Interim Results
Ascot PLC
12 September 2000
Date 12 September 2000
Contact Howard Dyer, Executive Chairman
Martin Rogers, Finance Director
Ascot Plc 020 7815 0805
David Bick / Mike Crofts
Holborn Public Relations 020 7929 5599
david.bick@holbornpr.co.uk
mike.crofts@holbornpr.co.uk
ASCOT PLC
Interim Results for the six months ended 30 June 2000
Highlights
* Operating profit at a high of £21.4m
* Speciality chemicals performed strongly, with plants
near capacity throughout the period
* Fine chemicals continued to build both the quality
and quantity of its product pipeline
* The group invested significantly to increase capacity
in both businesses
* Acquired Specified Fuels & Chemicals in Houston, and
effectively integrated it into the Group
* Leadership team was strengthened by the appointment
of a managing director for each of the two chemical
divisions
* Progress in the disposal programme brought the
reshaping of the Group into the final phase
Commenting, Howard Dyer, Executive Chairman said
'Order books in Speciality Chemicals remain strong and
are strengthening in Fine Chemicals. We look forward to
a satisfactory outcome for the full year.'
CHAIRMAN'S STATEMENT
We made a good start to the year. A record performance by
the Speciality Chemicals division was particularly
rewarding following its excellent performance last year.
In Fine Chemicals, the continued lack of shipments of a
major product, as noted in the 1999 Annual Report,
reduced earnings on last year. However, the quality and
quantity of the Fine Chemicals product pipeline continue
to develop significantly.
RESULTS
Operating profit (before goodwill amortisation and
including profit from associates) for the six months to
30 June 2000 was £21.4m compared with £20.7m for the
first half of 1999. Sales rose by 6% to £169.1m,
including an increase in the core chemicals business of
7% to £107.2m. Diluted earnings per share, pre goodwill
amortisation, of 16.0p compared with 17.9p in 1999. The
reduction reflects the increase in interest charges
incurred as a result of funding the acquisitions of
ChiroTech and Specified Fuels & Chemicals. The Board is
declaring an interim dividend of 4.3p, an increase of 8%
over last year.
Net debt increased by £39.7m to £229.8m during the
period. The cash outflow principally relates to the
acquisition of Specified Fuels & Chemicals (£15.3m), an
increase of £17.1m in working capital caused principally
by higher levels of activity combined with higher raw
material prices, and capital expenditure of £11.7m which
ran at almost twice the depreciation charge of £6.1m.
Contributing to the higher debt were significant
refundable tax payments in Germany and adverse exchange
rate movements. The planned disposal of surplus assets in
the second half of the year will generate a substantial
cash inflow.
ASCOT SPECIALITY CHEMICALS
The custom processing business improved on its record
performance last year. All plants operated efficiently
and near capacity. We continued to increase our
processing capability, with investment at all four major
sites in Germany, Belgium, USA and the UK. Outsourcing is
a developing trend which enables the chemical majors to
optimise the use of their own resources. We see the
dynamics of this trend working in our favour for some
time and thus are planning further expansion to allow us
to meet the market opportunity.
Our own products business also did well, as established
products maintained high market shares. We continued the
reorganisation of the business, improved the productivity
of the German manufacturing unit, and increased the
capacity of the distribution business in Scandinavia.
ASCOT FINE CHEMICALS
As noted above, the continued lack of shipments of a
major product reduced earnings on last year. Shipments
of key intermediates are expected to be on schedule for
the remainder of 2000 and we remain confident of the
ongoing supply situation.
Added value is continuing to be created by the
development of ChiroTech's product pipeline and the
success of some key initiatives. The collaborative work
with pharma majors together with the recent decision to
supply small samples to actual and potential customers
has led to valuable orders being placed. The developed
pipeline has also benefited from a second order for an
active pharmaceutical ingredient for a major drug
approaching launch.
The Fine Chemicals division increased capacity with the
commissioning of Mitchell Cotts' small scale
manufacturing unit and cGMP plant. Both plants have been
FDA inspected and are expected to produce product for
customers in small quantities before the end of the year,
reaching full operating capacity in the second quarter of
2001. The small scale manufacturing unit represents a
major step in enabling the Group to realise the full
potential of ChiroTech's future products. The cGMP plant
is dedicated to the manufacture of a specific product
under long term contracts.
OTHER BUSINESSES
All but one of the small engineering businesses improved
their performance. Negotiations for the disposal of
these businesses are in progress with a sale expected
before the end of the year. We saw the bottoming of a
weak market for refrigeration which once again impacted
the profits of our distribution and manufacturing
businesses. Both will be put up for sale before the end
of the year.
MANAGEMENT
We have appointed Stephen Woodbridge as Managing Director
of Ascot Speciality Chemicals. Stephen was previously
Director of Special Operations and has managed the
division since the acquisition of Haltermann in December
1998. We have recruited Dr Mike Evans as Managing
Director of Ascot Fine Chemicals. Mike was previously at
Nycomed Amersham where he was Vice President of Drug
Discovery, Amersham Pharmacia Biotech.
OUTLOOK
The disposal of our four engineering businesses is
progressing and completion is expected by the year end.
In Speciality Chemicals, order books remain strong and we
expect to operate close to full capacity for the balance
of the year. In Fine Chemicals, our order book is
strengthening as sales of a key intermediate resume and
the two new cGMP plants begin to come on stream.
Overall, we look forward to a satisfactory outcome for
the full year.
Howard Dyer
Executive Chairman
ASCOT PLC
Consolidated profit and loss account
(Unaudited)
Year
Notes Period Period ended
ended ended 31
30 June 30 June December
2000 1999 1999
£m £m £m
------- ------- --------
Turnover 2 169.1 159.4 311.9
------- ------- --------
Operating profit before
goodwill amortisation 21.4 16.8 37.7
Amortisation of goodwill
arising on acquisition
of subsidiaries (3.5) (1.7) (3.5)
------- ------- --------
Operating profit 17.9 15.1 34.2
------- ------- --------
Share of operating profit of
associates - 3.9 3.7
Amortisation of goodwill on
investment in associates - (0.8) (1.2)
------- ------- --------
- 3.1 2.5
------- ------- --------
Total operating profit
including associates 17.9 18.2 36.7
Profit on disposal of fixed
assets and investments - - 0.4
Amounts written back on
investments - 0.7 -
------- ------- --------
Profit on ordinary
activities before interest 17.9 18.9 37.1
Net interest payable and
similar charges (5.8) (3.2) (7.2)
------- ------- --------
Profit on ordinary
activities before taxation 12.1 15.7 29.9
Taxation 3 (3.4) (3.8) (7.5)
------- ------- --------
Profit on ordinary
activities after taxation 8.7 11.9 22.4
Dividends (3.3) (3.0) (9.5)
------- ------- --------
Retained profit for the period 5.4 8.9 12.9
======= ======= ========
Earnings per share 4
- basic 11.6p 15.7p 29.7p
- diluted 11.4p 15.5p 29.3p
Adjusted earnings per share
- basic 16.3p 18.1p 35.5p
- diluted 16.0p 17.9p 34.9p
Dividend per share 5 4.3p 4.0p 12.5p
All of the above are from Continuing Operations
ASCOT PLC
Consolidated balance sheet
(Unaudited)
31
Note 30 June 30 June December
2000 1999 1999
£m £m £m
------- ------- --------
Fixed assets
Intangible assets 132.6 65.3 129.5
Tangible assets 154.9 138.9 142.8
Investments 33.2 31.3 31.8
------- ------- --------
320.7 235.5 304.1
Current assets
Stocks 47.9 42.0 42.6
Assets for resale 0.3 0.8 0.5
Debtors 72.7 48.2 59.4
Cash at bank and in hand 6.7 21.5 18.9
------- ------- --------
127.6 112.5 121.4
Creditors: amounts
falling due within one year
Bank overdrafts and other loans (105.5) (2.1) (12.9)
Other creditors (78.1) (75.3) (90.8)
------- ------- --------
Net current
(liabilities) / assets (56.0) 35.1 17.7
------- ------- --------
Total assets less current
liabilities 264.7 270.6 321.8
Creditors: amounts falling due
after more than one year
Bank and other loans (131.0) (144.6) (196.1)
Other (3.1) (3.5) (0.1)
Deferred taxation (17.3) (11.7) (16.8)
Other provisions (37.0) (41.6) (38.6)
------- ------- --------
Net assets 76.3 69.2 70.2
======= ======= ========
Capital and reserves 7
Ordinary share capital 9.9 9.8 9.9
Share premium account 42.3 41.4 41.8
Capital redemption reserve 55.4 55.4 55.4
Revaluation reserve 5.1 5.1 5.1
Profit and loss account (36.4) (42.5) (42.0)
------- ------- --------
Shareholders' funds 76.3 69.2 70.2
======= ======= ========
ASCOT PLC
Consolidated cash flow statement
(Unaudited)
Year
Period Period ended
ended ended 31
30 June 30 June December
2000 1999 1999
£m £m £m
------- ------- --------
Operating Activities
Operating profit 17.9 15.1 34.2
Depreciation and amortisation 9.6 9.4 14.5
(Increase) / decrease in
working capital (17.1) (4.3) 1.3
(Decrease) / increase in
provisions (1.6) 1.7 (1.5)
Other non cash items (0.5) (0.8) (0.5)
------- ------- --------
Net cash inflow from
operating activities 8.3 21.1 48.0
Dividends from associates - 1.5 1.5
Returns on investment and
servicing of finance
Net interest paid (5.5) (4.1) (6.4)
------- ------- --------
Net cash outflow from returns
on investments and servicing
of finance (5.5) (4.1) (6.4)
Taxation
Tax paid (10.5) (1.9) (12.5)
Capital expenditure and
financial investment
Additions to tangible assets (11.7) (8.5) (27.4)
Disposals of tangible assets 0.2 4.0 4.6
Purchase of current investments - - (0.1)
Purchase of own shares for
ESOP Trust (1.8) - (1.4)
------- ------- --------
Net cash outflow from capital
expenditure and financial
investment (13.3) (4.5) (24.3)
Acquisitions and disposals
Acquisition of business
(inclusive of costs and net debt) (15.3) (4.1) (57.4)
------- ------- --------
Net cash outflow from
acquisitions and disposals (15.3) (4.1) (57.4)
Equity dividends paid - - (8.7)
Management of liquid resources 17.7 (12.3) (8.2)
Financing
Decrease in loans to associates - 6.3 6.5
Issue of ordinary shares less costs 0.5 (0.9) (0.4)
Additional bank loans 9.4 35.0 99.6
Repayment of loan notes, bonds and
bank loans (0.7) (38.4) (38.1)
Cancellation of warrants - (1.7) (1.7)
------- ------- --------
Net cash inflow from financing 9.2 0.3 65.9
------- ------- --------
Decrease in cash (9.4) (4.0) (2.1)
======= ======= ========
ASCOT PLC
Reconciliation of net cash flow to movement in net debt
Year
Period Period ended
ended ended 31
30 June 30 June December
2000 1999 1999
£m £m £m
-------- ------- --------
Decrease in cash in the period (9.4) (4.0) (2.1)
(Decrease) / increase in liquid
resources (17.7) 12.3 8.2
Repayment of loan notes, bonds
and bank loans 0.7 38.4 38.1
Bank loan drawn down (9.4) (35.0) (99.6)
-------- ------- --------
Change in net debt resulting
from cash flows (35.8) 11.7 (55.4)
Exchange rate movements (3.9) 5.0 7.2
-------- ------- --------
Movement in net debt in the period (39.7) 16.7 (48.2)
Opening net debt (190.1) (141.9) (141.9)
-------- ------- --------
Closing net debt (229.8) (125.2) (190.1)
======== ======= ========
Statement of total recognised gains and losses
Year
Period Period ended
ended ended 31
30 June 30 June December
2000 1999 1999
£m £m £m
-------- ------- --------
Profit on ordinary activities
after taxation 8.7 11.9 22.4
Exchange movements on
overseas net assets 0.2 2.5 (1.0)
Cancellation of warrants - (1.1) (1.1)
-------- ------- --------
8.9 13.3 20.3
======== ======= ========
ASCOT PLC
Notes to the accounts
1. Basis of preparation
The financial information contained in this interim statement
is unaudited and does not constitute statutory accounts as
defined in section 240 of the Companies Act 1985. The
financial information for the full preceding period
represents an abridged extract based on the statutory
accounts for the financial period ended 31 December 1999. The
financial information has been prepared on the same basis and
applying the same accounting policies as in prior years.
Those accounts for the financial period ended 31 December
1999, upon which the auditors issued an unqualified opinion,
have been delivered to the Registrar of Companies.
2. Business segment analysis
Period ended Period ended Year ended
30 June 2000 30 June 1999 31 December 1999
Turn- Operat- Turn- Operat- Turn- Operat-
over ing over ing over ing
profit profit profit
£m £m £m £m £m £m
------------- ------------- -------------
Chemicals 107.2 15.4 100.7 15.2 191.6 29.5
Engineering 58.7 5.9 55.4 6.0 113.8 12.4
Properties 3.2 2.3 3.3 1.8 6.5 4.0
Central costs - (2.2) - (2.3) - (4.5)
------------- ------------- -------------
169.1 21.4 159.4 20.7 311.9 41.4
Amortisation of
goodwill arising on:
- acquisition of
subsidiaries - (3.5) - (1.7) - (3.5)
- investment in
associate - - - (0.8) - (1.2)
------------- ------------- -------------
Turnover / Total
operating profit 169.1 17.9 159.4 18.2 311.9 36.7
Share of associates
operating profit
included in:
- Chemicals - - - (1.5) - (2.1)
- Goodwill amortised
on associate - - - - - 1.2
- Properties - - - (1.6) - (1.6)
------------- ------------- -------------
Turnover / Operating
profit 169.1 17.9 159.4 15.1 311.9 34.2
============= ============= =============
Notes to the accounts (continued)
3. Taxation
Year
The charge for taxation comprises Period Period ended
ended ended 31
30 June 30 June December
2000 1999 1999
£m £m £m
---------------------------
UK taxation at 30% (1999:30.25%) 1.2 1.9 3.3
Use of advance corporation tax - - (0.7)
UK deferred tax - - (0.4)
Tax on associated Company income - 0.7 0.7
Prior year adjustments (2.1) - (3.3)
---------------------------
UK taxation (0.9) 2.6 (0.4)
---------------------------
Overseas taxation on current profits 4.3 1.2 6.5
Deferred tax - - 1.4
---------------------------
Overseas taxation 4.3 1.2 7.9
---------------------------
Total tax charge 3.4 3.8 7.5
===========================
The tax charge is an estimate based upon the anticipated charge for
the full year.
4. Earnings per share
Year
Period Period ended
ended ended 31
30 June 30 June December
2000 1999 1999
---------------------------
Earnings £8.7m £11.9m £22.4m
Weighted average number of ordinary
shares 75.0m 75.7m 75.3m
---------------------------
Basic earnings per share 11.6p 15.7p 29.7p
---------------------------
Earnings £8.7m £11.9m £22.4m
Weighted average number of ordinary
shares - diluted 76.4m 76.6m 76.5m
---------------------------
Diluted earnings per share 11.4p 15.5p 29.3p
---------------------------
Basic earnings per share 11.6p 15.7p 29.7p
Exclusion of profits on disposal of
fixed assets and investments - - (0.5p)
Exclusion of amounts written back on
investments - (0.9p) -
Exclusion of goodwill amortisation 4.7p 3.3p 6.3p
---------------------------
Adjusted earnings per share
- basic 16.3p 18.1p 35.5p
===========================
- diluted 16.0p 17.9p 34.9p
===========================
The number of shares used in the calculation of basic
earnings per share and diluted earnings per share has been
calculated in accordance with Financial Reporting Standard
14. The diluted earnings per share calculations are based on
the average number of ordinary shares used in the basic
earnings per share calculation, with an adjustment to reflect
the bonus element of the average number of options
outstanding during the year. The bonus element of options
arises when the exercise price is lower than the average
market price during the year.
ASCOT PLC
Notes to the accounts (continued)
5. Dividends
Period ended Year ended
30 June 2000 31 December 1999
Pence Pence
per share £m per share £m
--------- --- --------- ---
Dividends on ordinary shares
Interim 4.3p 3.3 4.0p 3.0
Final 8.5p 6.5
--------------
12.5p 9.5
==============
6. Reconciliation of movement in shareholders' funds
Period ended
30 June 2000
£m
---
Opening shareholders' funds 70.2
Profit for the period 8.7
Dividends (3.3)
Exchange movements on overseas net assets 0.2
Shares issued at a premium 0.5
-----------
Closing shareholders' funds 76.3
===========
7. Reserves
Capital Profit
redempt- Revalua- and
Share ion tion loss
premium reserve reserve account
£m £m £m £m
------------------------------------
At 31 December 1999 41.8 55.4 5.1 (42.0)
Retained profit - - - 5.4
Shares issued at a premium 0.5 - - -
Exchange movement - - - 0.2
------------------------------------
At 30 June 2000 42.3 55.4 5.1 (36.4)
------------------------------------
Independent review report to Ascot Plc
Introduction
We have been instructed by the Company to review the
financial information set out on pages 4 to 10 and we
have read the other information contained in the interim
report for any apparent misstatements or material
inconsistencies with the financial information.
Directors' responsibilities
The interim report, including the financial information
contained therein, is the responsibility of, and has been
approved, by the Directors. The Listing Rules of the
Financial Services Authority require that the accounting
policies and presentation applied to the interim figures
should be consistent with those applied in preparing the
preceding annual accounts except where any changes, and
the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with guidance
contained in Bulletin 1999/4 issued by the Auditing
Practices Board. A review consists principally of making
enquiries of group management and applying analytical
procedures to the financial information and underlying
financial data, and based thereon, assessing whether the
accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review
excludes audit procedures such as tests of controls and
verification of assets, liabilities and transactions. It
is substantially less in scope than an audit performed in
accordance with Auditing Standards and therefore provides
a lower level of assurance than an audit. Accordingly we
do not express an audit opinion on the financial
information.
Review conclusion
On the basis of our review we are not aware of any
material modifications that should be made to the
financial information as presented for the six months
ended 30 June 2000.
PricewaterhouseCoopers
Chartered Accountants
Nottingham
12 September 2000