and reserves included in this announcement.
Chairman's statement
It gives me great pleasure to present Anglo Asian's annual results for 2021, a year of transformational change for the Company. The Company now has a clearly defined path to become a mid-tier copper and gold producer following the award of the three new contract areas in 2021.
Dividend for 2021
The board is pleased to recommend a final dividend of US 3.5 cents per share for 2021 which gives a total dividend for the year of US 8.0 cents per share. This will maintain the dividend (excluding the special dividend in 2020 of US 1.5 cents per share) at the same amount as in 2020. The board believes this is prudent, despite the lower profitability in 2021, given the Company's current cash resources. This will be the fourth consecutive year that the Company has paid a dividend.
The amount of future dividends will depend on the Company's future profitability and capital requirements as it transitions to become a significant producer of copper. It is the board's intention to maintain the Company's record as a reliable dividend paying company on the London AIM market.
Operational and financial performance
Anglo Asian continued to perform satisfactorily throughout 2021. We were encouraged by the gradual easing of COVID-19 restrictions in Azerbaijan and elsewhere during the year and the Company is now experiencing very little impact of the COVID-19 pandemic on its operations.
Production of gold equivalent ounces in the year, declined by four per cent., to 64,610 due to the lower gold grades of ore processed. The lower production was partially offset by improved copper prices. Profit before tax decreased to $12.6 million as costs were also higher as the Company experienced considerable across-the-board cost inflation like many other similar companies in the industry. All-in-sustaining-cost increased to $843 per ounce and inventories decreased by $6.2 million. The Company ended the year with cash of $37.5 million and no bank debt.
In April 2021, Anglo Asian received approval from the Government of Azerbaijan (the "Government") for the first of two permitted five-year extensions of the Company's Production Sharing Agreement ("PSA") for the Gedabek contract area. This extension, which took place routinely, demonstrates the strength of the Company's relationship with the Government.
Our exploration programme made considerable progress in 2021 and 2022 to date. We have confirmed a mineral resource of 28,000 tonnes of copper and 73,000 ounces of gold for our new Zafar deposit. We will release the ore reserves for Zafar later in the year with production starting next year. We were also pleased to announce the discovery of the highly prospective Hasan gold vein at the Gosha underground mine.
Access was obtained to Vejnaly in late 2021 which is now safe for operations. Vejnaly hosts a previously worked underground mine. Ownership of the existing infrastructure, which includes a small processing plant, has been transferred to the Company. A team is now based at Vejnaly and our activities are ramping up with production expected from the beginning of the fourth quarter of 2022.
Production guidance for 2022
This year and next will see significant changes in the production profile of the Company. We will transition from all our production being from our existing mines at Gedabek, which are approaching the end of their operational lives, to new mines at Gedabek and elsewhere in Azerbaijan. The Company expects to significantly increase its copper production and produce zinc for the first time in the next two years.
Metal production of 54,000 to 58,000 gold equivalent ounces is expected in 2022 from our existing mines at Gedabek. We also expect to produce metal at Vejnaly and from the Hasan vein later in the year. This will supplement the output from our existing mines at Gedabek. We will release our production guidance for 2022 once we have determined the expected production this year from Vejnaly and Hasan.
Acquisition of three new contract areas in Azerbaijan
In September 2021, the Company announced the acquisition of three new contract areas in Azerbaijan and the relinquishment of our rights to the Soutely mine. These three new contract areas transform the Company's development pipeline. This acquisition requires the ratification of the Parliament of Azerbaijan of a revised PSA for the Company. We have now agreed the revised PSA with the Government and are still awaiting its ratification by the Parliament of Azerbaijan. The three concessions, Garadagh, Xarxar and Demirli, hold very substantial copper reserves.
Investment in Libero Copper & Gold Corporation
In January 2022, the Company completed the acquisition of 19.8 per cent. of Libero Copper & Gold Corporation ("Libero"). This was the Company's first acquisition outside of Azerbaijan. The board believes that Libero has an exceptional portfolio of undervalued copper properties in North and South America and Anglo Asian can help realise their full value. The board also believes this acquisition will enhance shareholder value in Anglo Asian as mining companies operating in multiple jurisdictions are typically valued more highly than those operating in a single country.
Health and safety
The Company's health and safety record continues to improve. There were no serious safety incidents or accidents in the year and our lost time incident rate continues to decrease. A detailed report on health and safety will be included in the Company's annual report for 2021.
Sustainable development
The long-term development of Anglo Asian needs to encompass all the Environmental, Social and Governance ("ESG") aspects of our business. Anglo Asian considers all stakeholder groups in its business decisions, carries out its operations with respect for the environment and strongly values its relationships with local communities.
In 2021, we made considerable progress towards establishing our ESG criteria and reporting practices and are progressing with enhancing our disclosures on sustainability. In 2022, we are continuing this work with a review of our policies, key performance indicators ("KPIs") and sustainability targets. I am delighted that the annual report for 2021 will contain the Company's first sustainability reporting.
Annual General Meeting for 2022
The directors strongly welcome that, following the recent lifting of all COVID-19 restrictions in the United Kingdom, the Company is able to have an in-person "open" Annual General Meeting ("AGM") in 2022 and all shareholders are welcome to attend. The location, date and time of the AGM are set out below. The directors very warmly invite all shareholders to attend and look forward to meeting as many of you as possible.
Outlook
The Company's performance in 2021 was solid given current economic conditions and leaves the Company financially strong with increased opportunities for growth. We continue to drive our organic growth to achieve our ambition to become a mid-tier producer. Our near-term focus continues to be increasing production at our currently active contract areas of Gedabek, Gosha and Vejnaly.
Longer-term, the new Garadagh and Demirli deposits and our investment in Libero have significantly increased Anglo Asian's exposure to copper. We expect demand for copper to increase considerably in the future with the global transition to a low-carbon economy. We are already planning a very significant increase in the scale of our copper production in the next three to five years.
There are considerable headwinds in 2022 as inflationary pressures and the geopolitical uncertainty brought about by Russia's invasion of Ukraine continue. However, the Company is unaffected directly by the war in Ukraine and by international sanctions levied against various Russian entities. The Company will continue to demonstrate its proven resilience of the previous two years.
Appreciation
I would like to take this opportunity to thank the employees of Anglo Asian Mining, our partners, the Government of Azerbaijan and our advisers for their continued support. I would also like to sincerely thank the shareholders for their continued investment and support in the Company. I look forward to an exciting year and sharing our future successes with you all.
Khosrow Zamani
Non-executive chairman
16 May 2022
President and chief executive's review
I am pleased to present the results of our 2021 performance. As anticipated at the end of the first half of the year, the Company's profitability increased in the second half of 2021. Our financial position remains robust, and the board has recommended a final dividend for 2021 of US 3.5 cents per ordinary share.
Operational review
During 2021, the Company continued to mine from its open pit and underground mines at Gedabek following the exhaustion of the Ugur open pit in 2020. Total production for 2021 was within our guidance at 64,610 gold equivalent ounces ("GEOs"). The Company produced 48,680 ounces of gold, 154,515 ounces of silver and 2,649 tonnes of copper. Total GEO production in 2021 was lower than 2020 due to reduced gold production. The ore mined contained lower grades of gold as the open pit and Gadir and Gedabek underground mines are approaching the end of their lives. The production included 1,308 ounces of gold from ore stockpiled at Vejnaly. This ore was transported to Gedabek for processing.
Gedabek is now a very mature site with only minimal capital expenditure required during the year to sustain its operations. Construction of a new heap leach pad with a planned capacity of three million tonnes of ore was started in the year. This is to provide additional leaching capacity once the Zafar mine commences production and will adjoin the existing heap leach pads.
The Company's existing tailing dam at Gedabek has now reached its maximum design capacity. Various initiatives were carried out in 2021 to ensure the tailings dam now has sufficient capacity until the end of 2023. Permission has been obtained to construct a new tailings dam in the vicinity of the existing dam. All geotechnical and other investigations at the site have been carried out and building of the dam will commence later this year.
Financial results
The Company's financial performance has proved resilient with revenue of $92.5 million, compared with $102.1 million in 2020. Lower production was partially offset by higher average metal prices. Profit before tax in 2021 reduced to $12.6 million from $35.7 million in 2020 mainly due to the All-In-Sustaining-Cost ('AISC') of gold produced increasing from $702 to $843. This was due to the across-the-board cost inflation that was experienced, and the lower gold grades of ore processed. The Company had cash of $37.5 million at 31 December 2021 and no bank debt. Free cash flow for the year was within guidance at $12.2 million.
Revenues continued to be subject to an effective royalty of 12.75 per cent. We anticipate that this same royalty rate will continue until at least 2023, with further details set out in the financial review below.
Award of three new contract areas in Azerbaijan
In September 2021, Anglo Asian was awarded the rights to three new contract areas, Garadagh, Xarxar and Demirli, which will be transformational for the Company and a key driver of future growth. There was no initial payment for the new concessions.
Garadagh and Xarxar border our existing Gedabek and Gosha contract areas while Demirli is adjacent to our existing Kyzlbulag contract area. The proximity of these new contract areas to our existing concessions will generate significant operational synergies and decrease the time required to bring them into production. They are considerable in size with a combined total area of 822 square kilometres. They contain significant mineralisation, with the Garadagh porphyry deposit alone known to contain over 300,000 tonnes of copper with an in-situ value of over $3 billion at current prices. The results of approximately 28,000 metres of recent core drilling at Garadagh will become the property of the Company upon ratification of the revised PSA. Demirli is estimated to contain 275,000 tonnes of copper and 3,200 tonnes of molybdenum which further increases our mineral resources.
As part of the acquisition, Anglo Asian relinquished its rights to the Soutely mine in the Kalbajar district. This followed an assessment into the site's security risks and capital expenditure required for development. It was determined that the safety and security of our employees could not be guaranteed. Very considerable infrastructure investment would have been required to develop the mine as road access and all the mine's associated infrastructure is situated in Armenian territory.
Restored contract area of Vejnaly
In December 2021, Anglo Asian was granted permission to access its Vejnaly contract area in the Zangilan district. Following this permission, in December 2021, I was delighted to join other members of our senior management on a visit to carry out an initial assessment of the property. The existing ore stockpiled at Vejnaly was transported to Gedabek and processed in December 2021. Activities at the site are now steadily ramping up, with employees based permanently on-site with ore production planned from the beginning of the fourth quarter of the year.
Geological exploration in 2021 and 2022 to date
We are pleased with progress at Zafar, for which we have now completed a very robust JORC Mineral Resource estimate, confirming 6.8 million tonnes of mineralisation with an average copper grade of 0.50 per cent. This includes an in-situ Mineral Resource of 28,000 tonnes of copper, 73,000 tonnes of gold and 36,000 tonnes of zinc. Zafar represents a significant resource to add to our growing portfolio. We are now proceeding with ore reserves estimation and mine planning and are on track to commence production in 2023.
In March 2022, we announced the discovery of a new sub-vertical gold vein, "Hasan", to the south of the Gosha mine. The vein was discovered by surface drilling and can easily be accessed from the existing underground tunnelling. It possesses bonanza gold intersections of up to 229.5 grammes of gold per tonne. We are evaluating the vein and developing a mine plan for Hasan, with ore production set to commence from the beginning of the fourth quarter of the year.
Investment in Libero Copper & Gold Corporation
In December 2021, we were delighted to announce our acquisition of 19.8 per cent. of Libero Copper & Gold Corporation ("Libero") for $4.9m. The transaction was completed in January 2022 and Michael Sununu was appointed to Libero's board. A technical committee to direct future exploration was also established with Farhang Hedjazi appointed to represent Anglo Asian. Farhang visited the Mocoa site in Colombia and Esperanza in Argentina in April 2022. The recently reported assay results of the first drill hole at Mocoa are very encouraging. The investment in Libero is part of our growth strategy to expand our interests beyond our operations in Azerbaijan .
Libero's portfolio enhances Anglo Asian's exposure to substantial copper properties without significant impact to the Company's balance sheet. We believe Libero has an outstanding portfolio of copper exploration properties and we are ideally placed to help Libero realise shareholder value from these assets.
Looking ahead
Our ambition is to transform the Company from a junior gold miner into a mid-tier producer of copper with gold as a by-product. In the near-term, our focus remains on our organic growth opportunities to maintain and increase our production in the next few years. Later this year, we intend to start production from Hasan and Vejnaly, whilst in 2023 Zafar will commence production. We will also continue with our exploration programme. Longer-term, we have already started the planning to exploit our new contract areas.
We continue to prioritise ensuring attractive shareholder returns and are proud of our position as one of AIM's reliable dividend payers. I am pleased to note that the Board is recommending a final dividend of US 3.5 cents, which gives a full year dividend for 2021 of US 8 cents per ordinary share.
Reza Vaziri
President and chief executive
16 May 2022
Dividend
A final dividend of US$0.035 per share will be paid gross in respect of the year ended 31 December 2021 to shareholders on 28 July 2022 that are on the shareholders record at the record date of 1 July 2022 subject to approval of the shareholders at the Company's Annual General Meeting on 23 June 2022. The shares will go ex-dividend on 30 June 2022. All dividends will be paid gross and in cash. A scrip dividend or any other dividend reinvestment plan will not be offered by the Company.
The dividend will be payable in pounds sterling. The dividend will be converted to pounds sterling using the average of the sterling closing mid-price using the exchange rate published by the Bank of England at 4pm each day from the 4 to 8 July 2022.
Annual General Meeting for 2022
The Annual General Meeting of the Company for 2022 will be held on 23 June 2022 at 11:00am at 33 St James's Square, London SW1Y 4JS, United Kingdom. This will be an "open meeting" and all shareholders are warmly invited to attend.
Corporate governance and Section 172 (1) Statement
A statement of the Company's compliance with the ten principles of corporate governance in the Quoted Companies Alliance Corporate Governance Code ('QCA Code') will be included in the Company's annual report and accounts for 2021.
The Company's Section 172 (1) Statement is included within the strategic report below.
Sustainability at Anglo Asian Mining
A report on sustainability, including a detailed report on health and safety, will be included in the Company's annual report and accounts for 2021.
Strategic report
Principal activities
Anglo Asian Mining PLC (the "Company"), together with its subsidiaries (the "Group"), owns and operates gold, silver and copper producing properties in the Republic of Azerbaijan ("Azerbaijan"). It also explores for and develops gold and copper deposits in Azerbaijan.
In January 2022, the Group completed its first investment outside of Azerbaijan acquiring 19.8 per cent. of Libero Copper & Gold Corporation ("Libero"), a company which owns several copper exploration properties in North and South America including Mocoa in Colombia, one of the world's largest undeveloped copper-molybdenum resources.
Mining concessions in Azerbaijan
The Group's mining concessions in Azerbaijan are held under a Production Sharing Agreement with the Government of Azerbaijan ("PSA") dated 20 August 1997.
The Group's mining concessions are called "Contract Areas" and the PSA granted the Group six Contract Areas. However, access to three of the Contract Areas (Vejnaly, Soutely and Kyzlbulag) was not possible as they were situated in territory occupied by Armenia. The three Contract Areas were restored to the Group following the resolution of the conflict between Azerbaijan and Armenia in November 2020.
In September 2021, the Government of Azerbaijan agreed to grant the Company three new Contract Areas (Garadagh, Xarxar and Demirli) and the Company agreed to relinquish its Soutely Contract Area. The acquisition requires the ratification of the Parliament of the Republic of Azerbaijan.
The Group will have, following ratification of a revised PSA by the Parliament of the Republic of Azerbaijan, eight Contract Areas covering 2,544 square kilometres in western Azerbaijan:
· Gedabek . The location of the Group's main gold, silver and copper open pit mine and the Gadir and Gedabek underground mines. The Group's processing facilities are also located at Gedabek.
· Gosha . Located approximately 50 kilometres from Gedabek and hosts a narrow vein gold and silver mine.
· Ordubad. An early-stage gold and copper exploration project located in the Nakhchivan exclave.
· Garadagh. Located to the north of Gedabek, that hosts the Garadagh deposit which contains 168,000 and 150,700 tonnes of copper in Soviet resource classifications C1 and C2, respectively, totalling 318,700 tonnes of copper with an average ore grade of 0.64 per cent. copper.
· Xarxar. Adjacent to Garadagh and shows significant potential as it is likely part of the same mineral system.
· Kyzlbulag. Situated in Karabakh and hosts the Demirli deposit and a copper/molybdenum mine and an intact processing plant.
· Demirli. This is adjacent to the Kyzlbulag Contract Area and expands the Kyzlbulag Contract Area to the north-east.
· Vejnaly. Situated in the Zangilan district of Azerbaijan and hosts the Vejnaly deposit.
The restored Contract Areas (Kyzlbulag and Vejnaly) have continued to be held under the Company's existing PSA. However, the PSA will only commence in respect of each of these contract areas upon notification by the Government of Azerbaijan to the Company of the cessation of all hostilities and that it is safe to access the district. This notification will therefore "reset" the PSA to year zero for that contract area. Accordingly, the Company then has the right to explore the contract area for up to five years and then develop and produce for 15 years, with two five-year extensions allowed. The PSA has now commenced in respect of the Vejnaly Contract Area.
Overview of 2021
In 2021, the Company continued its strategy to increase shareholder value by progressing its development towards a mid-tier gold, copper and silver miner.
In January 2021, the Group announced the discovery of "Zafar" at Gedabek. Zafar is a significant copper-gold mineral occurrence. The Group published the final mineral resources for the Zafar deposit in March 2022. The planning and development of the new mine are currently underway.
In September 2021, the Group signed heads of terms with the Government of Azerbaijan to acquire three new Contract Areas and relinquish its Soutely Contract Area. This agreement requires the ratification of the Parliament of the Republic of Azerbaijan.
In the second half of 2021, access was obtained to the Vejnaly Contract Area and, in December, ore stockpiles from the existing Vejnaly mine were transported to the Gedabek site and processed. Staff are now based at Vejnaly and planning is underway to start production at Vejnaly in the second half of 2022.
In December 2021, a strategic interest of 9.9 per cent. was acquired in Libero Copper & Gold Corporation ("Libero"). In January 2022, the Group's interest was increased to 19.8 per cent.
In March 2022, the Group announced the discovery of a significant new sub-vertical gold vein, "Hasan", at Gosha.
Production target for 2022
The Company expects to commence gold production from both the Hasan gold vein at Gosha and at Vejnaly in the second half of 2022, with the amounts achievable by the year end currently under evaluation. Accordingly, the Group will publish its final production guidance later in 2022. Currently metal production in 2022 from the existing Gedabek operations is forecast to be between 54,000 and 58,000 gold equivalent ounces.
Gedabek
Introduction
The Gedabek mining operation is located in a 300 square kilometre Contract Area in the Lesser Caucasus mountains in western Azerbaijan on the Tethyan Tectonic Belt, one of the world's most significant copper and gold-bearing geological structures. Gedabek is the location of the Group's Gedabek open pit mine, the Gadir and Gedabek underground mines and the Company's processing facilities.
Gold production at Gedabek commenced in September 2009. Ore was initially mined from an open pit, with underground mining commencing in 2015 when the Gadir mine was opened. In 2020, underground mining commenced beneath the main open pit (the "Gedabek underground mine"). The Gedabek and Gadir underground mines have now been connected to form one continuous underground system of tunnels.
Initial gold production was by heap leaching, with copper production beginning in 2010 when the Sulphidisation, Acidification, Recycling and Thickening ("SART") plant was commissioned. The Group's agitation leaching plant commenced production in 2013 and its flotation plant in 2015. From the start of production to 31 December 2021, approximately 745 thousand ounces of gold and 16.3 thousand tonnes of copper have been produced at Gedabek.
Mineral resources and ore reserves
Key to the future development of the Company is our knowledge of the mineral resources within the Company's Contract Areas. The Group's most recent mineral resources and ore reserves estimates for the Gedabek open pit and Gadir underground mine were published on 2 November 2020. A final mineral resources statement for the Zafar deposit was published on 21 March 2022. A summary of these estimates is as follows (amounts are in-situ before recovery).
Table 1 shows the Gedabek open pit mineral resources estimate at 30 June 2020 and table 2 shows the Gedabek open pit ore reserves estimate at 30 June 2020. Table 3 shows the Gadir underground mine mineral resources estimate at 30 September 2020 and table 4 shows the Gadir underground mine ore reserves estimate at 30 September 2020 . Table 5 shows the Zafar mineral resources estimate at 30 November 2021.
Table 1 - Gedabek open pit mineral resources estimate at 30 June 2020
MINERAL RESOURCES (cut-off grade of 0.2 g/t gold) |
|||||||||
Mineral Resources |
Tonnage
(Mt) |
In-situ grades |
Contained metal |
||||||
Gold grade (g/t) |
Copper grade (%) |
Silver grade (g/t) |
Zinc grade (%) |
Gold
(koz) |
Copper
(kt) |
Silver
(koz) |
Zinc
(kt) |
||
Measured |
15.8 |
0.66 |
0.12 |
2.58 |
0.24 |
335 |
19.0 |
1,311 |
37.9 |
Indicated |
12.0 |
0.56 |
0.12 |
2.31 |
0.16 |
216 |
14.4 |
891 |
19.2 |
Measured and Indicated |
27.8 |
0.62 |
0.12 |
2.46 |
0.21 |
551 |
33.4 |
2,202 |
57.1 |
Inferred |
13.0 |
0.44 |
0.06 |
0.61 |
0.15 |
184 |
7.8 |
255 |
19.5 |
TOTAL |
40.8 |
0.56 |
0.10 |
1.87 |
0.19 |
735 |
41.2 |
2,457 |
76.6 |
Some of the totals above may not add due to rounding
ADDITIONAL MINERAL RESOURCES (additional to gold mineral resource) (gold cut-off < 0.2 g/t and copper > 0.3 % |
||||||||||||
|
Gold |
Copper |
Silver |
Zinc |
Contained metal |
|||||||
|
Tonnage
(Mt) |
Gold grade (g/t) |
Tonnage
(Mt) |
Copper grade (%) |
Tonnage
(Mt) |
Silver grade (g/t) |
Tonnage
(Mt) |
Zinc grade (%) |
Gold
(koz) |
Copper
(kt) |
Silver
(koz) |
Zinc
(kt) |
Measured |
- |
- |
2.15 |
0.43 |
0.08 |
16.4 |
1.86 |
0.53 |
- |
9.2 |
42 |
9.9 |
Indicated |
- |
- |
2.13 |
0.34 |
0.28 |
13.9 |
2.03 |
0.51 |
- |
7.2 |
125 |
10.4 |
Measured and Indicated |
- |
- |
4.28 |
0.39 |
0.36 |
14.5 |
3.89 |
0.52 |
- |
16.5 |
167 |
20.2 |
Inferred |
- |
- |
2.85 |
0.40 |
0.15 |
19.4 |
7.04 |
0.54 |
- |
11.4 |
94 |
38.0 |
TOTAL |
- |
- |
7.10 |
0.39 |
0.51 |
15.9 |
10.9 |
0.50 |
- |
27.9 |
261 |
58.2 |
Some of the totals above may not add due to rounding
Mineral resource classifications are based on the gold estimation confidence. Copper, silver, and zinc are reported within these classifications.
Stockpiles included in Measured Resources and Ore Reserves |
|||||||
Measured Mineral Resources |
Tonnage
(Mt) |
Stockpile grades |
Contained metal |
||||
Gold grade (g/t) |
Copper grade (%) |
Silver grade (g/t) |
Gold
(koz) |
Copper
(kt) |
Silver
(koz) |
||
Agitation leach |
0.02 |
1.87 |
0.24 |
17.79 |
1 |
- |
10 |
Flotation |
0.14 |
0.90 |
0.53 |
11.71 |
4 |
0.7 |
53 |
Heap leach (crushed) |
0.06 |
0.81 |
0.11 |
7.71 |
2 |
0.1 |
16 |
Heap leach (ROM) |
0.61 |
0.73 |
0.21 |
10.23 |
14 |
4.3 |
201 |
Stockpile Mineral Resources |
0.83 |
0.79 |
0.26 |
10.44 |
21 |
2.2 |
279 |
Some of the totals above may not add due to rounding
Table 2 - Gedabek open pit ore reserves estimate at 30 June 2020.
|
Tonnage
(Mt) |
In-situ grades |
Contained metal |
||||
Gold grade (g/t) |
Copper grade (%) |
Silver grade (g/t) |
Gold
(koz) |
Copper
(kt) |
Silver
(koz) |
||
Proven |
8.07 |
0.72 |
0.19 |
3.48 |
187 |
15.3 |
902 |
Probable |
3.65 |
0.64 |
0.23 |
4.87 |
75 |
8.5 |
572 |
In-situ ore reserves |
11.72 |
0.70 |
0.20 |
3.91 |
263 |
24 |
1,474 |
|
|
Stockpile grades |
|
|
|
||
Agitation leach |
0.02 |
1.87 |
0.24 |
17.79 |
1 |
- |
10 |
Flotation |
0.14 |
0.90 |
0.53 |
11.71 |
4 |
0.7 |
53 |
Heap leach (crushed) |
0.06 |
0.81 |
0.11 |
7.71 |
2 |
0.1 |
16 |
Heap leach (ROM) |
0.61 |
0.73 |
0.21 |
10.23 |
14 |
4.3 |
201 |
Stockpile ore reserves |
0.83 |
0.79 |
0.26 |
10.44 |
21 |
2.2 |
279 |
TOTAL ORE RESERVES |
12.55 |
0.70 |
0.21 |
4.34 |
284 |
26.0 |
1,754 |
Some of the totals above may not add due to rounding
Proved and probable ore reserves estimate is based on that portion of the measured and indicated mineral resources of the deposit within the scheduled mine designs that may be economically extracted, considering all "Modifying Factors" in accordance with the JORC (2012) Code .
Table 3 - Gadir underground mine mineral resources estimate at 30 September 2020
MINERAL RESOURCES (cut-off grade of 0.5 g/t gold) |
|||||||||
Mineral Resources |
Tonnage
(kt) |
In-situ grades |
Contained Metal |
||||||
Gold grade (g/t) |
Copper grade (%) |
Silver grade (g/t) |
Zinc grade (%) |
Gold
(koz) |
Copper
(t) |
Silver
(koz) |
Zinc
(t) |
||
Measured |
2,035 |
2.47 |
0.09 |
4.69 |
0.61 |
162 |
1,831 |
307 |
12,407 |
Indicated |
966 |
1.59 |
0.02 |
0.63 |
0.33 |
49 |
193 |
20 |
3,188 |
Measured and Indicated |
3,001 |
2.19 |
0.07 |
3.40 |
0.52 |
211 |
2,024 |
326 |
15,595 |
Inferred |
1,594 |
1.10 |
0.01 |
0.03 |
0.10 |
56 |
159 |
2 |
1,594 |
TOTAL |
4,595 |
1.81 |
0.05 |
2.22 |
0.37 |
267 |
2,183 |
328 |
17,189 |
Some of the totals above may not add due to rounding
Table 4 - Gadir underground mine ore reserves estimate at 30 September 2020
|
Tonnage
(Mt) |
In-situ grades |
Contained metal |
||||
Gold grade (g/t) |
Copper grade (%) |
Silver grade (g/t) |
Gold
(koz) |
Copper
(t) |
Silver
(koz) |
||
Proven |
0.47 |
2.32 |
0.04 |
3.38 |
35 |
173 |
51 |
Probable |
0.19 |
2.20 |
0.01 |
0.74 |
14 |
18 |
5 |
TOTAL ORE RESERVE |
0.66 |
2.28 |
0.03 |
2.60 |
49 |
191 |
56 |
Some of the totals in the above table do not sum due to rounding
The above proved and probable ore reserves estimate is based on that portion of the measured and indicated mineral resource of the deposit within the scheduled mine designs that may be economically extracted, considering all "Modifying Factors" in accordance with the JORC (2012) Code. Zinc was not estimated as part of this reserve as it is under study at resource level currently.
Table 5 - Zafar mineral resources estimate at 30 November 2021
Copper > 0.3 per cent. copper equivalent
|
Tonnage (Mt) |
In-situ grades |
Contained metal |
||||
|
|
Copper (%) |
Gold (g/t) |
Zinc (%) |
Copper (kt) |
Gold (kozs) |
Zinc (kt) |
Measured and indicated |
5.5 |
0.5 |
0.4 |
0.6 |
25 |
64 |
32 |
Inferred |
1.3 |
0.2 |
0.2 |
0.3 |
3 |
9 |
3 |
Total |
6.8 |
0.5 |
0.4 |
0.6 |
28 |
73 |
36 |
Note that all tonnages reported are dry metric tonnes. Totals may not add due to rounding.
Previously heap leached ore
Gold production at Gedabek from 2009 to 2013 was by heap leaching crushed ore until the start-up of the agitation leaching plant in 2013. The heaps remain in-situ and given the high grade of ore processed prior to the commencement of agitation leaching, and the lower recovery rates, much of the previously heap leached ore contains significant amounts of gold. This is now being processed by agitation leaching. Table 6 shows the amount of previously heap leached ore processed in 2021.
Table 6 - Amount of previously heap leached ore processed in 2021
|
In-situ material (t) |
Average gold grade (g/t) |
1 January 2021 |
1,725,809 |
1.35 |
Processed in the year |
(139,496) |
1.23 |
31 December 2021 |
1,586,313 |
1.36 |
Mining operations
The principal mining operation at the Gedabek contract area is conventional open-cast mining using trucks and shovels from the Gedabek open pit (which comprises several contiguous smaller open pits).
Ore is also mined from the Gadir and Gedabek underground mines. Table 7 shows the ore mined in the year ended 31 December 2021 from all the Company's mines.
Table 7 - Ore mined at Gedabek from all mines for the year ended 31 December 2021
|
Total ore mined for the year ended 31 December 2021 |
|
|
Ore mined |
Average gold grade |
Mine |
(tonnes) |
(g/t) |
Gedabek open pit |
1,815,857 |
0.74 |
Gadir - underground |
115,943 |
1.91 |
Gedabek - underground |
248,792 |
1.42 |
Total for the year |
2,180,592 |
0.80 |
Processing operations
Ore is processed at Gedabek to produce either gold doré (an alloy of gold and silver with small amounts of impurities, mainly copper) or a copper and precious metal concentrate.
Gold doré is produced by cyanide leaching. Initial processing is to leach (i.e. dissolve) the precious metal (and some copper) in a cyanide solution. This is done by various methods:
1 Heap leaching of crushed ore. Crushed ore is heaped into permeable "pads" onto which is sprayed a solution of cyanide. The solution dissolves the metals as it percolates through the ore by gravity and it is then collected by the impervious base under the pad.
2 Heap leaching of run of mine ("ROM") ore. The process is similar to heap leaching for crushed ore, except the ore is not crushed, instead it is heaped into pads as received from the mine (ROM) without further treatment or crushing. This process is used for very low-grade ores.
3 Agitation leaching . Ore is crushed and then milled in a grinding circuit. The finely ground ore is placed in stirred (agitation) tanks containing cyanide solution and the contained metal is dissolved in the solution. Any coarse, free gold is separated using a centrifugal-type Knelson concentrator.
Slurries produced by the above processes with dissolved metal in solution are then transferred to a resin-in-pulp ("RIP") plant. This plant selectively absorbs then de-absorbs the gold and silver. The gold and silver dissolved in the solution which is produced are then recovered by electrolysis and are then smelted to produce the doré metal, comprising an alloy of gold and silver.
Copper and precious metal concentrates are produced by two processes, SART processing and flotation.
1 Sulphidisation, Acidification, Recycling and Thickening ("SART") . The cyanide solution after gold absorption by resin-in-pulp processing is transferred to the SART plant. The pH of the solution is then changed by the addition of reagents which precipitates the copper and any remaining silver from the solution. The process also recovers cyanide from the solution, which is recycled back to leaching.
2 Flotation. Flotation is carried out in a separate flotation plant. Feedstock is mixed with water to produce a slurry called "pulp" and other reagents are then added. This pulp is processed in flotation cells (tanks), where the pulp is stirred and air introduced as small bubbles. The sulphide mineral particles attach to the air bubbles and float to the surface where they form a froth which is collected. This froth is dewatered to form a mineral concentrate containing copper, gold and silver.
Table 8 summarises the ore processed by leaching at Gedabek for the year ended 31 December 2021.
Table 8 - Ore processed by leaching at Gedabek for the year ended 31 December 2021
Quarter ended |
Ore processed (tonnes) |
Gold grade of ore processed (g/t) |
||||
|
Heap leach pad |
Heap leach pad |
Agitation |
Heap leach pad |
Heap leach pad |
Agitation |
|
crushed ore |
ROM ore |
leaching plant |
crushed ore |
ROM ore |
leaching plant |
31 March 2021 |
110,612 |
258,097 |
154,373 |
0.90 |
0.61 |
1.92 |
30 June 2021 |
154,619 |
177,369 |
164,288 |
0.81 |
0.59 |
1.64 |
30 September 2021 |
154,112 |
194,816 |
171,029 |
0.79 |
0.51 |
1.65 |
31 December 2021 |
113,623 |
309,374 |
151,701 |
0.68 |
0.49 |
1.53 |
Total for the year |
532,966 |
939,656 |
641,391 |
0.80 |
0.54 |
1.68 |
Table 9 summarises ore processed by flotation for the year ended 31 December 2021.
Table 9 - Ore processed by flotation for the year ended 31 December 2021
Quarter ended |
Ore processed |
Gold content |
Silver content |
Copper content |
|
(tonnes) |
(ounces) |
(ounces) |
(tonnes) |
31 March 2021 |
111,060 |
920 |
15,782 |
652 |
30 June 2021 |
116,910 |
1,251 |
23,870 |
596 |
30 September 2021 |
121,283 |
1,231 |
19,939 |
519 |
31 December 2021 |
129,384 |
1,856 |
28,480 |
762 |
Total for the year |
478,637 |
5,258 |
88,071 |
2,529 |
Production and sales
For the year ended 31 December 2021, gold production totalled 48,680 ounces, which was a decrease of 8,184 ounces in comparison to the production of 56,864 ounces for the year ended 31 December 2020.
Table 10 summarises the gold and silver bullion produced from doré bars and sales of gold bullion for the year ended 31 December 2021.
Table 10 - Gold and silver bullion produced from doré bars and sales of gold bullion for the year ended 31 December 2021
Quarter ended |
Gold produced* ounces |
Silver produced* ounces |
Gold sales** ounces |
Gold sales price $/ounce |
31 March 2021 |
11,541 |
4,916 |
5,635 |
1,697 |
30 June 2021 |
11,789 |
5,921 |
13,947 |
1,808 |
30 September 2021 |
12,314 |
5,473 |
6,828 |
1,815 |
31 December 2021 |
10,561 |
5,430 |
13,153 |
1,825 |
Total for the year |
46,205 |
21,740 |
39,563 |
1,799 |
*Including Government of Azerbaijan's share.
** Excluding Government of Azerbaijan's share.
Table 11 summarises the total copper, gold and silver produced as concentrate by both SART and flotation processing for the year ended 31 December 2021.
Table 11 - Total copper, gold and silver produced as concentrate by both SART and flotation processing for the year ended 31 December 2021
|
Copper (tonnes) |
Gold (ounces) |
Silver (ounces) |
||||||
Quarter ended |
SART |
Flotation |
Total |
SART |
Flotation |
Total |
SART |
Flotation |
Total |
31 March 2021 |
276 |
362 |
638 |
13 |
353 |
366 |
19,850 |
10,599 |
30,449 |
30 June 2021 |
301 |
394 |
695 |
12 |
539 |
551 |
22,428 |
15,216 |
37,644 |
30 September 2021 |
265 |
308 |
573 |
13 |
517 |
530 |
19,526 |
11,913 |
31,439 |
31 December 2021 |
193 |
550 |
743 |
16 |
1,012 |
1,028 |
16,414 |
16,829 |
33,243 |
Total for the year |
1,035 |
1,614 |
2,649 |
54 |
2,421 |
2,475 |
78,218 |
54,557 |
132,775 |
Table 12 summarises the total copper concentrate (including gold and silver) production and sales from both SART and flotation processing for the year ended 31 December 2021.
Table 12 - Total copper concentrate (including gold and silver) production and sales from both SART and flotation processing for the year ended 31 December 2021
|
Concentrate production* |
Copper content* |
Gold content* |
Silver content* |
Concentrate sales |
Concentrate sales** |
Quarter ended |
(dmt) |
(tonnes) |
(ounces) |
(ounces) |
(dmt) |
($000) |
31 March 2021 |
2,848 |
638 |
366 |
30,449 |
- |
- |
30 June 2021 |
3,164 |
695 |
551 |
37,644 |
3,467 |
9,066 |
30 September 2021 |
3,103 |
573 |
530 |
31,439 |
3,549 |
5,712 |
31 December 2021 |
3,922 |
743 |
1,028 |
33,243 |
4,108 |
8,941 |
Total for the year |
13,037 |
2,649 |
2,475 |
132,775 |
11,124 |
23,719 |
*Including the Government of Azerbaijan's share.
** These are invoiced sales of the Group's share of production before any accounting adjustments in respect of IFRS 15. The total for the year does not therefore agree to the revenue disclosed in note 6 - "Revenue" to the Group financial statements.
Infrastructure
The Gedabek Contract Area benefits from excellent infrastructure and access. The site is located at the town of Gedabek, which is connected by a good tarmacadam road to the regional capital of Ganja. Baku, the capital of Azerbaijan to the south, and the country's border with Georgia to the north, are each approximately a four to five hour drive over good quality roads. The site is connected to the Azeri national power grid.
Water management
The Gedabek site has its own water treatment plant which was constructed in 2017 and which uses the latest reverse osmosis technology. In the last few years, Gedabek town has experienced water shortages in the summer and this plant reduces to the absolute minimum the consumption of fresh water required by the Company. Wastewater evaporation equipment is also deployed in the tailings dam.
Tailings (waste) storage
Tailings are stored in a purpose-built dam approximately seven kilometres from the Group's processing facilities, topographically at a lower level than the processing plant, thus allowing gravity assistance of tailings flow in the slurry pipeline. Immediately downstream of the tailings dam is a reed bed biological treatment system to purify any seepage from the dam before discharge into the nearby Shamkir river.
The wall of the tailings dam was raised by seven metres in 2020 increasing the capacity of the tailings dam to 6.0 million cubic metres. This is the final raise of the tailings dam wall. The dam has now been reconfigured and now has sufficient capacity for tailings to approximately the end of 2023. There are two pipelines from the Company's processing facilities to the tailings dam to increase capacity and provide redundancy.
A site has been identified for a new tailings dam in the vicinity of the existing dam and permission has been obtained for the land use. The necessary investigations to determine the competency of the bedrock at the proposed site have been successfully completed. The designing of the new dam and planning to transition to its use are currently underway.
Gosha
The Gosha Contract Area is 300 square kilometres in size and is situated in western Azerbaijan, 50 kilometres north-west of Gedabek. Gosha is the location of a high grade, underground gold mine. Ore mined at Gosha is transported by road to Gedabek for processing. No mining was carried out in the Gosha mine in the year ended 31 December 2021.
Geological field work in 2021 resulted in the discovery of a new sub-vertical high gold grade mineralised vein ("Hasan") immediately south of the existing Gosha mine. The new gold vein can be accessed via a short tunnel from the existing tunnelling at Gosha.
Ordubad
The 462 square kilometre Ordubad Contract Area is located in Nakhchivan, south-west Azerbaijan, and contains numerous targets. The Company carried out only very limited geological exploration work at Ordubad in 2021 due to the COVID-19 pandemic, details of which are set out in the report on geological exploration below.
Garadagh and Xarxar
Garadagh and Xarxar are situated 4.0 and 1.5 kilometres respectively from the northern boundary of the Gedabek Contract Area. These two Contract Areas infill the territory between Gedabek and Gosha to create a contiguous territory totalling 1,408 square kilometres. The territory includes areas to the north, north-east and west of the current Gedabek Contract Area.
The Avshancli and Gilar discoveries are situated close to the northern boundary of the Gedabek Contract Area. Geological exploration of Avshancli and Gilar indicates that these discoveries trend to the north towards Xarxar. The extension of the Contract Area to the north will therefore enable these discoveries to be fully incorporated into the Company's expansion plans. The Gilar, Avshancli, Xarxar and Garadagh deposits are all situated in close proximity within a ten square kilometre region. This will facilitate their coordinated development across the properties.
No work was carried out at Garadagh and Xarxar in 2021 as the Company will only acquire the rights to the Contract Areas following ratification of the revised PSA by the Parliament of the Government of the Republic of Azerbaijan.
Kyzlbulag and Demirli
The Kyzlbulag Contract Area in the Karabakh economic region contains several mines and has excellent potential for exploration, as indicated by the presence of many mineral deposits and known targets in the region. The new Demirli Contract Area contains the Demirli mining property. There are indications that up to 35,000 ounces of gold per year were extracted from the Kyzlbulag copper-gold mine, before the mine was closed several years ago, indicating the presence of a gold mineralising system.
Russian peacekeepers are currently present in the area ensuring the region is safe. The Government of Azerbaijan will use all reasonable endeavours to ensure that the Company has physical access to the region to undertake mineral exploration.
The new Demirli concession is 74 square kilometres and extends by about 10 kilometres to the north-east from the Kyzlbulag Contract Area.
No work was carried out at Kyzlbulag in 2021 as the Company had no access to the Contract Area in 2021. No work was carried out at Demirli in 2021 as the Company will only acquire the rights to the Contract Area following ratification of the revised PSA by the Parliament of the Government of the Republic of Azerbaijan.
Vejnaly
Access to Vejnaly was granted in the second half of 2021. Members of the Company's senior management including Reza Vaziri, president and chief executive officer, travelled to Zangilan in early December 2021 to assess the Contract Area, including the existing underground mine at the site.
Initial investigations of the site were carried out and surveying of ore stockpiles was completed in December 2021. A technical study of the existing mine and plant is now underway. Employees are now permanently based on site and the camp is being refurbished. The Azerbaijan National Agency for Mine Action ('ANAMA') has recently completed its inspection and has certified access to the site and underground mine as safe. In accordance with our existing Production Sharing Agreement, the Government of Azerbaijan has transferred all site assets to the Company.
10,575 dry metric tonnes of stockpiled Vejnaly ore grading 3.91 grammes per tonne of gold and 0.27 per cent. copper were transported to Gedabek and processed by agitation leaching in December 2021, with gold recoveries of 95 per cent. producing 1,308 ounces of gold.
Geological exploration
Summary
· New mineral deposit "Zafar" discovered at Gedabek
· New sub-vertical gold vein, "Hasan", discovered at Gosha
o Located to the immediate south of the existing Gosha mine
o Vein can be easily accessed from existing underground mine workings
· The Gedabek and Gadir underground mines are now connected and form one continuous tunnel system and extensive underground core drilling took place in 2021
· New mineralisation body discovered at Gilar
· Infill drilling carried out in pit 5 and pit 9 of the Gedabek open pit
· No geological field work was carried out at Ordubad during 2021 due to COVID-19 travel restrictions
Gedabek
Zafar deposit
The discovery of a new mineral deposit "Zafar" was announced in early 2021. The deposit is located 1.5 kilometres north-west of the existing Gedabek processing plant.
The geology of the area is structurally complex, comprising mainly of Upper Bajocian-aged volcanics. The mineralisation seems to be associated with a main north-west to south-east trending structure, which is interpreted as post-dating smaller north-east to south-west structures. In the south-west area, outcrops with tourmaline have been mapped, which can be indicative of the potential for porphyry-style mineral formation. The exploration area is located along the regional Gedabek-Shekarbek fault system, with Shekarbek being another target area known to host copper mineralisation, situated in the north-west of the zone.
75 core drill holes with a total length of 36,432 metres were completed at Zafar in 2021. 20 drill holes returned grades above reportable limits. One drill hole encountered abundant sulphide mineralisation with a thickness of 133 metres and grading 0.85 per cent. copper, 1.35 per cent. zinc and 0.58 grammes of gold per tonne. Bench scale X-RAY diffraction ("XRD") analysis of drill core samples commenced during the year. This uses a portable XRD machine to undertake geochemical analyses of core samples. The results are obtained in "real time" without the need to wait for laboratory analysis which enables a better focused drill programme.
The maiden Mineral Resource estimate for the Zafar deposit was published on 16 August 2021. The final Mineral Resource estimate was completed during 2021 and early 2022 and published on 21 March 2022 and is contained within table 5 above.
Gedabek and Gadir underground mines
The Gedabek and Gadir underground mines are now connected and form one continuous underground network of tunnels accessible from both the Gadir and Gedabek portals. However, a significant fault structure separates the two mines. Underground drilling was conducted along the tunnel connecting the Gedabek and Gadir mines and 45 core drill holes (19 BQ and 26 HQ/NQ diameter) with a total length of 3,328 metres were completed. This underground drilling enables the Company to capture truly 3-dimensional data. Underground mapping was also carried out. The drilling results have yielded extensions to the Gedabek and Gadir underground mines.
Infill drilling at pit 5 and pit 9 of the Gedabek open pit
Infill reverse circulation drilling at pit 5 and pit 9 of the Gedabek open pit was carried out in 2021. The drilling was for grade control and to locate ore extensions for mining. 95 drill holes for a total length of 7,484 metres of drilling were completed. Notable intersections included 6 metres at 2.86 per cent. copper and 5 metres at 3.06 per cent. copper in this copper-rich area of the Gedabek open pit.
Avshancli
Avshancli is a significant mineral district which is 10.5 kilometres north-east of the Gedabek open pit. Avshancli is a gold-copper occurrence comprising three defined areas, Avshancli-1, -2 and -3. 92 reverse circulation drill holes with a total length of 2,176 metres were completed at Avshancli-1 and 9 reverse circulation drill holes with a total length of 1,022 were completed at Avshancli-2 in 2021. The geological work to date at Avshancli-1 shows discontinuous surface mineralisation with gold grades dropping off from the surface as the structures narrow with depth. Given the distribution of mineralisation, economic volumes of ore are likely to be small.
Gilar
Gilar is a mineral occurrence located approximately two kilometres south of Avshancli-1. The area hosts two styles of mineralisation, gold in quartz veins and hydrothermal gold-copper. 37 surface core drill holes were completed in 2021 for a total length of 14,165 metres. The drilling allows the determination of zone continuity and a new mineralisation body was discovered which is a south-west continuation of the deposit. The Company continues to assess the economic feasibility of tunnelling for further exploration at Gilar to allow for underground drilling and bulk sampling.
Ugur open pit and Ugur Deeps
The Ugur pit has now been fully exhausted. However, in the first half of the year, drilling continued in the vicinity of the depleted open pit (Ugur Deeps region) to locate possible extensions to the deposit. Ten core drill holes with a total length of 3,360 metres were completed, targeting high-grade copper-silver mineralisation. However, the drill rigs at Ugur Deeps were redeployed in the second half of the year and no further drilling was carried out. Limited trench sampling was undertaken in the second half of the year.
Gosha
The Gosha contract area, which hosts the Gosha mine, is located next to the Armenian border. Due to the conflict between Azerbaijan and Armenia, geological field work was carried out only in the second half of the year. This was mainly surface core drilling in the vicinity of the Gosha underground mine. However, some outcrop and trench sampling was also carried out. The surface core drilling resulted in the discovery of a new sub-vertical high gold grade mineralised vein ("Hasan"), after surface mapping suggested the presence of gold at the location. The new gold vein can be accessed via a short tunnel from the existing tunnelling at Gosha.
The Gosha mine was previously thought to consist of two narrow gold veins, zone 13 and zone 5 to the south. Mining has previously taken place from both veins. Hasan is located immediately south of the zone 5 and intersects it at one point. The host rock mostly exhibits silicification and kaolinisation alteration which changes to quartz-haematite alteration in andesite.
During 2021, 15 core drill holes for a total length of 4,618 metres were completed. Outstanding grades of up to 229.5 grammes of gold per tonne were returned, with significant drill intersections as follows:
Hole i.d |
Depth |
Downhole Length meters |
Gold
g/t |
Silver
g/t |
|
From meters |
To meters |
||||
21GODDH01 |
65.80 |
69.40 |
3.20 |
53.42 |
5.00 |
|
66.80 |
67.30 |
0.50 |
229.50 |
5.00 |
|
61.00 |
71.00 |
10.00 |
23.24 |
5.00 |
New geological maps were also compiled for the Gosha Contract Area using all previously obtained data. This is the first stage of a desktop study to consolidate all historical and newly obtained data to better understand the regional geology.
Ordubad
Due to COVID-19 restrictions, drill access was restricted during 2021 and therefore very limited geological field work was completed.
The Company is awaiting results from the samples collected by the geological team from the Natural History Museum London as part of their ongoing "From Arc Magmas to Ores" ("FAMOS") international research project. This study is being carried out to determine whether there are any indications of a porphyry system within the Ordubad Contract Area. The results of this investigation have unfortunately been delayed by the COVID-19 pandemic.
Detailed reports on geological exploration
Detailed reports on all exploration activities in 2021 can be found on the Group's website at:
https://www.angloasianmining.com/operations/exploration-and-development/ .
Sale of the Group's products
Important to the Group's success is its ability to transport its products to market and sell them without disruption.
In 2021, the Group shipped all its gold doré to Switzerland for refining by either MKS Finance SA or Argor-Heraeus SA. The Group continually reviews which refiner offers the best commercial terms, and based on this, decides to which refiner to ship each consignment. The logistics of transport and sale are well established and gold doré shipped from Gedabek arrives in Switzerland within three to five days. The proceeds of the estimated 90 per cent. of the gold content of the doré can be settled within one to two days of receipt of the doré. The Group, at its discretion, can sell the resulting refined gold bullion to the refiner. The Group usually ships its gold doré to Switzerland by scheduled airflights. In 2021 all shipments were made by scheduled airflights and the refineries operated without disruption.
The Gedabek mine site has good road transportation links and our copper and precious metal concentrate is collected by truck from the Gedabek site by the purchaser. The Group sells its copper concentrate to three metal traders as detailed in note 6 to the Group financial statements. The contracts with each metal trader are periodically renewed and each new contract requires the approval of the Government of Azerbaijan. Some minor delays in selling concentrate have been experienced whilst waiting for Government approval of new contracts.
Libero Copper & Gold Corporation
A private placement to acquire a strategic interest in Libero Copper & Gold Corporation ("Libero") was signed in December 2021. The transaction was completed and 19.8 per cent. of Libero acquired in January 2022.
Libero has an extremely attractive portfolio of exploration assets in mining-friendly jurisdictions in North and South America, including Mocoa in Colombia, Big Bulk and Big Red in British Columbia, Canada, and Esperanza in Argentina.
Further information can be found at https://www.liberocopper.com/.
Section 172(1) Statement
Introduction
The board of directors of Anglo Asian Mining PLC (the "Board") considers that it has adhered to the requirements of section 172 of the Companies Act 2006 (the "Act") and, in good faith, acted in a way that it considers would be most likely to promote the success of the Company for the benefit of its shareholders as a whole. In acting this way, the Board has recognised the importance of considering all stakeholders and other matters as set out in section 172(1) (a to f) of the Act in its decision-making.
The Board members are directors of Anglo Asian Mining PLC, a holding company for the Group. The Group carries out its business of mineral exploration and mining in Azerbaijan and elsewhere through its wholly-owned subsidiaries and other investments. Given the nature and size of the Group, the Board considers it reasonable that executive decision making for the entire Group, including its subsidiaries in Azerbaijan, is the responsibility of the Board. The section 172(1) statement has accordingly been prepared for the entire Group.
The commentary and table below sets out the Company's section 172(1) statement. This statement provides details of key stakeholder engagement undertaken by the Board during the year and how this helps the Board to factor in potential impacts on stakeholders in the decision-making process.
General
The Group promotes the highest standards of governance as set out in Corporate Governance in the Group's annual report. The principles of Corporate Governance underpin how the Board conducts itself. The Board is very conscious of the impact that the Group's business and decisions has on its direct stakeholders as well as its societal impact. The Company operates to the highest ethical standards as discussed in the Corporate Governance Section of the annual report.
Principal decisions and other key factors in maintaining shareholder value
For the year ended 31 December 2021, the Board considers that the following are examples of the principal decisions that it made in the year:
· consideration and agreement of the Group's budget together with the associated production guidance for the year ended 31 December 2021;
· consideration of the special and final dividends payable for the year ended 31 December 2020 and the interim dividend payable for the year ended 31 December 2021;
· consideration of the Mineral Resources estimate of the Zafar mine and to undertake the development of the resource;
· considering a proposal by the Government of Azerbaijan to amend the Group's existing production sharing agreement by adding three new contract areas and relinquishing its rights to the Soutely contract area. The Board considered all aspects of the transaction and in particular the risks and benefits of the Group to acquire and develop the rights for the new mining contract areas in return for the rights to the Soutely contract area and associated mine;
· agreeing to an investment in Libero Copper & Gold Corporation ("Libero") and entering into a private placement through which the Group acquired 19.8 per cent. of Libero and a seat on the board of directors. The board considered all aspects of the investment and, in particular, to ensure that any downside risk to the investment was limited; and
· agreeing the actions required in response to the COVID-19 health emergency. The Board considered all aspects of the health emergency with its principal focus to ensure the health and safety of its employees. The Board also addressed measures required to ensure continuity of production and selling of its production.
The Group, like all companies operating in the extractive industries, is required to continually replace and increase its mineral reserves to maintain and improve the sustainability of its business. This concern is a high priority of the Board. To address this priority, a rolling three-year geological exploration campaign of its existing mining concessions was started in 2018, which the Board monitor through regular reports and site visits by directors whenever possible. The Company is also looking at other opportunities and the Board receive regular updates on progress in this area.
The Board and senior managers of the Company hold in total approximately 42 per cent. of the shares of the Company with the remainder held by a wide range of individual and institutional shareholders. The Board are extremely mindful that all shareholders must be treated equally. This is reflected in the Board's behaviour to ensure decisions do not disadvantage external shareholders compared to the interests of directors and senior management and that external shareholders are fully informed of all Company developments in a timely manner.
Engagement with key stakeholders
The table below sets out the Board's key stakeholders and provides examples of how the Board engaged with them in the year as well as demonstrating stakeholder consideration in the decision-making process. However, the Board recognises that, depending on the nature of an issue, the interests of each stakeholder group may differ. The Board seeks to understand the relative interests and priorities of each stakeholder and to have regard to these, as appropriate, in its decision making. However, the Board acknowledges that not every decision it makes will necessarily result in a positive outcome for all stakeholders.
Stakeholder |
How the Board has approached their engagement |
How the Board has taken their interests into account |
Shareholders
|
The Board aims to provide clear and timely information to its shareholders which gives an honest and transparent view of the performance of the business. |
The Board maintains a dialogue with external shareholders and keeps them informed in a variety of ways as set out in the Corporate Governance section of the annual report. |
Customers |
The Board aims to maintain a mutually beneficial relationship based on trust through a continuous dialogue with each of its customers. |
Visits to its customers by senior staff are undertaken and visits are made by customers to the Company in Azerbaijan to show them the Group's production facilities.
The Company maintains a continuous dialogue with its customers regarding the technical specifications of its products to ensure the most beneficial sales terms are obtained for both parties. |
Suppliers |
The Board has ensured an appropriately qualified and professional procurement department is in place which maintains close contact with all suppliers. All procurement is carried out via a transparent tender process.
For specialised goods and services, senior management will maintain a dialogue with the supplier and report their engagement to the Board. |
All significant purchases are discussed with suppliers and prices and delivery terms agreed which are mutually beneficial to both parties.
Technical staff work in close collaboration with suppliers of specialist services to ensure the supplier provides the highest quality service to the Company within the commercial terms of the contract.
A new manager was appointed in December 2021 to manage the Company's procurement activities. |
Employees |
The Board has mandated a mainly informal approach to engage with employees in light of their number and to ensure appropriate upward communication channels exist for employees.
Directors and senior management regularly visit Gedabek where the majority of the employees are located.
There are also two formal mechanisms for engaging with employees:
· An employee survey is carried out once a year and the results are circulated to directors. · The health and safety committee meet twice a year and the meetings are attended by directors. The meetings are usually held at Gedabek but in 2021 were held by video conference due to COVID-19. |
The results of the employee survey have been reviewed and action taken to implement suggestions where appropriate.
The health and safety committee considered all reportable safety incidents during the year in consultation with employee representatives and all appropriate actions were taken to prevent further occurrences in the future.
|
Community and environment |
The Board aims to build trust and conduct its operations in partnership with the communities at all locations where the Group operates whilst minimising any adverse effect on the environment.
Board members regularly visit Gedabek and other locations and meet with the local administration and other community leaders to hear their views on community relations. |
The Group has carried out significant community and social development in the region.
Comprehensive environmental monitoring was continuously carried out at Gedabek throughout 2021. |
Government of Azerbaijan |
The Board has set up a formal mechanism for engaging with the Government of Azerbaijan as set out in the Corporate Governance section of the annual report.
Directors also meet with high level Government officials on a regular basis. |
The Company has promptly complied with all requests from the Government for information about the Company's business.
An open relationship based on trust has been formed with the Government. This enabled the Company to quickly start obtaining access to the Company's occupied contract areas following the resolution of the conflict with Armenia. |
Principal risks and uncertainties
Country risk in Azerbaijan
The Group's wholly owned operations are solely in Azerbaijan and are therefore naturally at risk of adverse changes to the regulatory or fiscal regime within the country. However, Azerbaijan is outward looking and desirous of attracting direct foreign investment and the Company believes the country will be sensitive to the adverse effect of any proposed changes in the future. In addition, Azerbaijan has historically had a stable operating environment and the Company maintains very close links with all relevant authorities.
Operational risk
The Company currently produces all its products for sale at Gedabek. Planned production may not be achieved as a result of unforeseen operational problems, machinery malfunction or other disruptions. Operating costs and profits for commercial production therefore remain subject to variation. The Group monitors production on a daily basis and has robust procedures in place to effectively manage these risks.
Commodity price risk
The Group's revenues are exposed to fluctuations in the price of gold, silver and copper and all fluctuations have a direct impact on the operating profit and cash flow of the Group. Whilst the Group has no control over the selling price of its commodities, it has very robust cost controls to minimise expenditure to ensure it can withstand any prolonged period of commodity price weakness. The Group actively monitors all changes in commodity prices to understand the impact on the business. The Group has previously hedged against the future movement in the price of gold. The directors keep under review the potential benefit of hedging.
Foreign currency risk
The Group reports in United States Dollars and a large proportion of its costs are incurred in United States Dollars. It also conducts business in Australian Dollars, Azerbaijan Manats and United Kingdom Sterling. The Group does not currently hedge its exposure to other currencies, although it will review this periodically if the volume of non-United States Dollar transactions increases significantly. Information on the carrying value of monetary assets and liabilities denominated in foreign currency and the sensitivity analysis of foreign currency is disclosed in note 23 to the Group financial statements below.
Liquidity and interest rate risk
During 2021, the Group had no bank debt and only occasional minor borrowings in connection with providing letters of credit to suppliers. The Group did therefore not have any significant interest rate risk during the year.
The Group had significant surplus cash deposits during 2021. The Group places these on deposit in United States dollars with a range of banks to both ensure it obtains the best return on these deposits and to minimise counterparty risk. The amount of interest received on these deposits is not material to the financial results of the Company and therefore any decrease in interest rates would not have any adverse effect.
Russian invasion of Ukraine
The Company is unaffected directly by the Russian invasion of Ukraine or the international sanctions levied against various private and governmental Russian entities.
COVID-19 pandemic
The COVID-19 pandemic continued into 2021, but the intensity of the pandemic decreased throughout the year. As a result, the Government of Azerbaijan slowly eased the restrictions in the country with most of the restrictions lifted in the first half of 2021. The COVID-19 pandemic remained a priority for the Group throughout the year and the board continued to monitor the situation closely.
The main risk to the Group from a resurgence of the COVID-19 pandemic would be a lower level, or complete cessation, of production. This could occur due to an outbreak at Gedabek or action by the Government of Azerbaijan to prevent the spread of the coronavirus. The Group may also be required to operate at a lower level of production or cease production altogether due to its inability to obtain necessary supplies and services or to adequately staff or maintain its operations. However, given the Group has been able to continue its operations since the start of the pandemic without issue, the Group considers these risks as minimal.
Key performance indicators
The Group has adopted certain key performance indicators ("KPIs") which enable it to measure its financial performance. These KPIs are as follows:
1 Profit before taxation . This is the key performance indicator used by the Group. It gives insight into cost management, production growth and performance efficiency.
2 Net cash provided by operating activities. This is a complementary measure to profit before taxation and demonstrates conversion of underlying earnings into cash. It provides additional insight into how we are managing costs and increasing efficiency and productivity across the business in order to deliver increasing returns.
3 Free cash flow ("FCF"). FCF is calculated as net cash from operating activities less expenditure on property, plant and equipment and mine development and, Investment in exploration and evaluation assets including other intangible assets.
4 All-in sustaining cost ("AISC") per ounce . AISC is a widely used, standardised industry metric and is a measure of how our operation compares to other producers in the industry. AISC is calculated in accordance with the World Gold Council's Guidance Note on Non-GAAP Metrics dated 27 June 2013. The AISC calculation includes a credit for the revenue generated from the sale of copper and silver, which are classified by the Group as by-products. There are no royalty costs included in the Company's AISC calculation as the Production Sharing Agreement with the Government of Azerbaijan is structured as a physical production sharing arrangement. Therefore, the Company's AISC is calculated using a cost of sales, which is the cost of producing 100 per cent. of the gold and such costs are allocated to total gold production including the Government of Azerbaijan's share.
Reza Vaziri
President and chief executive
16 May 2022
Financial review
Currency of financial review
References to "$" and "cents" are to United States dollars and cents. References to "CAN$" and "CAN cents" are to Canadian dollars and cents. References to "£" and "p" are to United Kingdom Sterling pounds and pence.
Group statement of income
The Group generated revenues in 2021 of $92.5m (2020: $102.1m) from the sales of gold and silver bullion and copper and precious metal concentrate.
The revenues in 2021 included $71.6m (2020: $86.8m) generated from the sales of gold and silver bullion from the Group's share of the production of doré bars. Bullion sales in 2021 were 39,563 (2020: 48,650) ounces of gold and 18,023 (2020: 15,759) ounces of silver at an average price of $1,799 (2020: $1,777) per ounce and $25 (2020: $21) per ounce respectively. In addition, the Group generated revenue in 2021 of $20.9m (2020: $15.3m) from the sale of 11,124 (2020: 11,839) dry metric tonnes of copper and precious metal concentrate. The Group's revenue benefited in the year from a slightly higher average price of gold at $1,799 (2020: $1,772) per ounce and a higher average price of copper at $9,294 (2020: $6,190) per metric tonne.
The Group did not hedge any metal sales during 2020 or 2021.
The Group incurred cost of sales in 2021 of $74.5m (2020: $60.3m) as follows:
|
2021 |
2020 |
B/(W) |
|
$m |
$m |
$m |
Cash cost of sales |
55.6 |
48.0 |
(7.6) |
Depreciation |
16.1 |
16.2 |
0.1 |
Cash costs and depreciation |
71.7 |
64.2 |
(7.5) |
Capitalised costs |
(3.4) |
(5.8) |
(2.4) |
Cost of sales before inventory movement |
68.3 |
58.4 |
(9.9) |
Inventory movement |
6.2 |
1.9 |
(4.3) |
Total cost of sales |
74.5 |
60.3 |
(14.2) |
The cash costs in 2021 compared to 2020 were higher due to increased labour, reagent, material and haulage costs. The Company generally experienced significant cost inflation during the year especially for reagents and diesel fuel.
Depreciation and amortisation in 2021 were lower at $16.1m compared to $16.2m in 2020. Accumulated mine development costs within producing mines are depreciated and amortised on a unit-of-production basis over the economically recoverable reserves of the mine concerned, except in the case of assets whose useful life is shorter than the life of the mine, in which case the straight-line method is applied. The depreciation and amortisation were lower in 2021 due to the lower amount of gold produced.
The Group incurred administration expenses in 2021 of $5.2m (2020: $5.0m). The Group's administration expenses comprise the cost of the administrative staff and associated costs at the Gedabek mine site, the Baku office and maintaining the Group's listing on AIM. The majority of the administration costs are incurred in either Azerbaijan New Manats, the United States dollar or United Kingdom pounds sterling. Both the United Kingdom pounds sterling and the Azerbaijan New Manat were stable against the US dollar in 2021 compared to 2020. Administration costs in 2021 were higher than 2020 due to higher administrative salaries and the legal costs incurred on the award of the new contract areas.
Finance costs in 2021 were $0.7m (2020: $0.6m). Finance costs in 2021 and 2020 were mainly the interest expense of finance leases and interest on the unwinding of provisions. These remained at a similar level in both 2021 and 2020. The finance costs in 2020 included interest on external bank loans of $20k. Other income in 2021 of $0.8m arose from the Libero Copper & Gold Corporation transaction (see "Libero Copper & Gold Corporation transaction" below).
The Group recorded a profit before taxation in 2021 of $12.6m compared to $35.7m in 2020. This reduction was mainly due to lower revenues from reduced gold production and higher cost of sales arising primarily from inflationary pressure and inventory reduction. Other operating expenses in 2021 were lower at $0.7m (2020: $1.3m) due the cost incurred in 2020 of chartering aircraft to fly gold doré to Switzerland as a result of the COVID-19 pandemic. All shipments of doré in 2021 were by scheduled airline flight.
The Group had a taxation charge in 2021 of $5.2m (2020: $12.5m). This comprised a current income tax charge of $5.5m (2020: $14.2m) offset by a deferred tax credit of $0.3m (2020: $1.7m). The current income tax charge of $5.5m was incurred by R.V. Investment Group Services ("RVIG") in Azerbaijan. RVIG generated taxable profits in 2021 of $17.1m (2020: $35.7m) which were taxed at 32 per cent. (the corporation tax rate stipulated in the Group's production sharing agreement).
The Group's overall tax rate in 2021 was 42 per cent. (2020: 35 per cent.). The taxable profits of RVIG are calculated on a cash payment and receipt basis instead of the accrual accounting basis used to prepare the IFRS financial statements. The higher tax charge arose as the taxable profits for RVIG of $17.1m were significantly higher than its taxable profits of $13.9m calculated on an accrual accounting basis. The overall tax rate is also higher than 32 per cent. because the UK administrative costs and depreciation of mining rights in Azerbaijan cannot be offset against the taxable profits arising in Azerbaijan. These costs in 2021 totalled $1.2m (2020: $2.8m).
All-in sustaining cost of gold production
The Group produced gold at an all-in sustaining cost ("AISC") per ounce of $843 in 2021 compared to $702 in 2020. The Group reports its cash cost as an AISC calculated in accordance with the World Gold Council's guidance which is a standardised metric in the industry. The reason for the increase in 2021 compared to 2020 was the higher cash costs of production due to the general price inflation experienced in the year and the impact of lower production on fixed costs.
Group statement of financial position
Non-current assets increased from $92.5m at the end of 2020 to $95.1m at the end of 2021. Property, plant and equipment were lower by $8.0m due to depreciation of $15.1m mainly offset by additions of $7.4m and leased assets were $1.2m higher due to capitalised leased assets and modifications to leased assets of $1.8m offset by depreciation of $0.5m. Intangible assets increased from $24.0m at the end of 2020 to $30.3m at the end of 2021 due to expenditure on geological exploration and evaluation of $7.6m (2020: $5.3m) offset by amortisation of $1.2m (2020: $1.2m) in the year. The main expenditure was $6.8m (2020: $4.2m) of exploration and evaluation expenditure at Gedabek.
Net current assets were $62.8m at the end of 2021 compared to $67.8m at the end of 2020. The main reason for the decrease in net current assets was a reduction in inventory of $4.5m. Trade and other payables and trade receivables were both higher reflecting an increase of $12.4m in gold held due to the Government of Azerbaijan. The Group's cash balances at 31 December 2021 were $37.5m (2020: $38.8m). Surplus cash is maintained in US dollars and was placed on fixed deposit with several banks at tenors of between one to three months at interest rates of around 0.5 per cent.
Net assets of the Group at the end of 2021 were $118.4m (2020: $122.0m). The net assets were lower due to a decrease in retained earnings following dividend payments which were higher than profits after taxation. There were no shares issued in 2021.
At 1 January 2021, the Group was financed by equity and had no bank debt throughout 2021. The total debt in respect of lease liabilities at 31 December 2021 was $3.3m (2020: $1.9m).
There were no movements of the Group's share capital or share premium account in 2021. The Group's holding company, Anglo Asian Mining PLC received an intercompany dividend in 2021 of $10m (2020: $10.0) which gives it the capacity to pay dividends of $5.7m during 2022.
Libero Copper & Gold Corporation transaction
The Company subscribed for 12.6 million shares (together with an associated 6.3 million warrants) in Libero Copper & Gold Corporation ("Libero") at 50 CAN cents per share for a total of CAN$6.3m ($4.9m) in December 2021. In December 2021, 5.6 million shares (and associated 2.8 million warrants) were acquired for CAN$2.8m ($2.2m) and the remaining 7.0 million shares (and associated 3.5 million warrants) acquired for CAN$3.5m ($2.8m) in January 2022. Libero is listed on the Toronto Ventures Stock Exchange. The shares in Libero acquired in December 2021 were revalued to market value of $2.4m at 31 December 2021 and included in non-current financial assets. The fair value of the 6.3m warrants of $0.4m was also included in non-current financial assets and the fair value of the contractual right to acquire the 7 million shares in January 2022 of $0.2m was included in other current financial assets. The fair values were calculated using internationally accepted valuation techniques by an outside specialist valuation expert.
The Libero transaction resulted in other income of $0.8m. The fair value of the contractual right to acquire 7.0 million shares of Libero subsequent to 31 December 2021 and the 6.3m options totalling $0.6m were recognised as other income. In addition, the revaluation to market value at 31 December 2021 of the Libero shares resulted in a gain of $0.2m.
Group cash flow statement
Operating cash inflow before movements in working capital for 2021 was $29.3m (2020: $52.8m). The main source of operating cash was operating profit before the non-cash charges of depreciation and amortisation in 2021 of $29.2m (2020: $52.6m).
Working capital movements generated cash of $5.4m (2020: $7.4m) mainly due to inventories which were lower by $5.4m (2020: $2.4m) and increased trade and other payables $1.3m (2020: nil).
Cash from operations in 2021 was $34.7m compared to $60.2m in 2020 due to the lower operating cash flow.
The Company paid corporation tax in 2021 of $8.7m (2020: $10.7m) in Azerbaijan in accordance with local requirements. This payment was the final payment of its liability for 2020 and payments on account of its liability for the year ended 31 December 2021.
Expenditure on property, plant and equipment and mine development was $6.2m (2020: $10.5m). The main items of expenditure in 2021 were capitalised stripping costs of $2.0m and mine development costs of $2.5m.
Exploration and evaluation expenditure in 2021 of $7.6m (2020: $5.3m) was incurred and capitalised. This arose on exploration and evaluation at the Gedabek, Gosha and Ordubad contract areas with costs of $6.9m, $0.6m and $0.2m respectively.
COVID-19 pandemic
The COVID-19 pandemic continued into 2021 but the intensity of the pandemic decreased throughout the year. As a result, the Government of Azerbaijan slowly eased the restrictions in the country with most of the restrictions lifted in the first half of 2021. The COVID-19 pandemic remained a priority of the Group throughout the year with the board monitoring the situation at each monthly board meeting.
Given that the Group has managed to maintain its operations throughout the COVID-19 pandemic, the Group considers the risks from the pandemic are minimal. Further details regarding the risks are set out in the Strategic Report.
Dividends
In respect of 2021, the Group paid an interim dividend of $0.045 per share and has proposed a final dividend of $0.035 per share giving a total for the year of $0.08 per share (2020: total for the year of $0.095 per share). Dividends are declared in United States dollars but paid in United Kingdom pounds sterling. The total cash cost of the 2020 dividends was $10.9m and the estimated total cost of the dividends for 2021 is $9.2m. The proposed final dividend for 2021 is subject to the approval of the shareholders and has not been accrued in the 2021 financial statements.
To ensure the Company retains sufficient capital to pursue development opportunities across all contract areas, the board has decided to maintain the dividend (excluding the special dividend for 2020) at the same level as 2020 of $0.08 per share.
Production Sharing Agreement
Under the terms of the Production Sharing Agreement ("PSA") with the Government of Azerbaijan ("Government"), the Group and the Government share the commercial products of each mine. The Government's share is 51 per cent. of "Profit Production". Profit Production is defined as the value of production, less all capital and operating cash costs incurred during the period when the production took place. Profit Production for any period is subject to a minimum of 25 per cent. of the value of the production. This is to ensure the Government always receives a share of production. The minimum Profit Production is applied when the total capital and operating cash costs (including any unrecovered costs from previous periods) are greater than 75 per cent. of the value of production. All operating and capital cash costs in excess of 75 per cent. of the value of production can be carried forward indefinitely and set off against the value of future production.
Profit Production for the Group has been subject to the minimum 25 per cent. for all years since commencement of production including 2021. The Government's share of production in 2021 (as in all previous years) was therefore 12.75 per cent. being 51 per cent. of 25 per cent. with the Group entitled to the remaining 87.25 per cent. The Group was therefore subject to an effective royalty on its revenues in 2021 of 12.75 per cent. (2020: 12.75 per cent.) of the value of its production.
The Group can recover the following costs in accordance with the PSA for its production at Gedabek:
• all direct operating expenses of the Gedabek mines;
• all exploration expenses incurred on the Gedabek contract area;
• all capital expenditure incurred on the Gedabek mines;
• an allocation of corporate overheads - currently, overheads are apportioned to Gedabek according to the ratio of direct capital and operating expenditure at the Gedabek contract area compared with direct capital and operational expenditure at the Gosha and Ordubad contract areas; and
• an imputed interest rate of United States Dollar LIBOR + 4 per cent. per annum on any unrecovered costs.
Unrecovered costs are calculated separately for each individual contract area and can only be recovered against production from that respective contract area. The total unrecovered costs for the Gedabek and Gosha contract areas at 31 December 2021 were $29.7m and $19.7m respectively (2020: $36.9m and $27.3m respectively). The Group's current business plans indicate that these costs will not be fully recovered until at least 2023 and the effective royalty of 12.75 per cent. will therefore continue until then for the Gedabek and Gosha contract areas.
The Group produced gold and copper for the first time in 2021 from its Vejnaly contract area and the metal produced will be sold in 2022. The Government's share of this production in 2021 and any further production in 2022 will likely be higher than 12.75 per cent. This is because the mine and other facilities were acquired at no cost and the only costs available to offset the production will be the administration costs of the site, minor refurbishment capital expenditure and the direct costs of production.
Calculation of non-IFRS financial indicators
Net debt / cash
Calculated as the cash and cash equivalents minus current and non-current interest-bearing loans and borrowings.
Free cash flow
Calculated as net cash from operating activities less expenditure on property, plant and equipment and mine development and, Investment in exploration and evaluation assets including other intangible assets.
All-in sustaining cost ("AISC") per ounce .
AISC is calculated in accordance with the World Gold Council's Guidance Note on Non-GAAP Metrics dated 27 June 2013. The AISC calculation includes a credit for the revenue generated from the sale of copper and silver, which are classified by the Group as by-products.
Going concern
The directors have prepared the Group financial statements on a going concern basis after reviewing the Group's forecast cash position for the period to 30 June 2023 (the 'going concern review period') and satisfying themselves that the Group will have sufficient funds on hand to meet its obligations as and when they fall due over the period of their assessment. Appropriate rigour and diligence have been applied by the directors who believe the assumptions are prepared on a realistic basis using the best available information.
The Group had cash balances of $27.9 million (31 December 2021: $37.5 million) and no bank debt at 31 March 2022. The directors have prepared a base case cash flow forecast that assumes production is consistent with the business plan and a gold price of $1,800 for 2022 and 2023. The gold price is lower than that used for the impairment testing to add further conservatism to the forecast. The base case cash flow forecast shows the Group is able to fund its working capital requirements from cash generated from its operations at Gedabek. The base case cash flow also shows that the Group is able to fund its capital expenditure requirements on developing new mines and production facilities from internal sources.
The Group has access to local sources of both short and long-term finance should this be required and has a $15.0 million standby credit facility with Pasha Bank as a contingency measure which is available until April 2023 with no conditions on drawdown.
Despite the restrictions imposed by the COVID-19 pandemic during 2021, the Company continued production throughout the year at Gedabek and to ship and sell gold doré and copper concentrate. From February 2021, the Government of Azerbaijan started lifting many of the restrictions imposed to restrict the spread of the coronavirus with the vast majority of the restrictions lifted by May 2022. The remaining restrictions were not having any effect on the ability of the Company to operate.
The Group's business activities, together with the factors likely to affect its future development, performance and position, can be found within the chairman's statement, the president and chief executive's review and the strategic report above. The financial position of the Group, its cash flow, liquidity position and borrowing facilities are discussed within this financial review. In addition, note 23 to the Group financial statements includes the Group's financial management risk objectives and details of its financial instrument exposures to credit risk and liquidity risk.
After making due enquiry, the directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the annual report and financial statements.
William Morgan
Chief financial officer
16 May 2022
Directors Emoluments
Year ended 31 December 2021 |
Consultancy $ |
Fees $ |
Benefits $ |
Total $ |
John Monhemius |
- |
55,019 |
- |
55,019 |
John Sununu |
- |
80,877 |
- |
80,877 |
Michael Sununu |
- |
55,019 |
- |
55,019 |
Reza Vaziri |
575,077 |
55,019 |
32,813 |
662,909 |
Khosrow Zamani |
- |
135,346 |
- |
136,346 |
|
575,077 |
381,280 |
32,813 |
989,170 |
|
|
|
|
|
Year ended 31 December 2020 |
Consultancy $ |
Fees $ |
Benefits $ |
Total $ |
John Monhemius |
- |
51,154 |
- |
59,154 |
Richard Round (resigned 7 December 2020) |
- |
47,971 |
- |
47,971 |
John Sununu |
- |
75,707 |
- |
75,707 |
Michael Sununu (appointed 7 December 2020) |
- |
3,665 |
- |
3,665 |
Reza Vaziri |
578,942 |
51,154 |
32,952 |
663,048 |
Khosrow Zamani |
- |
126,694 |
- |
126,694 |
|
578,942 |
356,345 |
32,952 |
968,239 |
Directors' fees and consultancy fees for 2020 and 2021 were paid in cash.
No director held or exercised any share options during the years ended 31 December 2020 and 31 December 2021.
Group statement of income
year ended 31 December 2021
|
|
2021 |
2020 |
Continuing operations |
Notes |
$000 |
$000 |
Revenue |
6 |
92,494 |
102,054 |
Cost of sales |
8 |
(74,473) |
(60,325) |
Gross profit |
|
18,021 |
41,729 |
Other operating income |
7 |
228 |
646 |
Administrative expenses |
|
(5,126) |
(5,033) |
Other operating expenses |
7 |
(741) |
(1,278) |
Operating profit |
8 |
12,382 |
36,064 |
Finance costs |
10 |
(652) |
(564) |
Finance income |
|
114 |
121 |
Other income |
7 |
748 |
116 |
Profit before tax |
|
12,592 |
35,737 |
Income tax expense |
11 |
(5,231) |
(12,516) |
Profit attributable to the equity holders of the parent |
|
7,361 |
23,221 |
|
|
|
|
Profit per share attributable to the equity holders of the parent |
|
|
|
Basic (US cents per share) |
12 |
6.43 |
20.30 |
Diluted (US cents per share) |
12 |
6.43 |
20.30 |
Group statement of comprehensive income
year ended 31 December 2021
|
2021 |
2020 |
|
$000 |
$000 |
Profit for the year |
7,361 |
23,221 |
Total comprehensive profit |
7,361 |
23,221 |
Attributable to the equity holders of the parent |
7,361 |
23,221 |
Group statement of financial position
31 December 2021
|
|
2021 |
2020 |
||
|
Notes |
$000 |
$000 |
||
Non-current assets |
|
|
|
||
Intangible assets |
13 |
30,347 |
23,965 |
||
Property, plant and equipment |
14 |
58,710 |
66,680 |
||
Leased assets |
15 |
3,066 |
1,809 |
||
Non-current financial assets |
16 |
2,777 |
- |
||
Other receivables |
17 |
185 |
- |
||
|
|
95,085 |
92,454 |
||
Current assets |
|
|
|
||
Inventory |
18 |
36,912 |
41,457 |
||
Trade and other receivables |
17 |
19,752 |
6,830 |
||
Other current financial assets |
16 |
214 |
185 |
||
Cash and cash equivalents |
19 |
37,453 |
38,848 |
||
|
|
94,331 |
87,320 |
||
Total assets |
|
189,416 |
179,774 |
||
Current liabilities |
|
|
|
||
Trade and other payables |
20 |
(28,024) |
(12,820) |
||
Income tax payable |
|
(3,061) |
(6,265) |
||
Lease liabilities |
15 |
(403) |
(465) |
||
|
|
(31,488) |
(19,550) |
||
Net current assets |
|
62,843 |
67,770 |
||
Non-current liabilities |
|
|
|
||
Provision for rehabilitation |
22 |
(11,922) |
(11,833) |
||
Lease liabilities |
15 |
(2,890) |
(1,482) |
||
Deferred tax liability |
11 |
(24,699) |
(24,947) |
||
|
|
(39,511) |
(38,262) |
||
Total liabilities |
|
(70,999) |
(57,812) |
||
Net assets |
|
118,417 |
121,962 |
||
|
|
|
|
||
Equity |
|
|
|
||
Share capital |
24 |
2,016 |
2,016 |
||
Share premium account |
26 |
33 |
33 |
||
Share-based payment reserve |
25 |
12 |
- |
||
Merger reserve |
24 |
46,206 |
46,206 |
||
Retained earnings |
|
70,150 |
73,707 |
||
Total equity |
|
118,417 |
121,962 |
||
|
|
|
|
|
|
Group statement of cash flows
year ended 31 December 2021
|
|
2021 |
2020 |
|
Notes |
$000 |
$000 |
Cash flows from operating activities |
|
|
|
Profit before tax |
|
12,592 |
35,737 |
Adjustments to reconcile profit before tax to net cash flows: |
|
|
|
Finance costs |
10 |
652 |
564 |
Finance income |
|
(114) |
(121) |
Unrealised gain on financial instruments |
|
(749) |
(116) |
Gain on the modification of lease liabilities |
|
- |
(72) |
Depreciation of owned assets |
14 |
15,075 |
14,949 |
Depreciation of leased assets |
15 |
523 |
627 |
Amortisation of mining rights and other intangible assets |
13 |
1,206 |
1,267 |
Share-based payment expense |
25 |
12 |
- |
Foreign exchange loss |
|
72 |
- |
Operating cash flow before movement in working capital |
|
29,269 |
52,835 |
(Increase) / decrease in trade and other receivables |
|
(381) |
4,939 |
Decrease in inventories |
|
4,545 |
2,422 |
Increase in trade and other payables |
|
1,274 |
2 |
Cash from operations |
|
34,707 |
60,198 |
Income taxes paid |
|
(8,682) |
(10,660) |
Net cash flow from operating activities |
|
26,025 |
49,538 |
Cash flows from investing activities |
|
|
|
Expenditure on property, plant and equipment and mine development |
|
(6,199) |
(10,476) |
Investment in exploration and evaluation assets including other |
|
|
|
intangible assets |
|
(7,587) |
(5,267) |
Proceeds from sale of financial instruments |
|
110 |
- |
Purchase of financial instruments |
|
(2,168) |
(69) |
Interest received |
|
114 |
121 |
Net cash used in investing activities |
|
(15,730) |
(15,691) |
Cash flows from financing activities |
|
|
|
Dividends paid |
27 |
(10,918) |
(10,311) |
Repayments of borrowings |
21 |
- |
(1,688) |
Interest paid - borrowings |
|
- |
(20) |
Interest paid - lease liabilities |
15 |
(266) |
(230) |
Repayment of lease liabilities |
15 |
(434) |
(551) |
Net cash used in financing activities |
|
(11,618) |
(12,800) |
Net (decrease) / increase in cash and cash equivalents |
|
(1,323) |
21,047 |
Net foreign exchange difference |
|
(72) |
- |
Cash and cash equivalents at the beginning of the year |
19 |
38,848 |
17,801 |
Cash and cash equivalents at the end of the year |
19 |
37,453 |
38,848 |
Group statement of changes in equity
year ended 31 December 2021
|
Notes |
Share capital $000 |
Share premium $000 |
Share-based payment reserve $000 |
Merger reserve $000 |
Retained earnings $000 |
Total equity $000 |
1 January 2020 |
|
2,016 |
33 |
- |
46,206 |
60,797 |
109,052 |
Profit for the year |
|
- |
- |
- |
- |
23,221 |
23,221 |
Cash dividends paid |
27 |
- |
- |
- |
- |
(10,311) |
(10,311) |
31 December 2020 |
|
2,016 |
33 |
- |
46,206 |
73,707 |
121,962 |
Profit for the year |
|
- |
- |
- |
- |
7,361 |
7,361 |
Cash dividends paid |
27 |
- |
- |
- |
- |
(10,918) |
(10,918) |
Share-based payment |
25 |
- |
- |
12 |
- |
- |
12 |
31 December 2021 |
|
2,016 |
33 |
12 |
46,206 |
70,150 |
118,417 |
Notes
1 General information
Anglo Asian Mining PLC (the "Company") is a company incorporated and limited by shares in England and Wales under the Companies Act 2006. The Company's ordinary shares are traded on the AIM market of the London Stock Exchange. The Company is a holding company. The principal activities and place of business of the Company and its subsidiaries (the "Group") are set out in note 28 below and the chairman's statement, the president and chief executive's review and the strategic report above.
2 Basis of preparation
The financial information for the year ended 31 December 2021 was approved by the board of directors on 16 May 2022. The financial information has been prepared in accordance with International accounting standards in accordance with UK-adopted IFRSs.
The financial information has been prepared using accounting policies set out in note 4 which are consistent with all applicable IFRSs and with those parts of the Companies Act 2006 applicable to companies reporting under IFRSs. For these purposes, IFRSs comprises the standards issued by the International Accounting Standards Board and interpretations issued by the International Financial Reporting Interpretations Committee that have been endorsed by the UK Endorsement Board.
The financial information has been prepared under the historical cost convention except for the treatment of share-based payments, certain trade receivables at fair value, derivatives not designated as hedging instruments and financial assets at fair value through profit and loss. The financial information is presented in United States Dollars ("$") and all values are roundedto the nearest thousand except where otherwise stated. In the financial information "£" and "pence" are references to the United Kingdom pound sterling and "CAN$" and "CAN cents" are references to Canadian dollars and cents.
The directors have prepared the Group financial statements on a going concern basis after reviewing the Group's forecast cash position for the period to 30 June 2023 (the 'going concern review period') and satisfying themselves that the Group will have sufficient funds on hand to meet its obligations as and when they fall due over the period of their assessment. Appropriate rigour and diligence have been applied by the directors who believe the assumptions are prepared on a realistic basis using the best available information.
The Group had cash balances of $27.9 million (31 December 2021: $37.5 million) and no bank debt at 31 March 2022. The directors have prepared a base case cash flow forecast that assumes production is consistent with the business plan and a gold price of $1,800 for 2022 and 2023. The gold price is lower than that used for the impairment testing to add further conservatism to the forecast. The base case cash flow forecast shows the Group is able to fund its working capital requirements from cash generated from its operations at Gedabek. The base case cash flow also shows that the Group is able to fund its capital expenditure requirements on developing new mines and production facilities from internal sources.
The Group has access to local sources of both short and long-term finance should this be required and has a $15.0 million standby credit facility with Pasha Bank as a contingency measure which is available until April 2023 with no conditions on drawdown.
Despite the restrictions imposed by the COVID-19 pandemic during 2021, the Company continued production throughout the year at Gedabek and to ship and sell gold doré and copper concentrate. From February 2021, the Government of Azerbaijan started lifting many of the restrictions imposed to restrict the spread of the coronavirus with the vast majority of the restrictions lifted by May 2022. The remaining restrictions were not having any effect on the ability of the Company to operate.
The Group's business activities, together with the factors likely to affect its future development, performance and position, can be found within the chairman's statement, the president and chief executive's review and the strategic report above. The financial position of the Group, its cash flow, liquidity position and borrowing facilities are discussed within the financial review above. In addition, note 23 to the Group financial statements includes the Group's financial management risk objectives and details of its financial instrument exposures to credit risk and liquidity risk.
After making due enquiry, the directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the annual report and financial statements.
3 Adoption of new and revised standards
3.1 New and amended standards and interpretations
The following standards and amendments were applicable for annual financial statements beginning on or after 1 January 2021:
· Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16: Interest Rate Benchmark Reform - Phase 2
The above amendments had no impact on the consolidated financial statements of the Group.
3.2 Standards issued but not yet effective
The new and amended standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Group's financial statements are disclosed below. The Group intends to adopt these new and amended standards and interpretations, if applicable, when they become effective.
· IFRS 17: Insurance Contracts
· Amendments to IAS 1: Classification of Liabilities as Current or Non-current
· Amendments to IFRS 3: Reference to the Conceptual Framework
· Amendments to IAS 16: Property, Plant and Equipment: proceeds before intended use
· Amendments to IAS 37: Onerous contracts - costs of Fulfilling a Contract
· IFRS 1: First-time adoption of International Financial Reporting Standards: subsidiary as a first-time adopter
· IFRS 9 Financial Instruments: Fees in the "10 per cent." test for derecognition of financial liabilities
· IAS 41: Agriculture - Taxation in fair value measurements
· Amendments to IAS 8: Definition of accounting estimates
· Amendments to IAS 1 and IFRS Practice Statement 2: Disclosure of Accounting Policies
· Amendments to IAS 12: Deferred Tax related to assets and liabilities arising from a single transaction
The impact is being determined of the above standards and amendments on the consolidated financial statements of the Group.
4 Significant accounting policies
4.1 Basis of consolidation
The consolidated financial statements comprise the financial statements of the Group and its subsidiaries as at 31 December 2021. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Group controls an investee if, and only if, the Group has:
· power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities of the investee);
· exposure, or rights, to variable returns from its involvement with the investee; and
· the ability to use its power over the investee to affect its returns.
Generally, there is a presumption that a majority of voting rights result in control. To support this presumption and when the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has power over an investee, including:
· the contractual arrangement with the other vote holders of the investee;
· rights arising from other contractual arrangements; and
· the Group's voting rights and potential voting rights.
The Group reassesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date the Group gains control until the date the Group ceases to control the subsidiary.
All intra-group transactions, balances, income and expenses are eliminated on consolidation.
The financial statements of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies.
4.2 Revenue
The Group is principally engaged in the business of producing gold and silver bullion and gold and copper concentrate.Revenue from contracts with customers is recognised when control of the goods is transferred to the customer at an amount that reflects the consideration to which the Group expects to be entitled in exchange for those goods.
The Group has generally concluded that it is the principal in its revenue contracts because it typically controls the goods before transferring them to the customer.
i Contract balances
a Contract assets
A contract asset is the right to consideration in exchange for goods transferred to the customer. If the Group performs by transferring goods to a customer before the customer pays consideration or before payment is due, a contract asset is recognised for the earned consideration that is conditional. The Group does not have any contract assets as performance and a right to consideration occurs within a short period of time and all rights to consideration are unconditional.
b Trade receivables
A trade receivable represents the Group's right to an amount of consideration that is unconditional (i.e., only the passage of time is required before payment of the consideration is due). Refer to accounting policy 4.12 for the accounting policies for financial assets and accounting policy 4.13 for the accounting policy for trade receivables.
c Contract liabilities
A contract liability is the obligation to transfer goods to a customer for which the Group has received consideration (or an amount of consideration is due) from the customer. If a customer pays consideration before the Group transfers goods to the customer, a contract liability is recognised when the payment is made or the payment is due (whichever is earlier). Contract liabilities are recognised as revenue w hen the Group performs under the contract.
ii Gold and silver sales to the refiner
For gold sales, these are sold under spot sales contracts with the Company's gold refiners. The Group initially sends its unrefined doré to the refiner. The refiner is contracted by the Company to perform two separate and distinct functions, to process the doré into gold and silver bullion and to purchase gold and silver. The gold contained in the doré may be purchased at two different times at the discretion of the Company and instruction is given to the refiner as to the method of sale on a shipment-by-shipment basis:
· Upon receipt of the doré. In this circumstance, the refiner will purchase 90 per cent. of the estimated gold content of the doré. The balance of the gold will be sold to the refiner as gold bullion following refining and agreement of final gold content of the doré with the refiner.
· Following production of gold bullion by the refining process. During the refining process ownership ( i.e., control of the gold) does not pass to the refiner, it is simply providing refining services to the Group.
There is no formal sales agreement for each sale of gold. Instead, there is a deal confirmation, which sets out the terms of the sale including the applicable spot price and this is considered to be the enforceable contract. The only performance obligation is the sale of gold within the doré or asbullion.
Silver is only sold to the refiner as silver bullion following the refining process. The process of sale of the silver bullion is the same as for gold bullion.
R evenue is recognised at a point in time when control passes to the refiner. As the gold and silver is at this time already on the premises of the refiner, physical delivery has already taken place when the sales are made.
With these arrangements, there are no advance payments received from the refiner, no conditional rights to consideration, i.e., no contract assets are recognised. A trade receivable is recognised at the date of sale and there are only several days between recognition of revenue and payment. The contract is entered into and the transaction price is determined at outturn by virtue of the deal confirmation and there are no further adjustments to this price. Also, given each spot sale represents the enforceable contract and all performance obligations are satisfied at that time, there are no remaining performance obligations (unsatisfied or partially unsatisfied) requiring disclosure. Refer to note 17 - 'Trade and other receivables' for details of payment terms.
iii) Gold and copper in concentrate (metal in concentrate) sales
For gold and copper in concentrate (metal in concentrate) sales, the enforceable contract is each purchase order, which is an individual, short-term contract. The performance obligation is the delivery of the concentrate to the customer.
The Group's sales of metal in concentrate allow for price adjustments based on the market price at the end of the relevant quotational period ("QP") stipulated in the contract. These are referred to as provisional pricing arrangements and are such that the selling price for metal in concentrate is based on prevailing spot prices on a specified future date (or average of future spot prices over a defined period, usually a week) after shipment to the customer. Adjustments to the sales price occur based on movements in quoted market prices up to the end of the QP. The period between provisional invoicing and the end of the QP can be between one and four months.
R evenue is recognised when control passes to the customer, which occurs at a point in time when the metal in concentrate is physically delivered to the customer at the mine site. The revenue is measured at the amount to which the Group expects to be entitled, being the estimate of the price expected to be received at the end of the QP, i.e., the forward price, and a corresponding trade receivable is recognised.
For these provisional pricing arrangements, any future change that occur over the QP is an embedded derivative within the provisionally priced trade receivables and are, therefore, within the scope of IFRS 9 and not within the scope of IFRS 15. The Group does not separately account for the embedded derivative in each transaction as the short transaction cycle of one to four months would result in any changes to the Group's financial statements being immaterial. Any difference between the provisional and final price is adjusted through revenue from contracts with customers. Changes in fair value over, and until the end of, the QP, are estimated by reference to updated forward market prices for gold and copper as well as taking into account relevant other fair value considerations as set out in IFRS 13, including interest rate and credit risk adjustments. See accounting policy 4.10 for further discussion on fair value. Refer to note 17 for details of payments terms for trade receivables.
As noted above, as the enforceable contract for most arrangements is the purchase order, the transaction price is determined at the date of each sale (i.e., for each separate contract) and, therefore, there is no future variability within scope of IFRS 15 and no further remaining performance obligations under those contracts.
v Interest revenue
Interest revenue is recognised as it accrues, using the effective interest rate method.
4.3 Leases
The Group assesses at contract inception, all arrangements to determine whether they are, or contain, a lease. That is, if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The Group is not a lessor in any transactions, it is only a lessee.
i) Group as a lessee
The Group applies a single recognition and measurement approach for all leases, except for short term leases. The Group recognises lease liabilities to make lease payments and right of use assets representing the right to use the underlying assets.
a) Right of use assets
The Group recognises right of use assets at the commencement date of the lease (i.e., the date when the underlying asset is available for use). Right of use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right of use assets includes the amount of lease liabilities recognised, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. Right of use assets are depreciated on a straight line basis over the shorter of the lease term and the estimated useful lives of the assets, as follows:
· Plant and equipment - 6 years
· Motor vehicles - 4 years
· Land and buildings - 8 years
If ownership of the leased asset transfers to the Group at the end of the lease term or the cost reflects the exercise of a purchase option, depreciation is calculated using the estimated useful life of the asset.
The right of use assets are also subject to impairment. Refer to the accounting policies in note 4.9 - "Impairment of tangible and intangible assets".
b) Lease liabilities
At the commencement date of the lease, the Group recognises lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees.
In calculating the present value of lease payments, the Group uses its incremental borrowing rate at the lease commencement date because the interest rate implicit in the lease is generally not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term or a change in the lease payments.
The Group's lease liabilities are separately disclosed in the Group statement of financial position.
(c) Short-term leases
The Group applies the short term lease recognition exemption to its short term leases of equipment and other assets (i.e., those leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option). Lease payments on short term leases are recognised as an expense on a straight line basis over the lease term.
(d) Lease modifications
Where the terms of a lease are varied during its term which results in a revised carrying amount of the lease, the change to the carrying amount is accounted for as "Lease Modifications".
4.4 Taxation
i) Current and deferred income taxes
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the Group financial statements and the corresponding tax bases used in the computation of taxable profit and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised for all deductible temporary differences, carry forward of unused tax assets and unused tax losses. Deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences and the carry forward of unused tax credits and unused tax losses can be utilised.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date. Deferred tax is charged or credited in the Group income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
Deferred tax assets are not recognised in respect of temporary differences relating to tax losses where there is insufficient evidence that the asset will be recovered. Unrecognised deferred tax assets are reassessed at each reporting date and are recognised to the extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered. Deferred tax assets and liabilities are classified as non-current assets ans liabilities.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the Group income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Group's liability for current tax is calculated using tax rates that have been enacted or substantively enacted at the reporting date.
The tax expense represents the sum of the tax currently payable and deferred tax.
ii) Value-added taxes ("VAT")
The Group pays VAT on purchases made in both the Republic of Azerbaijan and the United Kingdom. Under both jurisdictions, VAT paid is refundable. Azerbaijani jurisdiction permits offset of an Azerbaijani VAT credit against other taxes payable to the state budget.
4.5 Transactions with related parties
For the purposes of these Group financial statements, parties are considered to be related:
· where one party has the ability to control the other party or exercise significant influence over the other party in making financial or operational decisions;
· entities under common control; and
· key management personnel
In considering each possible related party relationship, attention is directed to the substance of the relationship, not merely the legal form.
Related parties may enter into transactions which unrelated parties might not and transactions between related parties may not be effected on the same terms, conditions and amounts as transactions between unrelated parties.
It is the nature of transactions with related parties that they cannot be presumed to be carried out on an arm's length basis.
4.6 Borrowing costs
Borrowing costs directly relating to the acquisition, construction or production of a qualifying capital project under construction are capitalised and added to the project cost during construction until such time the assets are considered substantially ready for their intended use i.e. when they are capable of commercial production. Where funds are borrowed specifically to finance a project, the amount capitalised represents the actual borrowing costs incurred. Where surplus funds are available for a short term out of money borrowed specifically to finance a project, the income generated from the temporary investment of such amounts is also capitalised and deducted from the total capitalised borrowing cost. Where the funds used to finance a project form part of generalborrowings, the amount capitalised is calculated using a weighted average of rates applicable to relevant general borrowings of the Group during the period. All other borrowing costs are recognised in the Group income statement in the period in which they are incurred.
Even though exploration and evaluation assets can be qualifying assets, they generally do not meet the 'probable economic benefits' test. Any related borrowing costs are therefore generally recognised in the Group income statement in the period they are incurred.
4.7 Intangible assets
i) Exploration and evaluation assets
The costs of exploration properties and leases, which include the cost of acquiring prospective properties and exploration rights and costs incurred in exploration and evaluation activities, are capitalised as intangible assets as part of exploration and evaluation assets.
Exploration and evaluation assets are carried forward during the exploration and evaluation stage and are assessed for impairment in accordance with the indicators of impairment as set out in IFRS 6 - 'Exploration for and Evaluation of Mineral Resources'.
In circumstances where a property is abandoned, the cumulative capitalised costs relating to the property are written off in the period. No amortisation is charged prior to the commencement of production.
Once commercially viable reserves are established and development is sanctioned, exploration and evaluation assets are transferred to assets under construction.
Upon transfer of Exploration and evaluation costs into Assets under construction, all subsequent expenditure on the construction, installation or completion of infrastructure facilities is capitalised within Assets under construction.
When commercial production commences, exploration, evaluation and development costs previously capitalised are amortised over the commercial reserves of the mining property on a units-of-production basis.
Exploration and evaluation costs incurred after commercial production start date in relation to evaluation of potential mineral reserves and resources that are expected to result in increase of reserves are capitalised as Evaluation and exploration assets within intangible assets. Once there is evidence that reserves are increased, such costs are tested for impairment and transferred to Producing mines.
ii) Mining rights
Mining rights are carried at cost to the Group less any provisions for impairments which result from evaluations and assessments of potential mineral recoveries and accumulated depletion. Mining rights are depleted on the units-of-production basis over the total reserves of the relevant area.
iii) Other intangible assets
Other intangible assets mainly represent the cost paid to landowners for the use of land ancillary to our mining operations. They are depreciated over the respective terms of right to use the land.
Intangible assets with finite lives are amortised over the useful economic life and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortisation period and the amortisation method for an intangible asset with a finite useful life is reviewed at least at each reporting date. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortisation period or method, as appropriate, and are treated as changes in accounting estimates. The amortisation expense on intangible assets with finite lives is recognised in the Group income statement in the expense category consistent with the function of the intangible asset.
Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognised in the Group income statement when the asset is derecognised.
4.8 Property, plant and equipment and mine properties
Development expenditure is net of proceeds from all but the incidental sale of ore extracted during the development phase.
Upon completion of mine construction, the assets initially charged to 'Assets under construction' are transferred into 'Plant and equipment and motor vehicles' or 'Producing mines'. Items of 'Plant and equipment and motor vehicles' and 'Producing mines' are stated at cost, less accumulated depreciation and accumulated impairment losses.
During the production period expenditures directly attributable to the construction of each individual asset are capitalised as 'Assets under construction' up to the period when asset is ready to be put into operation. When an asset is put into operation it is transferred to 'Plant and equipment and motor vehicles' or 'Producing mines'. Additional capital costs incurred subsequent to the date of commencement of operation of the asset are charged directly to 'Plant and equipment and motor vehicles' or 'Producing mines', i.e. where the asset itself was transferred.
The initial cost of an asset comprises its purchase price or construction cost, any costs directly attributable to bringing the asset into operation, the initial estimate of the rehabilitation obligation and, for qualifying assets, borrowing costs. The purchase price or construction cost is the aggregate amount paid and the fair value of any other consideration given to acquire the asset.
When a mine construction project moves into the production stage, the capitalisation of certain mine construction costs ceases and costs are either regarded as inventory or expensed, except for costs which qualify for capitalisation relating to mining asset additions or improvements, underground mine development or mineable reserve development.
i) Depreciation and amortisation
Accumulated mine development costs within producing mines are depreciated and amortised on a units-of-production basis over the economically recoverable reserves of the mine concerned, except in the case of assets whose useful life is shorter than the life of the mine, in which case the straight line method is applied. The unit of account for run of mine ("ROM") costs and for post-ROM costs is recoverable ounces of gold. The units-of-production rate for the depreciation and amortisation of mine development costs takes into account expenditures incurred to date plus future field development costs required to recover the commercial reserves remaining. Changes in the estimates of commercial reserves or future field development costs are dealt with prospectively.
The premium paid in excess of the intrinsic value of land to gain access is amortised over the life of the mine on a units-of-production basis.
Other plant and equipment such as mobile mine equipment is generally depreciated on a straight line basis over their estimated useful lives as follows:
· Temporary buildings - eight years (2020: eight years)
· Plant and equipment - eight years (2020: eight years)
· Motor vehicles - four years (2020: four years)
· Office equipment - four years (2020: four years)
· Leasehold improvements - the lower of eight years (2020: eight years) and the remaining term of the lease
An item of property, plant and equipment, and any significant part initially recognised, is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the Group income statement when the asset is derecognised.
The asset's residual values, useful lives and methods of depreciation and amortisation are reviewed at each reporting date and adjusted prospectively if appropriate.
ii) Major maintenance and repairs
Expenditure on major maintenance refits or repairs comprises the cost of replacement assets or parts of assets and overhaul costs. Where an asset or part of an asset that was separately depreciated and is now written off is replaced, and it is probablethat future economic benefits associated with the item will flow to the Group through an extended life, the expenditure is capitalised.
Where part of the asset was not separately considered as a component, the replacement value is used to estimate the carrying amount of the replaced assets which is immediately written off. All other day-to-day maintenance costs are expensed as incurred.
4.9 Impairment of tangible and intangible assets
The Group conducts annual internal assessments of the carrying values of tangible and intangible assets. The carrying values of capitalised exploration and evaluation expenditure, mine properties and property, plant and equipment are assessed for impairment when indicators of such impairment exist or at least annually. In such cases an estimate of the asset's recoverable amount is calculated. The recoverable amount is determined as the higher of the fair value less costs to sell for the asset and the asset's value in use. This is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. If this is the case, the individual assets are grouped together into cash-generating units ("CGUs") for impairment purposes. Such CGUs represent the lowest level for which there are separately identifiable cash inflows that are largely independent of the cash flows from other assets or other groups of assets. This generally results in the Group evaluating its non‑financial assets on a geographical or licence basis.
If the carrying amount of the asset exceeds its recoverable amount, the asset is impaired and an impairment loss is charged to the Group income statement so as to reduce the carrying amount to its recoverable amount (i.e. the higher of fair value less cost to sell and value in use).
Impairment losses related to continuing operations are recognised in the Group income statement in those expense categories consistent with the function of the impaired asset.
For assets excluding the intangibles referred to above, an assessment is made at each reporting date as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. If such indication exists, the Group makes an estimate of the recoverable amount.
A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the asset's recoverable amount since the last impairment loss was recognised. If this is the case, the carrying amount of the asset is increased to its recoverable amount. The increased amount cannot exceed the carrying amount that would have been determined, net of depreciation or amortisation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in the consolidated statement of other comprehensive income. Impairment losses recognised in relation to indefinite life intangibles are not reversed for subsequent increases in its recoverable amount.
4.10 Fair value measurement
The Group measures financial instruments at fair value at each balance sheet date. Fair value disclosures for financial instruments measured at fair value, or where fair value is disclosed, are summarised in the following notes:
· Note 17 - 'Trade and other receivables'
· Note 19 - 'Cash and cash equivalents'
· Note 16 - 'Other financial assets'; and
· Note 20 - 'Trade and other payables'
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:
· in the principal market place for the asset or the liability; or
· in the absence of a principal market, the most advantageous market for the asset or liability.
The fair value of an asset or liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.
The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data is available to measure fair value, maximising the use of relevant observable inputs and minimising the unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole.
· Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities.
· Level 2 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable.
· Level 3 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
For assets and liabilities that are recognised in the financial statements on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.
For the purpose of fair value disclosures, the Group has determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as set out above.
4.11 Provisions
i) General
Provisions are recognised when (a) the Group has a present obligation (legal or constructive) as a result of a past event and (b) it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects, where appropriate, the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognised as a finance cost.
ii) Rehabilitation provision
The Group records the present value of estimated costs of legal and constructive obligations required to restore operating locations in the period in which the obligation is incurred. The nature of these restoration activities includes dismantling and removing structures, rehabilitating mines and tailings dams, dismantling operating facilities, closure of plant and waste sites and restoration, reclamation and revegetation of affected areas.
The obligation generally arises when the asset is installed or the ground or environment is disturbed at the production location. When the liability is initially recognised, the present value of the estimated cost is capitalised by increasing the carrying amount of the related mining assets to the extent that it was incurred prior to the production of related ore. Over time, the discounted liability is increased for the change in present value based on the discount rates that reflect current market assessments and the risks specific to the liability.
The periodic unwinding of the discount is recognised in the Group income statement as a finance cost. Additional disturbances or changes in rehabilitation costs will be recognised as additions or charges to the corresponding assets and rehabilitation liability when they occur. Any reduction in the rehabilitation liability and therefore any deduction from the rehabilitation asset may not exceed the carrying amount of that asset. If it does, any excess over the carrying value is taken immediately to the Group income statement.
If the change in estimate results in an increase in the rehabilitation liability and therefore an addition to the carrying value of the asset, the Group is required to consider whether this is an indication of impairment of the asset as a whole and testfor impairmentin accordance with IAS 36. If, for mature mines, the revised mine assets net of rehabilitation provisions exceeds the recoverable value, that portion of the increase is charged directly to expense.
For closed sites, changes to estimated costs are recognised immediately in the Group income statement. Also, rehabilitation obligations that arose as a result of the production phase of a mine should be expensed as incurred.
4.12 Financial instruments - initial recognition and subsequent measurement
A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.
a) Financial assets
i) Initial recognition and measurement
Financial assets are classified, at initial recognition, and subsequently measured at amortised cost, fair value through other comprehensive income ("OCI"), or fair value through profit or loss.
The classification of financial assets at initial recognition that are debt instruments depends on the financial asset's contractual cash flow characteristics and the Group's business model for managing them. With the exception of trade receivables that do not contain a significant financing component or for which the Group has applied the practical expedient, the Group initially measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs. Trade receivables that do not contain a significant financing component or for which the Group has applied the practical expedient for contracts that have a maturity of one year or less, are measured at the transaction price determined under IFRS 15. Refer to the accounting policy 4.2 - 'Revenue from contracts with customers'
In order for a financial asset to be classified and measured at amortised cost or fair value through OCI, it needs to give rise to cash flows that are 'solely payments of principal and interest ("SPPI") on the principal amount outstanding. This assessment is referred to as the SPPI test and is performed at an instrument level.
The Group's business model for managing financial assets refers to how it manages its financial assets in order to generate cash flows. The business model determines whether cash flows will result from collecting contractual cash flows, selling the financial assets, or both.
Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the market place (regular way trades) are recognised on the trade date, i.e., the date that the Group commits to purchase or sell the asset.
ii) Subsequent measurement
For purposes of subsequent measurement, financial assets are classified in four categories:
· Financial assets at amortised cost (debt instruments);
· Financial assets at fair value through OCI with recycling of cumulative gains and losses (debt instruments);
· Financial assets designated at fair value through OCI with no recycling of cumulative gains and losses upon derecognition (equity instruments); and
· Financial assets at fair value through profit or loss.
iii) Financial assets at amortised cost (debt instruments)
This category is the most relevant to the Group. The Group measures financial assets at amortised cost if both of the following conditions are met:
· The financial asset is held within a business model with the objective to hold financial assets in order to collect contractual cash flows; and
· The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
Financial assets at amortised cost are subsequently measured using the effective interest rate ("EIR") method and are subject to impairment. Interest received is recognised as part of finance income in the statement of profit or loss and other comprehensive income. Gains and losses are recognised in profit or loss when the asset is derecognised, modified or impaired.
The Group's financial assets at amortised cost include trade receivables (not subject to provisional pricing) and other receivables. Refer below to 'Financial assets at fair value through profit or loss' for a discussion of trade receivables (subject to provisional pricing).
iv) Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss include financial assets held for trading, e.g., derivative instruments, financial assets designated upon initial recognition at fair value through profit or loss, e.g., debt or equity instruments, or financial assets mandatorily required to be measured at fair value, i.e., where they fail the SPPI test. Financial assets are classified as held for trading if they are acquired for the purpose of selling or repurchasing in the near term. Derivatives, including separated embedded derivatives, are also classified as held for trading unless they are designated as effective hedging instruments. Financial assets with cash flows that do not pass the SPPI test are required to be classified and measured at fair value through profit or loss, irrespective of the business model. Notwithstanding the criteria for debt instruments to be classified at amortised cost or at fair value through OCI, as described above, debt instruments may be designated at fair value through profit or loss on initial recognition if doing so eliminates, or significantly reduces, an accounting mismatch.
Financial assets at fair value through profit or loss are carried in the statement of financial position at fair value w ith net changes in fair value recognised in the profit or loss account.
A derivative embedded in a hybrid contract with a financial liability or non-financial host, is separated from the host and accounted for as a separate derivative if: the economic characteristics and risks are not closely related to the host; a separate instrument with the same terms as the embedded derivative would meet the definition of a derivative; and the hybrid contract is not measured at fair value through profit or loss. Embedded derivatives are measured at fair value with changes in fair value recognised in profit or loss. Reassessment only occurs if there is either a change in the terms of the contract that significantly modifies the cash flows that would otherwise be required or a reclassification of a financial asset out of the fair value through profit or loss category.
As IFRS 9 now has the SPPI test for financial assets, the requirements relating to the separation of embedded derivatives is no longer needed for financial assets. An embedded derivative will often make a financial asset fail the SPPI test thereby requiring the instrument to be measured at fair value through profit or loss in its entirety. This is applicable to the Group's trade receivables (subject to provisional pricing). These receivables relate to sales contracts where the selling price is determined after delivery to the customer, based on the market price at the relevant QP stipulated in the contract. This exposure to the commodity price causes such trade receivables to fail the SPPI test. As a result, these receivables are measured at fair value through profit or loss from the date of recognition of the corresponding sale, with subsequent movements where material being recognised in 'fair value gains/losses on provisionally priced trade receivables' in the statement of profit or loss and other comprehensive income.
The Group does not currently account separately for embedded derivatives in its trade receivables subject to provisional pricing. The short one to four month transaction cycle would result in any change to the Group's financial statements being immaterial. Any adjustment to the trade receivable subsequent to initial recording is adjusted through revenue.
v) Derecognition of financial assets
A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is primarily derecognised (i.e., removed from the Group's consolidated statement of financial position) when:
· The rights to receive cash flows from the asset have expired; or
· The Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a 'pass-through' arrangement; and either (a) the Group has transferred substantially all the risks and rewards of the asset, or (b) the Group has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.
When the Group has transferred its rights to receive cash flows from an asset or has entered into a pass-through fttransferred nor retained substantially all of the risks and rewards of the asset, nor transferred control of the asset, the Group continues to recognise the transferred asset to the extent of its continuing involvement. In that case, the Group also recognises an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Group has retained.
Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that the Group could be required to repay.
vi) Impairment of financial assets
Further disclosures relating to impairment of financial assets are also provided in the following notes:
· Disclosure of significant assumptions: accounting policy 4.20
· Trade and other receivables: accounting policy 4.13 and note 17
The Group recognises an allowance for expected credit loss ("ECL") for all debt instruments not held at fair value through profit or loss. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Group expects to receive, discounted at an approximation of the original EIR. The expected cash flows will include cash flows from the sale of collateral held or other credit enhancements that are integral to the contractual terms.
ECLs are recognised in two stages. For credit exposures for which there has not been a significant increase in credit risk since initial recognition, ECLs are provided for credit losses that result from default events that are possible within the next 12-months (a 12-month ECL). For those credit exposures for which there has been a significant increase in credit risk since initial recognition, a loss allowance is required for credit losses expected over the remaining life of the exposure, irrespective of the timing of the default (a lifetime ECL).
For trade receivables (not subject to provisional pricing) and other receivables due in less than 12 months, the Group applies the simplified approach in calculating ECLs, as permitted by IFRS 9. Therefore, the Group does not track changes in credit risk, but instead, recognises a loss allowance based on the financial asset's lifetime ECL at each reporting date. For any other financial assets carried at amortised cost (which are due in more than 12 months), the ECL is based on the 12-month ECL. The 12-month ECL is the proportion of lifetime ECLs that results from default events on a financial instrument that are possible within 12 months after the reporting date. However, when there has been a significant increase in credit risk since origination, the allowance will be based on the lifetime ECL. When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECLs, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis, based on the Group's historical experience and informed credit assessment including forward-looking information.
The Group considers a financial asset in default when contractual payments are 90 days past due. However, in certain cases, the Group may also consider a financial asset to be in default when internal or external information indicates that the Group is unlikely to receive the outstanding contractual amounts in full before taking into account any credit enhancements held by the Group. A financial asset is written off when there is no reasonable expectation of recovering the contractual cash flows and usually occurs when past due for more than one year and not subject to enforcement activity.
At each reporting date, the Group assesses whether financial assets carried at amortised cost are credit- impaired. A financial asset is credit-impaired when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred.
b) Financial liabilities
i) Initial recognition and measurement
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and borrowings, payables, or as derivatives designated as hedging instruments in an effective hedge, as appropriate.
All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs.
The Group's financial liabilities include trade and other payables and loans and borrowings including bank overdrafts.
ii) Subsequent measurement
The measurement of financial liabilities depends on their classification, as described below:
Financial liabilities at fair value through profit or loss
Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities designated upon initial recognition as at fair value through profit or loss.
Financial liabilities are classified as held for trading if they are incurred for the purpose of repurchasing in the near term. This category also includes derivative financial instruments entered into by the Group that are not designated as hedging instruments in hedge relationships as defined by IFRS 9. Separated embedded derivatives are also classified as held for trading unless they are designated as effective hedging instruments.
Gains or losses on liabilities held for trading are recognised in the statement of profit or loss and other comprehensive income.
Loans and borrowings and trade and other payables
After initial recognition, interest-bearing loans and borrowings and trade and other payables are subsequently measured at amortised cost using the EIR method. Gains and losses are recognised in the statement of profit or loss and other comprehensive income when the liabilities are derecognised, as well as through the EIR amortisation process.
Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the EIR. The EIR amortisation is included as finance costs in the statement of profit or loss and other comprehensive income.
This category generally applies to interest-bearing loans and borrowings and trade and other payabl es
iii) Derecognition of financial liabilities
A financial liability is derecognised when the associated obligation is discharged or cancelled or expires.
When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised in profit or loss and other comprehensive income.
c) Offsetting of financial instruments
Financial assets and financial liabilities are offset and the net amount is reported in the consolidated statement of financial position if there is a currently enforceable legal right to offset the recognised amounts and there is an intention to settle on a net basis, to realise the assets and settle the liabilities simultaneously.
d) Cash and cash equivalents
Cash and cash equivalents in the statement of financial position comprise cash at banks and on hand and short- term deposits with an original maturity of three months or less.
For the purpose of the consolidated statement of cash flows, cash and cash equivalents consist of cash and short- term deposits as defined above.
4.13 Trade and other receivables
The Group presents trade and other receivables in the statement of financial position based on a current or non-current classification. A trade and other receivable is classified as current as follows:
· expected to be realised or intended to be sold or consumed in the normal operating cycle;
· held primarily for the purpose of trading; and
· expected to be realised within 12 months after the date of the statement of financial position.
Gold bullion held on behalf of the Government of Azerbaijan is classified as a current asset and valued at the current market price of gold at the statement of financial position date. A current liability of equal amount representing the liability of the gold bullion to the Government of Azerbaijan is also established.
Advances made to suppliers for fixed asset purchases are recognised as non-current prepayments until the fixed asset is delivered when they are capitalised as part of the cost of the fixed asset.
4.14 Inventories
Metal in circuit consists of in-circuit material at properties with milling or processing operations and doré awaiting refinement, all valued at the lower of average cost and net realisable value. In-process inventory costs consist of direct production costs (including mining, crushing and processing and site administration costs) and allocated indirect costs (including depreciation, depletion and amortisation of producing mines and mining interests).
Ore stockpiles consist of stockpiled ore, ore on surface and crushed ore, all valued at the lower of average cost and net realisable value. Ore stockpile costs consist of direct production costs (including mining, crushing and site administration costs) and allocated indirect costs (including depreciation, depletion and amortisation of producing mines and mining interests).
Inventory costs are charged to operations on the basis of ounces of gold sold. The Group regularly evaluates and refines estimates used in determining the costs charged to operations and costs absorbed into inventory carrying values based upon actual gold recoveries and operating plans.
Finished goods consist of doré bars that have been refined and assayed and are in a form that allows them to be sold on international bullion markets and metal in concentrate . Finished goods are valued at the lower of average cost and net realisable value. Finished goods costs consist of direct production costs (including mining, crushing and processing; site administration costs; and allocated indirect costs, including depreciation, depletion and amortisation of producing mines and mining interests).
Spare parts and consumables consist of consumables used in operations, such as fuel, chemicals, reagents and spare parts, valued at the lower of average cost and replacement cost and, where appropriate, less a provision for obsolescence.
4.15 Equity instruments
Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs, or value of services received net of any issue costs.
4.16 Deferred stripping costs
The removal of overburden and other mine waste materials is often necessary during the initial development of a mine site, in order to access the mineral ore deposit. The directly attributable cost of this activity is capitalised in full within mining properties and leases, until the point at which the mine is considered to be capable of commercial production. This is classified as expansionary capital expenditure, within investing cash flows.
The removal of waste material after the point at which a mine is capable of commercial production is referred to as production stripping.
When the waste removal activity improves access to ore extracted in the current period, the costs of production stripping are accounted for as part of the cost of producing those inventories.
Where production stripping activity both produces inventory and improves access to ore in future periods the associated costs of waste removal are allocated between the two elements. The portion which benefits future ore extraction is capitalised within stripping and development capital expenditure. If the amount to be capitalised cannot be specifically identified it is determined based on the volume of waste extracted compared with expected volume for the identified component of the orebody. Components are specific volumes of a mine's orebody that are determined by reference to the life of mine plan.
In certain instances significant levels of waste removal may occur during the production phase with little or no associated production.
All amounts capitalised in respect of waste removal are depreciated using the unit of production method based on the ore reserves of the component of the orebody to which they relate.
The effects of changes to the life of mine plan on the expected cost of waste removal or remaining reserves for a component are accounted for prospectively as a change in estimate.
4.17 Employee leave benefits
Liabilities for wages and salaries, including non-monetary benefits and accrued but unused annual leave, are recognised in respect of employees' services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled.
4.18 Retirement benefit costs
The Group does not operate a pension scheme for the benefit of its employees but instead makes contributions to their personal pension policies. The contributions due for the period are charged to the Group income statement.
4.19 Share-based payments
The Group has applied the requirements of IFRS 2 - 'Share-based Payment'. IFRS 2 has been applied to all grants of equity instruments.
The Group issues equity-settled share-based payments to certain employees. Equity-settled share-based payments are measured at fair value (excluding the effect of non market-based vesting conditions) at the date of grant. The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight line basis over the vesting period, based on the Group's estimate of shares that will eventually vest and adjusted for the effect of non market-based vesting conditions.
Fair value is measured by use of the Black-Scholes model. The expected life used in the model has been applied based on management's best-estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations. The vesting conditions assumptions are reviewed during each reporting period to ensure they reflect current expectations.
4.20 Significant accounting judgements
The preparation of the Group financial statements in conformity with IFRS requires management to make judgements that affect the reported amounts of assets, liabilities and contingent liabilities at the date of the Group financial statements and reported amounts of revenues and expenses during the reporting period.
i) Exploration and evaluation expenditure (note 13)
The application of the Group's accounting policy for exploration and evaluation expenditure requires judgement in determining whether it is likely that future economic benefits are likely from future exploitation. If information becomes available suggesting that the recovery of expenditure is unlikely, the amount capitalised is written off in the consolidated statement of profit or loss in the period when the new information becomes available.
ii) Impairment of intangible and tangible assets (notes 13,14 and 15)
The assessment of tangible and intangible assets for any internal and external indications of impairment involves judgement. Each reporting period, the Group assesses whether there are indicators of impairment, if indicated then a formal estimate of the recoverable amount is performed and an impairment loss recognised to the extent that the carrying amount exceeds recoverable amount. Recoverable amount is determined as the value in use. Determining whether the projects are impaired requires an estimation of the recoverable value of the individual areas to which value has been ascribed. The value in use calculation requires the entity to estimate the future cash flows expected to arise from the projects in order to calculate present value.
The Group has calculated the value in use of its only operating cash generating unit ("CGU") which are its mines together with their associated processing facilities at Gedabek ("Mining Operations") to assess whether any impairment provision is required. The significant accounting judgements made to perform this calculation are: production volumes, precious metal and copper prices, discount rates and exchange rates.
iii) Production start date (note 14)
The Group assesses the stage of each mine under construction to determine when a mine moves into the production stage. The criteria used to assess the start date are determined based on the unique nature of each mine construction project, such as the complexity of a plant and its location. The Group considers various relevant criteria to assess when the mine is substantially complete, ready for its intended use and is reclassified from Assets under construction to Producing mines and Property, plant and equipment. Some of the criteria will include, but are not limited to, the following:
• the level of capital expenditure compared to the construction cost estimates;
• completion of a reasonable period of testing of the mine plant and equipment;
• ability to produce metal in saleable form (within specifications); and
• ability to sustain ongoing production of metal.
When a mine construction project moves into the production stage, the capitalisation of certain mine construction costs ceases and costs are either regarded as inventory or expensed, except for costs that qualify for capitalisation relating to mining asset additions or improvements, underground mine development or mineable reserve development. This is also the point at which the depreciation/amortisation recognition commences.
iv) Leases (note 15)
The implementation of IFRS 16 requires the Group to make judgements as to whether any contract entered into by the Group contains a lease. In making this judgement, the Group looks at a number of factors including the broader economics of each contract. Once a contract has been determined to contain a lease, the Group is required to make judgements and estimates that affect the measurement of right to use assets and lease liabilities. In determining the lease term, the Group considers all facts and circumstances that determine the likely total length of time the asset will be leased. Estimates are required to determine the appropriate discount rates used to measure lease liabilities.
v) Renewal of Production Sharing Agreement ("PSA") (note 29)
The Group operates its mines and processing facilities on contract areas licenced under a PSA with the Government of Azerbaijan. The majority of the Group's fixed assets, including its processing facilities and its main producing mines, are located on the Gedabek contract area which initially had a mining licence expiring in March 2022. The Group depreciates each tangible fixed asset over its estimated useful life regardless of whether or not the end of its useful life is later than March 2022. There is an option to extend the Gedabek licence for a further ten years conditional upon satisfaction of certain requirements stipulated in the PSA and the first of the two five-year extensions allowed under the PSA has now been obtained. The directors have judged that the requirements to renew the licence for the second five-year extension will be satisfied and therefore it is valid to depreciate assets over useful lives which end later than March 2027.
4.21) Significant accounting estimates
The preparation of the Group financial statements in conformity with IFRS requires management to make estimates that affect the reported amounts of assets, liabilities and contingent liabilities at the date of the Group financial statements and reported amounts of revenues and expenses during the reporting period. Estimates are continuously evaluated and are based on management's experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. However, actual outcomes can differ from these estimates. In particular, information about significant areas of estimation uncertainty considered by management in preparing the Group financial statements is described below.
i) Impairment of intangible and tangible assets (notes 13,14 and 15)
Once an intangible or tangible asset has been judged as impaired, an estimate is made of its recoverable amount. Recoverable amount is determined as the higher of fair value less costs to sell and value in use. Determining whether the projects are impaired requires an estimation of the recoverable value of the individual areas to which value has been ascribed. The value in use calculation requires the entity to estimate the future cash flows expected to arise from the projects and a suitable discount rate in order to calculate present value.
ii) Ore reserves and resources (notes 13 and 14)
Ore reserves are estimates of the amount of ore that can be economically and legally extracted from the Group's mining properties. The Group estimates its ore reserves and mineral resources, based on information compiled by appropriately qualified persons relating to the geological data on the size, depth and shape of the ore body and requires complex geological judgements to interpret the data. The estimation of recoverable reserves is based upon factors such as estimates of foreign exchange rates, commodity prices, future capital requirements and production costs along with geological assumptions and judgements made in estimating the size and grade of the ore body. Changes in the reserve or resource estimates may impact upon the carrying value of exploration and evaluation assets, mine properties, property, plant and equipment, provision for rehabilitation and depreciation and amortisation charges.
iii) Inventory (note 18)
Net realisable value tests are performed at least annually and represent the estimated future sales price of the product based on prevailing spot metals prices at the reporting date, less estimated costs to complete production and bring the product to sale.
Stockpiles are measured by estimating the number of tonnes added and removed from the stockpile, the number of contained gold ounces based on assay data and the estimated recovery percentage based on the expected processing method. Stockpile tonnages are verified by periodic surveys. The ounces of gold sold are compared to the remaining reserves of gold for the purpose of charging inventory costs to operations.
iv) Mine rehabilitation provision (note 22)
The Group assesses its mine rehabilitation provision annually. Significant estimates and assumptions are made in determining the provision for mine rehabilitation as there are numerous factors that will affect the ultimate liability payable. These factors include estimates of the extent and costs of rehabilitation activities, technological changes, regulatory changes and changes in discount rates. Those uncertainties may result in future actual expenditure differing from the amounts currently provided. The provision at the reporting date represents management's best estimate of the present value of the future rehabilitation costs required. Changes to estimated future costs are recognised in the Group statement of financial position by either increasing or decreasing the rehabilitation liability and rehabilitation asset if the initial estimate was originally recognised as part of an asset measured in accordance with IAS 16 'Property, Plant and Equipment'. Expenditure on mine rehabilitation is expected to take place between 2028 and 2030.
v) Recovery of deferred tax assets (note 11)
Judgement is required in determining whether deferred tax assets are recognised within the Group statement of financial position. Deferred tax assets, including those arising from unutilised tax losses, require management to assess the likelihood that the Group will generate taxable earnings in future periods, in order to utilise recognised deferred tax assets. Estimates of future taxable income are based on forecast cash flows from operations and the application of existing tax laws in each jurisdiction. To the extent that future cash flows and taxable income differ significantly from estimates, the ability of the Group to realise the net deferred tax assets recorded at the reporting date could be impacted.
5 Segment information
The Group determines operating segments based on the information that is internally provided to the Group's chief operating decision maker. The chief operating decision maker has been identified as the board of directors. The board of directors currentlyconsiders consolidated financial information for the entire Group and reviews the business based on the Group statement of income and Group statement of financial position on this basis. Accordingly, the Group has only one operating segment, mining operations. The mining operations comprise the Group's major producing asset, the Gedabek mine which accounts for all the Group's revenues and the majority of its cost of sales, depreciation and amortisation. The Group's mining operations are all located within Azerbaijan and therefore all within one geographic segment.
6 Revenue
The Group's revenue consists of sales to third parties of:
· gold contained within doré and gold and silver bullion to the Group's refiners; and
· gold and copper concentrate.
|
2021 $000 |
2020 $000 |
Gold within doré and gold bullion |
71,175 |
86,441 |
Silver bullion |
449 |
337 |
Gold and copper concentrate |
20,870 |
15,276 |
|
92,494 |
102,054 |
All revenue from sales of gold within doré and gold and silver bullion and gold and copper concentrate is recognised at the time when control passes to the customer.
Sales of gold within doré and gold and silver bullion were made to two customers, the Group's gold refiners, MKS Finance S.A., and Argor-Heraeus SA, both based in Switzerland.
The gold and copper concentrate was sold in 2021 and 2020 to Industrial Minerals SA, Trafigura PTE Ltd and Metal-Kim Metalurgi Ve Kimya Tarim Sanayi Tic Ltd Sti.
7 Other operating income and expenses and other income
Other operating income
|
2021 $000 |
2020 $000 |
Gain from insurance proceeds |
52 |
- |
Gain on the modifications of lease liabilities |
- |
72 |
Gain on cancellation of trade payables |
176 |
574 |
|
228 |
646 |
Other operating expenses
|
2021 $000 |
2020 $000 |
Transportation and refining costs |
308 |
782 |
Foreign exchange loss |
186 |
130 |
Advances and inventory written off |
126 |
366 |
Research costs |
121 |
- |
|
741 |
1,278 |
Other income
|
2021 $000 |
2020 $000 |
Fair value gain on derivatives not designated as hedging instruments |
597 |
- |
Fair value gain on financial assets at fair value through profit and loss |
151 |
116 |
|
748 |
116 |
8 Operating profit
|
Notes |
2021 $000 |
2020 $000 |
Operating profit is stated after charging: |
|
|
|
Depreciation on property, plant and equipment - owned |
14 |
15,075 |
14,949 |
Depreciation on property plant and equipment - right of use assets |
15 |
523 |
627 |
Amortisation of mining rights and other intangible assets |
13 |
1,206 |
1,267 |
Employee benefits and expenses |
9 |
11,571 |
10,021 |
Foreign currency exchange net loss |
|
186 |
130 |
Inventory expensed during the year |
|
30,987 |
24,240 |
Fees payable to the Company's auditor for: |
|
|
|
The audit of the Group's annual accounts |
|
191 |
154 |
The audit of the Group's subsidiaries pursuant to legislation |
|
119 |
119 |
Audit related assurance services - half year review |
|
3 |
3 |
Total audit services |
|
313 |
276 |
Amounts paid to auditor for other services: |
|
|
|
Tax compliance services |
|
10 |
13 |
Tax advice regarding dividend |
|
- |
34 |
Total non-audit services |
|
10 |
47 |
Total |
|
323 |
323 |
The audit fees for the parent company were $148,000 (2020: $111,000).
9 Staff numbers and costs
The average number of staff employed by the Group (including directors) during the year, analysed by category, was as follows:
|
2021 |
2020 |
Management and administration |
44 |
45 |
Exploration |
57 |
47 |
Mine operations |
817 |
767 |
|
918 |
859 |
The aggregate payroll costs of these persons were as follows:
|
2021 $000 |
2020 $000 |
Wages and salaries |
10,158 |
8,732 |
Social security costs |
2,094 |
1,706 |
Costs capitalised as exploration |
(681) |
(417) |
|
11,571 |
10,012 |
Remuneration of key management personnel
The remuneration of the key management personnel of the Group, is set out below in aggregate:
|
2021 $ |
2020 $ |
Short-term employee benefits |
1,826,118 |
1,713,791 |
The key management personnel of the Group comprise the chief executive officer, the vice president of government affairs, the vice president of technical services, the vice president Azerbaijan International Mining Company and the chief financial officer. The disclosure of the remuneration of the directors as required by the Companies Act 2006 is given above.
10 Finance costs
|
2021 $000 |
2020 $000 |
Interest charged on interest-bearing loans and borrowings |
- |
20 |
Finance charges on letters of credit |
9 |
4 |
Interest expense on lease liabilities |
266 |
230 |
Unwinding of discount on provisions |
377 |
310 |
|
652 |
564 |
Interest charged on interest-bearing loans and borrowings for the year ended 31 December 2020 was interest charged on the Pasha Bank refinancing loan which was fully repaid in March 2020.
11 Taxation
Corporation tax is calculated at 32 per cent. (as stipulated in the production sharing agreement for R.V. Investment Group Services LLC ("RVIG")) in the Republic of Azerbaijan, the entity that contributes the most significant portion of profit before tax in the Group financial statements) of the estimated assessable profit for the year. Taxation for other jurisdictions is calculated at the rates prevailing in the respective jurisdictions. Deferred income taxes arising in RVIG are recognised and fully disclosed in these Group financial statements. RVIG's unutilised tax losses at 31 December 2021 were $nil (2020: $nil).
The major components of the income tax charge for the year ended 31 December are:
|
2021 |
2020 |
|
$000 |
$000 |
Current income tax |
|
|
Current income tax charge |
5,479 |
14,165 |
Deferred tax |
|
|
Benefit relating to origination and reversal of temporary differences |
(248) |
(1,649) |
Income tax charge for the year |
5,231 |
12,516 |
The increase from 1 April 2023 in the main rate of UK Corporation tax from 19 per cent. to 25 per cent. does not have any effect on the Group financial statements for the year ended 31 December 2021.
Deferred income tax at 31 December relates to the following:
|
Statement |
|
Income statement |
|||
|
2021 |
2020 |
|
2021 |
2020 |
|
|
$000 |
$000 |
|
$000 |
$000 |
|
Deferred income tax liability |
|
|
|
|
|
|
Property, plant and equipment - accelerated depreciation |
(19,978) |
(19,049) |
|
(929) |
(977) |
|
Right of use assets - accelerated depreciation |
(981) |
(579) |
|
(402) |
580 |
|
Non-current prepayments |
(59) |
- |
|
(59) |
21 |
|
Trade and other receivables |
(954) |
(616) |
|
(338) |
1,446 |
|
Inventories |
(10,374) |
(11,828) |
|
1,454 |
776 |
|
Deferred income tax liability |
(32,346) |
(32,072) |
|
|
|
|
Deferred income tax asset |
|
|
|
|
|
|
Trade and other payables and provisions * |
2,778 |
2,716 |
|
62 |
(49) |
|
Lease liabilities |
1,054 |
623 |
|
431 |
(579) |
|
Asset retirement obligation * |
3,815 |
3,786 |
|
29 |
431 |
|
Deferred income tax asset |
7,647 |
7,125 |
|
|
|
|
Deferred income tax benefit |
|
|
|
248 |
1,649 |
|
Net deferred tax liability |
(24,699) |
(24,947) |
|
|
|
|
|
|
|
|
|
|
|
* Deferred income tax assets have been recognised for the trade and other payables and provisions, asset retirement obligation and lease liabilities based on local tax basis differences expected to be utilised against future taxable profits.
A reconciliation between the accounting profit and the total taxation charge for the year ended 31 December is as follows:
|
2021 $000 |
2020 $000 |
Profit before tax |
12,592 |
35,737 |
|
|
|
Theoretical tax charge at statutory rate of 32 per cent. for RVIG* |
4,029 |
11,436 |
Effects of different tax rates for certain Group entities (20 per cent.) |
185 |
171 |
Tax effect of items which are not deductible or assessable for taxation purposes: |
|
|
- Items not deductible or assessable |
1,017 |
909 |
Income tax charge for the year |
5,231 |
12,516 |
* This is the tax rate stipulated in RVIG's production sharing agreement.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised.
Deferred tax assets and liabilities have been offset for deferred taxes recognised for RVIG since there is a legally enforceable right to set off current tax assets against current tax liabilities and they relate to income taxes levied by the same taxation authority. The Group intends to settle its current tax assets and liabilities on a net basis in the Republic of Azerbaijan.
At 31 December 2021, the Group had unused tax losses available for offset against future profits of $22,332,000 (2020: $21,599,000). Unused tax losses in the Republic of Azerbaijan at 31 December 2021 were $nil (2020: $nil). No deferred tax assets have been recognised in respect of jurisdictions other than the Republic of Azerbaijan due to the uncertainty of future profit streams.
12 Profit per share
The calculation of basic and diluted profit per share is based upon the retained profit for the financial year of $7,361,000 (2020: $23,221,000).
The weighted average number of ordinary shares for calculating the basic profit and diluted profit per share after adjusting for the effects of all dilutive potential ordinary shares relating to share options are as follows:
|
2021 |
2020 |
|
Basic |
114,392,024 |
114,392,024 |
|
Diluted |
114,392,024 |
114,392,024 |
|
At 31 December 2021 there were no unexercised share options that could potentially dilute basic earnings per share (2020: nil).
13 Intangible assets
|
Exploration and evaluation Gedabek $000 |
Exploration and evaluation Gosha $000 |
Exploration and evaluation Ordubad $000 |
Mining rights $000 |
Other intangible assets $000 |
Total $000 |
Cost |
|
|
|
|
|
|
1 January 2020 |
6,274 |
830 |
5,536 |
41,925 |
562 |
55,127 |
Additions |
4,240 |
812 |
215 |
- |
- |
5,267 |
31 December 2020 |
10,514 |
1,642 |
5,751 |
41,925 |
562 |
60,394 |
Additions |
6,842 |
556 |
190 |
- |
- |
7,588 |
31 December 2021 |
17,356 |
2,198 |
5,941 |
41,925 |
562 |
67,982 |
|
|
|
|
|
|
|
Amortisation and impairment* |
|
|
|
|
|
|
1 January 2020 |
- |
- |
- |
34,733 |
429 |
35,162 |
Charge for the year |
- |
- |
- |
1,233 |
34 |
1,267 |
31 December 2020 |
- |
- |
- |
35,966 |
463 |
36,429 |
Charge for the year |
- |
- |
- |
1,176 |
30 |
1,206 |
31 December 2021 |
- |
- |
- |
37,142 |
493 |
37,635 |
|
|
|
|
|
|
|
Net book value |
|
|
|
|
|
|
31 December 2020 |
10,514 |
1,642 |
5,751 |
5,959 |
99 |
23,965 |
31 December 2021 |
17,356 |
2,198 |
5,941 |
4,783 |
69 |
30,347 |
*232,000 ounces of gold at 1 January 2021 were used to determine depreciation of producing mines, mining rights and other intangible assets (2020: 290,000 ounces). A 5 per cent. increase or decrease in the ounces of gold used to compute the amortisation of intangible assets would result in a decrease in amortisation of $56,000 and an increase in amortisation of $61,000 respectively.
14 Property, plant and equipment
|
|
|
|
|
|
Plant and equipment and motor vehicles |
Producing mines |
Assets under construction |
Total |
|
$000 |
$000 |
$000 |
$000 |
Cost |
|
|
|
|
1 January 2020 |
24,588 |
210,649 |
80 |
235,317 |
Additions |
619 |
8,734 |
1,510 |
10,863 |
Increase in provision for rehabilitation |
- |
1,038 |
- |
1,038 |
31 December 2020 |
25,207 |
220,421 |
1,590 |
247,218 |
Additions |
1,974 |
4,782 |
637 |
7,393 |
Decrease in provision for rehabilitation |
- |
(288) |
- |
(288) |
31 December 2021 |
27,181 |
224,915 |
2,227 |
254,323 |
|
|
|
|
|
Depreciation and impairment* |
|
|
|
|
1 January 2020 |
20,023 |
145,566 |
- |
165,589 |
Charge for the year |
1,743 |
13,206 |
- |
14,949 |
31 December 2020 |
21,766 |
158,772 |
- |
180,538 |
Charge for the year |
1,427 |
13,648 |
- |
15,075 |
31 December 2021 |
23,193 |
172,420 |
- |
195,613 |
|
|
|
|
|
Net book value |
|
|
|
|
31 December 2020 |
3,441 |
61,649 |
1,590 |
66,680 |
31 December 2021 |
3,988 |
52,495 |
2,227 |
58,710 |
*232,000 ounces of gold at 1 January 2021 were used to determine depreciation of producing mines, mining rights and other intangible assets (2020: 290,000 ounces). A 5 per cent. increase or decrease in the ounces of gold used to compute the depreciation of property plant and equipment would result in a decrease in depreciation of $717,000 and an increase in depreciation of $793,000 respectively.
Impairment assessment of the Group's fixed assets
The Group assesses at each balance sheet date whether any indicators of impairment exist for each asset or cash generating unit ("CGU"). The Group has only one operating CGU. This is the Group's mines together with their associated processing facilities at Gedabek ("Mining Operations"). If any such indications of impairment exist, a formal estimate of the recoverable amount is performed.
In assessing whether an impairment is required, the carrying value of Mining Operations is compared with its recoverable amount. The recoverable amount is the higher of the fair value less costs of disposal ("FVLCD") and value in use ("VIU"). Given the nature of the Group's activities, information on the fair value less costs to disposal of Mining Operations is difficult to obtain unless negotiations with potential purchasers or similar transactions are taking place. Consequently, the VIU recoverable amount for Mining Operations is estimated based on the discounted future estimated cash flows (expressed in nominal terms) expected to be generated from its continued use using market-based commodity price and exchange rate assumptions, estimated quantities of recoverable minerals, production levels, operating costs and capital requirements based on the Group's latest five-year plan and life of mine plan. The cash flows are discounted using a nominal discount rate before taxation that reflects current market assessments of the time value of money and the risks specific to Mining Operations.
Indication of impairment during the year ended 31 December 2021
In the year ended 31 December 2021, future operating cost forecasts were prepared for the Group's Gedabek open pit mine and Gedabek and Gadir underground mines. These showed an increase in future operating costs compared to historic operating costs which was considered an indication of impairment. Accordingly, the recoverable amount of Mining Operations was calculated and compared to its carrying value. The results of the analysis are as follows:
|
$M |
Recoverable amount of Mining Operations |
67.2 |
Carrying value of Mining Operations |
(65.2) |
Excess of carrying value over recoverable amount |
2.0 |
As the recoverable amount of Mining Operations was in excess of its carrying value, no impairment charge was made during 2021.
Key assumptions in calculating recoverable amount of Mining Operations
The determination of the recoverable amount of Mining Operations is most sensitive to the following key assumptions:
· Production volumes
· Precious metal and copper prices
· Discount rates
· Exchange rates
· Operating and capital expenditure
Production volumes
In calculating the recoverable amount, the following production volumes were incorporated into the cash flow model for the years 2022 to 2025 ("Cash Flow Model"):
Gold: 186,000 ounces
Silver: 373,000 ounces
Copper: 9,856 tonnes
Estimated production volumes are based on the Group's latest ore reserve estimates and internal budgets and forecasts and the Group's five-year plan. Production volumes are dependent on a number of variables, including: the recoverable quantities; the production profile; the cost to maintain the infrastructure necessary to extract the reserves; the production costs and the selling price of the precious metal and copper extracted.
The volumes used for the production profile are consistent with the latest revised JORC resource and reserves statements published in 2020 adjusted by production in 2021. The Cash Flow Model also includes production from approximately 1.6 million tonnes of previously crushed heap-leached ore with an estimated average grade of 1.25 grammes of gold. This is high grade ore which was processed prior to construction of the Group's agitation leaching plant and has remained in-situ since heap leaching. As heap leaching only recovers around 30 per cent. to 60 per cent. of the gold and silver content, this material contains a sufficiently high grade of gold to be economic to process and recover by agitation leaching.
Precious metal and copper prices
The precious metal and copper prices used in the Cash Flow Model are the best estimates by management based on all readily available sources of internal and external information. These prices are reviewed annually. The estimated gold, silver and copper prices used for the Cash Flow Model are as follows:
Metal |
Unit |
Year |
||||
2022 |
2023 |
2024 |
2025 |
Average |
||
Gold |
$/ounce |
1,830 |
1,800 |
1,750 |
1,700 |
1,770 |
Silver |
$/ounce |
22 |
21 |
21 |
20 |
21 |
Copper |
$/tonne |
9,000 |
9,100 |
9,000 |
9,000 |
9,025 |
Discount rate
In calculating the recoverable amount, a nominal pre-tax discount rate of 8.71 per cent. was applied to the pre-tax cash flows expressed in nominal terms. This is the Group's estimated pre-tax average weighted cost of capital ("WACC"). The cost of the Group's equity is derived from the expected return on investment by the Group's investors.
Sensitivity analysis
The directors believe there are no reasonably possible changes in any of the assumptions, except the commodity price and production volumes and operating costs, which would lead to an impairment in Mining Operations. It is estimated that a 10 per cent. decrease in the gold and silver prices and an average 10 per cent. decrease in copper price together used in the Cash Flow Model would result in an impairment of $10.8 million. It is estimated that a 10 per cent. decrease in the production used in the Cash Flow Model would result in an impairment of $10.8 million. It is estimated that a 10 per cent. increase in operating costs would result in an impairment of $6.1 million.
Indication of impairment during the year ended 31 December 2020
In the year ended 31 December 2020, revised JORC ore reserve estimates were prepared and published for the Group's Gedabek open pit mine and Gadir underground mine. These showed decreased ore reserves compared to previous estimates which was considered an indication of impairment. Accordingly, the recoverable amount of Mining Operations was calculated and compared to its carrying value. The results of the analysis are as follows:
|
$M |
Recoverable amount of Mining Operations |
90.7 |
Carrying value of Mining Operations |
(76.0) |
Excess of carrying value over recoverable amount |
14.7 |
As the recoverable amount of Mining Operations was in excess of its carrying value, no impairment charge was made during 2020.
Key assumptions in calculating recoverable amount of Mining Operations
The determination of the recoverable amount of Mining Operations is most sensitive to the following key assumptions:
· Production volumes
· Precious metal and copper prices
· Discount rates
· Exchange rates
· Operating and capital expenditure
Production volumes
In calculating the recoverable amount, the following production volumes were incorporated into the cash flow model for the years 2021 to 2025 ("Cash Flow Model"):
Gold: 231,000 ounces
Silver: 536,321 ounces
Copper: 12,517 tonnes
Estimated production volumes are based on the Group's latest ore reserve estimates and internal budgets and forecasts and the Group's five-year plan. Production volumes are dependent on a number of variables, including: the recoverable quantities; the production profile; the cost to maintain the infrastructure necessary to extract the reserves; the production costs and the selling price of the precious metal and copper extracted.
The volumes used for the production profile are consistent with the latest revised JORC resource and reserves statements published in 2020. The Cash Flow Model also includes production from approximately 1.5 million tonnes of previously crushed heap-leached ore with an estimated average grade of 1.35 grammes of gold. This is high grade ore which was processed prior to construction of the Group's agitation leaching plant and has remained in-situ since heap leaching. As heap leaching only recovers around 30 per cent. to 60 per cent. of the gold and silver content, this material contains a sufficiently high grade of gold to be economic to process and recover by agitation leaching.
Precious metal and copper prices
The precious metal and copper prices used in the Cash Flow Model are the best estimates by management based on all readily available sources of internal and external information. These prices are reviewed annually. The estimated gold, silver and copper prices used for the Cash Flow Model are as follows:
|
|
Year |
|||||
Metal |
Unit |
2021 |
2022 |
2023 |
2024 |
2025 |
Average |
Gold |
$/ounce |
1,895 |
1,830 |
1,800 |
1,750 |
1,700 |
1,795 |
Silver |
$/ounce |
25 |
22 |
21 |
21 |
20 |
22 |
Copper |
$/tonne |
7,202 |
7,200 |
7,100 |
7,000 |
7,000 |
7,100 |
Discount rate
In calculating the recoverable amount, a nominal pre-tax discount rate of 12.34 per cent. was applied to the pre-tax cash flows expressed in nominal terms. This is the Group's estimated pre-tax average weighted cost of capital ("WACC"). The cost of the Group's equity is derived from the expected return on investment by the Group's investors.
Exchange rates
The only exchange rate significant to the Cash Flow Model is the United State dollar ("US$") to Azeri New Manat ("AZN") exchange rate. The rate used is US$1 equals AZN1.7. This exchange rate has been stable following the devaluation in 2015 of the Azeri New Manat.
Sensitivity analysis
The directors believe there are no reasonably possible changes in any of the assumptions, except the commodity price and production volumes, which would lead to an impairment in Mining Operations. It is estimated that a 11 per cent. decrease in the gold and silver prices and an average 19 per cent. decrease in copper price together used in the Cash Flow Model would result in an impairment of $12.8 million. It is estimated that a 10 per cent. decrease in production volumes would result in an impairment of $2.2 million.
Capital commitments
The capital commitments by the Group have been disclosed in note 29.
15 Leases
Right of use assets
|
Plant and equipment and motor vehicles |
Land and buildings |
Total |
|
$000 |
$000 |
$000 |
Cost |
|
|
|
1 January 2020 |
3,934 |
483 |
4,417 |
Additions |
- |
70 |
70 |
Lease modifications |
(1,577) |
- |
(1,577) |
31 December 2020 |
2,357 |
553 |
2,910 |
Additions |
166 |
541 |
707 |
Lease modifications |
957 |
116 |
1,073 |
31 December 2021 |
3,480 |
1,210 |
4,690 |
|
|
|
|
Depreciation |
|
|
|
1 January 2020 |
657 |
138 |
795 |
Charge for the year |
477 |
150 |
627 |
Lease modifications |
(321) |
- |
(321) |
31 December 2020 |
813 |
288 |
1,101 |
Charge for the year |
410 |
113 |
523 |
31 December 2021 |
1,223 |
401 |
1,624 |
Net book value |
|
|
|
31 December 2020 |
1,544 |
265 |
1,809 |
31 December 2021 |
2,257 |
809 |
3,066 |
Lease liabilities
|
2021 |
2020 |
|
$000 |
$000 |
1 January |
1,947 |
3,756 |
Additions |
707 |
70 |
Lease modifications |
1,073 |
(1,328) |
Interest expense |
266 |
230 |
Repayment |
(700) |
(781) |
31 December |
3,293 |
1,947 |
Current liabilities |
403 |
465 |
Non-current liabilities |
2,890 |
1,482 |
|
3,293 |
1,947 |
Amount recognised in the profit and loss account
|
2021 $000 |
2020 $000 |
Depreciation expense of right of use assets |
523 |
627 |
Gain on lease modifications |
- |
(72) |
Interest expense |
266 |
230 |
Expenses relating to short term leases |
413 |
202 |
|
1,202 |
987 |
The amount of future lease commitments for short-term leases at 31 December 2020 and 2021 are similar to the amounts expensed in 2020 and 2021 respectively as the level of leasing activity has not changed. As these amounts are not dissimilar to the expense for the respective years, the amounts of the lease commitments have not been disclosed.
16 Other financial assets
|
2021 |
2020 |
|
|
Non-current |
$000 |
$000 |
|
|
Derivatives not designated as hedging instruments |
|
|
|
|
Share warrants |
384 |
- |
|
|
Financial assets at fair value through profit or loss |
|
|
|
|
Listed equity investments |
2,393 |
- |
|
|
|
2,777 |
- |
|
|
|
2021 |
2020 |
Current |
$000 |
$000 |
Derivatives not designated as hedging instruments |
|
|
Forward contract for the purchase of shares |
214 |
- |
Financial assets at fair value through profit or loss |
|
|
Listed equity investments |
- |
185 |
|
214 |
185 |
Derivatives not designated as hedging instruments
Forward contract for the purchase of shares
In December 2021, the Group subscribed for 12,600,000 shares in Libero Copper & Gold Corporation ("Libero"). 5,600,000 shares were purchased in December 2021, with the remaining 7,000,000 shares purchased in January 2022. Accordingly, the 7,000,000 shares purchased in January 2022 is a forward contract for the purchase of shares. The forward contract is measured at fair value.
Share warrants
Each of the 12,600,000 shares purchased in Libero has half a warrant attached totalling 6,300,000 warrants. The carrying value is the value of the 6,300,000 warrants valued using a risk-neutral binomial tree. Quantitative information about the fair value measurement of the warrants using significant directly or indirectly observable inputs is as follows:
The methodology and major assumptions to value the share warrants in Libero are as follows:
Share price of Libero at
at 31 December 2021: CAD$0.54
Exercise price: CAD$0.75
Acceleration condition: CAD$1.00
Lapse date: 22 December 2023
Risk free rate: 0.51 per cent.
Expected volatility: Daily volatility - 7.64 per cent. (annualised -121.25 per cent.)
Probability of
regulatory approval: 95 per cent.
Discount for lack of
marketability: 15.36 per cent.
Exchange rate: US$1.00 = CAD$1.2634
Financial assets at fair value through profit or loss
Listed equity investments
At 31 December 2020, these were 325,000 shares in Conroy Gold and Natural Resources PLC ("Conroy"), a company listed on the AIM market of the London Stock Exchange. The shares were sold in 2021 at a loss of $75,000 following the termination of discussions with Conroy regarding a proposed joint venture.
At 31 December 2021, these were 5,600,000 shares in Libero, a company which is listed on the Toronto Ventures Stock Exchange in Canada. On 26 January 2022, the Group purchased a further 7,000,000 shares (see note 31 - "Subsequent events").
17 Trade and other receivables
|
|
|
|
2021 |
2020 |
Non-current assets |
$000 |
$000 |
Advances for purchases |
185 |
- |
|
|
|
Current assets |
|
|
Gold held due to the Government of Azerbaijan |
16,094 |
3,664 |
VAT refund due |
390 |
671 |
Other tax receivable |
182 |
256 |
Trade receivables - fair value* |
718 |
614 |
Prepayments and advances |
2,368 |
1,625 |
|
19,752 |
6,830 |
*Trade receivables subject to provisional pricing.
Trade receivables (not subject to provisional pricing) are for sales of gold and silver to the refiner and are non interest-bearing and payment is usually received one to two days after the date of sale.
Trade receivables (subject to provisional pricing) are for sales of gold and copper concentrate and are non interest-bearing, but as discussed in accounting policy 4.2, are exposed to future commodity price movements over the quotational period ("QP") and, hence, fail the 'solely payments of principal and interest' test and are measured at fair value up until the date of settlement. These trade receivables are initially measured at the amount which the Group expects to be entitled, being the estimate of the price expected to be received at the end of the QP. Approximately 90 per cent. of the provisional invoice (based on the provisional price) is received in cash within one to two weeks from when the concentrate is collected from site, which reduces the initial receivable recognised under IFRS 15. The QPs can range between one and four months post shipment and final payment is due between 30-90 days from the end of the QP. Refer to accounting policy 4.10 for details of fair value measurement.
The Group does not consider any trade or other receivable as past due or impaired. All receivables at amortised cost have been received shortly after the balance sheet date and therefore the Group does not consider that there is any credit risk exposure. No provision for any expected credit loss has therefore been established in 2020 or 2021.
The VAT refund due at 31 December 2021 and 2020 relates to VAT paid on purchases.
Gold bullion held and transferable to the Government is bullion held by the Group due to the Government of Azerbaijan. The Group holds the Government's share of the product from its mining activities and from time to time transfers that product to the Government. A corresponding liability to the Government is included in trade and other payables as disclosed in note 20.
18 Inventory
|
2021 |
2020 |
|
$000 |
$000 |
Cost |
|
|
Finished goods - bullion |
2,001 |
1,313 |
Finished goods - metal in concentrate |
1,079 |
456 |
Metal in circuit |
12,026 |
17,226 |
Ore stockpiles |
7,107 |
9,464 |
Spare parts and consumables |
14,699 |
12,998 |
Total current inventories |
36,912 |
41,457 |
|
|
|
Total inventories at the lower of cost and net realisable value |
36,912 |
41,457 |
The Group has capitalised mining costs related to high grade sulphide ore stockpiled during the year. Such stockpiles are expected to be utilised as part of the flotation processing. Inventory is recognised at lower of cost or net realisable value.
19 Cash and cash equivalents
Cash and cash equivalents consist of cash on hand and held by the Group within financial institutions that are available immediately. The carrying amount of these assets approximates their fair value.
The Group's cash on hand and cash held within financial institutions at 31 December 2021 (including short-term cash deposits) comprised $11,000 and $37,442,000 respectively (2020: $21,000 and $38,827,000).
The Group's cash and cash equivalents are mostly held in United States Dollars.
20 Trade and other payables
|
2021 $000 |
2020 $000 |
Accruals and other payables |
5,999 |
4,570 |
Trade creditors |
3,629 |
3,369 |
Gold held due to the Government of Azerbaijan |
16,094 |
3,664 |
Payable to the Government of Azerbaijan from copper concentrate joint sale |
2,302 |
1,217 |
|
28,024 |
12,820 |
Trade creditors primarily comprise amounts outstanding for trade purchases and ongoing costs. Trade creditors are non interest‑bearing and the creditor days were 18 (2020: 20). Accruals and other payables mainly consist of accruals made for accrued but not paid salaries, bonuses, related payroll taxes and social contributions and services provided but not billed to the Group by the end of the reporting period. The directors consider that the carrying amount of trade and other payables approximates to their fair value.
The amount payable to the Government of Azerbaijan from copper concentrate joint sale represents the portion of cash received from the customer for the Government's portion from the joint sale of copper concentrate.
21 Changes in liabilities arising from financing activities
|
2021 |
|||
|
1 January $000 |
Cash flows $000 |
Other $000 |
31 December $000 |
Lease liabilities |
1,947 |
(700) |
2,046 |
3,293 |
Total liabilities from financing activities |
1,947 |
(700) |
2,046 |
3,293 |
|
2020 |
|||
|
1 January $000 |
Cash flows $000 |
Other $000 |
31 December $000 |
Current interest-bearing loans and borrowings |
1,688 |
(1,688) |
- |
- |
Lease liabilities |
3,756 |
(781) |
(1,028) |
1,947 |
Total liabilities from financing activities |
5,444 |
(2,469) |
(1,028) |
1,947 |
Other in 2020 results mainly from lease modifications. Other in 2021 results mainly from a change in the estimate of the mine life.
22 Provision for rehabilitation
|
2021 $000 |
2020 $000 |
1 January |
11,833 |
10,485 |
Additions |
614 |
1,330 |
Accretion expense |
377 |
310 |
Effect of passage of time and change in discount rate |
(902) |
(292) |
31 December |
11,922 |
11,833 |
The Group has a liability for restoration, rehabilitation and environmental costs arising from its mining operations. Estimates of the cost of this work including reclamation costs, close down and pollution control are made on an ongoing basis, based on the estimated life of the mine. This provision represents the net present value of the best estimate of the expenditure required to settle the obligation to rehabilitate any environmental disturbances caused by mining operations. The undiscounted liability for rehabilitation at 31 December 2021 was $15,883,000 (2020: $13,497,000). The undiscounted liability was discounted using a risk-free rate of 3.57 per cent. (2020: 3.19 per cent.). Expenditures on restoration and rehabilitation works are expected between 2028 and 2030 (2020: between 2023 and 2025).
23 Financial instruments
Financial risk management objectives and policies
The Group's principal financial instruments at 31 December 2021 comprised cash and cash equivalents. The Group also had letters of credit outstanding during the year ended 31 December 2021 but these were all settled during the year. The Group may enter into bank and other loans and letters of credit in the future. The main purpose of these financial instruments is to finance the Group operations. The Group has other financial instruments, such as trade and other receivables and trade and other payables, which arise directly from its operations. Surplus cash within the Group is put on deposit, the objective being to maximise returns on such funds whilst ensuring that the short-term cash flow requirements of the Group are met.
The main risks that could adversely affect the Group's financial assets, liabilities or future cash flows are capital risk, market risk, interest rate risk, foreign currency risk, liquidity risk and credit risk. Management reviews and agrees policies for managing each of these risks which are summarised below.
The following discussion also includes a sensitivity analysis that is intended to illustrate the sensitivity to changes in market variables on the Group's financial instruments and show the impact on profit or loss and shareholders' equity, where applicable. Financial instruments affected by market risk include bank loans and overdrafts, accounts receivable, accounts payable and accrued liabilities.
The sensitivity has been prepared for the years ended 31 December 2021 and 2020 using the amounts of debt and other financial assets and liabilities held as at those reporting dates.
Capital risk management
The capital structure of the Group at 31 December 2021 consists of lease liabilities, cash and cash equivalents and equity attributable to equity holders of the parent, comprising issued share capital, reserves and retained earnings as disclosed in the consolidated statement of changes in equity. The Group also had letters of credit outstanding during the year ended 31 December 2021 but these were all settled during the year. The Group may enter into bank and other loans and letters of credit in the future. The Group has sufficient capital to fund ongoing production and exploration activities, with capital requirements reviewed by the Board on a regular basis. Capital has been sourced through share issues on the AIM, part of the London Stock Exchange, and loans from banks in Azerbaijan and elsewhere. In managing its capital, the Group's primary objective is to ensure its continued ability to provide a consistent return for its equity shareholders through capital growth. In order to achieve this objective, the Group seeks to maintain a gearing ratio that balances risk and returns at an acceptable level and also to maintain a sufficient funding base to enable the Group to meet its working capital and strategic investment needs.
The Group is not subject to externally imposed capital requirements and monitors capital using a gearing ratio, which is net debt divided by total capital plus net debt. The Group's policy is to keep the gearing ratio below 70 per cent.
Interest rate risk
The Group's cash deposits are at a fixed rate of interest. The Group's letters of credit outstanding during the year ended 31 December 2021 were also at a fixed rate of interest. The Group would expect any future bank and other borrowings and letters of credit to be at a fixed rate of interest.
The Group manages the risk by maintaining fixed rate instruments, with approval from the directors required for all new borrowing facilities.
The Group has not used any interest rate swaps or other instruments to manage its interest rate profile during 2021 and 2020.
Liquidity risk
Ultimate responsibility for liquidity risk management rests with the board of directors, which has built an appropriate liquidity risk management framework for the management of the Group's short, medium and long-term funding and liquidity management requirements. The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial liabilities. The Group has access to local sources of both short and long-term finance should this be required and has a $15 million standby credit facility with Pasha Bank as a contingency measure which is available until April 2023 with no conditions on drawdown to reduce liquidity risk.
The table below summarises the maturity profile of the Group's financial liabilities based on contractual undiscounted payments.
Year ended 31 December 2021
|
On demand $000 |
Less than 3 months $000 |
3 to 12 months $000 |
1 to 5 years $000 |
>5 years $000 |
Total $000 |
|||||||
Lease liabilities |
- |
182 |
547 |
2,916 |
122 |
3,767 |
|
||||||
Trade and other payables |
- |
28,024 |
- |
- |
- |
28,024 |
|
||||||
|
- |
28,206 |
547 |
2,916 |
122 |
31,791 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 31 December 2020
|
On demand $000 |
Less than 3 months $000 |
3 to 12 months $000 |
1 to 5 years $000 |
>5 years $000 |
Total $000 |
Lease liabilities |
- |
220 |
440 |
1,980 |
- |
2,640 |
Trade and other payables |
- |
12,820 |
- |
- |
- |
12,820 |
|
- |
13,040 |
440 |
1,980 |
- |
15,460 |
Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. The maximum credit risk exposure relating to financial assets is represented by their carrying value as at the consolidated statement of financial position date.
The Group has adopted a policy of only dealing with creditworthy banks and has cash deposits held with reputable financial institutions. These usually have a lower to upper medium grade credit rating. Trade receivables consist of amounts due to the Group from sales of gold and silver and copper and precious metal concentrates. Sales of gold and silver bullion are made to MKS Finance SA and Argor Heraeus SA, Switzerland-based gold refineries, and copper concentrate is sold to Industrial Minerals SA, Trafigura PTE Ltd and Metal-Kim Metalurgi Ve Kimya Tarim Sanayi Tic Ltd Sti. Due to the nature of the customers, the board of directors does not consider that a significant credit risk exists for receipt of revenues. The board of directors continually reviews the possibilities of selling gold to alternative customers and also the requirement for additional measures to mitigate any potential credit risk.
Foreign currency risk
The presentational currency of the Group is United States Dollars. The Group is exposed to currency risk due to movements in foreign currencies relative to the US Dollar affecting foreign currency transactions and balances.
The carrying amounts of the Group's foreign currency denominated monetary assets and monetary liabilities at 31 December are as follows:
|
Liabilities |
|
Assets |
||
|
2021 $000 |
2020 $000 |
|
2021 $000 |
2020 $000 |
UK Sterling |
277 |
157 |
|
3 |
195 |
Azerbaijan Manats |
7,448 |
6,045 |
|
1,474 |
1,085 |
Other |
377 |
525 |
|
152 |
- |
Foreign currency sensitivity analysis
The Group is mainly exposed to the currency of the United Kingdom (UK Sterling), the currency of the European Union (Euro) and the currency of the Republic of Azerbaijan (Azerbaijan Manat).
The following table details the Group's sensitivity to a 9 per cent., 9 per cent. and 20 per cent. (2020: 10 per cent., 9 per cent. and 20 per cent.) increase and a 9 per cent., 9 per cent., and 3 per cent. (2020: 10 per cent., 10 per cent., and 3 per cent.) decrease in the United States Dollar against United Kingdom Sterling, Euro and Azerbaijan Manat, respectively. These are the sensitivity rates used when reporting foreign currency risk internally to key management personnel and represents management's assessment of the reasonably possible change in foreign exchange rates. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the period end for respective change in foreign currency rates. A positive number below indicates an increase in profit and other equity where the United States Dollar strengthens by the mentioned rates against the relevant currency. Weakening of the United States Dollar against the relevant currency, there would be an equal and opposite impact on the profit and other equity, and the balances below would be reversed.
|
UK Sterling impact |
|
Azerbaijan Manat impact |
Euro Impact |
|||
|
2021 |
2020 |
|
2021 |
2020 |
2021 |
2020 |
|
$000 |
$000 |
|
$000 |
$000 |
$000 |
$000 |
Increase - effect on profit before tax |
23 |
(4) |
|
1,171 |
992 |
20 |
11 |
Decrease - effect on profit before tax |
(23) |
4 |
|
(176) |
(149) |
(21) |
(12) |
Market risk
The Group's activities primarily expose it to the financial risks of changes in gold, silver and copper prices which have a direct impact on revenues. The management and board of directors continuously monitor the spot price of these commodities. The forward prices for these commodities are also regularly monitored. The majority of the Group's production is sold by reference to the spot price on the date of sale. However, the board of directors will enter into forward and option contracts for the purchase and sale of commodities when it is commercially advantageous.
A 10 per cent. decrease in gold price in the year ended 31 December 2021 would result in a reduction in revenue of $7.3 million and a 10 per cent. increase in gold price would have the equal and opposite effect. A 10 per cent. decrease in silver price would result in a reduction in revenue of $0.05 million and a 10 per cent. increase in silver price would have an equal and opposite effect. A 10 per cent. decrease in copper price would result in a reduction in revenue of $1.9 million and a 10 per cent. increase in copper price would have an equal and opposite effect.
24 Equity
|
2021 |
2020 |
||
|
Number |
£ |
Number |
£ |
Authorised Ordinary shares of 1 pence each |
600,000,000 |
6,000,000 |
600,000,000 |
6,000,000 |
|
|
|
|
|
|
Shares |
$000 |
Shares |
$000 |
Ordinary shares issued and fully paid 1 January and 31 December |
114,392,024 |
2,016 |
114,392,024 |
2,016 |
Fully paid ordinary shares carry one vote per share and carry the right to dividends.
Share options
The Group has share option scheme under which options to subscribe for the Company's shares have been granted to certain executives and senior employees (note 25).
Merger reserve
The merger reserve was created in accordance with the merger relief provisions under Section 612 of the Companies Act 2006 (as amended) relating to accounting for Group reconstructions involving the issue of shares at a premium. In preparing Group consolidated financial statements, the amount by which the base value of the consideration for the shares allotted exceeded the aggregate nominal value of those shares was recorded within a merger reserve on consolidation, rather than in the share premium account.
25 Share-based payment
The Group operates a share option scheme for directors and senior employees of the Group. The period during which share options can be exercised is determined by the board of directors for each individual grant of share options subject to exercise not taking place later than the tenth anniversary of their issue. Options are exercisable at a price equal to the closing quoted market price of the Group's shares on the date of the board of directors approval to grant options. Options are forfeited if the employee leaves the Group and the options are not exercisedwithin three months from leaving date.
The number and weighted average exercise prices ("WAEP") of, and movements in, share options during the year were as follows:
|
2021 |
|
2020 |
||
|
Number |
WAEP pence |
|
Number |
WAEP pence |
I January |
- |
- |
|
- |
- |
Granted during the year |
220,000 |
- |
|
- |
- |
Outstanding at 31 December |
220,000 |
115 |
|
- |
- |
Exercisable at 31 December |
- |
- |
|
- |
- |
The weighted average remaining contractual life of the share options outstanding at 31 December 2021 was 6 years and their exercise price was 115 pence.
On 13 December 2021, 220,000 share options were granted with a weighted average fair value of £1.15
Share options are valued using the assumption that they will only be exercised if the share price prevailing at the date of exercise is equal to, or above, the price at which the options were granted. This methodology approximates to valuing the share options using a Black-Scholes model.
The Group recognised total expense related to equity-settled share-based payment transactions for the year ended 31 December 2021 of $12,000 (2020: $nil).
26 Share premium account
|
2021 $000 |
2020 $000 |
1 January and 31 December |
33 |
33 |
27 Distributions made and proposed
|
2021 $000 |
2020 $000 |
Cash dividends on ordinary shares declared and paid |
|
|
Final dividend for 2019: 4.5 US cents per share |
- |
5,153 |
Interim dividend for 2020: 4.5 US cents per share |
- |
5,158 |
Special dividend for 2020: 1.5 US cents per share |
1,711 |
- |
Final dividend for 2020: 3.5 US cents per share |
4,010 |
- |
Interim dividend for 2021: 4.5 US cents per share |
5,197 |
- |
|
10,918 |
10,311 |
|
|
|
Proposed dividends on ordinary shares |
|
|
Final dividend for 2021: 3.5 US cents per share* |
4,010 |
- |
Cash dividends are declared in US dollars but paid in pounds Sterling. Dividends are converted into pounds Sterling using a five-day average of the sterling closing mid-price published by the Bank of England at 4pm each day for a specified week prior to payment of the dividend.
The rates used to convert the dividends from US dollars into pounds Sterling for the dividends above which have been paid and the corresponding sterling amount of dividend are as follows:
|
Conversion rate |
Dividend pence |
Final dividend for 2019: 4.5 US cents per share |
1.2591 |
3.5739 |
Interim dividend for 2020: 4.5 US cents per share |
1.2987 |
3.4651 |
Special dividend for 2020: 1.5 US cents per share |
1.3932 |
1.0767 |
Final dividend for 2020: 3.5 US cents per share |
1.3805 |
2.5354 |
Final dividend for 2021: 4.5 U S cents per share |
1.3662 |
3.2937 |
*The proposed final dividend for the year ending 31 December 2021 is subject to approval by shareholders at the annual general meeting for 2022 at a rate to be announced. It has not been recognised as a liability in the Group statement of financial position at 31 December 2021.
28 Subsidiary undertakings
Anglo Asian Mining PLC is the parent and ultimate parent of the Group.
The Company's subsidiaries at 31 December 2021 are as follows:
Name |
Registered address |
Primary place of business |
Percentage of holding per cent. |
Anglo Asian Operations Limited |
England and Wales |
United Kingdom |
100 |
Holance Holdings Limited |
British Virgin Islands |
Azerbaijan |
100 |
Anglo Asian Cayman Limited |
Cayman Islands |
Azerbaijan |
100 |
R.V. Investment Group Services LLC |
Delaware, USA |
Azerbaijan |
100 |
Azerbaijan International Mining Company Limited |
Cayman Islands |
Azerbaijan |
100 |
There has been no change in subsidiary undertakings since 1 January 2021.
29 Contingencies and commitments
The Group undertakes its mining operations in the Republic of Azerbaijan pursuant to the provisions of the Agreement on the Exploration, Development and Production Sharing for the Prospective Gold Mining Areas: Gedabek, Gosha, Ordubad Group (Piazbashi,Agyurt, Shakardara, Kiliyaki), Soutely, Kyzilbulag and Vejnali deposits dated year ended 20 August 1997 (the "PSA"). The PSA contains various provisionsrelating to the obligations of the R.V. Investment Group Services LLC ("RVIG"), a wholly owned subsidiary of the Company. The principal provisions are regarding the exploration and development programme, preparation and timely submission of reports to the Government, compliance with environmental and ecological requirements. The Directors believe that RVIG is in compliance with the requirements of the PSA. The Group has announced a discovery on Gosha Mining Property in February 2011 and submitted the development programme to the Government according to the PSA requirements, which was approved in 2012. In April 2012 the Group announced a discovery on the Ordubad Group of Mining Properties and submitted the development programme to the Government for review andapproval according to the PSA requirements. The Group and the Government are still discussing the formal approval of the development programme.
The initial period of the mining licence for Gedabek was until March 2022. The Company has the option to extend the licence for two five-year periods (ten years in total) conditional upon satisfaction of certain requirements in the PSA. The first of the five year extensions was obtained by the Company in April 2021 and accordingly the mining licence is now to March 2027 with a further five year extension permitted.
RVIG is also required to comply with the clauses contained in the PSA relating to environmental damage. The Directors believe RVIG is in compliance with the environmental clauses contained in the PSA.
30 Related party transactions
Trading transactions
During the years ended 31 December 2020 and 2021, there were no trading transactions between Group companies.
Other related party transactions
Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note. Transactions between the Group and other related parties are disclosed below.
a) Remuneration paid to directors is disclosed above.
b) During the year ended 31 December 2021, total payments of $715,000 (2020: $658,000) were made for processing equipment and supplies purchased from Proses Muhendislik Danismanlik Inshaat ve Tasarim Anonim Shirket, an entity in which the Vice President of technical servicesof Azerbaijan International Mining Company has a direct ownership interest.
At 31 December 2021 there is a payable in relation to the above related party transaction of $157,000 (2020: $39,000).
c) During the year ended 31 December 2021, total payments of $1,489,000 (2020: $2,244,000) were made for processing equipment and supplies purchased from F&H Group LLC "F&H"), an entity in which the Vice President of technical services of Azerbaijan International Mining Company has a direct ownership interest.
At 31 December 2021 there is a payable in relation to the above related party transaction of $862,000 (2020: $249,000).
All of the above transactions were made on arm's length terms.
31 Subsequent events
Libero Copper & Gold Corporation ("Libero")
On 22 December 2021, the Company entered into a subscription agreement to acquire 19.9 per cent. of Libero by way of a private placement. The subscription agreement was for 12,600,000 new shares at CAN 50 cents per share. 5,600,000 shares were acquired immediately for CAN$2.8 million ($2.2 million). The subscription for the remainder of the shares required the regulatory approval of the TSX Venture Exchange ("TSXV") in Canada. This approval was granted on 19 January 2022 and on 26 January 2022, the Company acquired the remaining 7,000,000 shares at CAN 50 cents per share for CAN$3.5 million ($2.8 million). Libero is quoted on the TSXV and both tranches of shares were admitted to the exchange following issue.
On 26 January 2022, Michael Sununu, a director of the Group was appointed as a director of Libero and the Group's interest in Libero was increased to 19.8 per cent.
**ENDS**
Notes:
Anglo Asian Mining plc (AIM:AAZ) is a gold, copper and silver producer in Central Asia with a broad portfolio of production and exploration assets in Azerbaijan. The Company produced 64,610 gold equivalent ounces ("GEOs") for the year ended 31 December 2021.
In September 2021, the Company announced a transaction with the Government of Azerbaijan which grants it three additional concessions with a combined area of 882 square kilometres, including the Garadagh porphyry copper deposit, with a Soviet classified resource of over 300,000 tonnes of copper. The transaction is subject to ratification by the parliament of Azerbaijan.
In December 2021, the Company completed a private placement to acquire 19.9 per cent. of Libero Copper & Gold Corporation ("Libero"). Libero is listed on the TSX Venture Exchange in Canada and owns, or has the option to acquire, several copper exploration properties in North and South America, including Mocoa in Colombia, one of the world's largest undeveloped copper-molybdenum resources.
https://www.angloasianmining.com/