Anglo Asian Mining plc / Ticker: AAZ / Index: AIM / Sector: Mining
28 May 2015
Anglo Asian Mining plc
Final results
Anglo Asian Mining plc ("Anglo Asian" or "the Company"), the AIM listed gold, copper and silver producer focused in Azerbaijan, is pleased to announce its final audited results for the year ended 31 December 2014 ("FY 2014").
Highlights
· Strong production performance with record gold production
· Total gold production of 60,285 ounces (2013: 52,107 ounces)
· Gold sales of 50,615 ounces (2013: 46,077 ounces) completed at an average of $1,267 per ounce (2012: $1,387 per ounce)
· Gold produced at an average cash operating cost net of by-product credits of $971 per ounce (2013: $626 per ounce). Higher cash costs due to there being a full year cost of production of the agitation leach plant in 2014
· Silver production totalled 31,177 ounces (2013: 65,939 ounces) - 2014 lower due to changes in mineralogy of the ore
· Copper production of 784 tonnes, a 140 per cent. increase of 2013 production of 327 tonnes
· Production target to produce circa 70,000 - 75,000 ounces of gold for FY 2015 from the agitation leaching plant and heap leach operation and including ore from Anglo Asian's Gosha and Gadir operations
· Revised JORC reserve report announced with 20.5 million tonnes of ore grading 1.03 grammes per tonne of gold (682,000 ounces); 0.50 per cent. copper (102,000 tonnes); and 7.35 grammes per tonne of silver (4.84 million ounces)
· Gosha mine commenced operations in 2014 and Gadir scheduled to commence operations in 2015
· Construction of small scale flotation plant scheduled to be completed in quarter 3 2015
Financials
· Total revenue of $70.0 million (2013: $70.8 million)
· Loss before tax of $14.4 million (2013: Profit before taxation of $1.4 million)
· Operating cash flow before movement in working capital of $10.6 million (2013: $17.9 million)
· Net debt of $52.4 million at 31 December 2014 (2013: $45.5 million) calculated as aggregate of loans and borrowings less cash and cash equivalents
· Cash position of $0.3 million as at 31 December 2014 (2013: $5.5 million)
Chairman's Statement
Anglo Asian is a gold, copper and silver producer with mining properties located in Azerbaijan in the prospective Tethyan Tectonic Belt, one of the world's significant copper and gold mineralised zones. Our primary focus in 2014 was the optimisation of production at, and future development of Gedabek - our gold, copper and silver mining operation located in the lower Caucasus mountains in the west of the country. We have also been developing our second gold resource, Gosha, only 50 kilometres away from Gedabek and a new underground mine, Gadir, situated on the Gedabek property.
Review of the year
We were pleased to report total gold production for 2014 of 60,285 ounces, a 16 per cent. increase over 2013 production of 52,107 ounces and copper production of 784 tonnes, a 140 per cent. increase over the 2013 production of 327 tonnes. Production of silver totalled 31,177 ounces for 2014, however this was a 53 per cent. decrease over 2013 production of 65,939 ounces due to changes in the mineralogy of the ore.
Whilst gold and copper production for the year increased substantially, the environment for mining companies globally remained poor with the effects still being felt of the sustained low gold and copper prices. Despite a strong performance in terms of production, the low global metals prices throughout the year, together with the first full year's operational cost of the agitation leach plant at Gedabek, have adversely impacted profitability for 2014. Whilst we achieved solid revenues of $68.0 million, we are disappointed to report a loss before tax of $14.4 million for the year.
To improve production and lower operating costs during 2014, the Company has been exploring a number of options to overcome the lower than expected metal recoveries from the agitation leach plant and to decrease the large cyanide usage and associated costs resulting from the high copper sulphide content of its high grade ore. A Knelson concentrator was installed in March 2014 and the use of ammonia as a reagent to improve recoveries has been introduced. The Company has also commenced heap leaching uncrushed (Run of Mine or ROM) ore during 2014. This is a low cost method to treat low grade ore which would otherwise not be economic to process.
The Gosha underground mine commenced production in the year. In 2014, it produced 28,891 tonnes of ore grading 4.15 grammes of gold per tonne. The development of the mine has been hampered due to the very narrow ore veins which make mining difficult. Ore mined at Gosha is transported to Gedabek for processing. The Gosha mine will continue to form an important although small part of the Company's portfolio of properties. We are also developing a new underground mine, Gadir, at our Gedabek site. It is expected ore will be extracted from Gadir in the second half of 2015.
We continue to develop the greater Gedabek area with the aim of delineating further resources and reserves to increase the life of mine of the operation. We were therefore delighted to announce a revised JORC reserve report of 20.5 million tonnes of ore grading 1.03 grammes per tonne of gold (682,000 ounces); 0.50 per cent. copper (102,000 tonnes); and 7.35 grammes per tonne of silver (4.84 million ounces). Notably this demonstrated a 96 per cent. increase of copper with recoverable copper increasing by over 500 per cent. to 68,000 tonnes compared to our May 2012 ore reserve statement.
Whilst we are still focused on increasing the production of gold of which we have 682,000 ounces in ore reserves, we are now aiming to take advantage of the significant copper content of the ore we are encountering at Gedabek. Consequently, we initiated the construction of a small scale flotation plant suited to process the high copper content ore to help increase our copper production, in tandem with gold and silver. Flotation typically has lower costs than cyanide leaching as it does not use expensive cyanide as a reagent.
In order to demonstrate how the flotation process can be used to enhance recoveries, in-house test work has shown that by applying the flotation process to the agitation leaching plant tailings, overall recoveries can be increased to approximately 80 per cent. for copper, 70 per cent. for silver and 90 per cent. for gold. The flotation process can produce a saleable copper concentrate with approximately 20 per cent. copper content.
The construction of the small scale flotation plant is due to be completed in quarter three, 2015 and if completed on target should see an additional 5,000 ounces of gold and 1,200 tonnes of copper produced for the full year 2015. This production will be from stockpiles of ore which have already been mined and therefore will incur no additional mining costs.
The Company places the highest priority on its environmental responsibilities. A key responsibility is secure storage of tailings produced at Gebabek. Accordingly in 2014, the Company embarked upon a project to approximately double the capacity of its tailing dam by raising the wall of the dam and to increase security by building a reed bed biological treatment system immediately downstream of the dam to process any seepage. This project is nearing completion and will provide adequate and secure capacity for tailings storage for the next few years.
The Company sells its product in US dollars, however it has a significant portion of costs denominated in Azerbaijan Manats. The recent 34 per cent. devaluation of the Azerbaijan Manat against the US dollar is obviously unwelcome for Azerbaijan and its people. However, we believe this will have a considerable beneficial effect for us in 2015 by reducing our operating cost by around $6.5 million in the 2015 financial year at the current US dollar to Azerbaijan Manat exchange rate.
Outlook
2015 is an important year for our Company and a time which we believe marks the start of our turnaround strategy to restore profitability. The year has started well and we were delighted to report quarter one, 2015 production figures of 17,053 ounces of gold, marking a 52 per cent. increase in gold production from quarter one 2014. This highly credible performance for quarter one, 2015 demonstrates that the initiatives undertaken during 2014 to improve production are beginning to take effect. Accordingly, we have announced a gold production target of between 70,000 to 75,000 ounces for the year to 31 December 2015, which if achieved, will mark an increase of around 16 to 24 per cent. from the full year 2014.
The construction of our small scale flotation pilot plant continues to plan with commissioning scheduled for quarter three, 2015. The successful commissioning of this plant, which will enable us to fully exploit the sulphide ore reserves at Gedabek, will add an important new source of production and revenues for Anglo Asian.
Given the improved start to 2015, and the commencement of flotation later in the year, we believe the outlook for the rest of the year is a significant improvement over 2014 and look forward to updating shareholders on our progress.
Appreciation
I would like to take this opportunity to thank our Anglo Asian employees, partners, the Government of Azerbaijan, advisers, fellow directors and shareholders for their continued support as we continue to build Anglo Asian into a leading and profitable mid-tier gold, copper and silver producer in Azerbaijan and Caucasia.
Khosrow Zamani
Non-executive chairman
Strategic report
Principal activities
The principal activity of Anglo Asian Mining PLC is that of a holding company and a provider of support and management services to its main operating subsidiary R.V. Investment Group Services LLC. The Company, together with its subsidiaries (the "Group"), owns and operates gold, silver and copper producing properties in the Republic of Azerbaijan ("Azerbaijan"). It also explores and develops other potential gold and copper projects in Azerbaijan.
The Group has a 1,962 square kilometre portfolio of gold, silver and copper properties in Azerbaijan, at various stages of the development cycle. These include our Gedabek gold, silver and copper mine in western Azerbaijan. Our processing facilities to produce gold dore, and a copper, silver and gold concentrate, from mined ore are also located at Gedabek. Gosha, our second gold and silver mine, is located 50 kilometres away from Gedabek. Ordubad, our early stage gold-copper exploration project is located in the Nakhchivan region of Azerbaijan.
During the period under review, the Group's main focus has been on several key areas to increase our gold, copper and silver production and ensure the future success of our operations as follows:
- optimisation of the performance of our agitation leach plant to ensure maximum production at lowest possible cost;
- implementation of uncrushed ore (Run of Mine or ROM) heap leaching to provide additional low cost production from low grade ore; and
- construction of a small scale flotation plant to primarily produce copper to exploit the copper content of the ore at Gedabek and provide a path for future development of the site.
The Group has a target production for the full year to 31 December 2015 of between 70,000 to 75,000 ounces of gold.
Gedabek
1 Introduction
The Gedabek mining operation is located in a 300 square kilometre contract area in the lower Caucasus mountains in western Azerbaijan on the Tethyan Tectonic Belt, one of the world's most significant copper and gold bearing structures. The mine, which first poured gold in 2009, is an open-pit mining operation. In addition, in late 2014, the Group started to develop an underground mine, Gadir, on the Gedabek property.
2 Mineral resources
Key to the future development of the Gedabek site is our knowledge of the mineral resources and ore reserves within the contract area. In this respect, the Group was pleased to announce in November 2014 a new ore reserve estimate as of 1 September 2014. This ore reserve estimate showed an increase of approximately 3.9 million tonnes of ore, after allowing for depletion due to mining since the previous estimate. It also showed a significantly higher copper content. Table 1 shows the ore reserve estimate at 1 September 2014.
Table 1 - ore reserve estimate as at 1 September 2014
Reserve Category |
Ore Reserve |
|||||||||
In Situ |
In Situ Grades |
Contained metal |
Recovered Metal |
|||||||
(tonnes) |
Au (g/t) |
Cu (%) |
Ag (g/t) |
Au (oz) |
Cu (t) |
Ag (oz) |
Au (oz) |
Cu (t) |
Ag (oz) |
|
Proven |
16,733,000 |
1.12 |
0.61 |
7.63 |
600,000 |
87,000 |
4,105,000 |
447,000 |
65,000 |
1,346,000 |
Probable |
3,761,000 |
0.68 |
0.40 |
6.12 |
82,000 |
15,000 |
740,000 |
58,000 |
11,000 |
268,000 |
Total |
20,494,000 |
1.03 |
0.50 |
7.35 |
682,000 |
102,000 |
4,845,000 |
505,000 |
76,000 |
1,614,000 |
3 Mining operations
The principal mining operation at Gedabek is conventional open cast mining from several contiguous open pits. Ore is first drilled and blasted and then transported either to a processing facility or to a stockpile for storage. The major mining activities of drill and blasting and subsequent transportation of ore are carried out by contractors. Table 2 summarises the ore mined from the Gedabek open pit mining operations during the year ended 31 December 2014.
Table 2 - ore mined at Gedabek for the year ended 31 December 2014
Quarter ended |
Ore mined (tonnes) |
Waste mined |
|||
|
High Grade |
Low Grade |
Sulphide |
Total |
(tonnes) |
31 March 2014 |
119,402 |
137,589 |
6,869 |
263,860 |
1,457,446 |
30 June 2014 |
151,206 |
208,205 |
11,893 |
371,304 |
1,654,284 |
30 September 2014 |
145,392 |
234,534 |
16,370 |
396,296 |
1,631,610 |
31 December 2014 |
133,929 |
202,451 |
8,425 |
344,805 |
1,275,458 |
Total for 2014 |
549,929 |
782,779 |
43,557 |
1,376,265 |
6,018,798 |
Gadir is being developed as an underground mine and is situated approximately one kilometre from the main open pit at the Gedabek site. A decline is being constructed to access the ore body and at 31 March 2015, approximately 350 metres of decline had been constructed. It is expected that ore will be extracted from the Gadir mine in 2015.
4 Processing operations
Ore mined at Gedabek is processed to produce either gold dore (an alloy of gold and silver with small amounts of impurities) or a copper and precious metal concentrate using several industrial processes. Initial processing is to leach (i.e. dissolve) the precious metal (and copper) in a cyanide solution. This is done by various methods:
1 Heap leaching of crushed ore. Crushed ore is heaped into "pads" onto which is sprayed a solution of cyanide. The solution dissolves the metals as it percolates through the ore by gravity and it is then collected.
2 Heap leaching of run of mine (ROM) ore. The process is similar to heap leaching for
crushed ore except the ore is not crushed and is heaped into pads just as received from the mine without further treatment or crushing.
3 Agitation leaching. Ore is crushed and then processed through a grinding circuit. The
ground ore is then placed in tanks containing a cyanide solution and agitated and the contained metal is dissolved in the solution.
Slurries produced by the above processes with dissolved metal in solution are then transferred to a resin in pulp ("RIP") plant. A synthetic resin, in the form of small spherical plastic beads designed to absorb gold selectively over copper and silver, is placed in contact with the leach slurry, or "pulp". After separation from the pulp, the gold-loaded resin is treated with a second solution, which "strips" (i.e. desorbs) the gold, plus the small amounts of absorbed copper and silver, transferring the metals from the resin back into solution. The gold and silver within this final solution are recovered by electrolysis and are then smelted to produce the dore metal, containing gold and silver.
Copper and silver (and small amounts of gold) are also produced by the Sulphidisation, Acidification, Recycling and Thickening ("SART") process. The cyanide solution after metal absorption by RIP processing is transferred to the SART plant. The pH of the solution is then changed by the addition of reagents. This recovers the copper from the solution in the form of a precipitated copper sulphide concentrate containing silver and minor amounts of gold.
Initially, gold dore was produced at Gedabek by heap leaching crushed ore. Heap leach is a low capital cost method of production traditionally used by mines when they first move into production. However, heap leaching has limitations with regards to the minimum size of the ore being leached limited to around 25 millimetres. This limitation results in only approximately 60 to 70 per cent. of the gold within the ore being recovered with leaching cycles typically extending up to one year depending on the detailed composition of the ore.
To increase gold recoveries and production, the Group constructed and commissioned in July 2013 an agitation leach plant. Compared to heap leaching, agitation leaching can deliver higher recoveries of gold without long leaching cycles. Heap leach pads also require considerable space for their construction and due to the topology of the Gebabek site, this was a constraint.
Following commissioning in 2013, the plant's performance was not as planned due to the mineralogical variation of the ore. Due to the unforeseen presence of very high copper values in the ore, recoveries of gold were not as high as anticipated and the plant's usage of cyanide was higher than planned. This was because excess cyanide was being consumed dissolving copper. Throughout 2014, the Group has therefore expended considerable effort in improving the performance of the plant. This has been aimed both at increasing metal recoveries to increase production and lowering cyanide consumption to decrease costs. A continuous Knelson concentrator was installed at the agitation leaching plant in March 2014 which enhanced gold recoveries. Using ammonia as a reagent in the process to reduce cyanide consumption has also been introduced.
Table 3 shows the amounts of ore and its average grade processed by heap and agitated leaching at Gedabek in 2014.
Table 3 - Amount of ore and grade processed at Gedabek
Quarter ended |
Amount of ore processed (tonnes) |
Gold grade of ore processed (g/t) |
||||
|
Heap leach pad |
Heap leach pad |
Agitation |
Heap leach pad |
Heap leach pad |
Agitation |
|
(Crushed ore) |
(ROM ore) |
leaching plant |
(Crushed ore) |
(ROM ore) |
leaching plant |
31 March 2014 |
110,564 |
- |
152,554 |
1.14 |
- |
2.51 |
30 June 2014 |
154,902 |
95,542 |
159,605 |
1.18 |
0.98 |
2.88 |
30 September 2014 |
144,861 |
407,236 |
151,473 |
1.27 |
0.97 |
2.99 |
31 December 2014 |
120,390 |
312,374 |
133,470 |
1.44 |
0.97 |
3.41 |
Total for the year |
530,717 |
815,152 |
597,102 |
1.26 |
0.97 |
2.93 |
For the year to 31 December 2014, gold production totalled 60,285 ounces, which was an increase of 8,217 ounces in comparison to the production of 52,068 ounces in the year ended 31 December 2013.
Table 4 summarises the total gold production and sales demonstrates the quarter-on-quarter increase in gold production and also details the copper and silver production at Gedabek.
Table 4 - gold, silver and copper production at Gedabek
Quarter ended |
Gold Produced* (oz) |
Gold Sales** (oz) |
Gold Sales Price ($) |
Copper Produced (dmt) |
Copper Concentrate Sales (dmt) |
Silver Produced (oz) |
31 Mar 2014 |
11,318 |
10,403 |
1,302 |
141 |
152 |
13,139 |
30 Jun 2014 |
15,736 |
13,142 |
1,291 |
228 |
523 |
8,785 |
30 Sept 2014 |
16,178 |
13,798 |
1,281 |
210 |
250 |
5,504 |
31 Dec 2014 |
17,053 |
13,272 |
1,201 |
205 |
391
|
3,749 |
Total for the year |
60,285 |
50,615 |
1,267 |
784 |
1,316 |
31,177 |
* including Government of Azerbaijan's share
** excludes Government of Azerbaijan's share
The Group's experience of processing has shown the ore at Gedabek to be poly-metallic containing significant amounts of copper. To exploit this high copper content of the Group's ore reserves, the Group commenced construction of a small scale flotation plant in the fourth quarter 2014 whose function would be to primarily produce copper with gold and silver as by-products. It was initially envisaged that the flotation plant would act as a pilot plant to assess future full scale copper production and would initially process 379,000 tonnes of stockpiled high copper content sulphide ore to produce a copper and precious metal concentrate. However in 2015, in-house test work showed that by applying the flotation process to the agitation leach plant tailings, overall recoveries for the agitation leaching plant can be increased to 80 per cent. for copper, 70 per cent. for silver and 90 per cent. for gold. Engineering studies determined that by the addition of an extra six large flotation cells, each of 50 cubic metres, the small scale flotation plant can be configured to treat 90 tonnes of ore per hour which is equivalent to the current throughput of the agitation leaching plant. The modified small scale flotation plant will have the flexibility to be configured for various methods of operation. It will be able to process the stockpiles of high copper content ore as initially envisaged. However, it will now also be able to be configured to treat ore feed to, or tailings from the agitation leach plant. In such configurations, the plant would no longer be a pilot but an integral part of the agitation leach plant. The small scale flotation plant is expected to be commissioned in the third quarter of 2015.
5 Tailings (waste) storage
The Company stores its tailings in a purpose built dam approximately 7 kilometres from its processing operations. The Company is very mindful of the importance of proper storage of tailings both for efficient operation of the plant and to fulfil its environmental responsibilities. In 2014, the Company embarked upon a project to increase the capacity and efficiency of its tailing dam. This comprised raising the existing tailings dam wall by 14 metres by the deposition of approximately 600,000 cubic metres of rock on the existing wall. This will approximately double the capacity of the dam from its current 1.6 million cubic metres. The Company is also constructing a reed bed biological treatment system on the downstream side of the dam. This is to collect and treat any seepage of solution from the dam.
6 Personnel and health and safety
Azerbaijan is not a country with a large mining industry and there is often a lack of suitable qualified people and therefore expatriate employees have to be hired to fill the skills gap. However, the Group is actively training and developing the skills of local people to replace expatriates. The Group has also been developing its health, safety and environment ("HSE") procedures during the year. A HSE team was recruited during 2014 and is implementing formal systems for monitoring activities alongside various other safety procedures. The Group aims to minimise the impact of its operations on the environment and takes all possible measures to increase the social welfare of its workers and to create conditions for first-rate quality and safety in work.
7 Exploration at Gedabek site
The main exploration activity at the Gedabek site in the period under review has been on the Gadir area. During this period nine drill holes with a total length of 3,400 metres were drilled. Further geochemical surveys were also made in the vicinity of the Gadir area.
Gosha
The Group's second mining project, the 300 square kilometre Gosha contract area, is located in western Azerbaijan, 50 kilometres north-west of Gedabek. Gosha is currently being developed as a small, high grade, underground gold mine.
During the development and early production of the Gosha mine, it became evident that the initial estimated ore vein thickness was not as expected. This not only affected the resource estimate but also resulted in changes in mining method to decrease dilution during mining. Currently, based on a non-JORC report by SRK, the Gosha resource is about 40,000 ounces of gold (140,000 tonnes of ore grading 9 grammes per tonne - all figures in situ and before dilution). This ore resource will be mined from 2015 to 2017. We are also planning for further exploration at Gosha.
A total of 28,892 tonnes of ore of average grade 4.15 grammes per tonne were mined at Gosha in the year ended 31 December 2014.
Ordubad
Our 462 square kilometre Ordubad Contract Area is located in the Nakhchivan region of Azerbaijan and contains numerous targets including Shakardara, Piyazbashi, Misdag, Agyurt, Shalala and Diakchay, which are all located within a 5 kilometre radius of each other. Development at Ordubad forms part of the Group's longer-term development portfolio as a mid-tier gold, copper and silver mining company.
Sale of Group's products
Important to the Group's success is the ability to transport its products to market and sell them without disruption.
The Group sells all of its gold dore to MKS Finance SA in Switzerland. The logistics of transport and sale are well established and gold dore shipped from Gedabek arrives in Switzerland within three to five days. The proceeds of the estimated 90 per cent. of the gold content of the dore is settled within one to two days of receipt of the dore. The Group has not experienced any disruptions to its sale of metal due to logistics or delays in customs clearance. MKS Finance SA both refines and purchases our precious metal, all assays and a full accounting of all metal is agreed with them.
The Gedabek mine site has good road transportation links and our copper and silver concentrate is collected from the Gedabek site by the purchaser. The Group was pleased to announce in May 2014 that it had signed an exclusive three year contract with Industrial Minerals SA, a Swiss based integrated trading, mining and logistics group for the sale of its copper concentrate. The Group has again experienced no delays in the sale of its copper concentrate.
Key performance indicators
The Group has adopted certain key performance indicators ("KPIs") which enable it to measure its financial performance. These KPIs are as follows:
1 Profit before taxation: this is the key performance indicator used by the Group. It gives insight to cost management, production growth and performance efficiency.
2 Net cash provided by operating activities: This is a complementary measure to profit before taxation and demonstrates conversion of underlying earnings into cash. It provides additional insight to how we are managing costs and increasing efficiency and productivity across the business in order to deliver increasing returns.
3 Cash cost per ounce:Cash cost per ounce of gold produced is a widely used industry metric and is a measure of how our operation compares to other producers in the industry.
The Group's performance against these indicators are discussed in the financial review.
Financial review
Group income statement
The Group generated revenues of $67,964k (2013: $70,820k) from sales of gold and silver bullion and copper concentrate.
$64,280k of the revenues (2013: $64,386k) were generated from sales of gold and silver bullion from the Group's share of the production of dore bars in 2014. Bullion sales in 2014 were 50,615 ounces of gold and 6,802 ounces of silver (2013: 46,077 ounces of gold and 19,016 ounces of silver) at an average price of $1,267 per ounce and $20 per ounce respectively (2013: $1,385 per ounce and $23 per ounce respectively). In addition, the Group generated revenue from the sale of copper concentrate of $3,684k (2013: $6,434k).
The Group incurred cost of sales of $68,500k (2013: $57,480k) and therefore reported a gross loss for 2014 of $536k (2013: gross profit of $13,340k). The increased cost of sales in FY 2014 was mainly due to higher processing costs in the agitation leaching plant following high cyanide consumption and increased depreciation following the commissioning of the agitation leaching plant. The cost of sales for 2014 includes a full year's cost of operating the agitation leach plant.
Accumulated mine development costs within producing mines are depreciated and amortised on a unit-of-production basis over the economically recoverable reserves of the mine concerned, except in the case of assets whose useful life is shorter than the life of the mine, in which case the straight line method is applied. The unit of account for run of mine ("ROM") costs and for post-ROM costs is recoverable ounces of gold. 639,000 ounces of gold were used to determine depreciation of producing mines, mining rights and other intangible assets following compilation of a new reserve statement for the Group.
The Group had other income in 2014 of $632k (2013: $519k) which arose from the release of accruals and provisions. The Group incurred administration expenses of $7,202k (2013: $6,845k) and finance costs for the year of $5,462k (2013: $3,779k). The Group's administration expenses comprise the cost of the administrative staff and associated costs at the Gedabek mine site, the cost of the Baku office and the cost of maintaining the Group's listing on the AIM market. The finance costs for the year comprise interest on the credit facilities and loans, interest on letters of credit and accretion expenses on the rehabilitation provision. The Group accordingly recorded a loss before taxation for the year of $14,364k (2013: profit of $1,391k).
The Group had a taxation credit for the year of $3,436k (2013: charge of $1,055k). This comprised a current income tax charge of $nil and a deferred tax credit of $3,436k (2013: taxation charge of $1,055k comprising a current income taxation charge of $nil and a deferred taxation charge of $1,055k). The Group had no current taxation charge in 2014 as its main operating companies incurred a taxable loss for the year. The deferred taxation credit in 2014 arose primarily due to an increase in carry forward losses partially offset by lower taxation depreciation compared to accounting depreciation.
Cash cost of production
The Group produced gold at an average cash operating cost net of by-product credits in 2014 of $971 per ounce compared to $626 per ounce in 2013. The higher cash cost of production was due to there being a full year production from the agitation leach plant in 2014 compared to only 6 months in 2013. The cash operating cost of the agitation leaching plant is higher than from heap leaching.
Group statement of financial position
Non-current assets decreased from $140,457k at the end of 2013 to $137,451k at the end of 2014. The main reasons for the decrease were property plant and equipment lower by $1,203k due to depreciation in the year and non-current inventory lower by $1,644k due to a decrease in ore stockpiles.
Net current assets decreased from $33,040k at the end of 2013 to $10,136k at the end of 2014. The main reasons for the decrease were a decrease in cash and cash equivalents, an increase in trade and other payables and an increase in the current portion of interest bearing loans and borrowings. The Group's cash balances at 31 December 2014 were $322k (2013: $5,489k). The current portion of interest bearing loans and borrowings increased from $2,031k to $16,675k mainly as principal repayments commence in 2015 in respect of the loans from the Amsterdam Trade Bank and the International Bank of Azerbaijan to build the agitation leach plant.
Net assets of the Group were $85,916k (2013: $96,750k). The decrease was primarily due to the loss incurred in the year.
The Group is financed by a mixture of equity and debt. The Group's total debt at 31 December 2014 was $52.8m and comprised the following:
a $37.0m term loan from the Amsterdam Trade Bank ("ATB"). The loan has a quarterly interest rate of LIBOR plus 8.25 per cent. The term of the loan is 58 months and repayment is by quarterly instalments of $2.5m which commence in February 2015, 16 months after drawdown. The final repayment is due on 25 August 2018. The Group has pledged to ATB its present and future rights against MKS Finance SA, the sole buyer of the Group's gold and silver bullion until the loan is repaid. The actual rate of interest the loan incurred in 2014 was 8.65 per cent. The loan has a debt service coverage ratio ("DSCR") covenant of 1:1.25 calculated half and full yearly from the Group's published financial statements. The Group met this DSCR for both the 6 months ended 30 June 2014 and 12 months ended 31 December 2014.
b $13.0m of loans from the International Bank of Azerbaijan ("IBA"). $11.6m of this loan is the remaining balance of the loans obtained for the construction of the agitation leach plant. Repayment starts on 31 March 2015 and ends on 31 March 2018. $1.5m of the loan is a one year working capital facility and carries an interest rate of 12 per cent. It is repayable in full on 31 December 2015. Since the year end, the amount of the facility has been increased to $2.0m.
c $0.8m due to Atlas Copco for equipment financing.
d $0.9m due to Yapi Kredi Bank for working capital financing.
e $1.2m due to Pasha Bank. $1.0m is payable in respect of the credit line ($3.1m) for financing letters of credit for cyanide purchases. $0.3m is in respect of the $2.5m credit facility obtained for the financing of the small scale flotation plant.
The Group had a deferred taxation liability at 31 December 2014 of $16,964k (2013: $20,400k).
Group cash flow statement
Operating cash inflow before movements in working capital was $10,567k (2013: $17,934k). The main source of operating cash flow was the profit before taxation, finance costs and amortisation and depreciation of $10,129k (2013: $17,506k).
Working capital generated cash of $4,254k (2013: $2,694k) due to a decrease in trade and other receivables of $3,694k (2013: $1,157k) and an increase in trade and other payables of $3,902k (2013: decrease of $2,451k) partially offset by an increase in inventories of $3,342k (2013: decrease of $3,988k).
Income tax paid was $nil (2013: $800k) as the Group incurred taxable losses for the year.
Net cash provided by operating activities in 2014 was $14,821k compared to $19,828 in 2013. This lower cash generated from operations in the year was due to the reduced profitability of the Group partially offset by cash generated from working capital of $4,254k.
Expenditure on property, plant and equipment and mine development was $16,270k (2013: $31,494k). The main items of expenditure in 2014 were the small scale flotation plant, construction of a reed bed for the tailings dam and capitalisation of deferred stripping costs.
Exploration and evaluation expenditure of $608k (2013: $308k) was incurred and capitalised. This arose due to exploration at the Gedabek and Ordubad mining properties.
Production sharing agreement ("PSA")
Under the terms of the PSA in place with the Government of Azerbaijan, the Group and the Government of Azerbaijan share commercial products of each mine. Until the time the Group has recovered all its carried forward, unrecovered costs, the Government of Azerbaijan effectively takes 12.75 per cent. of commercial products of each mine, with the Group taking 87.25 per cent. (being 75 per cent. for capital and operating costs plus 49 per cent. of the remaining 25 per cent. balance). The Group will not have recovered all its costs incurred by the end of 2015 and the ratio of sharing commercial products for the Gedabek mine of 87.25 per cent. for the Group and 12.75 per cent. for the Government of Azerbaijan will continue throughout 2015.
Once all prior year costs are recovered, the Group can continue with cost recovery of up to 75 per cent. of the value of commercial products, before the remaining product revenues are shared between the Company and the Government of Azerbaijan in a 49 per cent. to 51 per cent. ratio. The Group can recover the following costs:
· all direct operating expenses of the Gedabek mine;
· all exploration expenses incurred on the Gedabek Contract Area;
· all capital expenditure incurred on the Gedabek mine;
· an allocation of corporate overheads - currently, overheads are apportioned to Gedabek according to the ratio of direct capital and operating expenditure at the Gedabek Contract Area compared with direct capital and operational expenditure at the Gosha and Ordubad Contract Areas; and
· An imputed interest rate of US Dollar LIBOR + 4 per cent. per annum on any unrecovered costs.
Going concern
The directors have prepared the Group financial statements on a going concern basis after reviewing the Group's forecast cash position for the period to 30 June 2016 and satisfying themselves that the Group will have sufficient funds on hand to realise its assets and meet its obligations as and when they fall due.
In making this assessment the directors have acknowledged the challenging and uncertain market conditions the Group is operating in. In 2014, the price of gold averaged $1,266 per ounce with a high of $1,382 per ounce and a low of $1,144 per ounce. 2015 has seen a continuation of the depressed gold price which has continued the low margins experienced in 2014.
The Group has commenced making payments on the principal of its debt in 2015. Until the date of this announcement, the Group has made all payments of interest and principal on time. However, in order to ensure that the Group can meet all principal repayments for the remainder of 2015, it has negotiated with the International Bank of Azerbaijan ("IBA") to defer some principal repayments due in 2015. IBA will defer two thirds of the principal repayments due in June and September which total $1,544,000 to 2016. The amount of principal deferred totals $1,029,000. In addition, a principal shareholder of the Group has committed to provide a loan facility of $4 million at an interest rate of 10 per cent. per annum to the Group for the period 20 May 2015 to 8 January 2016. At the date of this announcement, $2 million of the facility had been utilised.
The Group is forecasting to meet its debt service cover ratio for the six months to 30 June 2015. For the full year to 31 December 2015 and subsequent years the Group can comfortably meet the debt service cover ratio of 1.25 as specified in the loan agreement with the Amsterdam Trade Bank.
Key to achieving the Group's forecast cash position, and therefore its going concern assumption are the following:
- achieving the forecast production of its gold production operations, principally its heap and agitation leaching;
- its gold price assumption; and
- the small scale flotation plant being commissioned on time and achieving its planned performance.
Should there be a moderate and sustained decrease in either the production or gold price assumptions, significant doubt would be cast over the Group's short term cash position. Under this circumstance, the Group would look to defer all non-essential capital expenditure and administrative costs in order to preserve cash. The directors believe that the Group's assumptions are neither overly aggressive or overly conservative and appropriate rigour and diligence has been performed by the directors in approving the assumptions. The directors believe all assumptions are prepared on a realistic basis using the best available information.
Should the Group's small scale flotation plant not be commissioned on time or not achieve the forecast performance, the Group may not achieve sufficient cash generation to make repayment of all loan principal due in the first half of 2016. In these circumstances, the Group would look to establish credit lines either from commercial banks or its principal shareholder to cover any shortfall.
The Group's business activities, together with the factors likely to affect its future development, performance and position, can be found in the financial statements within the Chairman's statement and the strategic report above. The financial position of the Group, its cash flow, liquidity position and borrowing facilities are described in this financial review. In addition, note 23 to the consolidated financial statements includes the Group's objectives, details of its financial instrument exposures to credit risk and liquidity risk.
After making due enquiry, the directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, the Group continues to adopt the going concern basis in preparing the annual report and financial statements.
Principal risks and uncertainties
Commodity price risk
The Group's revenues are exposed to fluctuations in the price of gold, silver and copper. The Group does not currently hedge the commodity price risk on its expected future production.
Foreign currency risk
The Group reports in US Dollars and a large proportion of its costs are incurred in US Dollars. It also conducts business in Australian Dollars, Azerbaijan Manats and UK Sterling. The Group does not currently hedge its exposure to other currencies although it will review this periodically if the volume of non US Dollar transactions increases significantly. Also, the fact that both revenue of the Group and the Group's interest bearing debt are settled in US Dollars is a key mitigating factor that helps to avoid significant exposure to foreign currency risk. Information on the carrying value of monetary assets and liabilities denominated in foreign currency and the sensitivity analysis of foreign currency is disclosed in note 25 to the financial statements.
Liquidity and interest rate risk
The Group has not used any interest rate swaps or other instruments to manage its interest rate profile during 2014 but will review this requirement on a periodic basis. Interest rates on current loans are fixed except for three month LIBOR embedded in interest on the ATB loan. Information on the exposure to changing interest rates is disclosed in note X to the financial statements.
The approval of the board of directors is required for all new borrowing facilities. At the year end the Group's only interest rate exposure was on cash held in the bank.
Market risk
Exposure to interest rate fluctuations is minimal as the Group currently has no floating rate debt. Interest rates on UK Sterling and US Dollar deposits have been at historic lows during the current year. The levels of deposits held by the Group have also been low therefore any impact of changing rates is minimal.
The Group is exposed to fluctuations in commodity prices and all fluctuations have a direct impact on the operating profit of the Group. The Group does not hedge this commodity price exposure and actively monitors all changes in the commodity prices to understand the impact on the business. The Group remains open to the possibility of hedging to mitigate this commodity price risk and the policy of hedging is reviewed periodically.
Operational risk
There is exposure to levels of production as a result of unforeseen operational problems or machinery malfunction and therefore operating costs and profits for commercial production may remain subject to variation. The Group monitors production on a daily basis and has robust procedures in place to effectively manage these risks.
Reza Vaziri
President and chief executive
Group income statement
year ended 31 December 2014
|
Notes |
2014 $000 |
2013 $000 |
Revenue |
6 |
67,964 |
70,820 |
Cost of sales |
8 |
(68,500) |
(57,480) |
Gross (loss) / profit |
|
(536) |
13,340 |
Other income |
6 |
632 |
519 |
Administrative expenses |
|
(7,202) |
(6,845) |
Other operating expense |
6 |
(1,803) |
(1,878) |
Operating (loss) / profit |
8 |
(8,909) |
5,136 |
Finance income |
6 |
7 |
34 |
Finance costs |
11 |
(5,462) |
(3,779) |
(Loss) / profit before tax |
|
(14,364) |
1,391 |
Income tax |
12 |
3,436 |
(1,055) |
(Loss) / profit attributable to the equity holders of the parent |
|
(10,928) |
336 |
|
|
|
|
(Loss) / earnings per share attributable to the equity holders of the parent |
|
|
|
Basic (US cents per share) |
13 |
(9.79) |
0.30 |
Diluted (US cents per share) |
13 |
(9.77) |
0.30 |
Group statement of comprehensive income
year ended 31 December 2014
|
2014 $000 |
2013 $000 |
Loss / (profit) for the year |
(10,928) |
336 |
Total comprehensive (loss) / income |
(10,928) |
336 |
Attributable to the equity holders of the parent |
(10,928) |
336 |
Group statement of financial position
31 December 2014
|
Notes |
2014 $000 |
2013 $000 |
||
Non-current assets |
|
|
|
||
Intangible assets |
14 |
20,045 |
21,157 |
||
Property, plant and equipment |
15 |
114,431 |
115,634 |
||
Inventory |
17 |
1,670 |
3,314 |
||
Other receivables |
18 |
1,305 |
352 |
||
|
|
137,451 |
140,457 |
||
Current assets |
|
|
|
||
Inventories |
|
33,355 |
28,742 |
||
Trade and other receivables |
18 |
5,350 |
7,901 |
||
Cash and cash equivalents |
19 |
322 |
5,489 |
||
|
|
39,027 |
42,132 |
||
Total assets |
|
176,478 |
182,589 |
||
Current liabilities |
|
|
|
||
Trade and other payables |
20 |
(12,216) |
(7,061) |
||
Interest-bearing loans and borrowings |
21 |
(16,964) |
(2,031) |
||
|
|
(28,891) |
(9,092) |
||
Net current assets |
|
10,136 |
33,040 |
||
Non-current liabilities |
|
|
|
||
Provision for rehabilitation |
22 |
(8,624) |
(7,357) |
||
Interest-bearing loans and borrowings |
21 |
(36,083) |
(48,990) |
||
Deferred tax liability |
12 |
(16,675) |
(20,400) |
||
|
|
(61,671) |
(76,747) |
||
Total liabilities |
|
(90,562) |
(85,839) |
||
Net assets |
|
85,916 |
96,750 |
||
|
|
|
|
||
Equity |
|
|
|
||
Share capital |
24 |
1,978 |
1,973 |
||
Share premium account |
|
32,246 |
32,173 |
||
Share-based payment reserve |
|
670 |
735 |
||
Merger reserve |
24 |
46,206 |
46,206 |
||
Retained earnings |
|
4,816 |
15,663 |
||
Total equity |
|
85,916 |
96,750 |
||
|
|
|
|
|
|
Group cash flow statement
year ended 31 December 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
2013 |
|
Notes |
$000 |
$000 |
(Loss) / profit before tax |
|
(14,364) |
1,391 |
Adjustments for: |
|
|
|
Finance income |
|
(7) |
(34) |
Finance costs |
11 |
5,462 |
3,779 |
Depreciation of property, plant and equipment |
15 |
17,318 |
10,682 |
Amortisation of mining rights and other intangible assets |
14 |
1,720 |
1,688 |
Share-based payment expense |
25 |
16 |
45 |
Shares issues in lieu of cash payment |
|
50 |
- |
Write down of unrecoverable inventory |
17 |
372 |
383 |
Operating cash flow before movement in working capital |
|
10,567 |
17,934 |
Decrease in trade and other receivables |
|
3,694 |
1,157 |
(Increase) / decrease in inventories |
|
(3,342) |
3,988 |
Increase / (decrease) in trade and other payables |
|
3,902 |
(2,451) |
Cash provided by operations |
|
14,821 |
20,628 |
Income taxes paid |
|
- |
(800) |
Net cash provided by operating activities |
|
14,821 |
19,828 |
Investing activities |
|
|
|
Expenditure on property, plant and equipment and mine development |
|
(16,270) |
(31,494) |
Investment in exploration and evaluation assets including other intangible assets |
|
(608) |
(308) |
Interest received |
|
7 |
34 |
Net cash used in investing activities |
|
(16,871) |
(31,768) |
Financing activities |
|
|
|
Proceeds from issuance of shares |
|
28 |
- |
Proceeds from borrowings |
21 |
8,662 |
60,951 |
Repayments of borrowings |
21 |
(6,982) |
(40,746) |
Interest paid |
|
(4,825) |
(5,187) |
Net cash (outflow) / inflow from financing activities |
|
(3,117) |
15,018 |
Net (decrease)/increase in cash and cash equivalents |
|
(5,167) |
3,078 |
Cash and cash equivalents at the beginning of the year |
19 |
5,489 |
2,411 |
Cash and cash equivalents at the end of the year |
19 |
322 |
5,489 |
Group statement of changes in equity
year ended 31 December 2014
|
Notes |
Share capital $000 |
Share premium $000 |
Share-based payment reserve $000 |
Merger reserve $000 |
Retained earnings $000 |
Total equity $000 |
1 January 2013 |
|
1,973 |
32,173 |
732 |
46,206 |
15,285 |
96,369 |
Profit for the year |
|
- |
- |
- |
- |
336 |
336 |
Share options exercised |
25 |
- |
- |
(42) |
- |
42 |
- |
Share-based payment charge |
25 |
- |
- |
45 |
- |
- |
45 |
31 December 2013 |
|
1,973 |
32,173 |
735 |
46,206 |
15,663 |
96,750 |
Loss for the year |
|
- |
- |
- |
- |
(10,928) |
(10,928) |
Share options exercised |
|
2 |
26 |
(28) |
- |
28 |
28 |
Shares issued |
24 |
3 |
47 |
- |
- |
- |
50 |
Fair value of forfeited options |
|
- |
- |
(53) |
- |
53 |
- |
Share-based payment charge |
25 |
- |
- |
16 |
- |
- |
16 |
31 December 2014 |
|
1,978 |
32,246 |
670 |
46,206 |
4,816 |
85,916 |
Notes
1. General information
Anglo Asian Mining PLC (the "Company") is a company incorporated in England and Wales under the Companies Act 2006. The Company's ordinary shares are traded on the Alternative Investment Market ("AIM") of the London Stock Exchange. The Company is a holding company. The principal activities and place of business of the Company and its subsidiaries (the "Group") are set out in note 5, and the chairman's statement and strategic report above.
2. Basis of preparation
The financial information set out above, which was approved by the board of directors on 27 May 2015, has been prepared in accordance with International Financial Reporting Standards ("IFRS") adopted by the European Union.
The financial information set out above has been prepared using accounting policies set out in note 4 which are consistent with all applicable IFRSs and with those parts of the Companies Act 2006 applicable to companies reporting under IFRSs. For these purposes, IFRSs comprises the standards issued by the International Accounting Standards Board and interpretations issued by the International Financial Reporting Interpretations Committee that have been endorsed by the European Union.
The financial information set out above has been prepared under the historical cost convention except for the treatment of share based payments. The Group financial statements are presented in United States Dollars ("$") and all values are rounded to the nearest thousand except where otherwise stated. In the Group financial statements "£" and "pence" are references to the United Kingdom pound sterling.
The board of directors assessed the ability of the Group to continue as a going concern and these financial statements have been prepared on a going concern basis.
Going concern
The directors have prepared the Group financial statements on a going concern basis after reviewing the Group's forecast cash position for the period to 30 June 2016 and satisfying themselves that the Group will have sufficient funds on hand to realise its assets and meet its obligations as and when they fall due.
In making this assessment the directors have acknowledged the challenging and uncertain market conditions the Group is operating in. In 2014, the price of gold averaged $1,266 per ounce with a high of $1,382 per ounce and a low of $1,144 per ounce. 2015 has seen a continuation of the depressed gold price which has continued the low margins experienced in 2014.
The Group has commenced making payments on the principal of its debt in 2015. Until the date of this announcement, the Group has made all payments of interest and principal on time. However, in order to ensure that the Group can meet all principal repayments for the remainder of 2015, it has negotiated with the International Bank of Azerbaijan ("IBA") to defer some principal repayments due in 2015. IBA will defer two thirds of the principal repayments due in June and September which total $1,544,000 to 2016. The amount of principal deferred totals $1,029,000. In addition, a principal shareholder of the Group has committed to provide a loan facility of $4 million at an interest rate of 10 per cent. per annum to the Group for the period 20 May 2015 to 8 January 2016. At the date of this announcement, $2 million of the facility had been utilised.
The Group is forecasting to meet its debt service cover ratio ("DSCR") for the six months to 30 June 2015. For the full year to 31 December 2015 and subsequent years the Group can comfortably meet the debt service cover ratio of 1.25 as specified in the loan agreement with the Amsterdam Trade Bank.
Key to achieving the Group's forecast cash position, and therefore its going concern assumption are the following:
· achieving the forecast production of its gold production operations, principally its heap and agitation leaching;
· its gold price assumption; and
· the small scale flotation plant being commissioned on time and achieving its planned performance.
Should there be a moderate and sustained decrease in either the production or gold price assumptions, significant doubt would be cast over the Group's short term cash position. Under this circumstance, the Group would look to defer all non‑essential capital expenditure and administrative costs in order to preserve cash. The directors believe the Group's assumptions are neither overly aggressive or overly conservative and appropriate rigour and diligence has been performed by the directors in approving the assumptions. The directors believe all assumptions are prepared on a realistic basis using the best available information.
Should the Group's small scale flotation plant not be commissioned on time or not achieve the forecast performance, the Group may not achieve sufficient cash generation to make repayment of all loan principal due in the first half of 2016. In these circumstances, the Group would look to establish credit lines either from commercial banks or its principal shareholder to cover any shortfall.
The Group's business activities, together with the factors likely to affect its future development, performance and position, can be found in the financial statements within the Chairman's statement and the strategic report. The financial position of the Group, its cash flow, liquidity position and borrowing facilities are described in this financial review. In addition, note 23 to the consolidated financial statements includes the Group's objectives, details of its financial instrument exposures to credit risk and liquidity risk.
After making due enquiry, the directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, the Group continues to adopt the going concern basis in preparing the annual report and financial statements.
3 Adoption of new and revised standards
a) New and amended standards and interpretations
A number of new standards and amendments became effective from 1 January 2014.
· IFRS 10 'Consolidated Financial Statements' and 'IAS 27 Separate Financial Statements'
The new standard provides additional guidance to assist in the determination of which entities are controlled and are required to be consolidated. This standard replaces the portion of IAS 27 'Consolidated and Separate Financial Statements' that addresses the accounting for consolidated financial statements.
· IFRS 11 'Joint Arrangements' and 'IAS 28 Investment in Associates and Joint Ventures'
The new standard replaces IAS 31 'Interests in Joint Ventures' and SIC 13 'Jointly Controlled Entities - Non-monetary Contributions by Venturers'.
· IFRS 12 'Disclosure of Involvement With Other Entities'
The new standard covers the disclosures that were previously required in consolidated financial statements under IAS 27 'Consolidated and Separate Financial Statements' as well as those included in IAS 31 'Interests in Joint Ventures' and IAS 28 'Investments in Associates'.
· Amendments to IAS 32 'Financial Instruments: Presentation'
Offsetting Financial Assets and Financial Liabilities.
· Amendments to IAS 36 'Impairment of Assets'
Recoverable Amount Disclosures for Non-Financial Assets.
· Amendments to IAS 39 'Financial Instruments: Recognition and Measurement'
Novation of derivatives and continuation of hedge accounting.
· IFRIC 21 Levies.
· Improvements to IFRSs - 2010-2012 Cycle: Amendments to IFRS 13 'Short-term receivables and payables'.
· Improvements to IFRSs - 2011-2013 Cycle: Amendments to IFRS 1 'Meaning of "effective IFRSs"'.
None of these standards and amendments impact the Group financial statements.
b) Standards issued but not yet effective
The standards and interpretations that are issued, but not yet effective, up to the date of issuance of the Group financial statements are disclosed below. The Group intends to adopt these standards, if applicable, when they become effective.
IFRS 9 'Financial Instruments'
In July 2014, the IASB issued the final version of IFRS 9 'Financial Instruments' which reflects all phases of the financial instruments project and replaces IAS 39 'Financial Instruments: Recognition and Measurement and all previous versions of IFRS 9.' The standard introduces new requirements for classification and measurement, impairment, and hedge accounting. IFRS 9 is effective for annual periods beginning on or after 1 January 2018, with early application permitted. Retrospective application is required, but comparative information is not compulsory. Early application of previous versions of IFRS 9 (2009, 2010 and 2013) is permitted if the date of initial application is before 1 February 2015. The adoption of IFRS 9 will have an effect on the classification and measurement of the Group's financial assets, but no impact on the classification and measurement of the Group's financial liabilities.
IFRS 14 'Regulatory Deferral Accounts'
IFRS 14 is an optional standard that allows an entity, whose activities are subject to rate-regulation, to continue applying most of its existing accounting policies for regulatory deferral account balances upon its first-time adoption of IFRS. Entities that adopt IFRS 14 must present the regulatory deferral accounts as separate line items on the statement of financial position and present movements in these account balances as separate line items in the statement of profit or loss and other comprehensive income. The standard requires disclosures on the nature of, and risks associated with, the entity's rate-regulation and the effects of that rate-regulation on its financial statements. IFRS 14 is effective for annual periods beginning on or after 1 January 2016. Since the Group is an existing IFRS preparer, this standard would not apply.
Amendments to IAS 19 'Defined Benefit Plans: Employee Contributions'
IAS 19 requires an entity to consider contributions from employees or third parties when accounting for defined benefit plans. Where the contributions are linked to service, they should be attributed to periods of service as a negative benefit. These amendments clarify that, if the amount of the contributions is independent of the number of years of service, an entity is permitted to recognise such contributions as a reduction in the service cost in the period in which the service is rendered, instead of allocating the contributions to the periods of service. This amendment is effective for annual periods beginning on or after 1 July 2014. It is not expected that this amendment would be relevant to the Group, since none of the entities within the Group have defined benefit plans with contributions from employees or third parties.
Annual improvements 2010-2012 Cycle
These improvements are effective from 1 July 2014 and are not expected to have a material impact on the Group. They include:
IFRS 2 'Share-based Payment'
This improvement is applied prospectively and clarifies various issues relating to the definitions of performance and service conditions which are vesting conditions, including:
· a performance condition must contain a service condition;
· a performance target must be met while the counterparty is rendering service;
· a performance target may relate to the operations or activities of an entity, or to those of another entity in the same group;
· a performance condition may be a market or non-market condition; and
· if the counterparty, regardless of the reason, ceases to provide service during the vesting period, the service condition is not satisfied.
IFRS 3 'Business Combinations'
The amendment is applied prospectively and clarifies that all contingent consideration arrangements classified as liabilities (or assets) arising from a business combination should be subsequently measured at fair value through profit or loss whether or not they fall within the scope of IFRS 9 (or IAS 39, as applicable).
IFRS 8 'Operating Segments'
The amendments are applied retrospectively and clarify that:
· an entity must disclose the judgements made by management in applying the aggregation criteria in paragraph 12 of IFRS 8, including a brief description of operating segments that have been aggregated and the economic characteristics (e.g. sales and gross margins) used to assess whether the segments are 'similar';
· the reconciliation of segment assets to total assets is only required to be disclosed if the reconciliation is reported to the chief operating decision maker, similar to the required disclosure for segment liabilities.
IAS 16 'Property, Plant and Equipment and IAS 38 Intangible Assets'
The amendment is applied retrospectively and clarifies in IAS 16 and IAS 38 that the asset may be revalued by reference to observable data on either the gross or the net carrying amount. In addition, the accumulated depreciation or amortisation is the difference between the gross and carrying amounts of the asset.
IAS 24 'Related Party Disclosures'
The amendment is applied retrospectively and clarifies that a management entity (an entity that provides key management personnel services) is a related party subject to the related party disclosures. In addition, an entity that uses a management entity is required to disclose the expenses incurred for management services.
Annual improvements 2011-2013 Cycle
These improvements were effective from 1 July 2014 and are not expected to have a material impact on the Group. They include:
IFRS 3 'Business Combinations'
The amendment is applied prospectively and clarifies for the scope exceptions within IFRS 3 that:
· Joint arrangements, not just joint ventures, are outside the scope of IFRS 3; and
· this scope exception applies only to the accounting in the financial statements of the joint arrangement itself.
IFRS 13 'Fair Value Measurement'
The amendment is applied prospectively and clarifies that the portfolio exception in IFRS 13 can be applied not only to financial assets and financial liabilities, but also to other contracts within the scope of IFRS 9 (or IAS 39, as applicable).
IAS 40 'Investment Property'
The description of ancillary services in IAS 40 differentiates between investment property and owner-occupied property (i.e. property, plant and equipment). The amendment is applied prospectively and clarifies that IFRS 3, and not the description of ancillary services in IAS 40, is used to determine if the transaction is the purchase of an asset or business combination.
IFRS 15 'Revenue from Contracts with Customers'
IFRS 15 was issued in May 2014 and establishes a new five-step model that will apply to revenue arising from contracts with customers. Under IFRS 15 revenue is recognised at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer. The principles in IFRS 15 provide a more structured approach to measuring and recognising revenue.
The new revenue standard is applicable to all entities and will supersede all current revenue recognition requirements under IFRS. Either a full or modified retrospective application is required for annual periods beginning on or after 1 January 2017 with early adoption permitted. The Group is currently assessing the impact of IFRS 15 and plans to adopt the new standard on the required effective date.
Amendments to IFRS 11 'Joint Arrangements: Accounting for Acquisitions of Interests'
The amendments to IFRS 11 require that a joint operator accounting for the acquisition of an interest in a joint operation, in which the activity of the joint operation constitutes a business must apply the relevant IFRS 3 principles for business combinations accounting. The amendments also clarify that a previously held interest in a joint operation is not remeasured on the acquisition of an additional interest in the same joint operation while joint control is retained. In addition, a scope exclusion has been added to IFRS 11 to specify that the amendments do not apply when the parties sharing joint control, including the reporting entity, are under common control of the same ultimate controlling party.
The amendments apply to both the acquisition of the initial interest in a joint operation and the acquisition of any additional interests in the same joint operation and are prospectively effective for annual periods beginning on or after 1 January 2016, with early adoption permitted. These amendments are not expected to have any impact on the Group.
Amendments to IAS 16 and IAS 38 'Clarification of Acceptable Methods of Depreciation and Amortisation'
The amendments clarify the principle in IAS 16 and IAS 38 that revenue reflects a pattern of economic benefits that are generated from operating a business (of which the asset is part) rather than the economic benefits that are consumed through use of the asset. As a result, a revenue-based method cannot be used to depreciate property, plant and equipment and may only be used in very limited circumstances to amortise intangible assets. The amendments are effective prospectively for annual periods beginning on or after 1 January 2016, with early adoption permitted. These amendments are not expected to have any impact to the Group given that the Group has not used a revenue-based method to depreciate its non-current assets.
Amendments to IAS 16 and IAS 41 'Agricultural: Bearer Plants"
The amendments change the accounting requirements for biological assets that meet the definition of bearer plants. Under the amendments, biological assets that meet the definition of bearer plants will no longer be within the scope of IAS 41. Instead, IAS 16 will apply. After initial recognition, bearer plants will be measured under IAS 16 at accumulated cost (before maturity) and using either the cost model or revaluation model (after maturity). The amendments also require that produce that grows on bearer plants will remain in the scope of IAS 41 measured at fair value less costs to sell. For government grants related to bearer plants, IAS 20 'Accounting for Government Grants and Disclosure of Government Assistance' will apply. The amendments are retrospectively effective for annual periods beginning on or after 1 January 2016, with early adoption permitted. These amendments are not expected to have any impact to the Group as the Group does not have any bearer plants.
Amendments to IAS 27 'Equity Method in Separate Financial Statements'
The amendments will allow entities to use the equity method to account for investments in subsidiaries, joint ventures and associates in their separate financial statements. Entities already applying IFRS and electing to change to the equity method in their separate financial statements will have to apply that change retrospectively. For first-time adopters of IFRS electing to use the equity method in their separate financial statements, they will be required to apply this method from the date of transition to IFRS. The amendments are effective for annual periods beginning on or after 1 January 2016, with early adoption permitted. These amendments will not have any impact on the Group's consolidated financial statements.
4 Significant accounting policies
a) Basis of consolidation
The consolidated financial statements comprise the financial statements of the Group and its subsidiaries as at 31 December 2014. Control is achieved when the Group is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Group controls an investee if, and only if, the Group has:
· power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities of the investee);
· exposure, or rights, to variable returns from its involvement with the investee; and
· the ability to use its power over the investee to affect its returns.
Generally, there is a presumption that a majority of voting rights result in control. To support this presumption and when the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and circumstances in assessing whether it has power over an investee, including:
· the contractual arrangement with the other vote holders of the investee;
· rights arising from other contractual arrangements; and
· the Group's voting rights and potential voting rights.
The Group re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary beings when the Group obtains control over the subsidiary and ceases when the Group loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date the Group gains control until the date the Group ceases to control the subsidiary.
All intra-group transactions, balances, income and expenses are eliminated on consolidation.
The financial statements of the subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies.
b) Revenue recognition
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have been transferred, which is considered to occur when title passes to the customer. This generally occurs when product is physically transferred to the buyer.
The following criteria are also met in specific revenue transactions:
Gold bullion and copper concentrate sales
Revenue from gold bullion sales is recognised when the significant risks and rewards of ownership have transferred to the buyer and selling prices and assay results are known or can be reasonably estimated. Assay results determine the content of gold and silver in doré, the price of which is determined based on market quotations of each metal. Silver in doré which is produced together with gold, is treated as a by-product and recognised in sales revenue.
Contractual terms for the Group's sale of gold, silver and copper in concentrate (metal in concentrate) allow for a price adjustment based on final assay results of the metal in concentrate to determine the final content. Recognition of sales revenue for these commodities is based on the most recently determined estimate of metal in concentrate (based on initial assay results) and the spot price at the date of shipment, with a subsequent adjustment made upon final determination.
Contractual terms with third parties for the sale of metal in concentrate specify a provisional selling price based on the average prevailing spot prices at date of shipment to the customer. Final selling price is based on average prevailing spot prices during a specified future period after shipment to the customer (the "quotation period"). Sales revenue for the sale of metal in concentrate is recognised at final selling price.
Interest revenue
Interest revenue is recognised as it accrues, using the effective interest rate method.
c) Leases
The determination of whether an arrangement is, or contains, a lease is based on the substance of the arrangement at inception date and whether fulfilment of the arrangement is dependent on the use of a specific asset or assets or the arrangement conveys a right to use the asset.
Operating lease payments are recognised as an expense in the Group income statement on a straight line basis over the lease term.
The Group had no finance leases during 2014 and 2013.
d) Taxation
i)Current and deferred income taxes
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the Group financial statements and the corresponding tax bases used in the computation of taxable profit and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised for all deductible temporary differences, carry forward of unused tax assets and unused tax losses. Deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences and the carry forward of unused tax credits and unused tax losses can be utilised.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date. Deferred tax is charged or credited in the Group income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
Deferred tax assets are not recognised in respect of temporary differences relating to tax losses where there is insufficient evidence that the asset will be recovered. Unrecognised deferred tax assets are reassessed at each reporting date and are recognised to the extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.
The tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the Group income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Group's liability for current tax is calculated using tax rates that have been enacted or substantively enacted at the reporting date.
ii) Value-added taxes ("VAT")
The Group pays VAT on purchases made in both the Republic of Azerbaijan and the United Kingdom. Under both jurisdictions, VAT paid is refundable. Azerbaijani jurisdiction permits offset of an Azerbaijani VAT credit against other taxes payable to the state budget.
e) Transactions with related parties
For the purposes of these Group financial statements, parties are considered to be related if one party has the ability to control the other party or exercise significant influence over the other party in making financial or operational decisions. In considering each possible related party relationship, attention is directed to the substance of the relationship, not merely the legal form.
Related parties may enter into transactions which unrelated parties might not and transactions between related parties may not be effected on the same terms, conditions and amounts as transactions between unrelated parties.
It is the nature of transactions with related parties that they cannot be presumed to be carried out on an arm's length basis.
f) Borrowing costs
Borrowing costs directly relating to the acquisition, construction or production of a qualifying capital project under construction are capitalised and added to the project cost during construction until such time the assets are considered substantially ready for their intended use i.e. when they are capable of commercial production. Where funds are borrowed specifically to finance a project, the amount capitalised represents the actual borrowing costs incurred. Where surplus funds are available for a short term out of money borrowed specifically to finance a project, the income generated from the temporary investment of such amounts is also capitalised and deducted from the total capitalised borrowing cost. Where the funds used to finance a project form part of general borrowings, the amount capitalised is calculated using a weighted average of rates applicable to relevant general borrowings of the Group during the period. All other borrowing costs are recognised in the Group income statement in the period in which they are incurred.
Even though exploration and evaluation assets can be qualifying assets, they generally do not meet the 'probable economic benefits' test. Any related borrowing costs are therefore generally recognised in the Group income statement in the period they are incurred.
g) Intangible assets
i)Exploration and evaluation assets
The costs of exploration properties and leases, which include the cost of acquiring prospective properties and exploration rights and costs incurred in exploration and evaluation activities, are capitalised as intangible assets as part of exploration and evaluation assets.
Exploration and evaluation assets are carried forward during the exploration and evaluation stage and are assessed for impairment in accordance with the indicators of impairment as set out in IFRS 6 'Exploration for and Evaluation of Mineral Resources'.
In circumstances where a property is abandoned, the cumulative capitalised costs relating to the property are written off in the period. No amortisation is charged prior to the commencement of production.
Once commercially viable reserves are established and development is sanctioned, exploration and evaluation assets are tested for impairment and transferred to assets under construction.
Upon transfer of Exploration and evaluation costs into Assets under construction, all subsequent expenditure on the construction, installation or completion of infrastructure facilities is capitalised within Assets under construction.
When commercial production commences, exploration, evaluation and development costs previously capitalised are amortised over the commercial reserves of the mining property on a units-of-production basis.
Exploration and evaluation costs incurred after commercial production start date in relation to evaluation of potential mineral reserves and resources that is expected to result in increase of reserves are capitalised as Evaluation and exploration assets within intangible assets. Once there is evidence that reserves are increased, such costs are tested for impairment and transferred to Producing mines.
ii) Mining rights
Mining rights are carried at cost to the Group less any provisions for impairments which result from evaluations and assessments of potential mineral recoveries and accumulated depletion. Mining rights are depleted on the units-of-production basis over the total reserves of the relevant area.
iii) Other intangible assets
Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a business combination is its fair value as at the date of acquisition. Following initial recognition, intangible assets are carried at cost less any accumulated amortisation and any accumulated impairment losses. Internally generated intangible assets, excluding capitalised development costs, are not capitalised and expenditure is reflected in the Group income statement in the year in which the expenditure is incurred. The useful lives of intangible assets are assessed as either finite or indefinite.
Intangible assets with finite lives are amortised over the useful economic life and assessed for impairment whenever there is an indication that the intangible asset may be impaired. The amortisation period and the amortisation method for an intangible asset with a finite useful life is reviewed at least at each reporting date. Changes in the expected useful life or the expected pattern of consumption of future economic benefits embodied in the asset are accounted for by changing the amortisation period or method, as appropriate, and are treated as changes in accounting estimates. The amortisation expense on intangible assets with finite lives is recognised in the Group income statement in the expense category consistent with the function of the intangible asset.
Gains or losses arising from derecognition of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the asset and are recognised in the Group income statement when the asset is derecognised.
h) Property, plant and equipment and mine properties
Development expenditure is net of proceeds from all but the incidental sale of ore extracted during the development phase.
Upon completion of mine construction, the assets initially charged to assets in the course of construction are transferred into 'Plant and equipment, motor vehicles and leasehold improvements' or 'Producing mines'. Items of 'Plant and equipment, motor vehicles and leasehold improvements' and 'Producing mines' are stated at cost, less accumulated depreciation and accumulated impairment losses.
During the production period expenditures directly attributable to the construction of each individual asset are capitalised as 'Assets' in the course of construction up to the period when asset is ready to be put into operation. When an asset is put into operation it is transferred to 'Plant and equipment, motor vehicles and leasehold improvements' or 'Producing mines'. Additional capitalised costs performed subsequent to the date of commencement of operation of the asset are charged directly to 'Plant and equipment, motor vehicles and leasehold improvements' or 'Producing mines', i.e. where the asset itself was transferred.
The initial cost of an asset comprises its purchase price or construction cost, any costs directly attributable to bringing the asset into operation, the initial estimate of the rehabilitation obligation and, for qualifying assets, borrowing costs. The purchase price or construction cost is the aggregate amount paid and the fair value of any other consideration given to acquire the asset.
When a mine construction project moves into the production stage, the capitalisation of certain mine construction costs ceases and costs are either regarded as inventory or expensed, except for costs which qualify for capitalisation relating to mining asset additions or improvements, underground mine development or mineable reserve development.
i) Depreciation and amortisation
Accumulated mine development costs within producing mines are depreciated and amortised on a units-of-production basis over the economically recoverable reserves of the mine concerned, except in the case of assets whose useful life is shorter than the life of the mine, in which case the straight line method is applied. The unit of account for run of mine ("ROM") costs and for post-ROM costs is recoverable ounces of gold. The units-of-production rate for the depreciation and amortisation of mine development costs takes into account expenditures incurred to date.
The premium paid in excess of the intrinsic value of land to gain access is amortised over the life of the mine.
Other plant and equipment such as mobile mine equipment is generally depreciated on a straight line basis over their estimated useful lives as follows:
· Temporary buildings - eight years (2013: eight years)
· Plant and equipment - eight years (2013: eight years)
· Motor vehicles - four years (2013: four years)
· Office equipment - four years (2013: four years)
· Leasehold improvements - eight years (2013: eight years)
An item of property, plant and equipment, and any significant part initially recognised, is derecognised upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the Group income statement when the asset is derecognised.
The asset's residual values, useful lives and methods of depreciation and amortisation are reviewed at each reporting date and adjusted prospectively if appropriate.
ii) Major maintenance and repairs
Expenditure on major maintenance refits or repairs comprises the cost of replacement assets or parts of assets and overhaul costs. Where an asset or part of an asset that was separately depreciated and is now written off is replaced, and it is probable that future economic benefits associated with the item will flow to the Group through an extended life, the expenditure is capitalised.
Where part of the asset was not separately considered as a component, the replacement value is used to estimate the carrying amount of the replaced assets which is immediately written off. All other day-to-day maintenance costs are expensed as incurred.
i) Impairment of tangible and intangible assets
The Group conducts annual internal assessments of the carrying values of tangible and intangible assets. The carrying values of capitalised exploration and evaluation expenditure, mine properties and property, plant and equipment are assessed for impairment when indicators of such impairment exist or at least annually. In such cases an estimate of the asset's recoverable amount is calculated. The recoverable amount is determined as the higher of the fair value less costs to sell for the asset and the asset's value in use. This is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. If this is the case, the individual assets are grouped together into cash-generating units ("CGUs") for impairment purposes. Such CGUs represent the lowest level for which there are separately identifiable cash inflows that are largely independent of the cash flows from other assets or other groups of assets. This generally results in the Group evaluating its non‑financial assets on a geographical or licence basis.
If the carrying amount of the asset exceeds its recoverable amount, the asset is impaired and an impairment loss is charged to the Group income statement so as to reduce the carrying amount to its recoverable amount (i.e. the higher of fair value less cost to sell and value in use).
Impairment losses related to continuing operations are recognised in the Group income statement in those expense categories consistent with the function of the impaired asset.
For assets excluding the intangibles referred to above, an assessment is made at each reporting date as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. If such indication exists, the Group makes an estimate of the recoverable amount.
A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the asset's recoverable amount since the last impairment loss was recognised. If this is the case, the carrying amount of the asset is increased to its recoverable amount. The increased amount cannot exceed the carrying amount that would have been determined, net of depreciation or amortisation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in the consolidated statement of other comprehensive income. Impairment losses recognised in relation to indefinite life intangibles are not reversed for subsequent increases in its recoverable amount.
j) Fair value measurement
The Group measures financial instruments such as bank borrowings at fair value at each balance sheet date. Fair value disclosures for financial instruments measured at fair value or where fair value is disclosed, are summarised in the following notes:
· Note 18 - 'Trade and other receivables'
· Note 19 - 'Cash and cash equivalents'
· Note 20 - 'Trade and other payables'
· Note 21 - 'Interest bearing loans and borrowings'
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:
· in the principal market place for the asset or the liability; or
· in the absence of a principal market, the most advantageous market for the asset or liability.
The fair value of an asset or liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.
The Group uses valuation techniques that are appropriate in the circumstances and for which sufficient data is available to measure fair value, maximising the use of relevant observable inputs and minimising the unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole.
· Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities.
· Level 2 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable.
· Level 3 - Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.
For assets and liabilities that are recognised in the financial statements on a re-occurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.
For the purpose of fair value disclosures, the Group has determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as set out above.
k) Provisions
i) General
Provisions are recognised when (a) the Group has a present obligation (legal or constructive) as a result of a past event and (b) it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects, where appropriate, the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognised as a finance cost.
ii) Rehabilitation provision
The Group records the present value of estimated costs of legal and constructive obligations required to restore operating locations in the period in which the obligation is incurred. The nature of these restoration activities includes dismantling and removing structures, rehabilitating mines and tailings dams, dismantling operating facilities, closure of plant and waste sites and restoration, reclamation and revegetation of affected areas.
The obligation generally arises when the asset is installed or the ground or environment is disturbed at the production location. When the liability is initially recognised, the present value of the estimated cost is capitalised by increasing the carrying amount of the related mining assets to the extent that it was incurred prior to the production of related ore. Over time, the discounted liability is increased for the change in present value based on the discount rates that reflect current market assessments and the risks specific to the liability.
The periodic unwinding of the discount is recognised in the Group income statement as a finance cost. Additional disturbances or changes in rehabilitation costs will be recognised as additions or charges to the corresponding assets and rehabilitation liability when they occur. Any reduction in the rehabilitation liability and therefore any deduction from the rehabilitation asset may not exceed the carrying amount of that asset. If it does, any excess over the carrying value is taken immediately to the Group income statement.
If the change in estimate results in an increase in the rehabilitation liability and therefore an addition to the carrying value of the asset, the Group is required to consider whether this is an indication of impairment of the asset as a whole and test for impairment in accordance with IAS 36. If, for mature mines, the revised mine assets net of rehabilitation provisions exceeds the recoverable value, that portion of the increase is charged directly to expense.
For closed sites, changes to estimated costs are recognised immediately in the Group income statement. Also, rehabilitation obligations that arose as a result of the production phase of a mine should be expensed as incurred.
l) Financial assets
i) Initial recognition and measurement
Financial assets within the scope of IAS 39 are classified as financial assets at fair value through profit or loss, loans and receivables, held-to-maturity investments, available-for-sale financial assets, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The Group determines the classification of its financial assets at initial recognition. All financial assets are recognised initially at fair value.
Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace (regular way trades) are recognised on the trade date, i.e. the date that the Group commits to purchase or sell the asset.
The Group's financial assets include cash and short-term deposits as well as trade and other receivables.
ii) Subsequent measurement
The subsequent measurement of financial assets depends on their classification:
Trade and other receivables
Trade and other receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. After initial measurement, such financial assets are subsequently measured at amortised cost using the effective interest rate method, less impairment. Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the effective interest rate method. The effective interest rate method amortisation is included in finance income in the consolidated statement of profit or loss. The losses arising from impairment are recognised in the consolidated statement of profit or loss.
Derecognition
A financial asset (or, where applicable a part of a financial asset) is derecognised when:
· the rights to receive cash flows from the asset have expired; and
· the Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third-party under a 'pass-through' arrangement; and either (a) the Group has transferred substantially all the risks and rewards of the asset, or (b) the Group has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.
Impairment of financial assets
The Group assesses at each reporting date whether there is any objective evidence that a financial asset or a group of financial assets is impaired. A financial asset or a group of financial assets is deemed to be impaired if, and only if, there is objective evidence of impairment as a result of one or more events that have occurred after the initial recognition of the asset (an incurred 'loss event') and that loss event has an impact on the estimated future cash flows of the financial asset or the group of financial assets that can be reliably estimated. Evidence of impairment may include indications that the debtors or a group of debtors is experiencing significant financial difficulty, default or delinquency in interest or principal payments, the probability that they will enter bankruptcy or other financial re-organisation and where observable data indicates that there is a measurable decrease in the estimated future cash flows, such as changes in arrears or economic conditions that correlate with defaults.
Financial assets carried at amortised cost
For financial assets carried at amortised cost, the Group first assesses individually whether objective evidence of impairment exists individually for financial assets that are individually significant, or collectively for financial assets that are not individually significant. If the Group determines that no objective evidence of impairment exists for an individually assessed financial asset, whether significant or not, it includes the asset in a group of financial assets with similar credit risk characteristics and collectively assesses them for impairment. Assets that are individually assessed for impairment and for which an impairment loss is, or continues to be, recognised are not included in a collective assessment of impairment.
If there is objective evidence that an impairment loss has incurred, the amount of the loss is measured as the difference between the asset's carrying amount and the present value of estimated future cash flows (excluding future expected credit losses that have not yet been incurred). The present value of the estimated future cash flows is discounted at the financial asset's original effective interest rate.
m) Financial liabilities
i) Initial recognition and measurement
Financial liabilities within the scope of IAS 39 are classified as financial liabilities at fair value through profit or loss, loans and borrowings, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The Group determines the classification of its financial liabilities at initial recognition. All financial liabilities are recognised initially at fair value and in the case of loans and borrowings, plus directly attributable transaction costs. The Group's financial liabilities include trade and other payables, contractual provisions and loans and borrowings.
ii) Subsequent measurement
The measurement of financial liabilities depends on their classification as follows:
Trade and other payables and contractual provisions
Trade and other payables are initially measured at fair value and are subsequently measured at amortised cost using the effective interest rate method.
Loans and borrowings
Interest-bearing loans and overdrafts are recorded at the proceeds received, net of direct transaction costs. Finance charges, including premiums payable on settlement or redemption and direct issue costs, are accounted for on an accrual basis and charged to the Group income statement using the effective interest method. They are added to the carrying amount of the instrument to the extent that they are not settled in the period in which they arise.
After initial recognition, interest-bearing loans and borrowings are subsequently measured at amortised cost using the effective interest rate method. Gains and losses are recognised in the Group income statement when the liabilities are derecognised as well as through the effective interest rate method amortisation process.
Amortised cost is calculated by taking into account any discount or premium on acquisition and fee or costs that are an integral part of the effective interest rate method. The effective interest rate method amortisation is included in finance costs in the Group income statement.
v) Derecognition
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires.
When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability and the difference in the respective carrying amounts is recognised in the Group income statement.
n) Non-current prepayments
Advances made to suppliers for fixed asset purchases are recognised as non-current prepayments until the time when fixed assets are supplied.
o) Inventories
Metal in circuit consists of in-circuit material at properties with milling or processing operations and doré awaiting refinement, all valued at the lower of average cost and net realisable value. In-process inventory costs consist of direct production costs (including mining, crushing and processing and site administration costs) and allocated indirect costs (including depreciation, depletion and amortisation of producing mines and mining interests).
Ore stockpiles consist of stockpiled ore, ore on surface and crushed ore, all valued at the lower of average cost and net realisable value. Ore stockpile costs consist of direct production costs (including mining, crushing and site administration costs) and allocated indirect costs (including depreciation, depletion and amortisation of producing mines and mining interests).
Inventory costs are charged to operations on the basis of ounces of gold sold. The Group regularly evaluates and refines estimates used in determining the costs charged to operations and costs absorbed into inventory carrying values based upon actual gold recoveries and operating plans.
Finished goods consist of doré bars that have been refined and assayed and are in a form that allows them to be sold on international bullion markets and metal in concentrate. Finished goods are valued at the lower of average cost and net realisable value. Finished goods costs consist of direct production costs (including mining, crushing and processing; site administration costs; and allocated indirect costs, including depreciation, depletion and amortisation of producing mines and mining interests).
Spare parts and consumables consist of consumables used in operations, such as fuel, chemicals, reagents and spare parts, valued at the lower of average cost and replacement cost and, where appropriate, less a provision for obsolescence.
p) Equity instruments
Equity instruments issued by the Company are recorded at the proceeds received, net of direct issue costs, or value of services received net of any issue costs.
q) Deferred stripping costs
The removal of overburden and other mine waste materials is often necessary during the initial development of a mine site, in order to access the mineral ore deposit. The directly attributable cost of this activity is capitalised in full within mining properties and leases, until the point at which the mine is considered to be capable of commercial production. This is classified as expansionary capital expenditure, within investing cash flows.
The removal of waste material after the point at which a mine is capable of commercial production is referred to as production stripping.
When the waste removal activity improves access to ore extracted in the current period, the costs of production stripping are charged to the Group income statement as operating costs in accordance with the principles of IAS 2 'Inventories'.
Where production stripping activity both produces inventory and improves access to ore in future periods the associated costs of waste removal are allocated between the two elements. The portion which benefits future ore extraction is capitalised within stripping and development capital expenditure. If the amount to be capitalised cannot be specifically identified it is determined based on the volume of waste extracted compared with expected volume for the identified component of the orebody. Components are specific volumes of a mine's orebody that are determined by reference to the life of mine plan.
In certain instances significant levels of waste removal may occur during the production phase with little or no associated production.
All amounts capitalised in respect of waste removal are depreciated using the unit of production method based on the ore reserves of the component of the orebody to which they relate.
The effects of changes to the life of mine plan on the expected cost of waste removal or remaining reserves for a component are accounted for prospectively as a change in estimate.
r) Employee leave benefits
Liabilities for wages and salaries, including non-monetary benefits and accrued but unused annual leave, are recognised in respect of employees' services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled.
s) Retirement benefit costs
The Group does not operate a pension scheme for the benefit of its employees but instead makes contributions to their personal pension policies. The contributions due for the period are charged to the Group income statement.
t) Share-based payments
The Group has applied the requirements of IFRS 2 'Share-based Payment'. IFRS 2 has been applied to all grants of equity instruments.
The Group issues equity-settled share-based payments to certain employees. Equity-settled share-based payments are measured at fair value (excluding the effect of non market-based vesting conditions) at the date of grant. The fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight line basis over the vesting period, based on the Group's estimate of shares that will eventually vest and adjusted for the effect of non market-based vesting conditions.
Fair value is measured by use of the Black-Scholes model. The expected life used in the model has been applied based on management's best-estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations. The vesting conditions assumptions are reviewed during each reporting period to ensure they reflect current expectations.
u) Significant accounting judgements, estimates and assumptions
The preparation of the Group financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the reported amounts of assets, liabilities and contingent liabilities at the date of the Group financial statements and reported amounts of revenues and expenses during the reporting period. Estimates and assumptions are continuously evaluated and are based on management's experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. However, actual outcomes can differ from these estimates. In particular, information about significant areas of estimation uncertainty considered by management in preparing the Group financial statements is described below.
i) Ore reserves and resources
Ore reserves are estimates of the amount of ore that can be economically and legally extracted from the Group's mining properties. The Group estimates its ore reserves and mineral resources, based on information compiled by appropriately qualified persons relating to the geological data on the size, depth and shape of the ore body and requires complex geological judgements to interpret the data. The estimation of recoverable reserves is based upon factors such as estimates of foreign exchange rates, commodity prices, future capital requirements and production costs along with geological assumptions and judgements made in estimating the size and grade of the ore body. Changes in the reserve or resource estimates may impact upon the carrying value of exploration and evaluation assets, mine properties, property, plant and equipment, provision for rehabilitation and depreciation and amortisation charges.
ii) Exploration and evaluation expenditure (note 14)
The application of the Group's accounting policy for exploration and evaluation expenditure requires judgement in determining whether it is likely that future economic benefits are likely either from future exploitation or sale or where activities have not reached a stage which permits a reasonable assessment of the existence of reserves. The determination of a Joint Ore Reserves Committee ('JORC') resource is itself an estimation process that requires varying degrees of uncertainty depending on sub‑classification and these estimates directly impact the point of deferral of exploration and evaluation expenditure. The deferral policy requires management to make certain estimates and assumptions about future events or circumstances, in particular whether an economically viable extraction operation can be established. Estimates and assumptions made may change if new information becomes available. If, after expenditure is capitalised, information becomes available suggesting that the recovery of expenditure is unlikely, the amount capitalised is written off in the consolidated statement of profit or loss in the period when the new information becomes available.
iii) Inventory (note 17)
Net realisable value tests are performed at least annually and represent the estimated future sales price of the product based on prevailing spot metals prices at the reporting date, less estimated costs to complete production and bring the product to sale.
Stockpiles are measured by estimating the number of tonnes added and removed from the stockpile, the number of contained gold ounces based on assay data and the estimated recovery percentage based on the expected processing method. Stockpile tonnages are verified by periodic surveys.
The ounces of gold sold are compared to the remaining reserves of gold for the purpose of charging inventory costs to operations.
iv) Impairment of tangible and intangible assets (notes 14 and 15)
The assessment of tangible and intangible assets for any internal and external indications of impairment involves judgement. Each reporting period, the Group assesses whether there are indicators of impairment, if indicated then a formal estimate of the recoverable amount is performed and an impairment loss recognised to the extent that the carrying amount exceeds recoverable amount. Recoverable amount is determined as the higher of fair value less costs to sell and value in use. Determining whether the projects are impaired requires an estimation of the recoverable value of the individual areas to which value has been ascribed. The value in use calculation requires the entity to estimate the future cash flows expected to arise from the projects and a suitable discount rate in order to calculate present value.
v) Production start date
The Group assesses the stage of each mine under construction to determine when a mine moves into the production stage. The criteria used to assess the start date are determined based on the unique nature of each mine construction project, such as the complexity of a plant and its location. The Group considers various relevant criteria to assess when the mine is substantially complete, ready for its intended use and is reclassified from Assets under construction to Producing mines and Property, plant and equipment. Some of the criteria will include, but are not limited to, the following:
· the level of capital expenditure compared to the construction cost estimates;
· completion of a reasonable period of testing of the mine plant and equipment;
· ability to produce metal in saleable form (within specifications); and
· ability to sustain ongoing production of metal.
When a mine construction project moves into the production stage, the capitalisation of certain mine construction costs ceases and costs are either regarded as inventory or expensed, except for costs that qualify for capitalisation relating to mining asset additions or improvements, underground mine development or mineable reserve development. This is also the point at which the depreciation/amortisation recognition commences.
vi) Mine rehabilitation provision (note 22)
The Group assesses its mine rehabilitation provision annually. Significant estimates and assumptions are made in determining the provision for mine rehabilitation as there are numerous factors that will affect the ultimate liability payable. These factors include estimates of the extent and costs of rehabilitation activities, technological changes, regulatory changes and changes in discount rates. Those uncertainties may result in future actual expenditure differing from the amounts currently provided. The provision at the reporting date represents management's best estimate of the present value of the future rehabilitation costs required. Changes to estimated future costs are recognised in the Group statement of financial position by either increasing or decreasing the rehabilitation liability and rehabilitation asset if the initial estimate was originally recognised as part of an asset measured in accordance with IAS 16 'Property, Plant and Equipment'.
vii) Recovery of deferred tax assets (note 12)
Judgement is required in determining whether deferred tax assets are recognised within the Group statement of financial position. Deferred tax assets, including those arising from unutilised tax losses, require management to assess the likelihood that the Group will generate taxable earnings in future periods, in order to utilise recognised deferred tax assets. Estimates of future taxable income are based on forecast cash flows from operations and the application of existing tax laws in each jurisdiction. To the extent that future cash flows and taxable income differ significantly from estimates, the ability of the Group to realise the net deferred tax assets recorded at the reporting date could be impacted.
5. Segment information
The Group determines operating segments based on the information that is internally provided to the Group's chief operating decision maker. The chief operating decision maker has been identified as the board of directors. The board of directors currently considers consolidated financial information for the entire Group and reviews the business based on the Group income statement and Group statement of financial position in their entireties. Accordingly the Group has only one operating segment, mining operations. The mining operations comprise the Group's major producing asset, the Gedabek mine which accounts for all the Group's revenues and the majority of its cost of sales, depreciation and amortisation. The Group's mining operations are all located within Azerbaijan and therefore all within one geographic segment.
All sales of gold and silver bullion are made to one customer, the Group's gold refinery, MKS Finance SA, based in Switzerland. Copper concentrate is sold to two customers: Glencore International AG and Industrial Minerals SA.
6. Revenue
The Group's revenue consists of gold and silver bullion and copper concentrate sold to the third-party customers. Revenue from sales of gold and silver bullion was $64,145,000 and $135,000 respectively (2013: $63,907,000 and $479,000). Revenue from sales of copper concentrate was $3,684,000 (2013: $6,434,000).
Finance income of $7,000 in 2014 represents cash deposit interest received during the year (2013: $34,000).
7. Other operating expenses and income
Other operating income relates to the income generated as a result of release of accruals and provisions during 2014 and 2013.
Other operating expenses consist of metal refining costs, foreign currency exchange loss and miscellaneous operating expenses. Foreign currency exchange loss for the year ended 31 December 2014 comprised $137,000 (2013: $295,000).
8. Operating (loss) /profit
|
Notes |
2014 $000 |
2013 $000 |
Operating (loss) /profit is stated after charging: |
|
|
|
Depreciation on property, plant and equipment - owned |
15 |
17,318 |
10,682 |
Amortisation of mining rights and other intangible assets |
14 |
1,720 |
1,687 |
Employee benefits and expenses |
10 |
10,882 |
10,138 |
Net foreign currency exchange loss |
|
137 |
342 |
Inventory expensed during the year |
|
35,879 |
36,960 |
Operating lease expenses |
|
431 |
360 |
Fees payable to the Company's auditor for: |
|
|
|
The audit of the Group's annual accounts |
|
190 |
229 |
The audit of the Group's subsidiaries pursuant to legislation |
|
119 |
119 |
Total audit fees |
|
309 |
348 |
Amounts paid to auditor for other services: |
|
|
|
Tax compliance services |
|
15 |
14 |
Tax advice services |
|
13 |
- |
Audit related assurance services - half year review |
|
20 |
- |
Total non-audit services |
|
48 |
14 |
Total |
|
357 |
362 |
There were no non-cancellable operating lease and sublease arrangements during 2014 and 2013.
The audit fees for the parent company were $107,000 (2013:$147,000).
9. Remuneration of the directors
Year ended 31 December 2014 |
Consultancy $ |
Fees $ |
Benefits $ |
Total $ |
John Monhemius |
5,003 |
53,460 |
- |
58,463 |
Richard Round |
- |
53,460 |
- |
53,460 |
John Sununu |
- |
78,292 |
- |
78,292 |
Reza Vaziri |
474,141 |
53,460 |
42,000 |
569,601 |
Khosrow Zamani |
- |
131,862 |
- |
131,862 |
|
479,144 |
370,534 |
42,000 |
891,678 |
During the year ended 31 December 2014, a gain of $6,848 (2013: $nil) was realised by a director as a result of the exercise of share options.
Year ended 31 December 2013 |
Consultancy $ |
Fees $ |
Benefits $ |
Total $ |
John Monhemius |
15,870 |
50,845 |
- |
66,715 |
Richard Round |
- |
58,845 |
- |
50,845 |
John Sununu |
- |
74,274 |
- |
74,274 |
Reza Vaziri |
493,160 |
50,845 |
42,000 |
586,005 |
Khosrow Zamani |
- |
125,094 |
- |
125,094 |
|
509,030 |
351,903 |
42,000 |
902,933 |
Directors' fees and consultancy fees for 2013 included above were paid in cash.
10. Staff numbers and costs
The average number employed by the Group (including directors) during the year, analysed by category, was as follows:
|
2014 Number |
2013 Number |
Management and administration |
54 |
49 |
Exploration |
41 |
39 |
Mine operations |
491 |
467 |
|
586 |
555 |
The aggregate payroll costs of these persons were as follows:
|
2014 $000 |
2013 $000 |
Wages and salaries |
9,363 |
8,998 |
Share-based payments |
16 |
45 |
Social security costs |
2,100 |
1,979 |
|
11,479 |
11,022 |
Less: salary costs capitalised as exploration, evaluation development, fixed asset and inventory expenditure |
(597) |
(884) |
|
10,882 |
10,138 |
Remuneration of key management personnel
The remuneration of the key management personnel of the Group, is set out below in aggregate:
|
2014 $ |
2013 $ |
Short-term employee benefits |
1,384,320 |
1,261,672 |
Share-based payment |
65,757 |
45,375 |
|
1,450,077 |
1,307,047 |
11. Finance costs
|
2014 $000 |
2013 $000 |
Interest charged on interest-bearing loans and borrowings |
4,882 |
5,244 |
Finance charges on letters of credit |
111 |
123 |
Unwinding of discount on provisions |
469 |
306 |
Interest capitalised during the period |
- |
(1,894) |
|
5,462 |
3,779 |
Interest on interest-bearing loans and borrowings represents charges incurred on credit facilities with the International Bank of Azerbaijan, the Amsterdam Trade Bank N.V., Yapi Kredi Bank Azerbaijan, Pashabank and Atlas Copco Customer Finance AB.
Where a portion of the loans has been used to finance the construction and purchase of assets of the Group ('qualifying assets'), the interest on that portion of the loans has been capitalised up until the time the assets were substantially ready for use. For the year ended 31 December 2014, $nil (2013:$1,894,000) interest was capitalised.
12. Taxation
Corporation tax is calculated at 32 per cent. (as stipulated in the PSA for RVIG in the Republic of Azerbaijan, the entity that contributes most significant portion of profit before tax in the Group financial statements) of the estimated assessable profit or loss for the year. Taxation for other jurisdictions is calculated at the rates prevailing in the respective jurisdictions. Deferred income taxes arising in RVIG are recognised and fully disclosed in these Group financial statements. RVIG's unutilised tax losses at 31 December 2014 were $24,888,000 (2013: $5,108,000).
The major components of the income tax expenses for the year ended 31 December are:
|
2014 |
2013 |
|
$000 |
$000 |
Current income tax |
|
|
Current income tax charge |
- |
- |
Deferred tax |
|
|
Relating to origination and reversal of temporary differences |
3,436 |
(1,055) |
Income tax credit / (expense) for the year |
3,436 |
(1,055) |
Deferred income tax at 31 December relates to the following:
|
Statement |
|
Income statement |
||
|
2014 $000 |
2013 $000 |
|
2014 $000 |
2013 $000 |
Deferred income tax liability: |
|
|
|
|
|
Property, plant and equipment - accelerated depreciation |
(20,253) |
(16,779) |
|
(3,474) |
(6,143) |
Non-current prepayments |
(418) |
(113) |
|
(305) |
766 |
Trade and other receivables |
(360) |
(1,324) |
|
964 |
(18) |
Inventories |
(9,770) |
(8,819) |
|
(951) |
1,639 |
Deferred tax liability |
(30,801) |
(27,035) |
|
|
|
Deferred income tax asset: |
|
|
|
|
|
Trade and other payables and provisions * |
2,952 |
1,751 |
|
1,201 |
(703) |
Asset retirement obligation * |
2,760 |
2,354 |
|
406 |
874 |
Interest bearing loans and borrowings * |
161 |
895 |
|
(734) |
895 |
Carry forward losses ** |
7,964 |
1,635 |
|
6,329 |
1,635 |
Deferred tax asset |
13,837 |
6,635 |
|
|
|
Deferred income tax credit / (expense) |
|
|
|
3,436 |
(1,055) |
Net deferred tax liability |
(16,964) |
(20,400) |
|
|
|
* Deferred tax assets have been recognised for the trade and other payables and provisions, asset retirement obligation and interest bearing loans and borrowings based on local tax basis differences expected to be utilised against future taxable profits.
** Deferred tax assets have been recognised for the carry-forward of unused tax losses to the extent that it is probable that taxable profits will be available in the future against which the unused tax losses can be utilised. The probability that taxable profits will be available in the future is based on forward looking budgets and business plans of the Group.
A reconciliation between accounting (loss) / profit and the total taxation (benefit) / charge for the year ended 31 December is as follows:
|
2014 $000 |
2013 $000 |
(Loss) / profit before tax |
(14,364) |
1,391 |
|
|
|
Theoretical tax charge at statutory rate of 32 per cent. for RVIG* |
(4,596) |
445 |
Effects of different tax rates for certain Group entities (28 per cent.) |
130 |
61 |
Tax effect of items which are not deductible or assessable for taxation purposes: |
|
|
- losses in jurisdictions that are exempt from taxation |
5 |
6 |
- non-deductible expenses |
1,078 |
609 |
- non-taxable income |
(53) |
(66) |
Income tax (credit) / expense for the year |
(3,436) |
1,055 |
* This is the local tax rate applicable in accordance with local legislation
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised.
Deferred tax assets and liabilities have been offset for deferred taxes recognised for RVIG since there is a legally enforceable right to set off current tax assets against current tax liabilities and they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis in the Republic of Azerbaijan.
At 31 December 2014, the Group has unused tax losses of $31,723,000 (2013: $15,259,000). Unused tax losses in the Republic of Azerbaijan at 31 December 2014 were $24,888,000 (2013: $5,108,000). No deferred tax assets have been recognised in respect of jurisdictions other than the Republic of Azerbaijan due to the uncertainty of future profit streams.
13. (Loss) / earnings per share
The calculation of basic and diluted earnings per share is based upon the retained loss for the financial year of $10,928,000 (2013: retained profit of $336,000).
The weighted average number of ordinary shares for calculating the basic loss (2013: profit) and diluted loss (2013: profit) per share after adjusting for the effects of all dilutive potential ordinary shares relating to share options are as follows:
|
2014 |
2013 |
|
Basic |
111,667,479 |
111,397,307 |
|
Diluted |
111,808,003 |
112,233,035 |
|
For instruments that could potentially dilute basic earnings per share in the future see note 25 - "Share based payments" which shows 2,501,684 share options which could be dilutive in the future.
14. Intangible assets
|
Exploration & evaluation Ordubad $000
|
Mining rights $000 |
Other intangible assets $000 |
Total $000
|
Cost |
|
|
|
|
1 January 2013 |
2,684 |
41,925 |
673 |
45,282 |
Additions |
221 |
- |
87 |
308 |
Reclassification |
- |
- |
(292) |
(292) |
31 December 2013 |
2,905 |
41,925 |
468 |
45,298 |
Additions |
608 |
- |
- |
608 |
31 December 2014 |
3,513 |
41,925 |
468 |
45,906 |
Amortisation and impairment* |
|
|
|
|
1 January 2013 |
- |
22,260 |
193 |
22,453 |
Charge for the year |
- |
1,649 |
39 |
1,688 |
31 December 2013 |
- |
23,909 |
232 |
24,141 |
Charge for the year |
- |
1,697 |
23 |
1,720 |
31 December 2014 |
- |
25,606 |
255 |
25,861 |
Net book value |
|
|
|
|
31 December 2013 |
2,905 |
18,016 |
236 |
21,157 |
31 December 2014 |
3,513 |
16,319 |
213 |
20,045 |
*639,000 ounces of gold were used to determine depreciation of producing mines, mining rights and other intangible assets following compilation of a new reserve statement for the Group (2013: 621,000 ounces).
15. Property, plant and equipment
|
Plant and equipment, motor vehicles |
|
|
|
|
and leasehold |
Producing |
Assets under |
|
|
improvements |
mines |
construction |
Total |
|
$000 |
$000 |
$000 |
$000 |
Cost |
|
|
|
|
1 January 2013 |
12,712 |
75,062 |
39,072 |
126,846 |
Capitalisation of interest |
- |
- |
1,894 |
1,894 |
Additions |
6,287 |
4,506 |
23,032 |
33,825 |
Transfer to producing mines |
- |
53,244 |
(53,244) |
- |
Transfer from other intangible assets |
- |
292 |
- |
292 |
Increase in provision for rehabilitation |
- |
2,428 |
- |
2,428 |
31 December 2013 |
18,999 |
135,532 |
10,754 |
165,285 |
Additions |
410 |
11,877 |
3,029 |
15,316 |
Transfer to producing mines |
- |
11,690 |
(11,690) |
- |
Increase in provision for rehabilitation |
- |
799 |
- |
799 |
31 December 2014 |
19,409 |
159,898 |
2,093 |
181,400 |
Depreciation and impairment* |
|
|
|
|
1 January 2013 |
6,636 |
32,333 |
- |
38,969 |
Charge for the year |
1,684 |
8,998 |
- |
10,682 |
31 December 2013 |
8,320 |
41,331 |
- |
49,651 |
Charge for the year |
2,441 |
14,877 |
- |
17,318 |
31 December 2014 |
10,761 |
56,208 |
- |
66,969 |
Net book value |
|
|
|
|
31 December 2013 |
10,679 |
94,201 |
10,754 |
115,634 |
31 December 2014 |
8,648 |
103,690 |
2,093 |
114,431 |
*639,000 ounces of gold were used to determine depreciation of producing mines, mining rights and other intangible assets following compilation of a new reserve statement for the Group (2013: 621,000 ounces).
Upon commencement of production from Gosha during 2014, accumulated development costs and construction in progress assets of Gosha totalling $7,736,000 were transferred from the category of assets under construction to the category of producing mines. In addition, upon the completion of a new storage pond facility at Gedabek, accumulated expenses of $3,954,000 were transferred from the category of assets under construction to the category of producing mines.
As a result of the recoverable amount analysis performed during the year, no impairment losses were recognised by the Group.
The capital commitments by the Group have been disclosed in note 26.
The Group performs an impairment analysis at each balance sheet date to ascertain that the carrying value of the Group's property plant and equipment is in excess of its fair value less cash to dispose ("FVLCD"). The determination of FVLCD is most sensitive to the following key assumptions:
- Production volumes
- Commodity prices
- Discount rates
- Foreign exchange rates
- Capital and operating costs
Production volumes: In calculating the FVLCD, the production volumes incorporated into the cash flow models were 509,100 ounces of gold and 73,513 ounces of copper. Estimated production volumes are based on detailed life of mine plans. Production volumes are dependent on a number of variables such as the recoverable quantities, the cost of the necessary infrastructure to recover the reserves, the production costs, the contractual duration of the mining rights and the selling prices of the quantities extracted.
Commodity prices: Forecast precious metal and commodity prices are based on management estimates. Estimated long-term gold and copper prices of $1,250 (2013: $1,300 per ounce) and $6,600 per tonne (2013: $6,600 per tonne) respectively have been used to estimate future revenues.
Discounts rates: In calculating the FVLCD, a real post-tax discount rate of 13.54 per cent. was applied to the post tax cash flows expressed in real terms. This discount rate is derived from the Group's post-tax weighted average cost of capital ("WACC"). The WACC takes into account both equity and debt.
Foreign exchange rates: The only significant exchange foreign exchange rate in the cash flow model is the US dollar to Azerbaijan Manat rate. A rate of $1 equals 0.7845 Manat (2013: $1 equals 0.7845 Manat) has been used in the cash flow model.
Capital and operating costs: In calculating the cash flow model, the significant capital and operating costs are the additional future capital cost to be incurred over the life of the mine and the cash cost per ounce of producing gold. For 2014, these costs were $40 million and $750 to $794 per ounce respectively.
Management believes that, other than the volume of gold production, there are no changes which are reasonably possible in any of the other assumptions discussed above, which would lead to impairment. At 31 December 2014, the recoverable amount of the Group's assets exceeded its carrying amount by $20 million. It is estimated that a 10 per cent. reduction in gold production, after incorporating any consequential effects of changes on the other variables used to measure the recoverable amount, would cause impairment of approximately $4 million.
16. Subsidiary undertakings
Anglo Asian Mining PLC is the parent and ultimate parent of the Group.
The Company's subsidiaries at 31 December 2014 are as follows:
Name |
Country of incorporation |
Primary activity |
Percentage of holding per cent. |
Anglo Asian Operations Limited |
Great Britain |
Holding company |
100 |
Holance Holdings Limited |
British Virgin Islands |
Holding company |
100 |
Anglo Asian Cayman Limited |
Cayman Islands |
Holding company |
100 |
R.V. Investment Group Services LLC |
Delaware, USA |
Mineral development |
100 |
Azerbaijan International Mining Company Limited |
Cayman Islands |
Mineral development |
100 |
There has been no change in the subsidiary undertakings since 1 January 2014.
17. Inventory
|
2014 |
2013 |
Non-current assets |
$000 |
$000 |
Cost |
|
|
Ore stockpiles |
1,670 |
3,314 |
|
|
|
Current assets |
|
|
Cost |
|
|
Finished goods - bullion |
3,211 |
1,844 |
Finished goods - metal in concentrate |
150 |
471 |
Metal in circuit |
18,559 |
13,035 |
Ore stockpiles |
1,602 |
4,579 |
Spare parts and consumables |
9,833 |
8,813 |
Total current inventories |
33,355 |
28,742 |
|
|
|
Total inventories at the lower of cost and net realisable value |
35,025 |
32,056 |
The Group has capitalised mining costs related to high grade sulphide ore stockpiled during the year. Such stockpiles are expected to be utilised as part of agitation leaching process. Inventory is recognised at lower of cost or net realisable value.
Write down of unrecovered inventory of $372,000 (2013: $384,000) was recognised during the year as other operating expense.
18. Trade and other receivables
|
2014 |
2013 |
Non-current assets |
$000 |
$000 |
Advances for fixed asset purchases |
1,143 |
352 |
Loans |
162 |
- |
|
1,305 |
352 |
|
|
|
Current assets |
|
|
Gold held due to the Government of Azerbaijan |
2,557 |
1,413 |
VAT refund due |
828 |
792 |
Other tax receivable |
275 |
456 |
Trade receivables |
8 |
169 |
Prepayments and advances |
1,634 |
4,093 |
Loans |
48 |
- |
Advance payment for profit tax |
- |
978 |
|
5,350 |
7,901 |
The carrying amount of trade and other receivables approximates to their fair value.
The VAT refund due at 31 December 2014 and 2013 relates to VAT paid on purchases.
The gold bullion held and transferable to the Government relates to bullion held by the Group due to the Government of Azerbaijan. The Group holds the Government's share of the product from its mining activities and from time to time transfers that product to the Government. A corresponding liability to the Government is included in trade and other payables shown in note 20.
The Group does not consider any stated trade and other receivables as past due or impaired.
19 Cash and cash equivalents
Cash and cash equivalents consist of cash on hand and held by the Group within financial institutions that are available immediately. The carrying amount of these assets approximates their fair value.
The Group's cash on hand and cash held within financial institutions at 31 December 2014 (including short-term cash deposits) comprised $76,000 and $246,000 respectively (2013: $175,000 and $5,314,000).
The Group's cash and cash equivalents are mostly held in US Dollars.
20. Trade and other payables
|
2014 $000 |
2013 $000 |
Accruals and other payables |
5,342 |
4,843 |
Trade creditors |
4,106 |
553 |
Gold held due to the Government of Azerbaijan |
2,557 |
1,413 |
Payable to the Government of Azerbaijan from copper concentrate joint sale |
211 |
252 |
|
12,216 |
7,061 |
Trade creditors primarily comprise amounts outstanding for trade purchases and ongoing costs. Trade creditors are non‑interest‑bearing and the creditor days were 22 (2013: 25). Accruals and other payables mainly consist of accruals made for accrued but not paid salaries, bonuses, related payroll taxes and social contributions, as well as services provided but not billed to the Group by the end of the reporting period. The directors consider that the carrying amount of trade and other payables approximates to their fair value.
Amount payable to the Government of Azerbaijan from copper concentrate joint sale represents the portion of cash received from the customer for the Government's portion from the joint sale of copper concentrate.
21 Interest-bearing loans and borrowings
|
2014 $000 |
2013 $000 |
Loans from International Bank of Azerbaijan |
13,026 |
11,501 |
Loans from Amsterdam Trade Bank |
36,783 |
36,697 |
Loans from Atlas Copco |
789 |
2,823 |
Loans from Yapi Kredi Bank |
922 |
- |
Loans from Pasha Bank |
1,238 |
- |
Total interest-bearing loans and borrowings |
52,758 |
51,012 |
|
|
|
Loans repayable in less than one year |
16,675 |
2,031 |
Loans repayable in more than one year |
36,083 |
48,990 |
Prior to 31 December 2013, the Group had borrowed $49.5 million from the International Bank of Azerbaijan ("IBA") under a series of loan agreements. The interest rate for each agreement is 12 per cent. Repayment of the principal begins two years from the withdrawal date for each loan contract. The loans due to IBA were partially repaid in 2013 by the proceeds of a refinancing loan obtained from the Amsterdam Trade Bank ("ATB"). The gross amount of the loan agreements outstanding with IBA at 31 December 2013 was $11.5 million. They are repayable between 31 March 2015 and 30 June 2018.
During 2013, the Group entered into a loan agreement with ATB for $37.0 million for the purpose of refinancing its loans from IBA. The interest rate is 8.25 per cent. per annum plus the three months LIBOR rate. The loan principal repayments start in February 2016 which is 16 months subsequent to loan principal drawdown. According to the terms of a pledge agreement signed with ATB, the Group has pledged to ATB its present and future claims against MKS Finance SA, the Group's sole buyer of gold dore until termination of the loan agreement.
During 2014, the Group opened a credit facility with the International Bank of Azerbaijan in the amount of $1,500,000 with an interest rate of 12 per cent. for a one year period. As of 31 December 2014, this credit facility was fully utilised. This facility was increased by $2 million subsequent to 31 December 2014. The Group entered into loan agreements with Yapi Kredi Bank Azerbaijan on 17 November 2014 and 19 November 2014 for amounts of $550,000 and $450,000 respectively, with a 14 per cent. interest rate for a one year period. An amount of $78,000 was repaid during 2014 in respect of these loan agreements. On 4 July 2014, the Group entered into a credit facility to finance letters of credit with Pashabank in the amount of $3,059,000 (AZN 2,400,000) for the financing of cyanide purchases. This credit facility is valid until 7 January 2016. As of 31 December 2014, $988,000 was payable to Pashabank in respect of this credit facility. The Group also entered into a credit facility to finance a letter of credit with Pashabank in the amount $2,500,000 with 6 per cent. interest for the unused portion of, and 6.8 per cent. plus one month LIBOR for the used portion of the credit facility. The purpose of this credit facility was to finance the construction of the small scale flotation plant. As of 31 December 2014, $250,000 was utilised from this credit facility from the Pashabank. The Group has repaid $1,879,340 of its loan from Atlas Copco during 2014.
22. Provision for rehabilitation
|
2014 $000 |
2013 $000 |
1 January |
7,357 |
4,623 |
Change in estimate |
221 |
2,239 |
Accretion expense |
469 |
306 |
Effect of passage of time and changes in discount rate |
577 |
189 |
31 December |
8,624 |
7,357 |
The Group has a liability for restoration, rehabilitation and environmental costs arising from its mining operations. Estimates of the cost of this work including reclamation costs, close down and pollution control are made on an ongoing basis, based on the estimated life of the mine. This represents the net present value of the best estimate of the expenditure required to settle the obligation to rehabilitate any environmental disturbances caused by mining operations. The undiscounted liability for rehabilitation at 31 December 2014 was $8,892,000 (2013: $8,638,000). The undiscounted liability was discounted using a risk free rate adjusted to the risks specific to the liability of 4.77 per cent. (2013: 6.33 per cent.). Expenditures on restoration and rehabilitation works are expected between 2021 and 2022.
23. Financial instruments
Financial risk management objectives and policies
The Group's principal financial instruments comprise cash and cash equivalents, loans and letters of credit. The main purpose of these financial instruments is to finance the Group operations. The Group has other financial instruments, such as trade and other receivables and trade and other payables, which arise directly from its operations. Surplus cash within the Group is put on deposit, the objective being to maximise returns on such funds whilst ensuring that the short-term cash flow requirements of the Group are met.
The main risks that could adversely affect the Group's financial assets, liabilities or future cash flows are capital risk, market risk, interest rate risk, foreign currency risk, liquidity risk and credit risk. Management reviews and agrees policies for managing each of these risks which are summarised below.
The following discussion also includes a sensitivity analysis that is intended to illustrate the sensitivity to changes in market variables on the Group's financial instruments and show the impact on profit or loss and shareholders' equity, where applicable. Financial instruments affected by market risk include bank loans and overdrafts, accounts receivable, accounts payable and accrued liabilities.
The sensitivity has been prepared for the years ended 31 December 2014 and 2013 using the amounts of debt and other financial assets and liabilities held as at those reporting dates.
Capital risk management
The capital structure of the Group consists of debt, which includes the borrowings disclosed in note 20, cash and cash equivalents and equity attributable to equity holders of the parent, comprising issued share capital, reserves and retained earnings as disclosed in the consolidated statement of changes in equity. The Group has sufficient capital to fund ongoing production and exploration activities, with capital requirements reviewed by the Board on a regular basis. Capital has been sourced through share issues on the Alternative Investment Market, part of the London Stock Exchange, and loans from the International Bank of Azerbaijan, Amsterdam Trade Bank ("ATB") and other banks in Azerbaijan. In managing its capital, the Group's primary objective is to ensure its continued ability to provide a consistent return for its equity shareholders through capital growth. In order to achieve this objective, the Group seeks to maintain a gearing ratio that balances risk and returns at an acceptable level and also to maintain a sufficient funding base to enable the Group to meet its working capital and strategic investment needs.
The Group is not subject to externally imposed capital requirements other than the limit for financial indebtedness with ATB which is that the Group will not incur financial indebtedness of more than $30,000,000 without written prior approval from ATB. The Group monitors capital using a gearing ratio, which is net debt divided by total capital plus net debt. The Group's policy is to keep the gearing ratio below 70 per cent. The Group defines net debt as interest-bearing loans and borrowings less cash and cash equivalents.
|
2014 $000 |
2013 $000 |
Interest-bearing loans and borrowings (note 21) |
52,758 |
51,021 |
Less cash and cash equivalents (note 19) |
(322) |
(5,489) |
Net debt |
52,436 |
45,532 |
Equity |
85,916 |
96,750 |
Capital and net debt |
138,352 |
142,282 |
Gearing ratio (per cent.) |
38 |
32 |
Interest rate risk
The Group's cash deposits, letters of credit, borrowings and interest-bearing loans are at a fixed rate of interest except for three month LIBOR embedded in interest with ATB.
The Group manages the risk by maintaining fixed rate instruments, with approval from the directors required for all new borrowing facilities.
The Group has not used any interest rate swaps or other instruments to manage its interest rate profile during 2014 and 2013.
Interest rate sensitivity analysis
Interest rate sensitivity of the Group from reasonably possible movement in the three month LIBOR rate is limited to $187,000 (2013: $185,000) negative and positive impact on the Group's profit before tax. Assumed movement is based on 0.5 per cent. increase or decrease in LIBOR on interest bearing loans from ATB.
Ultimate responsibility for liquidity risk management rests with the board of directors, which has built an appropriate liquidity risk management framework for the management of the Group's short, medium and long-term funding and liquidity management requirements. The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve borrowing facilities by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial liabilities. Included in note 20 is a description of additional undrawn facilities that the Group has at its disposal to further reduce liquidity risk.
The table below summarises the maturity profile of the Group's financial liabilities based on contractual undiscounted payments.
Year ended 31 December 2014
|
On demand $000 |
Less than 3 months $000 |
3 to 12 months $000 |
1 to 5 years $000 |
> 5 years $000 |
Total $000 |
Interest-bearing loans and borrowings |
- |
5,014 |
15,705 |
40,714 |
- |
63,433 |
Trade and other payables |
458 |
11,758 |
- |
- |
- |
12,216 |
|
458 |
16,772 |
15,705 |
40,714 |
- |
73,649 |
Year ended 31 December 2013
|
On demand $000 |
Less than 3 months $000 |
3 to 12 months $000 |
1 to 5 years $000 |
> 5 years $000 |
Total $000 |
Interest-bearing loans and borrowings |
- |
1,704 |
5,048 |
57,842 |
- |
64,594 |
Trade and other payables |
1,664 |
5,313 |
- |
- |
- |
6,977 |
|
1,664 |
7,017 |
5,048 |
57,842 |
- |
71,571 |
Credit risk
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Group. The maximum credit risk exposure relating to financial assets is represented by their carrying value as at the consolidated statement of financial position date.
The Group has adopted a policy of only dealing with creditworthy banks and has cash deposits held with reputable financial institutions. Trade receivables consist of amounts due to the Group from sales of gold and silver. All sales of gold and silver bullion are made to MKS Finance SA, a Switzerland-based gold refinery, and copper concentrate to Industrial Minerals SA and Glencore International AG. Due to the nature of the customers, the board of directors does not feel that a significant credit risk exists for receipt of revenues. The board of directors continually reviews the possibilities of selling gold to alternative customers and also the requirement for additional measures to mitigate any potential credit risk.
Foreign currency risk
The presentational currency of the Group is United States Dollars. The Group is exposed to currency risk due to movements in foreign currencies relative to the US Dollar affecting foreign currency transactions and balances.
The carrying amounts of the Group's foreign currency denominated monetary assets and monetary liabilities at 31 December are as follows:
|
Liabilities |
|
Assets |
||
|
2014 $000 |
2013 $000 |
|
2014 $000 |
2013 $000 |
UK Sterling |
330 |
53 |
|
31 |
69 |
Azerbaijan Manats |
4,127 |
3,679 |
|
1,439 |
1,851 |
Other |
160 |
160 |
|
- |
2 |
Foreign currency sensitivity analysis
The Group is mainly exposed to the currency of the United Kingdom (UK Sterling), the currency of the European Union (Euro) and the currency of the Republic of Azerbaijan (Azerbaijan Manat).
The following table details the Group's sensitivity to a 5.73 per cent., 6.23 per cent. and 35 per cent. (2013: 7.5 per cent., 9.41 per cent. and 1.37 per cent.) increase and decrease in the United States Dollar against United Kingdom Sterling, Euro and Azerbaijan Manat, respectively. These are the sensitivity rates used when reporting foreign currency risk internally to key management personnel and represents management's assessment of the reasonably possible change in foreign exchange rates. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and adjusts their translation at the period end for respective change in foreign currency rates. A positive number below indicates an increase in profit and other equity where the United States Dollar strengthens by the mentioned rates against the relevant currency. Weakening of the United States Dollar against the relevant currency, there would be an equal and opposite impact on the profit and other equity, and the balances below would be reversed.
|
UK Sterling impact |
|
Azerbaijan Manat impact |
Euro Impact |
|||
|
2014 |
2013 |
|
2014 |
2013 |
2014 |
2013 |
|
$000 |
$000 |
|
$000 |
$000 |
$000 |
$000 |
Effect on (loss) / profit before tax |
17 |
1 |
|
941 |
25 |
10 |
15 |
Market risk
The Group's activities primarily expose it to the financial risks of changes in gold, silver and copper prices which have a direct impact on revenues. The board of directors monitors both the spot and forward price of these regularly.
A 10 per cent. decrease in gold price would result in a reduction in revenue of $6,415 and a 10 per cent. increase in gold price would have the equal and opposite effect. A 10 per cent. decrease in silver price would result in a reduction in revenue of $14 and a 10 per cent. increase in silver price would have an equal and opposite effect. A 10 per cent. decrease in copper price would result in a reduction in revenue of $330 and a 10 per cent. increase in copper price would have an equal and opposite effect.
Fair value of the Group's interest bearing loans and borrowings
The Group has estimated the fair value of its interest bearing loans and borrowings at $57.8 million which equals the carrying value of those liabilities in its balance sheet. This valuation has been carried out using level 3 valuation techniques (significant unobservable inputs).
24. Equity
|
31 December 2014 British Pound |
31 December 2013 British Pound |
Authorised: |
|
|
600,000,000 ordinary shares of 1 pence each |
6,000,000 |
6,000,000 |
|
|
|
|
Shares |
$000 |
Ordinary shares issued and fully paid: |
|
|
1 January and 31 December 2013 |
111,397,307 |
1,973 |
Exercise of share options |
150,000 |
3 |
Shares issued in lieu of cash payment |
136,665 |
2 |
31 December 2014 |
111,683,972 |
1,978 |
Fully paid ordinary shares carry one vote per share and carry the right to dividends.
Share options
The Group has share option scheme under which options to subscribe for the Company's shares have been granted to certain executives and senior employees.
Merger reserve
The merger reserve was created in accordance with the merger relief provisions under Section 612 of the Companies Act 2006 (as amended) relating to accounting for Group reconstructions involving the issue of shares at a premium. In preparing Group consolidated financial statements, the amount by which the base value of the consideration for the shares allotted exceeded the aggregate nominal value of those shares was recorded within a merger reserve on consolidation, rather than in the share premium account.
Retained earnings
Retained earnings represent the cumulative profit/(loss) of the Group attributable to the equity shareholders
25. Share-based payments
Equity-settled share options
The Group operates a share option scheme for directors and senior employees of the Group. The vesting periods are up to three years. Options are exercisable at a price equal to the closing quoted market price of the Group's shares on the date of the board of directors approval to grant options. Options are forfeited if the employee leaves the Group and the options are not exercised within three months from leaving date.
The number and weighted average exercise prices ("WAEP") of, and movements in, share options during the year were as follows:
|
2014 |
|
2013 |
||
|
Number of share options |
Weighted average exercise price pence |
|
Number of share options |
Weighted average exercise price pence |
I January |
3,001,684 |
38 |
|
3,101,684 |
34 |
Granted during the year |
300,000 |
15 |
|
50,000 |
22 |
Forfeited during the year |
(350,000) |
46 |
|
(150,000) |
35 |
Exercised during the year |
(150,000) |
11 |
|
- |
- |
Outstanding at 31 December |
2,801,684 |
36 |
|
3,001,684 |
38 |
Exercisable at 31 December |
2,501,684 |
39 |
|
2,701,684 |
38 |
The weighted average remaining contractual life of the share options outstanding at 31 December 2014 was 2 years (2013: 5 years) and the range of their exercise prices was 12 pence to 97 pence (2013: 11.5 pence to 97 pence).
The weighted average fair value of the share options granted during the year was £0.06 ($0.10) (2013: £0.11 ($0.18)).
Share options are valued using the Black-Scholes model. The assumptions used to value the share options issued in the years ended 31 December are as follows:
|
2014 |
2013 |
Weighted average share price (pence) |
15 |
22 |
Weighted average exercise price (pence) |
15 |
22 |
Expected volatility for six months vesting period option (per cent.) |
- |
81 |
Expected volatility for one years' vesting period option (per cent.) |
58 |
- |
Expected volatility for two years' vesting period option (per cent.) |
58 |
- |
Expected life for six months' vesting period option (years) |
2 |
2 |
Risk free rate (per cent.) |
1.43 |
0.82 |
Expected volatility was determined by calculating the historical volatility of the Company's share price over the previous one and two years for share options with one and two year vesting periods, respectively. The expected life used in the model has been adjusted, based on management's best estimate, for the effects of non-transferability, exercise restrictions and behavioural considerations.
The Group recognised total expense related to equity-settled share-based payment transactions for the year ended 31 December 2014 of $16,000 (2013: $45,000)
26. Contingencies and commitments
The Group undertakes its mining operations in the Republic of Azerbaijan pursuant to the provisions of the Agreement on the Exploration, Development and Production Sharing for the Prospective Gold Mining Areas: Gedabek, Gosha, Ordubad Group (Piazbashi, Agyurt, Shakardara, Kiliyaki), Soutely, Kyzilbulag and Vejnali Deposits dated year ended 20 August 1997 (the "PSA"). The PSA contains various provisions relating to the obligations of the R.V. Investment Group Services LLC ("RVIG"), a wholly owned subsidiary of the Company, with regards to the exploration and development programme, preparation and timely submission of reports to the Government, compliance with environmental and ecological requirements, etc. The Directors believe that RVIG is in compliance with the requirements of the PSA. The Group has announced a discovery on Gosha Mining Property in February 2011 and submitted the development programme to the Government according to the PSA requirements, which was approved in 2012. In April 2012 the Group announced a discovery on the Ordubad Group of Mining Properties and submitted the development programme to the Government for review and approval according to the PSA requirements.
The mining licence on Gedabek expires in March 2022, with the option to extend the licence by ten years conditional upon satisfaction of certain requirements stipulated in the PSA.
RVIG is also required to comply with the clauses contained in the PSA relating to environmental damage. The Directors believe RVIG is substantially in compliance with the environmental clauses contained in the PSA.
Based on the pledge agreement signed on 24 July 2013 the Group is a guarantor for one of its suppliers, Azerinterpartlayish-X MMC, for a loan taken from the International Bank of Azerbaijan in amount of $500,000 for 36 months.
There were no significant operating lease or capital lease commitments at 31 December 2014 (2013: $nil).
27. Related party transactions
Trading transactions
During the years ended 31 December 2013 and 2014, there were no trading transactions between Group companies.
Other related party transactions
Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note. Transactions between the Group and other related parties are disclosed below.
a) Reza Vaziri had an indirect interest in the lease of the Company's office in Baku, the Republic of Azerbaijan. The office in Baku was sold during the year ended 31 December 2014. The cost of the lease for the year ended 31 December 2014 was $48,000 (2013: $94,000).
b) Remuneration paid to directors is disclosed in note 9.
c) During the year ended 31 December 2014, total payments of $1,182,000 (2013: $2,589,000) were made for equipment and spare parts purchased from Proses Muhendislik Danismanlik Inshaat ve Tasarim Anonim Shirket, the entity in which the Chief Technical Officer of Azerbaijan International Mining Company has a direct ownership interest.
At 31 December 2014 there is an advance payment in relation to the above related party transaction of $65,000 (2013: $66,000).
All of the above transactions were made on arm's length terms.
28. Subsequent events
The following subsequent events relate to the period from 31 December 2014 to the date of approval of the consolidated financial statements on 27 May 2015.
Devaluation of the Azerbaijan Manat
On 21 February 2015, the Azerbaijan Manat ("AZN") was devalued against the US Dollar and other major currencies by approximately 34 per cent. The exchange rates before and after devaluation were AZN 0.786 and AZN 1.050 to $1, respectively. In light of this devaluation, the Group has taken precautionary measures it considered necessary in order to support the sustainability and development of its business in the foreseeable future.
Loan from major shareholder
On 22 May 2015, Reza Vaziri, President and chief executive officer of the Company agreed to provide a loan facility to the Company. The principal terms of the loan were as follows:
· Facility up to $4 million.
· Term of loan is until 8 January 2016.
· Interest of 10 per cent. per annum payable in full at the end of the term.
· Early repayment allowed with approval of both the Company and Reza Vaziri.
The Company intends to use the loan for working capital purposes.
For further information please visit www.angloasianmining.com or contact:
Reza Vaziri |
Anglo Asian Mining plc |
Tel: +994 12 596 3350 |
Bill Morgan |
Anglo Asian Mining plc |
Tel: +994 502 910 400 |
Ewan Leggat |
SP Angel Corporate Finance LLP Nominated adviser and Broker |
Tel: +44 (0) 20 3470 0470 |
Stuart Gledhill |
SP Angel Corporate Finance LLP |
Tel: +44 (0) 20 3470 0470 |
Felicity Winkles |
St Brides Partners |
Tel: +44 (0) 20 7236 1177 |
Lottie Brocklehurst |
St Brides Partners |
Tel: +44 (0) 20 7236 1177 |
Notes:
Anglo Asian Mining plc (AIM:AAZ) is a gold, copper and silver producer in Central Asia with a broad portfolio of production and exploration assets in Azerbaijan. The Company has a 1,962 square kilometre prospective exploration portfolio, assembled from analysis of historic Soviet geological data and held under a Production Sharing Agreement modelled on the Azeri oil industry.
The Company developed Azerbaijan's first operating gold/copper/silver mine, Gedabek, which commenced gold production in May 2009. Gold production for the year ended 31 December 2014 from Gedabek totalled 60,285 ounces and 784 tonnes of copper. The Company is also developing a second resource area, Gosha, which is 50 kilometres from Gedabek, and the ore produced at Gosha is processed at Anglo Asian's Gedabek plant. The Company's production target for full year 2015 is between 70,000 ounces and 75,000 ounces of gold. Gedabek is a polymetallic deposit and its ore has a high copper content, and as a result the Company produces copper concentrate from its Sulphidisation, Acidification, Recycling, and Thickening (SART) plant. Anglo Asian is also constructing a small scale, low capital expenditure flotation plant to produce a copper and precious metal concentrate. This will initially process ore from its existing stockpiles of sulphide ore with a high copper content.
Anglo Asian is also actively looking to exploit its first mover advantage in Azerbaijan to identify additional projects, as well as looking for other properties in order to fulfil its expansion ambitions and become a mid-tier gold and copper metal production company.