Argo Group Limited
("Argo" or the "Company")
Interim Results for the six months ended 30 June 2018
Argo today announces its interim results for the six months ended 30 June 2018.
The Company will today make available its interim report for the six months period ended 30 June 2018 on the Company's website www.argogrouplimited.com.
Key highlights for the six months period ended 30 June 2018
This report sets out the results of Argo Group Limited (the "Company") and its subsidiaries (collectively "the Group" or "Argo") covering the six months ended 30 June 2018.
- Revenues US$2.2 million (six months to 30 June 2017: US$2.3 million restated)
- Operating loss US$0.6 million (six months to 30 June 2017: US$0.7 million restated)
- Loss before tax US$0.7 million (six months to 30 June 2017: profit US$1.1 million restated)
- Net assets US$23.8 million (31 December 2017: US$24.7 million)
Commenting on the results and outlook, Kyriakos Rialas, Chief Executive Officer of Argo said:
"Emerging Market fixed income started the year with strong gains which were quickly reversed after April following increases in US treasury yields and particularly fears of an escalating trade war with China. The large outflows of funds affected the Argo Fund as well but to a much lesser extent than market benchmarks due to the overall short positioning of the fund. Although The Argo Fund outperformed the market all performance fees accrued in the first three months of the year have been wiped out in May and June 2018. We are currently seeing some stabilisation and new inflows into the EM space and we hope for positive returns in the second half of the year leading to performance fees for the investment manager. The distressed assets of the other funds are slow to recover but a combination of litigation pressure and continuous negotiations hopefully will lead to liquidity events for the Argo Distressed Credit Fund and the Argo Special Situations Find LP."
Enquiries
Argo Group Limited
Andreas Rialas
020 7016 7660
Panmure Gordon
Dominic Morley
020 7886 2500
This announcement contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) No 596/2014.
CHAIRMAN'S STATEMENT
The Group and its investment objective
Argo's investment objective is to provide investors with absolute returns in the funds that it manages by investing in, inter alia, fixed income, special situations, local currencies and interest rate strategies, private equity, real estate, quoted equities, high yield corporate debt and distressed debt, although not every fund invests in each of these asset classes.
Argo was listed on the AIM market in November 2008 and has a performance track record dating back to 2000.
Business and operational review
For the six months ended 30 June 2018 the Group generated revenues of US$2.2 million (six months to 30 June 2017: US$2.3 million restated) with management fees accounting for US$2.1 million (six months to 30 June 2017: US$2.1 million). Under IFRS 15, which became effective from 1 January 2018, performance fees for the Argo Funds can only be recognised at the crystallisation date, when performance fees become due and payable, which is currently 31 December. Thus, performance fees can be recognised at year end but not at the interim date. Revenue for the comparative period has been restated to be in line with the new standard. The impact of the restatement is set out under Note 15.
Total operating costs for the period, ignoring bad debt provisions, are US$2.1 million compared to US$1.9 million for the six months to 30 June 2017. The Group has provided against management fees of US$0.6 million (€0.5 million) (six months to 30 June 2017: US$0.8 million (€0.8 million)) due from AREOF. In the Directors' view these amounts are fully recoverable however they have concluded that it would not be appropriate to continue to recognise income without provision from these investment management services as the timing of such receipts may be outside the control of the Company and AREOF.
Overall, the financial statements show an operating loss for the period of US$0.6 million (six months to 30 June 2017: loss US$0.7 million restated) and a loss before tax of US$0.7 million (six months to 30 June 2017: profit US$1.1 million restated) reflecting the net loss on investments of US$0.2 million (six months to 30 June 2017: net gain US$1.7 million).
At the period end, the Group had net assets of US$23.9 million (31 December 2017: US$24.7 million) and net current assets of US$23.4 million (31 December 2017: US$24.2 million) including cash reserves of US$4.3 million (31 December 2017: US$5.0 million).
Net assets include investments in TAF, AREOF, Argo Special Situations Fund LP and ADCF (together referred to as "the Argo funds") at fair values of US$10.4 million (31 December 2017: US$10.6 million), US$0.1 million (31 December 2017: US$0.1 million), US$0.03 million (31 December 2017: US$0.03 million) and US$8.1 million (31 December 2017: US$4.2 million) respectively.
At the period end the Argo funds (excluding AREOF) owed the Group total management and performance fees of US$0.4 million (31 December 2017: US$6.2 million).
The Argo funds (excluding AREOF) ended the period with Assets under Management ("AUM") at US$148.6 million. The Group invested a further $4m in ADCF in February 2018. The current level of AUM remains below that required to ensure sustainable profits on a recurring management fee basis in the absence of performance fees. This has necessitated an ongoing review of the Group's cost basis. Nevertheless, the Group has ensured that the operational framework remains intact and that it retains the capacity to manage additional fund inflows as and when they arise.
The average number of permanent employees of the Group for the six months to 30 June 2018 was 20 (30 June 2017: 23).
The Group has provided AREOF with a notice of deferral in relation to amounts due from the provision of investment management services, under which it will not demand payment of such amounts until the Group judges that AREOF is in a position to pay the outstanding liability. These amounts accrued or receivable at 30 June 2018 total US$ Nil (31 December 2017: US$ Nil) after a bad debt provision of US$8.5 million (€7.3 million) (31 December 2017: US$8.2 million, €6.8 million). AREOF continues to meet part of this obligation to the Argo Group as and when liquidity allows. In November 2013 AREOF offered Argo Group Limited additional security for the continued support in the form of debentures and guarantees by underlying intermediate companies. The AREOF management contract expires on the later of its termination or the sale of all assets in the Portfolio. The life of the fund is due to expire on 30 June 2034.
Fund performance
The Argo Funds
Fund |
Launch date |
30 June 2018 6 months |
30 June 2017 6 months |
2017 year total |
Since inception |
Annualised performance |
Sharpe ratio |
Down months |
AUM |
|
|
% |
% |
% |
% |
CAGR % |
|
|
US$m |
The Argo Fund |
Oct-00 |
-1.95 |
4.67 |
10.70 |
229.90 |
7.76 |
0.49 |
64 of 213 |
66.0 |
Argo Distressed Credit Fund |
Oct-08 |
-0.10 |
51.00 |
65.60 |
228.96 |
15.05 |
0.63 |
55 of 117 |
56.3 |
Argo Special Situations Fund LP |
Feb-12 |
-1.91 |
-12.03 |
115.45 |
-76.68 |
-5.44 |
-0.09 |
59 of 83 |
26.3 |
Total |
|
|
|
|
|
|
|
|
148.6 |
* NAV only officially measured once a year in September.
AREOF's adjusted NAV at 30 September 2017* was US$0.7 million (€0.6 million), compared with minus US$36.4 million (minus €31.9 million) a year earlier. The Adjusted NAV per share at 30 September 2017 was US$0.001 (€0.001) (2016: minus US$0.06 (minus €0.05)). The improvement in NAV follows the AREOF Group restructuring that completed in March 2017.
The main shareholders in AREOF are:
Entity |
No of Shares |
% |
|
|
|
Argo Distressed Credit Fund |
175,694,400 |
|
Argo Special Situations Fund LP |
300,396,609 |
|
Argo Group Limited |
30,056,500 |
|
Total |
506,147,509 |
83% |
Developments in the US continued to dominate the headlines and investor sentiment, as the world's biggest economy entered its ninth year of expansion and expenditure by consumers, businesses and government all gained momentum Against this backdrop the Federal Reserve lifted its 2018 GDP guidance as it raised its target range for the federal funds rate in June by 25 basis points, the second rate increase this year. Faster growth has helped drive the US unemployment rate to an 18-year low and lift earnings. One of the larger investor concerns is therefore that the economy could bump up against capacity restraints and overheat, and with inflation levels rising, one of the Federal Reserve's tasks is to raise interest rates just enough to keep prices from increasing faster, but not so much as to smother growth and tip the economy into a recession. Political developments in the EU and elections in key emerging markets such as Turkey and Mexico also sparked apprehension at times in the first half of 2018, though these concerns appeared to be mostly shrugged off by markets before period-end. More worrying though was the emergence of trade tensions between the US and China which taken together with the ongoing renegotiation of the North America Free Trade Agreement has given rise to fears of a global tariff war and the impact that would have on world trade volumes and hence emerging market economies, particularly those which enjoy export-led growth. Nevertheless, the IMF recently updated its World Economic Outlook and against global expansion of 3.9% this year and next, it projects growth rates of 4.9% for 2018 and 5.1% for 2019 for emerging and developing countries.
Against this background, it is not surprising that after posting reasonable gains in the previous two years, emerging markets faltered in the first half of 2018; for example, the JP Morgan EMBI+ emerging market bond index fell by around 6% in that period compared with rises of 9.6% and 8.3% respectively in 2016 and 2017. TAF is the Group's flagship fund and has an 18 year track record. TAF's focus is on liquid bond securities, both sovereign and corporate, but the long/short strategy pursued by TAF allows it to adjust more quickly to a dynamic macroeconomic environment. Whilst the first quarter started positively, the overall decline of 1.95 % in the period under review is disappointing: however, the Board believes it compares favourably with its peers and long-only funds dedicated to emerging market foreign exchange and bonds. The performance of ADCF, which concentrates on less liquid distressed positions, was largely unchanged as it awaits a realisation from its biggest position which comprises a petrochemicals asset in Asia. The ASSF declined by 1.9% principally due to the cost of debt funding.
As mentioned previously, the Group's marketing efforts have been bolstered and for the time being are concentrated on TAF. Whilst the recent risk sell-off may deter some investors, others may identify a more attractive entry level and the Board believes emerging markets continue to offer attractive investment opportunities.
Dividends
The Group did not pay a dividend during the current or prior period. The Directors intend to restart dividend payments as soon as the Group's performance provides a consistent track record of profitability.
Outlook
The Board remains optimistic about the Group's prospects based on the transactions in the pipeline and the Group's initiatives to increase AUM. A significant increase in AUM is still required to ensure sustainable profits on a recurring management fee basis and the Group is well placed with capacity to absorb such an increase in AUM with negligible impact on operational costs.
Boosting AUM will be Argo's top priority in the next six months. The Group's marketing efforts will continue to focus on TAF which has a 18-year track record as well as identifying acquisitions that are earnings enhancing.
Over the longer term, the Board believes there is significant opportunity for growth in assets and profits and remains committed to ensuring the Group's investment management capabilities and resources are appropriate to meet its key objective of achieving a consistent positive investment performance in the emerging markets sector.
CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER
COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 30 JUNE 2018
|
|
Six months |
|
Six months |
|
||||
|
|
ended |
|
ended |
|
||||
|
|
30 June |
|
30 June |
|
||||
|
|
2018 |
|
2017
|
|
||||
|
|
|
|
Restated |
|
||||
|
Note |
US$'000 |
|
US$'000 |
|
||||
|
|
|
|
|
|
||||
Management fees |
|
2,115 |
|
2,138 |
|
||||
Other income |
|
125 |
|
122 |
|
||||
Revenue |
|
2,240 |
|
2,260 |
|
||||
|
|
|
|
|
|
||||
Legal and professional expenses |
|
(177) |
|
(126) |
|
||||
Management and incentive fees payable |
|
(35) |
|
(33) |
|
||||
Operational expenses |
|
(559) |
|
(532) |
|
||||
Employee costs |
|
(1,347) |
|
(1,228) |
|
||||
Bad debt provision |
9, 10 |
(692) |
|
(1,032) |
|
||||
Foreign exchange gain/(loss) |
|
1 |
|
(7) |
|
||||
Depreciation |
7 |
(6) |
|
(15) |
|
||||
Operating loss |
|
(575) |
|
(713) |
|
||||
|
|
|
|
|
|
||||
Interest income |
|
99 |
|
88 |
|
||||
Realised and unrealised gains/(losses) on investments |
8 |
(238) |
|
1,728 |
|
||||
(Loss)/profit on ordinary activities before taxation |
|
(714) |
|
1,103 |
|
||||
|
|
|
|
|
|
||||
Taxation |
5 |
(11) |
|
(130) |
|
||||
(Loss)/profit for the period after taxation attributable to members of the Company |
6 |
(725) |
|
973 |
|
||||
|
|
|
|
|
|
||||
Other comprehensive income |
|
|
|
|
|
||||
Items that may be reclassified subsequently to profit or loss: |
|
|
|
|
|
||||
Exchange differences on translation of foreign operations |
|
(98) |
|
202 |
|
||||
Total comprehensive income for the period |
|
(823) |
|
1,175 |
|
||||
|
|
|
|
|
|
||||
|
|
Six months |
|
Six months |
|
||||
|
|
Ended |
|
Ended |
|
||||
|
|
30 June |
|
30 June |
|
||||
|
|
2018 |
|
2017 |
|
||||
|
|
|
|
Restated |
|
||||
|
|
US$ |
|
US$ |
|
||||
Earnings per share (basic) |
6 |
(0.02) |
|
0.02 |
|
||||
Earnings per share (diluted) |
6 |
(0.01) |
|
0.02 |
|
||||
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2018
|
|
30 June |
|
31 December |
|
|
|
2018 |
|
2017 |
|
|
Note |
US$'000 |
|
US$'000 |
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Land, fixtures, fittings and equipment |
7 |
219 |
|
227 |
|
Financial assets at fair value through profit or loss |
8 |
150 |
|
151 |
|
Loans and advances receivable |
10 |
123 |
|
125 |
|
Total non-current assets |
|
492 |
|
503 |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
Financial assets at fair value through profit or loss |
8 |
18,563 |
|
14,800 |
|
Trade and other receivables |
9 |
647 |
|
6,442 |
|
Loans and advances receivable |
10 |
6 |
|
- |
|
Cash and cash equivalents |
|
4,315 |
|
5,023 |
|
Total current assets |
|
23,531 |
|
26,273 |
|
|
|
|
|
|
|
Total assets |
|
24,023 |
|
26,776 |
|
|
|
|
|
|
|
Equity and liabilities |
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
Issued share capital |
11 |
470 |
|
470 |
|
Share premium |
|
28,022 |
|
28,022 |
|
Revenue reserve |
|
(1,852) |
|
(1,127) |
|
Foreign currency translation reserve |
|
(2,803) |
|
(2,705) |
|
Total equity |
|
23,837 |
|
24,660 |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Trade and other payables |
|
154 |
|
2,097 |
|
Taxation payable |
5 |
32 |
|
19 |
|
Total current liabilities |
|
186 |
|
2,116 |
|
Total equity and liabilities |
|
24,023 |
|
26,776 |
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
FOR THE SIX MONTHS ENDED 30 JUNE 2018
|
Issued share capital |
Share premium |
Revenue reserve |
Foreign currency translation reserve |
Total |
|
2017 |
2017 |
2017 |
2017 |
2017 |
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
|
|
|
|
|
|
|
|
|
Restated |
Restated |
Restated |
As at 1 January 2017 |
481 |
28,211 |
(5,668) |
(2,955) |
20,069 |
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
Profit for the period after taxation |
- |
- |
973 |
- |
973 |
Other comprehensive income |
- |
- |
- |
202 |
202 |
Transaction with owners recorded directly in equity |
|
|
|
|
|
Purchase of own shares |
(11) |
(189) |
- |
- |
(200) |
|
|
|
|
|
|
As at 30 June 2017 |
470 |
28,022 |
(4,695) |
(2,753) |
21,044 |
|
|
|
|
|
|
|
Issued share capital |
Share premium |
Revenue reserve |
Foreign currency translation reserve |
Total |
|
2018 |
2018 |
2018 |
2018 |
2018 |
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
|
|
|
|
|
|
As at 1 January 2018 |
470 |
28,022 |
(1,127) |
(2,705) |
24,660 |
|
|
|
|
|
|
Total comprehensive income |
|
|
|
|
|
Profit for the period after taxation |
- |
- |
(725) |
- |
(725) |
Other comprehensive income |
- |
- |
- |
(98) |
(98) |
|
|
|
|
|
|
|
|
|
|
|
|
As at 30 June 2018 |
470 |
28,022 |
(1,852) |
(2,803) |
23,837 |
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE SIX MONTHS ENDED 30 JUNE 2018
|
|
Six months ended |
|
Six months ended |
|
|
30 June |
|
30 June |
|
|
2018 |
|
2017 |
|
Note |
US$'000 |
|
US$'000 |
|
|
|
|
|
Net cash inflow/(outflow) from operating activities |
12 |
3,365 |
|
(366) |
|
|
|
|
|
Cash flows used in investing activities |
|
|
|
|
Interest received on cash and cash equivalents |
|
11 |
|
14 |
Purchase of fixtures, fittings and equipment |
7 |
(1) |
|
(2) |
Purchase of current asset investments |
8 |
(4,000) |
|
- |
|
|
|
|
|
|
|
|
|
|
Net cash generated (used in)/from investing activities |
|
(3,990) |
|
12 |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Repurchase of own shares |
|
- |
|
(200) |
|
|
|
|
|
Net cash used in financing activities |
|
- |
|
(200) |
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
(625) |
|
(554) |
|
|
|
|
|
Cash and cash equivalents at 1 January 2018 and 1 January 2017 |
|
5,031 |
|
6,126 |
|
|
|
|
|
Foreign exchange loss on cash and cash equivalents |
|
(91) |
|
(170) |
|
|
|
|
|
Cash and cash equivalents as at 30 June 2018 and 30 June 2017 |
|
4,315 |
|
5,742 |
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
For the six months ended 30 June 2018
1. CORPORATE INFORMATION
The Company is domiciled in the Isle of Man under the Companies Act 2006. Its registered office is at 33-37 Athol Street, Douglas, Isle of Man, IM1 1LB. The condensed consolidated interim financial statements of the Group as at and for the six months ended 30 June 2018 comprise the Company and its subsidiaries (together referred to as the "Group").
The consolidated financial statements of the Group as at and for the year ended 31 December 2017 are available upon request from the Company's registered office or at www.argogrouplimited.com.
The principal activity of the Company is that of a holding company and the principal activity of the wider Group is that of an investment management business. The functional and presentational currency of the Group undertakings is US dollars.
Wholly owned subsidiaries Country of incorporation
Argo Capital Management (Cyprus) Limited |
Cyprus |
Argo Capital Management Limited |
United Kingdom |
Argo Capital Management Property Limited |
Cayman Islands |
Argo Property Management Srl |
Romania |
2. ACCOUNTING POLICIES
(a) Basis of preparation
These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting. They do not include all the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of the Group as at and for the year ended 31 December 2017.
The accounting policies applied by the Group in these condensed consolidated interim financial statements are the same as those applied by the Group in its consolidated financial statements as at and for the year ended 31 December 2017.
These condensed consolidated interim financial statements were approved by the Board of Directors on 31 July 2018.
b) Financial instruments and fair value hierarchy
The following represents the fair value hierarchy of financial instruments measured at fair value in the Condensed Consolidated Statement of Financial Position. The hierarchy groups financial assets and liabilities into three levels based on the significance of inputs used in measuring the fair value of the financial assets and liabilities. The fair value hierarchy has the following levels:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
Level 3: inputs for the asset or liability that are not based on observable market data (unobservable inputs).
The level within which the financial asset or liability is classified is determined based on the lowest level of significant input to the fair value measurement
3. SEGMENTAL ANALYSIS
The Group operates as a single asset management business.
The operating results of the companies set out in note 1 above are regularly reviewed by the Directors of the Group for the purposes of making decisions about resources to be allocated to each company and to assess performance. The following summary analyses revenues, profit or loss, assets and liabilities:
|
Argo Group Ltd |
Argo Capital Management (Cyprus) Ltd |
Argo Capital Management Ltd |
Argo Capital Management Property Ltd |
Six months ended 30 June |
|
2018 |
2018 |
2018 |
2018 |
2018 |
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
|
|
|
|
|
|
Total revenues for reportable segments customers |
- |
377 |
1,510 |
730 |
2,617 |
Intersegment revenues |
- |
377 |
- |
- |
377 |
|
|
|
|
|
|
Total profit/(loss) for reportable segments |
(419) |
141 |
(115) |
(321) |
(714) |
Intersegment profit/(loss) |
- |
377 |
(377) |
- |
- |
|
|
|
|
|
|
Total assets for reportable segments assets |
20,127 |
1,440 |
1,467 |
2,222 |
25,256 |
Total liabilities for reportable segments |
6 |
32 |
392 |
989 |
1,419 |
Revenues, profit or loss, assets and liabilities may be reconciled as follows:
|
Six months |
|
Ended |
|
30 June 2018 |
|
US$'000 |
Revenues |
|
Total revenues for reportable segments |
2,617 |
Elimination of intersegment revenues |
(377) |
Group revenues |
2,240 |
|
|
Profit or loss |
|
Total loss for reportable segments |
(714) |
Elimination of intersegment loss |
- |
Other unallocated amounts |
- |
Profit on ordinary activities before taxation |
(714) |
|
|
Assets |
|
Total assets for reportable segments |
25,256 |
Elimination of intersegment receivables |
(1,233) |
Group assets |
24,023 |
|
|
Liabilities |
|
Total liabilities for reportable segments |
1,419 |
Elimination of intersegment payables |
(1,233) |
Group liabilities |
186 |
|
Argo Group Ltd |
Argo Capital Management (Cyprus) Ltd |
Argo Capital Management Ltd |
Argo Capital Management Property Ltd |
Six months ended 30 June |
|
2017 |
2017 |
2017 |
2017 |
2017 |
|
US$'000 |
US$'000 |
US$'000 |
US$'000 |
US$'000 |
|
|
|
|
|
|
Total revenues for reportable segments |
- |
337 |
1,347 |
913 |
2,597 |
Intersegment revenues |
- |
337 |
- |
- |
337 |
|
|
|
|
|
|
Total profit/(loss) for reportable segments |
1,592 |
126 |
(135) |
(480) |
1,103 |
Intersegment profit/(loss) |
- |
337 |
(337) |
- |
- |
|
|
|
|
|
|
Total assets for reportable segments |
17,071 |
1,123 |
1,638 |
2,448 |
22,280 |
Total liabilities for reportable segments |
9 |
136 |
103 |
989 |
1,237 |
Revenues, profit or loss, assets and liabilities may be reconciled as follows:
|
Six months |
|
ended |
|
30 June 2017 |
|
Restated |
|
US$'000 |
Revenues |
|
Total revenues for reportable segments |
2,597 |
Elimination of intersegment revenues |
(337) |
Group revenues |
2,260 |
|
|
Profit or loss |
|
Total profit for reportable segments |
1,103 |
Elimination of intersegment loss |
- |
Other unallocated amounts |
- |
Profit on ordinary activities before taxation |
1,103 |
|
|
Assets |
|
Total assets for reportable segments |
22,280 |
Elimination of intersegment receivables |
(960) |
Group assets |
21.320 |
|
|
Liabilities |
|
Total liabilities for reportable segments
|
1,237 |
Elimination of intersegment payables |
(960) |
Group liabilities |
277 |
4. SHARE-BASED INCENTIVE PLANS
On 14 March 2011 the Group granted options over 5,900,000 shares to directors and employees under The Argo Group Limited Employee Stock Option Plan. All options are exercisable at 24p per share within 10 years of the grant date.
The fair value of the options granted was measured at the grant date using a Black-Scholes model that takes into account the effect of certain financial assumptions, including the option exercise price, current share price and volatility, dividend yield and the risk-free interest rate. The fair value of the options granted is spread over the vesting period of the scheme and the value is adjusted to reflect the actual number of shares that are expected to vest.
The principal assumptions for valuing the options are:
Exercise price (pence) |
24.0 |
Weighted average share price at grant date (pence) |
17.0 |
Weighted average option life (years) |
10.0 |
Expected volatility (% p.a.) |
15.0 |
Dividend yield (% p.a.) |
10.0 |
Risk-free interest rate (% p.a.) |
0.907 |
The fair value of options granted is recognised as an employee expense with a corresponding increase in equity. The total charge to employee costs in respect of this incentive plan is £nil (30 June 2017: £nil)
The number and weighted average exercise price of the share options during the period is as follows:
|
Weighted average exercise price |
No. of share options |
Outstanding at beginning of period |
24.0p |
4,340,000 |
Granted during the period |
- |
- |
Forfeited during the period |
- |
- |
Outstanding at end of period |
24.0p |
4,340,000 |
Exercisable at end of period |
24.0p |
4,340,000 |
The options outstanding at 30 June 2018 have an exercise price of 24p and a weighted average contractual life of 3 years. Outstanding share options are contingent upon the option holder remaining an employee of the Group.
No share options were issued during the period.
5. TAXATION
Taxation rates applicable to the parent company and the Cypriot, UK, Luxembourg, Cayman and Romanian subsidiaries range from 0% to 19% (2017: 0% to 19.25%).
Consolidated statement of profit or loss |
Six months |
|
Six months |
|
ended |
|
Ended |
|
30 June |
|
30 June |
|
2018 |
|
2017 |
|
|
|
Restated |
|
US$'000 |
|
US$'000 |
|
|
|
|
Taxation charge for the period on Group companies |
11 |
|
130 |
The charge for the period can be reconciled to the profit/(loss) shown on the Condensed Consolidated Statement of profit or loss as follows:
|
Six months |
|
Six months |
|
ended |
|
Ended |
|
30 June |
|
30 June |
|
2018 |
|
2017 |
|
|
|
Restated |
|
US$'000 |
|
US$'000 |
|
|
|
|
(Loss)/profit before tax |
(714) |
|
1,103 |
|
|
|
|
Applicable Isle of Man tax rate for Argo Group Limited of 0% |
- |
|
- |
Timing differences |
- |
|
- |
Non-deductible expenses |
- |
|
5 |
Other adjustments |
22 |
|
(5) |
Tax effect of different tax rates of subsidiaries operating in other jurisdictions |
(11) |
|
130 |
Tax charge |
11 |
|
130 |
Consolidated statement of financial position |
|
|
|
|
30 June |
|
31 December |
|
2018 |
|
2017 |
|
US$'000 |
|
US$'000 |
|
|
|
|
Corporation tax payable |
32 |
|
19 |
6. EARNINGS PER SHARE
Earnings per share is calculated by dividing the net profit/(loss) for the period by the weighted average number of shares outstanding during the period.
|
Six months |
|
Six months |
|
|
ended |
|
ended |
|
|
30 June |
|
30 June |
|
|
2018 |
|
2017 |
|
|
|
|
Restated |
|
|
US$'000 |
|
US$'000 |
|
|
|
|
|
|
Net (loss)/profit for the period after taxation attributable to members |
(725) |
|
973 |
|
|
|
|
|
|
|
No. of shares |
|
No. of shares |
|
|
|
|
|
|
Weighted average number of ordinary shares for basic earnings per share |
47,032,878 |
|
47,582,353 |
|
Effect of dilution (Note 4) |
4,340,000 |
|
4,540,000 |
|
Weighted average number of ordinary shares for diluted earnings per share |
51,372,878 |
|
52,122,353 |
|
|
Six months |
|
Six months |
|
ended |
|
ended |
|
30 June |
|
30 June |
|
2018 |
|
2017 |
|
|
|
Restated |
|
US$ |
|
US$ |
|
|
|
|
Earnings per share (basic) |
(0.02) |
|
0.02 |
Earnings per share (diluted) |
(0.01) |
|
0.02 |
7. LAND, FIXTURES, FITTINGS AND EQUIPMENT
|
Land, fixtures, fittings & equipment |
|
US$'000 |
Cost |
|
At 1 January 2017 |
250 |
Additions |
197 |
Disposals |
- |
Foreign exchange movement |
15 |
At 31 December 2017 |
462 |
Additions |
1 |
Foreign exchange movement |
(7) |
At 30 June 2018 |
456 |
|
|
Accumulated Depreciation |
|
At 1 January 2017 |
200 |
Depreciation charge for period |
26 |
Disposals |
- |
Foreign exchange movement |
9 |
At 31 December 2017 |
235 |
Depreciation charge for period |
6 |
Foreign exchange movement |
(4) |
At 30 June 2018 |
237 |
|
|
Net book value |
|
At 31 December 2017 |
227 |
At 30 June 2018 |
219 |
8. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
|
|
|
|
|
|
|
30 June 2018 |
|
30 June 2018 |
Holding |
Investment in management shares |
Total cost |
|
Fair value |
|
|
US$'000 |
|
US$'000 |
|
|
|
|
|
10 |
The Argo Fund Ltd |
- |
|
- |
100 |
Argo Distressed Credit Fund Ltd |
- |
|
- |
1 |
Argo Special Situations Fund LP |
- |
|
- |
|
|
- |
|
- |
Holding |
Investment in ordinary shares |
Total cost |
|
Fair value |
|
|
US$'000 |
|
US$'000 |
|
|
|
|
|
31,636 |
The Argo Fund Ltd* |
7,159 |
|
10,437 |
30,056,500 |
Argo Real Estate Opportunities Fund Ltd |
988 |
|
119 |
115 |
Argo Special Situations Fund LP |
115 |
|
31 |
2,470 |
Argo Distressed Credit Fund Limited* |
6,000 |
|
8,126 |
|
|
14,262 |
|
18,713 |
|
|
31 December |
|
31 December |
|
|
2017 |
|
2017 |
Holding |
Investment in management shares |
Total cost |
|
Fair value |
|
|
US$'000 |
|
US$'000 |
|
|
|
|
|
10 |
The Argo Fund Ltd |
- |
|
- |
100 |
Argo Distressed Credit Fund Ltd |
- |
|
- |
1 |
Argo Special Situations Fund LP |
- |
|
- |
|
|
- |
|
- |
Holding |
Investment in ordinary shares |
Total cost |
|
Fair value |
|
|
US$'000 |
|
US$'000 |
|
|
|
|
|
31,636 |
The Argo Fund Ltd* |
7,159 |
|
10,644 |
10,899,021 |
Argo Real Estate Opportunities Fund Ltd |
988 |
|
119 |
115 |
Argo Special Situations Fund LP |
115 |
|
32 |
1,262 |
Argo Distressed Credit Fund Ltd* |
2,000 |
|
4,156 |
|
|
10,262 |
|
14,951 |
*Classified as current in the consolidated statement of Financial Position
Note that some of the Argo funds listed above may have investments in each other.
9. TRADE AND OTHER RECEIVABLES
|
At 30 June 2018 |
|
At 31 December 2017 |
|
US$ '000 |
|
US$ '000 |
|
|
|
|
Trade receivables - Gross |
8,970 |
|
14,489 |
Less: provision for impairment of trade receivables |
(8,535) |
|
(8,264) |
Trade receivables - Net |
435 |
|
6,225 |
Other receivables |
121 |
|
110 |
Prepayments and accrued income |
91 |
|
107 |
|
647 |
|
6,442 |
The Directors consider that the carrying amount of trade and other receivables approximates their fair value. All trade receivable balances are recoverable within one year from the reporting date except as disclosed below.
A provision for impairment has been raised for all balances owed by the AREOF Group under trade and other receivables. These balances include all management fees and other loans and advances made by the investment manager to the AREOF Group. These amounted to US$11.1 million (€9.5 million) (31 December 2017: US$8.5 million, €8.1 million).
The movement in the Group's provision for impairment of trade and loan receivables is as follow:
|
At 30 June 2018 |
|
At 31 December 2017 |
|
US$ '000 |
|
US$ '000 |
|
|
|
|
Opening balance |
10,992 |
|
8,626 |
Bad debt recovered |
- |
|
(577) |
Charged during the period |
692 |
|
1,687 |
Foreign exchange movement
|
(306) |
|
1,256 |
Closing balance |
11,378 |
|
10,992 |
10. LOANS AND ADVANCES RECEIVABLE
|
At 30 June 2018 |
|
At 31 December 2017 |
|
|
US$'000 |
|
US$'000 |
|
|
|
|
|
|
Other loans and advances receivable - current |
6 |
|
- |
|
Deposits on leased premises - non-current (see below) |
123 |
|
125 9 |
|
Other loans and advances receivable - non-current (see below)
|
- |
|
- |
|
|
129 |
|
125 |
|
The deposits on leased premises are retained by the lessor until vacation of the premises at the end of the lease term as follows:
|
At 30 June 2018 |
|
At 31 December 2017 t 31 December 2016 |
|
US$'000 |
|
US$'000 |
Non-current: |
|
|
|
Lease expiring in second year after the reporting date |
15 |
|
15 |
Lease expiring in fifth year after reporting date |
108 |
|
110 |
|
123 |
|
125 |
11. SHARE CAPITAL
The Company's authorised share capital is unlimited with a nominal value of US$0.01.
|
30 June |
30 June |
31 December |
31 December |
|
2018 |
2018 |
2017 |
2017 |
|
No. |
US$'000 |
No. |
US$'000 |
Issued and fully paid |
|
|
|
|
Ordinary shares of US$0.01 each |
47,032,878 |
470 |
47,032,878 |
470 |
|
47,032,878 |
470 |
47,032,878 |
470 |
The Directors did not recommend the payment of a final dividend for the year ended 31 December 2017 and do not recommend an interim dividend in respect of the current period.
12. RECONCILIATION OF NET CASH INFLOW/(OUTFLOW) FROM OPERATING ACTIVITIES TO PROFIT/(LOSS) ON ORDINARY ACTIVITIES BEFORE TAXATION
|
Six months ended 30 June 2018 |
|
Six months ended 30 June 2017 |
|
|
|
Restated |
|
US$'000 |
|
US$'000 |
|
|
|
|
(Loss)/profit on ordinary activities before taxation |
(714) |
|
1,103 |
|
|
|
|
Interest income |
(99) |
|
(88) |
Depreciation |
6 |
|
15 |
Realised and unrealised loss/(gain) |
238 |
|
(1,729) |
Net foreign exchange (gain)/loss |
(1) |
|
7 |
Decrease in payables |
(1,943) |
|
(1,538) |
Decrease in receivables, loans and advances |
5,878 |
|
1,864 |
Net cash inflow/(outflow) from operating activities |
3,365 |
|
(366) |
13. FAIR VALUE HIERARCY
The table below analyses financial instruments measured at fair value at the end of the reporting period by the level of the fair value hierarchy (note 2b).
At 30 June 2018
|
Level 1 |
Level 2 |
Level 3 |
Total |
|
US$ '000 |
US$ '000 |
US$ '000 |
US$ '000 |
Financial assets at fair value through profit or loss
|
- |
18,563 |
150 |
18,713 |
At 31 December 2017
|
Level 1 |
Level 2 |
Level 3 |
Total |
|
US$ '000 |
US$ '000 |
US$ '000 |
US$ '000 |
Financial assets at fair value through profit or loss
|
- |
14,800 |
151 |
14,951 |
The following table shows a reconciliation from the opening balances to the closing balances for fair value measurements in Level 3 of the fair value hierarchy:
|
Unlisted closed ended investment fund |
|
Listed open ended investment fund Emerging Markets |
|
|
Real Estate
|
|
Total |
|
|
US$ '000 |
|
US$ '000 |
US$ '000 |
|
|
|
|
|
Balance as at 1 January 2018 |
119 |
|
32 |
151 |
Total loss recognized in profit or loss |
- |
|
(1) |
(1) |
Balance as at 30 June 2018 |
119 |
|
31 |
150 |
14. RELATED PARTY TRANSACTIONS
Most Group revenues derive from funds or entities in which one of the Company's directors, Kyriakos Rialas, has an influence through directorships and the provision of investment advisory services.
At the reporting date the Company holds investments in The Argo Fund Limited, Argo Real Estate Opportunities Fund Limited ("AREOF"), Argo Special Situations Fund LP and Argo Distressed Credit Fund Limited. These investments are reflected in the accounts at fair value of US$10.4 million, US$0.1 million, US$0.03 million and US$8.1 million respectively.
The Group has provided AREOF with a notice of deferral in relation to the amounts due from the provision of investment management services, under which it will not demand payment of such amounts until the Group judges that AREOF is in a position to pay the outstanding liability. These amounts accrued or receivable at 30 June 2018 total US$ Nil (31 December 2017: US$ Nil) after a bad debt provision of US$8.5 million (€7.3 million) (31 December 2017: US$8.2 million, €6.8 million). In November 2013 AREOF offered Argo Group Limited additional security for the continued support in the form of debentures and guarantees by underlying intermediate companies. Argo Group Limited retains this additional security.
At the period end the Argo Group is also owed loans repayable on demand of US$2.2 million (€1.8 million) (31 December 2017: US$2.0 million, €1.7 million) by AREOF accruing interest at 10%. The Company is also owed a further amount of US$0.4 million (€0.4 million) (31 December 2017: US$0.7 million, €0.6 million) by other AREOF Group entities. A full provision has been made in the consolidated financial statements against these balances at the current and prior period end.
David Fisher, a non-executive director of the Company, is also a non-executive director of AREOF.
15. RESTATEMENT OF COMPARATIVE
IFRS 15: Revenue from contracts from customers became effective from 1 January 2018. The main impact of the new standard is that performance fees for the Argo Funds can only be recognised at the crystallisation date, when performance fees become due and payable, which is currently 31 December. Thus, performance fees can be recognised at year end but not at the interim date. Revenue for the comparative period has been restated to be in line with the new standard. The impact on profit after tax is set out below:
|
|
|
|
|
30 June 2017 |
|
US$'000 |
|
|
Profit after tax previously reported |
4,766 |
Performance fees derecognised under IFRS 15
Tax adjustment as a result of revenue adjustment
Restated profit after tax |
(4,045)
252
973
|