For immediate release 1st December 2008
ANITE PLC
Interim results for the six months ended 31 October 2008
Anite plc ('Anite' or 'the Company'), the international software and solutions company, today announces its interim results for the six months ended 31 October 2008.
Financial highlights (adjusted)1:
Revenue of £47.4m (2007: £48.1m)
Operating profit of £12.4m (2007: £8.7m)
Operating margin of 26.2% (2007: 18.1%)
EBITDA £15.3m (2007: £12.5m)
Profit before tax of £10.9m (2007: £7.7m) after net finance charges of £1.5m (2007: £1.0m)
Net cash of £41.5m (2007: net debt £22.8m)2 following repayment of £25.0m debt
Proposed special dividend of 3.0p per share (c.£10.2m) and share consolidation
Share buyback of up to £10m over the next two years
Basic earnings per share 2.3p (2007: 1.9p)
Statutory results:
Revenue from continuing operations £47.4m (2007: £48.9m)
Profit after tax: £31.6m (2007: £4.8m) includes profit from discontinued operations of £29.8m
Basic earnings per share from continuing and discontinued operations 9.5p (2007: 1.4p)
Operating highlights:
Disposal of Public Sector completed on 31 October 2008
Largest ever first half profits from Wireless
Stable underlying performance from Travel excluding one-off customer impacts
68% of revenues now derived from international markets (Wireless 95%, Travel 24%)
Order intake down to £40.9m (2007: £53.5m) reflecting XL Leisure administration and significant multi-year orders in prior period
Closing order book £62.5m (£64.1m)
Following completion of the disposal of Anite Public Sector on 31 October 2008, this report refers to the continuing businesses only (Wireless and Travel). The results of Public Sector are treated as discontinued operations in Anite's results.
1Continuing operations before disposed businesses, share based payments, amortisation of acquired intangible assets and restructuring costs.
2See note 8 for summary of net debt.
Clay Brendish, Chairman, said:
'We have announced separately today that Steve Rowley, our Chief Executive, has decided to step down from his position. Christopher Humphrey, our Group Finance Director, will be appointed Chief Executive. A new Group Finance Director will be recruited as soon as possible. We thank Steve for his significant contribution to Anite and wish him well with his future plans.'
'The sale of Anite Public Sector marked the end of a successful first half with a good trading performance and another phase completed in our transformation. Wireless has been reinforced as the heart of our business and performed well in the first half.'
'The second half will not benefit from some of the one-off items that enhanced the first half performance. As a result our expectations for the year as a whole remain unchanged although we continue to monitor global economic conditions and their impact on our markets.'
For further information, please contact: |
|
Anite plc |
www.anite.com |
Steve Rowley, Chief Executive Christopher Humphrey, Group Finance Director |
01753 804000 |
|
|
Smithfield |
020 7360 4900 |
Reg Hoare/Will Henderson |
|
An analysts' meeting will be held today at 9.15 for 9.30 a.m. at the offices of JP Morgan Cazenove, 20 Moorgate, EC2
Print resolution images are available for the media to view and download from www.vismedia.co.uk
Notes to editors
Anite is an international software and solutions company focused on the provision of test & operational systems in the wireless market and reservation & ecommerce solutions to the leisure travel industry.
Our comprehensive solutions have developed from Anite's deep sector knowledge and are focused around the supply of Anite-owned software products. Anite provides a full range of services to its customers, including implementation, systems integration, maintenance and managed services, enabling it to maximise customer satisfaction. With our headquarters in the UK, Anite employs around 500 staff in 13 countries across Europe, America, Asia and the Middle East.
Interim results for the six months ended 31 October 2008
All references to adjusted revenue and profit relate to continuing operations for the half year before disposed businesses, share based payments, amortisation of acquired intangible assets and restructuring costs,. See the attached income statement and notes for details. A reconciliation of adjusted results to reported statutory results is given below.
Introduction
This half year has been an important period in Anite's recent history. Just before the period end, we completed the sale of Anite Public Sector for a very good price. We are reporting strong half year results, with our largest ever reported first half profits from Wireless.
Over the past five years Anite has been transformed from a troubled and fragmented IT services company to a focused international software company. Wireless is the global number two provider in both handset protocol and air interface testing and has been firmly positioned as the heart of our business. Travel is the market leader for travel technology solutions in the UK and Northern Europe. As a consequence the Company now derives 68% of revenues from international markets (Wireless 95%, Travel 24%).
Acquisitions and disposals
On 31 October 2008, we completed the sale of Public Sector for £54.3m that we had originally announced in August. The sale has resulted in a provisional net profit on the disposal of £25m subject to working capital adjustment.
As a result of the disposal of Public Sector and staff vacating the Slough property, a restructuring provision of £5.0m has been made for vacant space (see note 2.5).
Since 2004, we have disposed of 11 businesses, raising total proceeds of £88.1m and have acquired two businesses, at a total cost of £65.4m. Our policy is to review disposals that both sharpen the focus of our business and deliver shareholder value as well as selective acquisition opportunities that will help achieve our aim of being number one or two in our chosen markets.
Strategy
Our strategy is to position Anite as a global leader in wireless test software. The Board believes that wireless is a long-term growth market, that there are high barriers to entry with few competitors in Anite's markets resulting in attractive margins.
The disposal of Public Sector has made Anite a more focused company with the intention over time of reducing the conglomerate discount that has affected the share price. The Board is however mindful that in current stock market conditions it may take some time for the valuation of the shares to recover and accordingly has determined that a return of cash to shareholders is appropriate. In reaching this conclusion, the Board has sought an appropriate balance between investing in the long term future of Anite, retaining financial flexibility given the current credit crisis and delivering shareholder value.
Results
Adjusted revenue from continuing operations was £47.4m (2007: £48.1m). EBITDA was £15.3m (2007: £12.5m). Adjusted operating profit was £12.4m (2007: £8.7m) and operating margin was 26.2% (2007: 18.1%).
Profitability benefited from a continuing improvement in the mix of revenues and the early settlement of a part of the MyTravel contract resulting in a one-off £2.3m benefit to revenue and profit. However, it was impacted by a one off £1.0m increase in legacy, non-operating property costs.
The increased proportion of continuing revenues now derived from outside the UK together with the weakness of sterling against both the US Dollar and Euro benefited revenue and operating profit by £2.6m and £1.2m, respectively.
Adjusted profit is stated before disposed businesses, share based payments, amortisation of acquired intangible assets and restructuring costs.
The reconciliation of adjusted operating profit to profit before tax from continuing businesses is as follows:
|
2008 |
2007 |
|
£m |
£m |
Adjusted operating profit |
12.4 |
8.7 |
Net finance charge |
(1.5) |
(1.0) |
Profit before tax |
10.9 |
7.7 |
Share-based payments credit / (charge) |
0.4 |
(0.9) |
Amortisation of acquired intangible assets |
(1.9) |
(1.6) |
Restructuring costs (see note 2.5) |
(5.0) |
(2.5) |
Profit before tax from continuing operations before disposed businesses |
4.4 |
2.7 |
Profit on disposed businesses |
- |
0.2 |
Profit before tax from continuing operations |
4.4 |
2.9 |
The reconciliation of adjusted operating profit to EBITDA from continuing businesses is as follows:
|
2008 |
2007 |
|
£m |
£m |
Adjusted operating profit |
12.4 |
8.7 |
Depreciation |
1.6 |
2.2 |
Amortisation |
1.3 |
1.6 |
EBITDA |
15.3 |
12.5 |
Profit before tax from continuing operations was £4.4m (2007: £2.9m). This gives basic earnings per share (after tax) of 0.5p (2007: 0.6p).
Profit for the period after tax was £31.6m (2007: £4.8m) and this includes profit from discontinued operations of £29.8m (2007: £2.7m). This gives basic earnings per share of 9.5p (2007: 1.4p).
Dividend and share buyback
The Board has declared a 9% increase in the interim dividend to 0.3p per share (2007: 0.275p).
The Board is proposing to return up to £20m in cash to shareholders during the next twelve months. This will be achieved through the payment of a proposed special dividend of 3.0p per ordinary share (circa £10.2m), combined with a share consolidation and an on market share buyback programme of up to £10m which will be completed over the course of the next two years, taking into account market conditions.
The Company will send a circular to shareholders in early January 2009 giving fuller details of this proposal and convening a general meeting of the Company to be held on 27 January 2009.
Subject to shareholder approval, it is proposed that the special dividend will be paid together with the interim dividend, on 20 February 2009 to shareholders who are on the register on 30 January 2009.
Balance sheet and cash
Net cash was £41.5m (2007: net debt £22.8m; 30 April 2008: net debt £15.5m). This includes the cash consideration of £54.3m from the disposal of Anite Public Sector. The Company used some of the proceeds to repay £25m of its term loan, reducing it to £20m. Given the current macroeconomic conditions, the Board believes it prudent to retain a strong cash balance. In addition, to provide financial flexibility, Anite retains total bank facilities of £50m.
Wireless
Anite provides specialist test systems and software which enable manufacturers of mobile phones to bring their new products to market quickly and mobile operators to optimise their networks.
Wireless KPIs |
2008 |
2007 |
Orders |
£28.6m |
£35.6m |
Revenue |
£29.7m |
£32.3m |
Adjusted operating profit1 |
£8.2m |
£5.9m |
Adjusted operating margin2 |
27.6% |
18.3% |
R&D - P&L expense |
£5.6m |
£6.5m |
R&D total cash spend |
£5.1m |
£6.5m |
Headcount |
256 |
297 |
1continuing operations before disposed businesses, share based payments, amortisation of acquired intangible assets and in 2007 own platform development exit costs.
2operating margin represents adjusted operating profit divided by revenue.
Wireless results
Overall Wireless revenue was down 8% year on year but up sequentially on the second half of last year by 6%. Overall operating profit was up significantly with operating margins rising to over 25%.
Total Wireless order intake in the period fell year on year, reflecting an anticipated reduction due to the weaker market conditions in the wireless market, but rose sequentially on the second half last year. It should be noted that the first half last year order intake benefited from several 3 year maintenance contracts totalling £6.4m.
The effect of net capitalised R&D was a net charge to profit of £0.5m (£2007: £nil). Capitalised R&D is amortised over three years. The strong US Dollar and Euro increased Wireless revenue by £2.4m and profit by £1.0m. In addition, costs of third party hardware fell by £1.2m.
Wireless overview
In a tough market, Wireless performed strongly. This improvement was the result of a strong performance in Network Testing, cost cutting actions taken in Handset Testing last year, and the benefits from the stronger US Dollar and Euro. During the period, we have also strengthened the Wireless management team with a number of senior appointments including Mike Bonin, formerly managing director of TEMS, the network testing division of Ericsson.
In Handset Testing, fewer new system sales were achieved, as generally customers now have sufficient 2G and 3G testing capability but maintenance revenues with existing customers remain robust. The consolidation amongst chip set manufacturers has reduced the scale of that customer base, which is being replaced in part by manufacturers of new smart devices. There was a recovery in sales in North America, but European and Asian performance weakened.
In Network Testing, technology upgrades and a growing amount of business coming from emerging markets contributed to revenue growth. In mature markets, the launch and take up by consumers of new smart devices that use more data is resulting in operators needing to upgrade their infrastructure.
Progress on LTE (4G)
It is now evident that LTE will be the most successful of the next generation Wireless technologies. The pace of roll out of 4G may be impacted by macroeconomic conditions but is expected to provide a strong revenue platform for most of the next decade as customers invest in new 4G test systems.
We have secured an early market position with key LTE customers with Anite's prototype system which will in due course be replaced by the fully functional Agilent 'Predator' system. The initial release of this Agilent system (launched in October 2008) does not offer equivalent functionality but will do so progressively during 2009. We are confident that the ultimate system will be the market leading product. As a result we only expect to derive a small amount of revenue this financial year from 4G but we expect revenues to ramp up next year.
Wireless strategy
Anite's Wireless strategy has three main strands: first, to complete and secure market penetration of our 4G LTE solution; second, to increase our sales to network operators globally; and third, to widen our offering of products and tools for our customers.
Wireless outlook
We expect an improvement in Wireless's performance compared to the second half last year. In Handset Testing, we believe that we are close to the low point of the current revenue cycle in this business although the rate of recovery will be determined by the speed of adoption of LTE and general economic conditions. Network Testing is continuing to grow its sales in an increasingly competitive market. At current rates, currencies are expected to continue to be a benefit.
Travel
Anite is a leading provider of travel technology solutions for tour operators, low cost airlines, ferry and holiday park operators in the UK and Europe. Customers can choose to license our products, manage the system themselves, or - as many do - take advantage of our fee based service where we provide hosting and 24/7 system availability from our secure data centre.
Travel KPIs |
2008 |
2007 |
Orders |
£12.3m |
£17.9m |
Revenue1 |
£17.7m |
£15.8m |
Adjusted operating profit1 |
£6.4m |
£3.9m |
Adjusted operating margin2 |
36.2% |
24.6% |
R&D - P&L expense and total spend |
- |
£0.1m |
Headcount |
215 |
229 |
1continuing operations before disposed businesses and share based payments
2operating margin represents adjusted operating profit divided by revenue
Travel results
Travel performed strongly in the half year benefiting from some one-off revenue and profit and a good underlying performance. Revenue was up 12% over the previous year.
During the period, part of the MyTravel (Thomas Cook) contract was settled early, resulting in a one-off £2.3m benefit to revenue and profit. Excluding this, but including a very small bad debt in respect of the XL Leisure administration, divisional operating profit was slightly up on the same period last year with underlying revenue slightly down. Second half profitability will be impacted by the reduction in ongoing MyTravel work and the loss of XL Leisure work.
The divisional order intake has been reduced by some £1.7m as a result of the XL Leisure administration and is compared with prior periods of record order intake. The total order book at the half year end stood at £45.0m (2007: £43.0m).
As anticipated, the managed services contract with Norwich Union has not been renewed, due to a change in their business strategy. This will affect profitability in the financial year commencing 1 May 2009 by about £1.5m year on year although, as a non-travel customer, it does not impact the underlying Travel business.
Travel overview
Three new contracts, including one international customer, were signed during the period for @com, our market leading solution for tour operators. Continued good progress was achieved on our large contract with TUI Germany: delivery of Phase Two of the contract was completed in November, with testing and integration underway and a target go live date in summer 2009. Despite the early settlement of part of the MyTravel contract, we still have an ongoing relationship with this customer, including a commitment to provide a modified service for a minimum of five years.
During the period under review, @com revenues have exceeded ATOP revenues for the first time.
Travel strategy
Travel's strategy is to continue to win customers for its internet based tour reservation system (@com) particularly internationally.
Travel outlook
There continues to be good interest in and a strong international order pipeline for @com set against a difficult trading background for the sector and tough comparatives. Customers' investment in their reservation systems is being driven by the need to reduce costs and take advantage of opportunities provided by the internet whilst the number of holiday transactions has only a minor direct impact on our revenues.
The progress with TUI Group and other customers has resulted in 24% of our revenue now being derived from international customers and this is expected to rise in the future. We see further opportunities within the TUI Group and the German market as a whole.
Although overall Travel profitability will be reduced in both the second half and next year by the one-off customer issues referred to above, its underlying performance is stable and its prospects are good.
Summary and outlook
Wireless has been reinforced as the heart of our business and its performance has improved. Travel's underlying performance remains strong but it is being affected by some one off customer impacts. Our overall order intake is lower than the same time last year but this is in line with our expectations.
The second half will not benefit from the MyTravel settlement that enhanced the first half performance. As a result our expectations for the year as a whole remain unchanged although we continue to monitor global economic conditions and their impact on our markets.
People
On behalf of the Board, we would like to thank all employees for their contribution, hard work and support during the period.
Clay Brendish
Chairman
Steve Rowley
Chief Executive
1 December 2008
Key risks and uncertainties and Statement of Director's Responsibilities
Risks and uncertainties
Forward looking statements
Any forward looking statements made within this interim half year report have been made in good faith by the directors based on the information made available up to the date of the Directors approval of this report, and these forward looking statements should be treated with caution due to the inherent uncertainties, including macroeconomic, and IT service and solution market uncertainties, and business risk factors which may affect the outcome.
Strategic and operational risks
Wireless
The seasonal nature of our customers' buying patterns in handset testing could have an effect on the outcome for the financial year consistent with previous years. The sales activity in the second half therefore will be an important factor in achieving the overall results for the year. Given the international nature of the business, it can also be affected by fluctuations in the currency markets. The development aspects of the partnership with Agilent are ongoing and are at a relatively early stage.
Travel
The successful outcome for the year for our Travel business relies on the continued successful completion and delivery of large development projects within budget, cost, and specifications. As with all large IT projects, the delivery of these projects is subject to certain technical, commercial, and economic risks, and also an effective relationship with the customer.
Financial risks
The Company recognises that through the continued change in the Company's portfolio, its expanding geographic reach, and the financing of recent acquisitions by debt, there are additional risks in terms of currency and interest rate exposure. The Company has taken steps to mitigate these risks by hedging its interest rate and currency exposure within policies approved by the Board. Against the background of changing market dynamics, the Company continues its policy of re-forecasting the outturn for the financial year on a monthly basis.
Further information on the principal long-term risks and uncertainties of the Company is included in the latest annual financial statements as available on our website www.anite.com..
Statement of Directors' Responsibilities
The directors confirm that to the best of their knowledge:
• the condensed set of financial statements has been prepared in accordance with IAS 34; and
• the financial highlights and review of business performance includes a fair review of the
information required by Disclosure and Transparency Rules (DTR) of the Financial Services
Authority, paragraph DTR 4.2.7R and DTR 4.2.8R.
By order of the Board
Christopher Humphrey, Group Finance Director
28 November 2008
CONDENSED CONSOLIDATED INCOME STATEMENT
Six months ended 31 October 2008
|
Note |
Six months ended 31 October 2008 (unaudited) £000 |
Six months ended 31 October 2007 (unaudited) £000 |
Year ended 30 April 2008 (audited) £000 |
Continuing operations |
|
|
|
|
Revenue |
2.1 |
47,433 |
48,916 |
92,807 |
Cost of sales |
|
(18,325) |
(20,268) |
(36,900) |
Gross profit |
|
29,108 |
28,648 |
55,907 |
Distribution costs |
|
(4,987) |
(5,017) |
(10,133) |
Research and development |
|
(6,264) |
(9,665) |
(16,687) |
Administrative expenses |
|
(11,942) |
(10,105) |
(18,871) |
Operating expenses |
2.4 |
(23,193) |
(24,787) |
(45,691) |
Operating profit before disposed businesses, share-based payments, amortisation of acquired intangible assets and restructuring costs |
|
|
|
|
|
|
|
|
|
|
12,409 |
8,700 |
18,709 |
|
Disposed businesses |
|
- |
149 |
202 |
Share-based payment credit/(charge) |
|
386 |
(908) |
(1,951) |
Amortisation of acquired intangible assets |
|
(1,879) |
(1,639) |
(3,416) |
Restructuring costs |
2.5 |
(5,001) |
(2,441) |
(3,328) |
Operating profit |
|
5,915 |
3,861 |
10,216 |
Other gains and losses |
3.1 |
- |
- |
(65) |
Finance income |
|
683 |
1,139 |
3,030 |
Finance charges |
|
(2,184) |
(2,141) |
(3,714) |
Profit from continuing operations before tax |
|
4,414 |
2,859 |
9,467 |
Tax expense |
4 |
(2,618) |
(730) |
(2,739) |
Profit from continuing operations |
|
1,796 |
2,129 |
6,728 |
Profit from discontinued operations |
3.2 |
29,784 |
2,716 |
6,506 |
Profit for the period |
|
31,580 |
4,845 |
13,234 |
Profit attributable to equity holders of the parent |
|
31,580 |
4,845 |
13,234 |
Continuing and discontinued operations |
|
|
|
|
Earnings per share - basic |
5 |
9.5p |
1.4p |
3.8p |
- diluted |
|
9.2p |
1.4p |
3.7p |
Continuing operations |
|
|
|
|
Earnings per share - basic |
5 |
0.5p |
0.6p |
1.9p |
- diluted |
|
0.5p |
0.6p |
1.9p |
CONDENSED CONSOLIDATED BALANCE SHEET
31 October 2008
|
Note |
31 October 2008 (unaudited) £000 |
31 October 2007 (unaudited) £000 |
30 April 2008 (audited) |
Non-current assets |
|
|
|
|
Goodwill |
|
57,482 |
77,178 |
78,658 |
Other intangible assets |
|
26,469 |
30,679 |
30,755 |
Property, plant and equipment |
|
11,545 |
11,761 |
11,653 |
Deferred tax assets |
|
- |
2,400 |
104 |
Derivative financial assets |
|
- |
67 |
- |
|
|
95,496 |
122,085 |
121,170 |
Current assets |
|
|
|
|
Inventories |
6 |
2,783 |
3,683 |
3,885 |
Trade and other receivables |
7 |
26,403 |
47,696 |
53,123 |
Derivative financial assets |
|
- |
- |
13 |
Current tax assets |
|
894 |
967 |
160 |
Cash deposit held in escrow |
8 |
- |
8,380 |
- |
Cash and cash equivalents |
8 |
61,376 |
18,480 |
29,374 |
|
|
91,456 |
79,206 |
86,555 |
Total assets |
|
186,952 |
201,291 |
207,725 |
Current liabilities |
|
|
|
|
Trade and other payables |
9 |
(27,185) |
(49,546) |
(57,617) |
Bank borrowings |
8 |
(4,987) |
(4,964) |
(4,981) |
Current tax payable |
|
(8,950) |
(12,663) |
(10,283) |
Derivative financial liabilities |
|
(6,046) |
- |
(4,328) |
Provisions |
10 |
(7,454) |
(10,456) |
(4,887) |
|
|
(54,622) |
(77,629) |
(82,096) |
Non-current liabilities |
|
|
|
|
Bank borrowings |
8 |
(14,895) |
(44,676) |
(39,843) |
Deferred tax liabilities |
|
(6,384) |
(7,681) |
(6,356) |
Derivative financial liabilities |
|
(13,253) |
(3,296) |
(11,949) |
Provisions |
10 |
(6,223) |
(4,198) |
(4,937) |
|
|
(40,755) |
(59,851) |
(63,085) |
Total liabilities |
|
(95,377) |
(137,480) |
(145,181) |
Net assets |
|
91,575 |
63,811 |
62,544 |
Equity |
|
|
|
|
Issued share capital |
11 |
33,900 |
35,174 |
33,854 |
Share premium account |
|
25,485 |
25,333 |
25,406 |
Own shares |
|
(5,007) |
(4,348) |
(5,132) |
Merger reserve |
|
722 |
6,538 |
6,538 |
Capital redemption reserve |
|
2,485 |
1,117 |
2,485 |
Other reserves |
|
(1,116) |
670 |
(940) |
Retained earnings |
|
35,106 |
(673) |
333 |
Total equity |
|
91,575 |
63,811 |
62,544 |
The accompanying notes are an integral part of this consolidated balance sheet.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Six months ended 31 October 2008
|
Share capital £000 |
Share premium account £000 |
Own shares £000 |
Merger reserve £000 |
Capital redemption reserve £000 |
Other reserve £000 |
Retained earnings £000 |
Total £000 |
Balance at 1 May 2007 |
35,325 |
25,010 |
(1,019) |
6,538 |
859 |
(7) |
(1,764) |
64,942 |
Changes in equity for the period to 31 October 2007 |
|
|
|
|
|
|
|
|
Exchange differences arising on |
|
|
|
|
|
|
|
|
translation of foreign operations |
- |
- |
- |
- |
- |
89 |
- |
89 |
Cash flow hedges taken to equity |
- |
- |
- |
- |
- |
(55) |
- |
(55) |
Fair value gains on net |
|
|
|
|
|
|
|
|
investment hedges (net of foreign |
|
|
|
|
|
|
|
|
exchange and tax) |
- |
- |
- |
- |
- |
643 |
- |
643 |
Net income recognised directly in equity |
- |
- |
- |
- |
- |
677 |
- |
677 |
Profit for the period |
- |
- |
- |
- |
- |
- |
4,845 |
4,845 |
Total recognised income and expense for the period |
- |
- |
- |
- |
- |
677 |
4,845 |
5,522 |
Issue of share capital |
107 |
323 |
- |
- |
- |
- |
- |
430 |
Purchase of own shares into treasury |
- |
- |
(3,329) |
- |
- |
- |
- |
(3,329) |
Share buy back and cancellation |
(258) |
- |
- |
- |
258 |
- |
(1,842) |
(1,842) |
Dividend paid (note 13) |
- |
- |
- |
- |
- |
- |
(877) |
(877) |
Dividend payable (note 13) |
- |
- |
- |
- |
- |
- |
(1,927) |
(1,927) |
Recognition of share-based payments |
|
|
|
|
|
|
|
|
(before tax) |
- |
- |
- |
- |
- |
- |
1,103 |
1,103 |
Deferred tax related to share-based |
|
|
|
|
|
|
|
|
payments |
- |
- |
- |
- |
- |
- |
(211) |
(211) |
Balance at 31 October 2007 |
35,174 |
25,333 |
(4,348) |
6,538 |
1,117 |
670 |
(673) |
63,811 |
|
|
|
|
|
|
|
|
|
Balance at 1 May 2008 |
33,854 |
25,406 |
(5,132) |
6,538 |
2,485 |
(940) |
333 |
62,544 |
Changes in equity for the period to 31 October 2008 |
|
|
|
|
|
|
|
|
Exchange differences arising on translation of foreign operations1 |
- |
- |
- |
- |
- |
994 |
- |
994 |
Cash flow hedges taken to equity |
- |
- |
- |
- |
- |
(581) |
- |
(581) |
Fair value losses on net investment hedges (net of foreign exchange and tax)2 |
- |
- |
- |
- |
- |
(589) |
- |
(589) |
Net expense recognised directly in equity |
- |
- |
- |
- |
- |
(176) |
- |
(176) |
Profit for the period |
- |
- |
- |
- |
- |
- |
31,580 |
31,580 |
Total recognised income and expense for the period |
- |
- |
- |
- |
- |
(176) |
31,580 |
31,404 |
Issue of share capital |
46 |
79 |
- |
- |
- |
- |
- |
125 |
Purchase of own shares into treasury |
- |
- |
(125) |
- |
- |
- |
- |
(125) |
Sale of own shares from treasury |
- |
- |
250 |
- |
- |
- |
(250) |
- |
Dividend paid (note 13) |
- |
- |
- |
- |
- |
- |
(1,992) |
(1,992) |
Utilisation of merger reserve |
- |
- |
- |
(5,816) |
- |
- |
5,816 |
- |
Share buy back and cancellation |
- |
- |
- |
- |
- |
- |
(9) |
(9) |
Recognition of share-based payments |
|
|
|
|
|
|
|
|
(net of tax) |
- |
- |
- |
- |
- |
- |
(372) |
(372) |
Balance at 31 October 2008 |
33,900 |
25,485 |
(5,007) |
722 |
2,485 |
(1,116) |
35,106 |
91,575 |
1 Includes amounts recycled through the income statement (note 3.3).
2 The net loss of £589,000 comprises the fair value loss on the net investment hedge of £1,745,000 relating to the effective portion of the cross currency swaps, partly offset by the foreign exchange gains of £446,000 and tax credit of £710,000.
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
Six months ended 31 October 2008
|
Note |
Six months ended 31 October 2008 (unaudited) £000 |
Six months ended 31 October 2007 (unaudited) £000 |
Year ended 30 April 2008 (audited) £000 |
Profit for the period |
|
|
|
|
Continuing |
|
1,796 |
2,129 |
6,728 |
Discontinued |
|
29,784 |
2,716 |
6,506 |
|
|
31,580 |
4,845 |
13,234 |
Adjustments for: |
|
|
|
|
Tax (income)/expense - continuing and discontinued |
4 |
(112) |
1,849 |
5,049 |
Profit before tax on disposal of discontinued operations |
3.2 |
(25,604) |
(2,179) |
(3,200) |
Loss before tax on disposal of disposed businesses |
3.1 |
- |
- |
65 |
Finance charges - continuing and discontinued |
|
1,401 |
980 |
762 |
Depreciation of property, plant and equipment |
|
1,916 |
2,611 |
4,583 |
Amortisation and impairment of intangible assets |
|
2,351 |
2,942 |
5,320 |
Amortisation of acquired intangible assets |
|
1,879 |
1,639 |
3,416 |
Loss on disposal of property, plant and equipment |
|
13 |
175 |
94 |
Share-based payments (credit)/charge |
|
(372) |
1,103 |
2,294 |
Increase/(decrease) in provisions |
|
305 |
(268) |
(1,260) |
Increase in provisions - restructuring costs |
2.5 |
5,001 |
- |
- |
Operating cash flows before movements in working capital |
|
18,358 |
13,697 |
30,357 |
Decrease in inventories |
|
754 |
826 |
624 |
Decrease in receivables |
|
13,253 |
8,909 |
2,979 |
Decrease in payables |
|
(12,887) |
(16,740) |
(5,613) |
Movements in working capital |
|
1,120 |
(7,005) |
(2,010) |
Cash generated from operations |
|
19,478 |
6,692 |
28,347 |
Interest received |
|
648 |
1,247 |
2,104 |
Interest paid |
|
(1,659) |
(1,895) |
(3,699) |
Income taxes paid |
|
(1,256) |
(1,663) |
(3,928) |
Net cash generated from operating activities |
|
17,211 |
4,381 |
22,824 |
Cash flow from investing activities |
|
|
|
|
Proceeds from disposal of subsidiary undertakings |
|
53,239 |
7,358 |
8,535 |
Net bank balance disposed with subsidiary undertakings |
|
(8,315) |
(397) |
(677) |
Increase in cash held in escrow related to acquisitions |
|
- |
- |
9,471 |
Net payments to previously closed businesses |
|
(87) |
- |
(492) |
Deferred consideration paid |
|
- |
(1,986) |
(2,309) |
Part settlement of cross currency swap |
|
- |
- |
(440) |
Purchase of property, plant and equipment |
|
(2,145) |
(1,506) |
(2,781) |
Proceeds from disposal of property, plant and equipment |
|
- |
42 |
43 |
Purchase of software licences |
|
(411) |
(695) |
(1,080) |
Expenditure on capitalised product development |
|
(751) |
(1,836) |
(2,982) |
Net cash generated from investing activities |
|
41,530 |
980 |
7,288 |
Cash flow from financing activities |
|
|
|
|
Issue of ordinary share capital |
|
125 |
430 |
551 |
Share buy back for cancellation |
|
(9) |
(1,842) |
(7,497) |
Purchase of own shares into treasury |
|
(125) |
(3,329) |
(4,333) |
Dividend paid to Company's shareholders |
|
(1,992) |
(877) |
(3,709) |
Decrease in bank loans |
|
(25,000) |
- |
(5,000) |
Net cash used in financing activities |
|
(27,001) |
(5,618) |
(19,988) |
Net increase/(decrease) in cash and cash equivalents |
|
31,740 |
(257) |
10,124 |
Effect of exchange rate changes |
|
262 |
72 |
585 |
Cash and cash equivalents at beginning of period |
|
29,374 |
18,665 |
18,665 |
Cash and cash equivalents at end of period |
|
61,376 |
18,480 |
29,374 |
Discontinued operations include Anite Public Sector (2007: Anite Deutschland) which generated net operating cash inflows of £3,323,000 (2007: outflow £4,789,000), paid £nil (2007: £16,000) in respect of net returns on investment and servicing of financing and paid £526,000 (2007: £714,000) for capital expenditure.
1 Basis of preparation and accounting policies
The unaudited condensed consolidated financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards (IFRS) as adopted by the European Union and in accordance with International Accounting Standard (IAS) 34, Interim Financial Reporting.
The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in preparation of the Group's annual financial statements for the year ended 30 April 2008 as available on our website www.anite.com.
a) Information regarding future accounting standards
The IFRIC interpretations, amendments to existing standards and new standards that are mandatory and relevant for the Group's accounting periods beginning on or after 1 May 2008 have been adopted in the Group's October 2008 Interim Reports.
The financial information contained in this Interim Report does not constitute statutory accounts within the meaning of section 435 of the Companies Act 2006. The financial information contained in this Interim Report has been reviewed by the auditors but not audited.
The figures for the year ended 30 April 2008 do not constitute the statutory accounts for that period but are based upon the Group's audited accounts prepared under IFRS. The statutory accounts for the year ended 30 April 2008 have been delivered to the Registrar of Companies. The auditors' report on those accounts was unqualified and did not contain a statement under Section 237(2) or 237(3) of the Companies Act 1985.
This unaudited Interim Financial Report has been approved by the Board of Directors for issue on 28 November 2008.
2 Revenue and segmental information
2.1 Revenue from continuing and discontinued operations
|
2008 £000 |
2007 £000 |
Own product software licences |
18,674 |
19,122 |
Bespoke services, systems integration and implementation of software products |
4,452 |
5,117 |
Managed services |
5,105 |
5,193 |
Software maintenance and support |
10,722 |
10,003 |
Sale of third-party products and services |
6,180 |
8,718 |
Other - contract settlement |
2,300 |
- |
Continuing operations excluding disposed businesses |
47,433 |
48,153 |
Disposed businesses |
- |
763 |
Revenue from continuing operations |
47,433 |
48,916 |
Finance income |
683 |
1,139 |
Total revenue from continuing operations |
48,116 |
50,055 |
Discontinued operations |
|
|
Revenue |
28,810 |
32,267 |
Finance income |
100 |
22 |
Total revenue |
77,026 |
82,344 |
2 Revenue and segmental information Continued
2.2 Business segments - primary basis
At 31 October 2008, the Group is organised into two business segments: Wireless and Travel. These two business segments are the Group's primary reporting format for segmental information. During the period to 31 October 2008, Anite Public Sector Holdings Limited and its subsidiaries ('Anite Public Sector') were sold. Its results are included as a discontinued operation and details are disclosed in note 3.
Segmental information under the primary reporting format is as disclosed in the table below:
|
Wireless |
Travel |
Total |
|||
|
2008 £000 |
2007 £000 |
2008 £000 |
2007 £000 |
2008 £000 |
2007 £000 |
Revenue |
|
|
|
|
|
|
- continuing businesses1 |
29,733 |
32,328 |
17,802 |
16,027 |
47,535 |
48,355 |
- inter-segment revenue2 |
- |
(8) |
(102) |
(194) |
(102) |
(202) |
|
29,733 |
32,320 |
17,700 |
15,833 |
47,433 |
48,153 |
- disposed businesses3 |
- |
- |
- |
763 |
- |
763 |
Revenue |
|
|
|
|
|
|
- continuing operations |
29,733 |
32,320 |
17,700 |
16,596 |
47,433 |
48,916 |
- discontinued operations3 |
- |
- |
- |
- |
28,810 |
32,267 |
Total revenue |
29,733 |
32,320 |
17,700 |
16,596 |
76,243 |
81,183 |
Continuing operations |
|
|
|
|
|
|
Segment profit before amortisation and exceptional items |
|
|
|
|
|
|
- continuing businesses1 |
8,274 |
5,510 |
6,434 |
3,833 |
14,708 |
9,343 |
- disposed businesses3 |
- |
- |
- |
149 |
- |
149 |
- continuing operations |
8,274 |
5,510 |
6,434 |
3,982 |
14,708 |
9,492 |
Unallocated corporate costs (after recharges) |
|
|
|
|
(1,913) |
(1,551) |
Operating profit for continuing operations before amortisation and exceptional items |
|
|
|
|
12,795 |
7,941 |
Amortisation of acquired intangible assets |
(1,879) |
(1,639) |
- |
- |
(1,879) |
(1,639) |
Restructuring costs |
- |
(2,441) |
- |
- |
- |
(2,441) |
Restructuring costs - unallocated |
|
|
|
|
|
|
corporate costs |
|
|
|
|
(5,001) |
- |
Segment operating profit |
6,395 |
1,430 |
6,434 |
3,982 |
|
|
Operating profit |
|
|
|
|
5,915 |
3,861 |
Finance charges (net) |
|
|
|
|
(1,501) |
(1,002) |
Profit from continuing operations before tax |
|
|
|
|
4,414 |
2,859 |
Tax expense |
|
|
|
|
(2,618) |
(730) |
Profit from continuing operations |
|
|
|
|
1,796 |
2,129 |
Discontinued operations |
|
|
|
|
|
|
Operating profit from discontinued operations (note 3.2) |
|
|
|
|
1,350 |
1,634 |
Profit on disposal of businesses |
|
|
|
|
25,604 |
2,179 |
Finance income |
|
|
|
|
100 |
22 |
Profit from discontinued operations before tax |
|
|
|
|
27,054 |
3,835 |
Tax credit/(charge) |
|
|
|
|
2,730 |
(1,119) |
Profit from discontinued operations |
|
|
|
|
29,784 |
2,716 |
Profit for the period |
|
|
|
|
31,580 |
4,845 |
Profit for the period is stated after: |
|
|
|
|
|
|
Capitalisation of development costs ('DC') |
478 |
1,289 |
- |
- |
478 |
1,289 |
Impairment of DC (included in own platform development exit costs) |
- |
(475) |
- |
- |
- |
(475) |
Amortisation of DC |
(965) |
(1,313) |
- |
- |
(965) |
(1,313) |
Net reduction of DC |
(487) |
(499) |
- |
- |
(487) |
(499) |
1 Continuing businesses comprise operating results of continuing operations before the operating results of disposed businesses.
2 Inter-segment sales are charged at prevailing market rates.
3 Disposed businesses comprise the operating results of continuing operations which have ceased during the period and which do not meet the
definition of discontinued operations under IFRS 5. Discontinued operations comprise the operating result of Anite Public Sector and International
Consultancy operations.
2 Revenue and segmental information Continued
2.3 Business segments - continuing operations before disposed businesses
|
Wireless |
Travel |
Total |
|||
|
2008 £000 |
2007 £000 |
2008 £000 |
2007 £000 |
2008 £000 |
2007 £000 |
Revenue |
|
|
|
|
|
|
- continuing before disposed businesses |
29,733 |
32,320 |
17,700 |
15,833 |
47,433 |
48,153 |
|
|
|
|
|
|
|
Segment profit1 |
8,247 |
5,873 |
6,355 |
3,945 |
14,602 |
9,818 |
Unallocated corporate costs |
|
|
|
|
(2,193) |
(1,118) |
Adjusted operating profit1 |
|
|
|
|
12,409 |
8,700 |
Net finance charge |
|
|
|
|
(1,501) |
(1,002) |
Adjusted profit before tax |
|
|
|
|
10,908 |
7,698 |
Share-based payments |
|
|
|
|
|
|
- corporate credit/(charge) |
|
|
|
|
280 |
(433) |
- business segment |
27 |
(363) |
79 |
(112) |
106 |
(475) |
Amortisation of acquired intangible assets |
(1,879) |
(1,639) |
- |
- |
(1,879) |
(1,639) |
Restructuring costs |
- |
(2,441) |
- |
- |
- |
(2,441) |
Restructuring costs - unallocated corporate costs |
|
|
|
|
(5,001) |
- |
Segment operating profit before disposed businesses |
6,395 |
1,430 |
6,434 |
3,833 |
|
|
Profit before disposed businesses and tax |
|
|
|
|
4,414 |
2,710 |
- disposed businesses |
- |
- |
- |
149 |
- |
149 |
Profit from continuing operations before tax |
|
|
|
|
4,414 |
2,859 |
1 Continuing operations before disposed businesses, share-based payments, amortisation of acquired intangible assets and restructuring costs.
This additional information has been disclosed to give a clearer understanding of the results of the business segments before and after disposed businesses, share-based payments, amortisation of acquired intangible assets and restructuring costs.
2.4 Operating expenses
|
Six months ended
31 October 2008
£000
|
Six months ended 31 October 2007 £000
|
Year ended
30 April 2008 £000
|
Distribution costs
|
|
|
|
– amortisation of acquired intangible assets
|
1,196
|
1,043
|
1,900
|
– others
|
3,791
|
3,974
|
8,233
|
|
4,987
|
5,017
|
10,133
|
Research and development
|
|
|
|
– amortisation of acquired intangible assets
|
683
|
596
|
1,516
|
– amortisation of internally generated assets
|
965
|
1,313
|
2,309
|
– restructuring costs
|
–
|
2,441
|
2,474
|
– others
|
4,616
|
5,315
|
10,388
|
|
6,264
|
9,665
|
16,687
|
Administrative expenses
|
|
|
|
– restructuring costs
|
5,001
|
–
|
854
|
– share-based payment (credit)/charge
|
(386)
|
908
|
1,951
|
– others
|
7,327
|
9,197
|
16,066
|
|
11,942
|
10,105
|
18,871
|
Total operating expenses
|
23,193
|
24,787
|
45,691
|
Analysed as:
|
|
|
|
– amortisation of acquired intangible assets
|
1,879
|
1,639
|
3,416
|
– amortisation of internally generated assets
|
965
|
1,313
|
2,309
|
– restructuring costs
|
5,001
|
2,441
|
3,328
|
– share-based payment (credit)/charge
|
(386)
|
908
|
1,951
|
– others
|
15,734
|
18,486
|
34,687
|
|
23,193
|
24,787
|
45,691
|
2.5 Restructuring costs
As a result of the disposal of Anite Public Sector, the head office property at 353 Buckingham Avenue, Slough will be underutilised due to the relocation of Anite Public Sector staff. In light of the current market conditions for office space, there is uncertainty over whether the Group will be able to utilise or sublet the empty space in the near future although management are actively seeking to mitigate this. A provision has been established in the current period in accordance with IAS 37: Provisions, contingent liabilities and contingent assets.
The provision in the prior periods relates to the restructuring of the Telecoms division as reported in the Anite plc Annual Report and Accounts 2008. The provision includes the impact of both asset writedowns of the own-platform development costs and other costs of restructuring and redundancy.
|
Six months ended 31 October 2008 £000 |
Six months ended 31 October 2007 £000 |
Year ended 30 April 2008 £000 |
Property provision established |
5,001 |
- |
- |
Cost of exiting own-platform development |
- |
2,441 |
2,474 |
Other restructuring/redundancy costs |
- |
- |
854 |
|
5,001 |
2,441 |
3,328 |
3 Disposed businesses/discontinued operations
3.1 Other gains and losses
The other gains and losses for the year ended 30 April 2008 relate to the loss on the disposed business of Anite Travel Systems Ab Ltd ('Carus') within the Travel business segment.
3.2 Discontinued operations
The Group has now completed its disposal of the Anite Public Sector division with the sale of its 100% interest in the ordinary share capital of Anite Public Sector Holdings Ltd and its subsidiaries ('Anite Public Sector') on 31 October 2008.
The profits in respect of the disposal of Anite Public Sector, set out below, are provisional and subject to the agreement of a final working capital adjustment.
The operating profit before interest of Anite Public Sector up to the date of disposal was £1,362,000 (2007: £1,559,000, April 2008: £5,598,000). These results, including other discontinued businesses, are shown in the results below:
|
Six months ended 31 October 2008 £000 |
Six months ended 31 October 2007 £000 |
Year ended 30 April 2008 £000 |
|
Profit after tax for the period from discontinued operations |
|
|
|
|
Revenue |
28,810 |
32,267 |
64,428 |
|
Cost of sales |
(16,323) |
(19,801) |
(35,731) |
|
Gross profit |
12,487 |
12,466 |
28,697 |
|
Operating expenses |
(11,137) |
(10,832) |
(23,003) |
|
Operating profit before interest |
1,350 |
1,634 |
5,694 |
|
Investment income/(expense) |
100 |
22 |
(78) |
|
Profit before tax |
1,450 |
1,656 |
5,616 |
|
Tax charge |
(406) |
(474) |
(1,110) |
|
Profit after tax |
1,044 |
1,182 |
4,506 |
|
|
|
|
|
|
Profit after tax on sale of discontinued operations |
|
|
|
|
Provisional profit on disposal of Anite Public Sector |
25,048 |
- |
- |
|
Net movement in provision in relation to previously discontinued operations |
556 |
723 |
1,935 |
|
Profit on disposal of Anite Deutschland |
- |
1,456 |
1,265 |
|
Net profit before tax on sale of discontinued operations |
25,604 |
2,179 |
3,200 |
|
Tax credit relating to activity discontinued in prior period |
3,136 |
555 |
- |
|
Tax charge on the profit on sale of discontinued operations (note 4) |
- |
(1,200) |
(1,200) |
|
Profit after tax on sale of discontinued operations |
28,740 |
1,534 |
2,000 |
|
Profit from discontinued operations |
29,784 |
2,716 |
6,506 |
3 Disposed businesses/discontinued operations Continued
3.3 Sale of discontinued operations
The net assets and consideration in respect of the disposal of Anite Public Sector, set out below, are provisional and subject to the agreement of a final working capital adjustment.
|
Six months ended 31 October 2008 £000 Anite Public Sector |
Six months ended 31 October 2007 £000 Anite Deutschland |
Year ended 30 April 2008 £000 Anite Deutschland |
Goodwill |
22,210 |
4,000 |
4,000 |
Intangible assets |
1,675 |
91 |
91 |
Property, plant and equipment |
1,132 |
87 |
87 |
Current assets |
14,024 |
2,716 |
2,716 |
Cash and cash equivalents |
8,315 |
397 |
397 |
Current liabilities |
(20,541) |
(1,220) |
(1,220) |
Provisions |
(925) |
(169) |
(170) |
Net assets |
25,890 |
5,902 |
5,901 |
Recycled foreign exchange |
(363) |
- |
38 |
Profit on disposal |
25,048 |
1,456 |
1,265 |
Net consideration |
50,575 |
7,358 |
7,204 |
Relating to: |
|
|
|
Cash consideration |
54,333 |
8,000 |
8,000 |
Disposal costs |
(3,758) |
(642) |
(796) |
Net consideration |
50,575 |
7,358 |
7,204 |
Net cash flows in respect of the disposal of operations are as follows: |
|
|
|
Cash received (net of disposal costs paid) |
53,239 |
7,358 |
7,204 |
Cash and cash equivalents sold |
(8,315) |
(397) |
(397) |
|
44,924 |
6,961 |
6,807 |
4 Tax expense
|
Six months ended 31 October 2008 £000 |
Six months ended 31 October 2007 £000 |
Year ended 30 April 2008 £000 |
|
Continuing operations |
|
|
|
|
Current tax |
|
|
|
|
UK corporation tax |
631 |
822 |
2,515 |
|
Foreign tax |
1,877 |
468 |
2,587 |
|
|
2,508 |
1,290 |
5,102 |
|
Adjustments in respect of prior years |
|
|
|
|
- UK corporation tax |
- |
156 |
9 |
|
Total current tax expense |
2,508 |
1,446 |
5,111 |
|
Deferred tax |
|
|
|
|
UK |
110 |
(716) |
(1,339) |
|
Foreign |
- |
- |
(1,033) |
|
Total deferred tax expense/(credit) |
110 |
(716) |
(2,372) |
|
Total tax expense - continuing operations |
2,618 |
730 |
2,739 |
Income tax on continuing operations for the interim period is charged at 31.3% (October 2007: 27.1%), representing the weighted average of the estimated annual effective income tax rate expected for the full year in each jurisdiction and major category of income within continuing operations.
4 Tax expense Continued
|
Six months ended 31 October 2008 £000 |
Six months ended 31 October 2007 £000 |
Year ended 30 April 2008 £000 |
Discontinued operations |
|
|
|
Current tax |
|
|
|
UK Corporation tax |
508 |
474 |
1,185 |
Foreign tax |
(3) |
- |
- |
|
505 |
474 |
1,185 |
|
|
|
|
Adjustments in respect of prior years |
|
|
|
- UK corporation tax |
(3,136) |
(555) |
- |
Total current tax (credit)/expense |
(2,631) |
(81) |
1,185 |
Deferred tax |
|
|
|
UK |
(99) |
- |
(75) |
Foreign |
- |
1,200 |
1,200 |
Total deferred tax (credit)/expense |
(99) |
1,200 |
1,125 |
Total tax (credit)/expense - discontinued operations |
(2,730) |
1,119 |
2,310 |
The deferred tax (credit)/charge on discontinued operations arises from the disposal of Anite Public Sector
(2007: Anite Deutschland).
Total tax (credit)/expense - continuing and discontinued operations |
(112) |
1,849 |
5,049 |
5 Earnings per share
The calculations of earnings per share are based on the Group profit for the period, adjusted profit1 and weighted average number of shares in issue:
|
Basic |
Diluted |
||||
|
Six months ended 31 October 2008 |
Six months ended 31 October 2007 |
Year ended 30 April 2008 |
Six months ended 31 October 2008 |
Six months ended 31 October 2007 |
Year ended 30 April 2008 |
EPS summary |
|
|
|
|
|
|
EPS |
9.5p |
1.4p |
3.8p |
9.2p |
1.4p |
3.7p |
EPS for continuing operations |
0.5p |
0.6p |
1.9p |
0.5p |
0.6p |
1.9p |
Adjusted EPS2 |
2.3p |
1.9p |
3.5p |
2.2p |
1.9p |
3.5p |
|
Six months ended 31 October 2008 (unaudited) Pence per share |
Six months ended 31 October 2007 (unaudited) Pence per share |
Year ended 30 April 2008 (audited) Pence per share |
Six months ended 31 October 2008 (unaudited) £000 |
Six months ended 31 October 2007 (unaudited) £000 |
Year ended 30 April 2008 (audited) £000 |
Profit for the period |
9.5 |
1.4 |
3.8 |
31,580 |
4,845 |
13,234 |
Profit from discontinued operations |
(9.0) |
(0.8) |
(1.9) |
(29,784) |
(2,716) |
(6,506) |
Profit for the period on continuing operations |
0.5 |
0.6 |
1.9 |
1,796 |
2,129 |
6,728 |
Reconciliation to adjusted profit: |
|
|
|
|
|
|
Operating profit from disposed businesses |
- |
(0.0) |
(0.1) |
- |
(149) |
(202) |
Other gains and losses |
- |
- |
- |
- |
- |
65 |
Profit for the period on continuing operations (before disposed businesses) |
0.5 |
0.6 |
1.8 |
1,796 |
1,980 |
6,591 |
Exchange gain on retranslation of the cash deposit held in escrow (net of tax) |
- |
- |
(0.3) |
- |
- |
(899) |
Restructuring costs (net of tax) |
1.1 |
0.7 |
0.7 |
3,601 |
2,441 |
2,354 |
Amortisation of acquired intangible assets (net of tax) |
0.6 |
0.4 |
1.0 |
1,824 |
1,308 |
3,291 |
Share-based payments (net of tax) |
0.1 |
0.2 |
0.3 |
271 |
672 |
1,018 |
Adjusted profit1 |
2.3 |
1.9 |
3.5 |
7,492 |
6,401 |
12,355 |
1 Profit from continuing businesses before disposed businesses, share-based payments, amortisation of acquired intangible assets and
restructuring costs.
2 Earnings per share on adjusted profit1 has been included to give a clearer understanding of the results of the continuing businesses.
Basic EPS for discontinued operations is 9.0p per share (2007: 0.8p; April 2008: 1.9p)
Diluted EPS for discontinued operations is 8.7p per share (2007: 0.8p; April 2008: 1.8p)
5 Earnings per share Continued
Number of shares ('000) |
Six months ended 31 October 2008 |
Six months ended 31 October 2007 |
Year ended |
Weighted average number of shares in issue - used to calculate basic earnings per share |
330,830 |
349,461 |
344,533 |
Effect of dilutive ordinary shares |
|
|
|
- SAYE and share option schemes |
13,377 |
4,291 |
12,296 |
Number of shares used to calculate diluted earnings per share |
344,207 |
353,752 |
356,829 |
6 Inventories
|
31 October 2008 £000 |
31 October 2007 £000 |
30 April 2008 £000 |
Inventories |
2,742 |
3,264 |
3,657 |
Work in progress |
- |
360 |
156 |
Finished goods |
41 |
59 |
72 |
|
2,783 |
3,683 |
3,885 |
7 Trade and other receivables
|
31 October 2008 £000 |
31 October 2007 £000 |
30 April 2008 £000 |
Current assets |
|
|
|
Trade receivables |
21,401 |
32,673 |
41,585 |
Less: provision for impairment of trade receivables |
(877) |
(1,196) |
(643) |
Trade receivables net of provision |
20,524 |
31,477 |
40,942 |
Other receivables |
895 |
1,432 |
2,185 |
Prepayments |
2,058 |
4,778 |
3,781 |
Amount due from construction contract customers |
318 |
687 |
302 |
Accrued income |
2,608 |
9,322 |
5,913 |
|
26,403 |
47,696 |
53,123 |
8 Net cash/(debt)
|
31 October 2008 £000 |
31 October 2007 £000 |
30 April 2008 £000 |
Cash deposit held in escrow |
- |
8,380 |
- |
Cash and cash equivalent |
61,376 |
18,480 |
29,374 |
Bank borrowings - current |
(4,987) |
(4,964) |
(4,981) |
Bank borrowings - non-current |
(14,895) |
(44,676) |
(39,843) |
Net cash/(debt) |
41,494 |
(22,780) |
(15,450) |
9 Trade and other payables
|
31 October 2008 £000 |
31 October 2007 £000 |
30 April 2008 £000 |
Trade payables |
3,805 |
7,630 |
7,922 |
Other taxes and social security |
859 |
2,962 |
6,018 |
Amount due to construction contract customers |
35 |
978 |
647 |
Payments received on account |
- |
4,279 |
4,265 |
Deferred income |
11,291 |
19,684 |
26,151 |
Accruals |
10,503 |
10,844 |
10,284 |
Dividend payable (note 13) |
- |
1,927 |
- |
Other payables |
692 |
1,242 |
2,330 |
|
27,185 |
49,546 |
57,617 |
10 Provisions
|
Deferred consideration £000 |
Warranties £000 |
Property provisions £000 |
Onerous contract provisions £000 |
Other provisions £000 |
Total £000 |
At 1 May 2008 |
202 |
3,234 |
5,368 |
291 |
729 |
9,824 |
Release of provision credited to income statement |
- |
- |
(228) |
(63) |
- |
(291) |
Established during the year |
- |
- |
5,973 |
- |
114 |
6,087 |
Disposal of subsidiaries in current period (note 3.3) |
- |
- |
(751) |
(174) |
- |
(925) |
Disposal of subsidiaries in prior period (note 3.2) |
- |
(312) |
- |
- |
(244) |
(556) |
Utilised during the year |
- |
(96) |
(46) |
(54) |
(379) |
(575) |
Unwinding of discount |
- |
- |
76 |
- |
- |
76 |
Exchange movement |
41 |
(3) |
- |
- |
(1) |
37 |
At 31 October 2008 |
243 |
2,823 |
10,392 |
- |
219 |
13,677 |
The increase in property provisions during the period includes £5,001,000 (2007: £nil) established as part of the restructuring costs disclosed in note 2.5.
11 Issued Share capital
|
Ordinary shares of 10p each |
Deferred Redeemable shares of £1 each |
Total |
||
|
Number |
£000 |
Number |
£000 |
£000 |
Allotted, issued and fully paid: |
|
|
|
|
|
At 1 May 2008 |
338,036,645 |
33,804 |
50,000 |
50 |
33,854 |
Issued during the period |
460,124 |
46 |
- |
- |
46 |
At 31 October 2008 |
338,496,769 |
33,850 |
50,000 |
50 |
33,900 |
No shares were bought and cancelled by the Group during the period to 31 October 2008, (October 2007: 2.58 million shares, average price 71.4p; April 2008: 16.261 million shares, average price 45.9p), as part of the Group's share buy back programme.
12 Contingent liabilities
There are contingent Group liabilities that arise in the normal course of the business in respect of indemnities, warranties, guarantees and legal claims. However, the Directors consider that none of these claims is expected to result in a material gain or loss to the Group. There has been no change in the Directors' assumptions in regard to contingent liabilities since the year ended 30 April 2008.
13 Dividends
The Company paid a final dividend of 0.6p (2007: 0.55p) per share, totalling £1,992,000 (2007: £1,927,000) on
20 October 2008.
The 2007 final dividend paid on 16 November 2007, was disclosed as being a dividend payable in the prior period. The dividend paid on 16 May 2007 in the prior period relates to the 2007 interim dividend of 0.25p per share, totalling £877,000.
Independent review report to Anite plc
Introduction
We have been engaged by the Company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 October 2008 which comprises the condensed consolidated income statement, the condensed consolidated balance sheet, the condensed consolidated statement of changes in equity, the condensed consolidated cash flow statement and related notes 1 to 13. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.
This report is made solely to the Company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 issued by the Auditing Practices Board. Our work has been undertaken so that we might state to the Company those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company for our review work, for this report, or for the conclusions we have formed.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and has been approved by, the Directors. The Directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union.
Our responsibility
Our responsibility is to express to the Company a conclusion on the condensed consolidated set of financial statements in the half-yearly financial report based on our review.
Scope of review
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 October 2008 is not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.
Deloitte & Touche LLP
Chartered Accountants and Registered Auditors
London
28 November 2008