Half Yearly Report

RNS Number : 6378X
Ashtead Group PLC
09 December 2010
 



 

 

 

9 December 2010

 

Ashtead Group plc

Unaudited results for the half year and

second quarter ended 31 October 2010

 


Second quarter

First half


2010

2009

Growth1

2010

2009

Growth1


         £m

       £m

 

%

            £m

      £m

 

%

Underlying results2







Revenue

245.2

217.8

+9%

484.3

439.4

+5%

EBITDA

81.8

72.3

+9%

160.2

143.9

+6%

Operating profit

35.5

25.8

+32%

65.7

49.7

+25%

Profit before taxation

18.1

11.3

+49%

30.0

20.1

+41%

Earnings per share

       2.3p

    1.0p

+92%

         3.9p

    2.2p

+61%








Statutory results







Profit before taxation

9.6

10.4

-14%

23.6

18.6

+20%

Earnings per share

      1.2p

    0.9p

+11%

         3.1p

    2.0p

+39%

1 at constant exchange rates   2 before exceptionals, intangible amortisation and fair value remeasurements   3 per billing day

 

Highlights

 

·      Revenue growth accelerated in the second quarter driven by increased rental penetration, more fleet 
on rent and higher yields

·      Strong operating profit growth of 25% in the first half and 32% in the second quarter

·      First half capital expenditure increased to £96m (2009: £29m) in line with depreciation as we begin the cyclical reinvestment in our rental fleets

·      Balance sheet remains strong and our debt well structured with long maturities, lower net debt of £777m (30 April 2010: £829m) and leverage of 2.9 times EBITDA

·      Interim dividend raised to 0.93p per share (2009: 0.9p) consistent with the progressive dividend policy announced in June

 

Ashtead's chief executive, Geoff Drabble, commented:

 

"In this, the second consecutive quarter in which we have delivered good profit2 growth, it was pleasing to see rental revenues accelerating with growth3 of 9% in the US.  In the UK there were improving trends throughout the first half and, whilst the UK market remains difficult, this was also encouraging.

 

Clearly end markets remain fragile.  However, increased reliance on rental by our customers particularly in the US, together with continuing market share gains, is supporting our performance, a trend we expect to continue.

 

As we enter the seasonally weaker winter period precise forecasting can be difficult.  However, the momentum we have established during the year has continued into November and will, we expect, be sufficient to ensure a full year outcome ahead of our earlier expectations."

 

Contacts:

Geoff Drabble

Chief executive


+44 (0)20 7726 9700

Ian Robson

Finance director

Brian Hudspith

Maitland


+44 (0)20 7379 5151


First half results


Revenue

EBITDA

Operating profit


2010

2009

2010

2009

2010

2009








Sunbelt in $m

615.0

576.1

212.5

199.3

99.0

80.0








Sunbelt in £m

401.9

355.4

138.9

122.9

64.7

49.3

A-Plant

82.4

84.0

24.4

23.7

4.2

3.1

Group central costs

   -

   -

(3.1)

(2.7)

(3.2)

(2.7)


484.3

439.4

160.2

143.9

65.7

49.7

Net financing costs





(35.7)

(29.6)

Profit before tax, remeasurements and amortisation


30.0

20.1

Fair value remeasurements




(5.7)

-

Amortisation





(0.7)

(1.5)

Profit before taxation




23.6

18.6

Taxation





(8.4)

(8.6)

Profit attributable to equity holders of the Company


15.2

10.0





Margins







Sunbelt



34.5%

34.6%

16.1%

13.9%

A-Plant



29.6%

28.2%

5.1%

3.7%

Group



33.1%

32.7%

13.6%

11.3%

 

These results reflect gradually improving conditions in the US with Sunbelt's rental revenues growing 4% in the first half to $557m (2009: $534m).  They were achieved despite a 14% decline in Sunbelt's core end market, US non-residential construction, in the same period as reported by the US Department of Commerce.  Sunbelt's rental revenue growth reflected 4% more fleet on rent compared to 2009 and a 1% increase in yield, year on year.  Yield improved throughout the period with growth of 3% year on year in the second quarter after a flat first quarter and is also up 8% sequentially since January's seasonal low.  Supported by higher used equipment sales as we stepped up capital expenditure on fleet replacement, Sunbelt's total revenues grew by 7%.

 

In the UK, A-Plant's first half rental revenues declined 2% to £77m (2009: £79m) reflecting 3% more fleet on rent relative to the previous year and 5% lower yield.  UK yield declines continue to moderate with a second quarter reduction of 2%.

 

Operating costs, excluding the cost of used equipment sales, remain under good control with headcount flat since year end and down 6% over the previous year despite the growth in fleet on rent.  As a result, first half operating profit grew 32% to £66m.  After interest, which rose by £6m broadly as estimated at the time of last November's senior debt maturity extension, underlying profit before tax rose 49% to £30m.

 

After a non-cash charge of £5.7m relating to the remeasurement to fair value of the early prepayment option in our long-term debt and £0.7m of acquired intangible amortisation, the statutory profit before tax was £24m (2009: £19m).  The effective tax rate on the underlying pre-tax profit was stable at 35% (2009: 35%) whilst underlying earnings per share grew 75% to 3.9p (2009: 2.2p) and basic earnings per share were 3.1p (2009: 2.0p).

 

Capital expenditure

 

As we began the cyclical reinvestment in our rental fleets, capital expenditure in the first half was increased to £96m (2009: £29m) of which £84m was rental fleet replacement with the balance spent principally on vehicles and property improvements.  Disposal proceeds were £24m (2009: £13m), giving net capital expenditure in the first half of £72m (2009: £16m).  The average age of the Group's rental fleet at 31 October 2010 was 44 months (2009: 39 months), unchanged from year end.

 

In the year as a whole, we continue to anticipate spending around £225m gross and £175m net of disposal proceeds, principally on fleet replacement and thereby holding the average age of our rental fleets broadly flat over the course of the fiscal year.

 

Cash flow and net debt

 

£30m (2009: £97m) of net cash was generated in the first half reflecting £74m of net capital expenditure (2009: £15m) together with a £27m increase in the value of receivables since April as revenues regained more usual seasonal patterns.  £10m of the cash generated was returned to equity shareholders through the payment in September of 2010's final dividend with the remaining £20m applied to reduce outstanding net debt.

 

Reflecting this and currency fluctuations which reduced debt by £37m, net debt at 31 October 2010 was £777m (30 April 2010: £829m).  This quarter saw the ratio of net debt to EBITDA fall to 2.9 times at 31 October 2010 (30 April 2010: 3.2 times) bringing leverage back within our long held 2-3 times target range.  Availability on the ABL senior debt facility at 31 October 2010 was $639m (30 April 2010: $537m) substantially above the $150m level at which the Group's entire debt package is effectively covenant free.

 

Dividend

 

In line with the Board's aim of providing a progressive dividend having regard to both underlying profit and cash generation and to sustainability through the economic cycle, the Board has declared an interim dividend of 0.93p per share (2009: 0.9p per share).  This will be paid on 9 February 2011 to shareholders on record on 21 January 2011.

 

Current trading and outlook

 

In this, the second consecutive quarter in which we have delivered good profit growth, it was pleasing to see rental revenues accelerating with growth of 9% in the US.  In the UK there were improving trends throughout the first half and, whilst the UK market remains difficult, this was also encouraging.

 

Clearly end markets remain fragile.  However, particularly in the US, increased reliance on rental by our customer base, together with continuing market share gains, is supporting our performance, a trend we expect to continue.

 

As we enter the seasonally weaker winter period precise forecasting can be difficult.  However, the momentum we have established during the year has continued into November and will, we expect, be sufficient to ensure an outcome ahead of our earlier expectations.

 

Geoff Drabble and Ian Robson will host a meeting for equity analysts to discuss the results at 9.30am on Thursday 9 December at the offices of UBS at 1 Finsbury Avenue, London EC2M 2PP.  This meeting will be webcast live via the Company's website at www.ashtead-group.com and a replay will be available from shortly after the call concludes.  A copy of the announcement and slide presentation used for the meeting will also be available for download on the Company's website.  There will, as usual, also be a separate call for bondholders at 3.00pm UK time (10.00am EST).

 

Analysts and bondholders have already been invited to participate in the meeting and conference call but anyone not having received dial in details should contact the Company's PR advisers, Maitland (Emma Stevens on 020 7379 5151).

 

Forward looking statements

 

This announcement contains forward looking statements.  These have been made by the directors in good faith using information available up to the date on which they approved this report.  The directors can give no assurance that these expectations will prove to be correct.  Due to the inherent uncertainties, including both business and economic risk factors underlying such forward looking statements, actual results may differ materially from those expressed or implied by these forward looking statements.  Except as required by law or regulation, the directors undertake no obligation to update any forward looking statements whether as a result of new information, future events or otherwise.

 

Directors' responsibility statement in respect of the interim financial report

 

We confirm that to the best of our knowledge:

 

·      the condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the EU and the International Accounting Standards Board;

 

·      the interim management report includes a fair review of the information required by:

(i)     DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of important events that have occurred during the first six months of the financial year and their impact on the condensed set of financial statements; and a description of the principal risks and uncertainties for the remaining six months of the year; and

(ii)     DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the entity during that period; and any changes in the related party transactions described in the last annual report that could do so.

 

 

 

By order of the Board of Directors                                                                  8 December 2010

 

 

CONSOLIDATED INCOME STATEMENT FOR THE THREE MONTHS ENDED 31 OCTOBER 2010

 


2010

2009

Before

Amortisation


Before

Exceptional


amortisation and

and


exceptional items

items


remeasurements

remeasurements

Total

and amortisation

and amortisation

Total


£m

£m

£m

£m

£m

£m

Second quarter - unaudited














Revenue







Rental revenue

221.7

-

221.7

201.8

-

201.8

Sale of new equipment,







merchandise and consumables

10.6

-

10.6

10.0

-

10.0

Sale of used rental equipment

12.9

   -

12.9

6.0

0.4

6.4


245.2

   -

245.2

217.8

0.4

218.2

Operating costs







Staff costs

(71.1)

-

(71.1)

(66.2)

-

(66.2)

Used rental equipment sold

(12.2)

-

(12.2)

(6.4)

(0.4)

(6.8)

Other operating costs

(80.1)

   -

(80.1)

(72.9)

   -

(72.9)


(163.4)

   -

(163.4)

(145.5)

(0.4)

(145.9)








EBITDA*

81.8

-

81.8

72.3

-

72.3

Depreciation

(46.3)

-

(46.3)

(46.5)

-

(46.5)

Amortisation of intangibles

   -

(0.3)

(0.3)

   -

(0.9)

(0.9)

Operating profit

35.5

(0.3)

35.2

25.8

(0.9)

24.9

Net financing costs

(17.4)

(8.2)

(25.6)

(14.5)

   -

(14.5)

Profit on ordinary activities







before taxation

18.1

(8.5)

9.6

11.3

(0.9)

10.4

Taxation:







- current

(2.1)

0.4

(1.7)

(0.7)

-

(0.7)

- deferred

(4.4)

2.6

(1.8)

(5.4)

0.3

(5.1)


(6.5)

3.0

(3.5)

(6.1)

0.3

(5.8)

Profit attributable to equity







holders of the Company

11.6

(5.5)

6.1

5.2

(0.6)

4.6








Basic earnings per share

2.3p

(1.1p)

1.2p

1.0p

(0.1p)

0.9p

Diluted earnings per share

2.3p

(1.1p)

1.2p

1.0p

(0.1p)

0.9p


* EBITDA is presented here as an additional performance measure as it is commonly used by investors and lenders.

 

All revenue and profit for the period is generated from continuing activities.

 

Details of principal risks and uncertainties are given in the Review of Second Quarter, Balance Sheet and Cash Flow accompanying these interim financial statements.

 

CONSOLIDATED INCOME STATEMENT FOR THE SIX MONTHS ENDED 31 OCTOBER 2010

 


2010

2009

Before



Before

Exceptional


amortisation

Amortisation


exceptional

items


and

and


items

and


remeasurements

remeasurements

Total

and amortisation

amortisation

Total


£m

£m

£m

£m

£m

£m

First half - unaudited














Revenue







Rental revenue

441.3

-

441.3

408.6

-

408.6

Sale of new equipment,







merchandise and consumables

21.6

-

21.6

21.1

-

21.1

Sale of used rental equipment

21.4

   -

21.4

9.7

1.6

11.3


484.3

   -

484.3

439.4

1.6

441.0

Operating costs







Staff costs

(141.7)

-

(141.7)

(136.2)

-

(136.2)

Used rental equipment sold

(20.5)

-

(20.5)

(10.8)

(1.6)

(12.4)

Other operating costs

(161.9)

   -

(161.9)

(148.5)

   -

(148.5)


(324.1)

   -

(324.1)

(295.5)

(1.6)

(297.1)








EBITDA*

160.2

-

160.2

143.9

-

143.9

Depreciation

(94.5)

-

(94.5)

(94.2)

-

(94.2)

Amortisation of intangibles

   -

(0.7)

(0.7)

   -

(1.5)

(1.5)

Operating profit

65.7

(0.7)

65.0

49.7

(1.5)

48.2

Net financing costs

(35.7)

(5.7)

(41.4)

(29.6)

   -

(29.6)

Profit on ordinary activities







before taxation

30.0

(6.4)

23.6

20.1

(1.5)

18.6

Taxation:







- current

(4.2)

0.4

(3.8)

(1.6)

-

(1.6)

- deferred

(6.5)

1.9

(4.6)

(7.5)

0.5

(7.0)


(10.7)

2.3

(8.4)

(9.1)

0.5

(8.6)

Profit attributable to







equity holders of the Company

19.3

(4.1)

15.2

11.0

(1.0)

10.0








Basic earnings per share

3.9p

(0.8p)

3.1p

2.2p

(0.2p)

2.0p

Diluted earnings per share

3.8p

(0.8p)

3.0p

2.2p

(0.2p)

2.0p


* EBITDA is presented here as an additional performance measure as it is commonly used by investors and lenders.

 

All revenue and profit for the period is generated from continuing activities.

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 


Unaudited


Three months to

Six months to


31 October

31 October


2010

2009

2010

2009


£m

£m

£m

£m






Profit attributable to equity holders of the Company for the period

6.1

4.6

15.2

10.0

Foreign currency translation differences

(3.7)

0.8

(8.7)

(23.6)

Actuarial gain/(loss) on defined benefit pension scheme

12.1

(14.0)

12.1

(14.0)

Tax on defined benefit pension scheme

(3.9)

3.9  

(3.9)

3.9

Total comprehensive income for the period

10.6

(4.7)

14.7

(23.7)






 

 

CONSOLIDATED BALANCE SHEET AT 31 OCTOBER 2010

 


Unaudited

Audited


31 October

30 April


2010

2009

2010


£m

£m

£m

Current assets




Inventories

9.8

9.0

9.9

Trade and other receivables

158.2

143.6

134.7

Current tax asset

0.8

0.9

1.1

Cash and cash equivalents

68.1

19.4

54.8


236.9

172.9

200.5

Non-current assets




Property, plant and equipment




-  rental equipment

921.4

978.1

969.7

-  other assets

126.5

135.6

131.9


1,047.9

1,113.7

1,101.6

Intangible assets - brand names and other acquired intangibles

2.7

4.1

3.3

Goodwill

358.2

347.9

373.6

Deferred tax asset

2.3

12.5

7.8

Defined benefit pension fund surplus

4.9

-

-

Other financial assets - derivatives

   -

   -

5.7


1,416.0

1,478.2

1,492.0





Total assets

1,652.9

1,651.1

1,692.5





Current liabilities




Trade and other payables

135.5

106.3

130.6

Current tax liability

3.4

0.7

2.1

Debt due within one year

2.2

5.2

3.1

Provisions

11.6

12.3

12.0


152.7

124.5

147.8

Non-current liabilities




Debt due after more than one year

842.7

860.8

880.7

Provisions

27.8

32.3

29.4

Deferred tax liabilities

123.5

126.2

126.6

Defined benefit pension fund deficit

   -

13.2

7.7


994.0

1,032.5

1,044.4





Total liabilities

1,146.7

1,157.0

1,192.2





Equity




Share capital

55.3

55.3

55.3

Share premium account

3.6

3.6

3.6

Capital redemption reserve

0.9

0.9

0.9

Non-distributable reserve

90.7

90.7

90.7

Own shares held by the Company

(33.1)

(33.1)

(33.1)

Own shares held through the ESOT

(6.3)

(6.3)

(6.3)

Cumulative foreign exchange translation differences

11.4

5.5

20.1

Retained reserves

383.7

377.5

369.1

Equity attributable to equity holders of the Company

506.2

494.1

500.3





Total liabilities and equity

1,652.9

1,651.1

1,692.5





 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 31 OCTOBER 2010








Cumulative









Own

foreign





Share

Capital

Non-


shares

exchange




Share

premium

redemption

distributable

Treasury

held by

translation

Retained



capital

account

reserve

reserve

stock

ESOT

differences

reserves

Total


£m

£m

£m

£m

£m

£m

£m

£m

£m











At 1 May 2009

55.3

3.6

0.9

90.7

(33.1)

(6.3)

29.1

385.8

526.0











Profit for the period

-

-

-

-

-

-

-

10.0

10.0

Other comprehensive income:










Foreign currency translation










differences

-

-

-

-

-

-

(23.6)

-

(23.6)

Actuarial loss on defined benefit










pension scheme

-

-

-

-

-

-

-

(14.0)

(14.0)

Tax on defined benefit pension










scheme

   -

   -

   -

   -

   -

   -

   -

3.9

3.9

Total comprehensive income










for the period

   -

   -

   -

   -

   -

   -

(23.6)

(0.1)

(23.7)











Dividends paid

-

-

-

-

-

-

-

(8.3)

(8.3)

Share-based payments

   -

   -

   -

   -

   -

   -

   -

0.1

0.1

At 31 October 2009

55.3

3.6

0.9

90.7

(33.1)

(6.3)

5.5

377.5

494.1











Loss for the period

-

-

-

-

-

-

-

(7.9)

(7.9)

Other comprehensive income:










Foreign currency translation










differences

-

-

-

-

-

-

14.6

-

14.6

Actuarial gain on defined benefit










pension scheme

-

-

-

-

-

-

-

4.8

4.8

Tax on defined benefit pension










scheme

-

-

-

-

-

-

-

(1.3)

(1.3)

Tax on share-based payments

   -

   -

   -

   -

   -

   -

   -

0.1

0.1

Total comprehensive income










for the period

   -

   -

   -

   -

   -

   -

14.6

(4.3)

10.3











Dividends paid

-

-

-

-

-

-

-

(4.5)

(4.5)

Share-based payments

   -

   -

   -

   -

   -

   -

   -

0.4

0.4

At 30 April 2010

55.3

3.6

0.9

90.7

(33.1)

(6.3)

20.1

369.1

500.3











Profit for the period

-

-

-

-

-

-

-

15.2

15.2

Other comprehensive income:










Foreign currency translation










differences

-

-

-

-

-

-

(8.7)

-

(8.7)

Actuarial gain on defined










benefit pension scheme

-

-

-

-

-

-

-

12.1

12.1

Tax on defined benefit










pension scheme

   -

   -

   -

   -

   -

   -

   -

(3.9)

(3.9)

Total comprehensive income










for the period

   -

   -

   -

   -

   -

   -

(8.7)

23.4

14.7











Dividends paid

-

-

-

-

-

-

-

(10.0)

(10.0)

Share-based payments

-

-

-

-

-

-

-

0.6

0.6

Tax on share-based payments

   -

   -

   -

   -

   -

   -

   -

0.6

0.6

At 31 October 2010

55.3

3.6

0.9

90.7

(33.1)

(6.3)

11.4

383.7

506.2

 

 

CONSOLIDATED CASH FLOW STATEMENT FOR THE SIX MONTHS ENDED 31 OCTOBER 2010

 


Unaudited


2010

2009


£m

£m

Cash flows from operating activities



Cash generated from operations before exceptional



items and changes in rental fleet

143.4

143.4

Exceptional costs paid

(2.6)

(5.0)

Payments for rental property, plant and equipment

(85.5)

(23.6)

Proceeds from disposal of rental property, plant and



equipment before exceptional disposals

19.0

9.5

Exceptional proceeds from disposal of rental property, plant and equipment

   -

1.6

Cash generated from operations

74.3

125.9

Financing costs paid (net)

(34.9)

(26.4)

Tax paid (net)

(2.3)

(0.4)

Net cash from operating activities

37.1

99.1




Cash flows from investing activities



Payments for non-rental property, plant and equipment

(10.1)

(3.5)

Proceeds on sale of non-rental property, plant and equipment

2.6

1.5

Net cash used in investing activities

(7.5)

(2.0)




Cash flows from financing activities



Drawdown of loans

42.4

33.9

Redemption of loans

(46.8)

(102.3)

Capital element of finance lease payments

(1.8)

(2.5)

Dividends paid

(10.0)

(8.3)

Net cash used in financing activities

(16.2)

(79.2)




Increase in cash and cash equivalents

13.4

17.9

Opening cash and cash equivalents

54.8

1.7

Effect of exchange rate differences

(0.1)

(0.2)

Closing cash and cash equivalents

68.1

19.4

 

 

NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

 

1.      Basis of preparation

 

The condensed interim financial statements for the six months ended 31 October 2010 were approved by the directors on 8 December 2010.  They have been prepared in accordance with relevant International Financial Reporting Standards ('IFRS') as adopted by the European Union and the accounting policies set out in the Group's Annual Report and Accounts for the year ended 30 April 2010 except for the adoption, with effect from 1 May 2010, of new or revised accounting standards as set out below.

 

The financial statements have been prepared on the going concern basis.  They are unaudited and do not constitute statutory accounts within the meaning of Section 435 of the Companies Act 2006.

 

The statutory accounts for the year ended 30 April 2010 were prepared in accordance with relevant IFRS and have been mailed to shareholders and filed with the Registrar of Companies.  The auditors' report on those accounts was unqualified and did not include a reference to any matter by way of emphasis without qualifying the report and did not contain a statement under Section 498(2) or (3) of the Companies Act 2006.

 

The following new standards, amendments to standards or interpretations are effective for the Group's accounting period beginning on 1 May 2010 and, where relevant, have been adopted.  They have not had a material impact on the consolidated results or financial position of the Group:

 

·      Amendments to IFRS 1 Additional exemptions for first-time adopters;

·      Amendment to IFRS 1 Limited exemption from comparative IFRS 7 disclosures for first-time adopters;

·      IAS 24 (revised) Related party disclosures;

·      Amendment to IFRIC 14 Prepayments of minimum funding requirement;

·      IFRIC 19 Extinguishing financial liabilities with equity instruments.

 

 

The exchange rates used in respect of the US dollar are:


2010

2009




Average for the three months ended 31 October

1.57

1.64

Average for the six months ended 31 October

1.53

1.62

At 31 October

1.60

1.65

 

 

 

2.      Segmental analysis







Revenue

Operating




before

profit before


Operating


exceptionals

amortisation

Amortisation

profit


£m

£m

£m

£m

Three months to 31 October





2010





Sunbelt

202.5

35.0

(0.1)

34.9

A-Plant

42.7

2.2

(0.2)

2.0

Corporate costs

   -

(1.7)

   -

(1.7)


245.2

(0.3)

35.2






2009





Sunbelt

176.4

25.0

(0.7)

24.3

A-Plant

41.4

2.0

(0.2)

1.8

Corporate costs

   -

(1.2)

   -

(1.2)


217.8

(0.9)

24.9











Six months to 31 October





2010





Sunbelt

401.9

64.7

(0.4)

64.3

A-Plant

82.4

4.2

(0.3)

3.9

Corporate costs

   -

(3.2)

   -

(3.2)


484.3

65.7

(0.7)

65.0

2009





Sunbelt

355.4

49.3

(1.2)

48.1

A-Plant

84.0

3.1

(0.3)

2.8

Corporate costs

   -

(2.7)

   -

(2.7)


439.4

49.7

(1.5)

48.2

 





Other financial



Segment assets

Cash

Taxation assets

assets - derivatives

Total assets


£m

£m

£m

£m

£m

At 31 October 2010






Sunbelt

1,296.4

-

-

-

1,296.4

A-Plant

285.1

-

-

-

285.1

Corporate items

0.2

68.1

3.1

   -

71.4


1,581.7

68.1

3.1

   -

1,652.9

At 30 April 2010






Sunbelt

1,332.0

-

-

-

1,332.0

A-Plant

290.9

-

-

-

290.9

Corporate items

0.2

54.8

8.9

5.7

69.6


1,623.1

54.8

8.9

5.7

1,692.5

 

 

 

 

3.      Operating costs


2010

2009





Before







exceptional

Exceptional



Before



items and

items and



amortisation

Amortisation

Total

amortisation

amortisation

Total


£m

£m

£m

£m

£m

£m

Three months to 31 October







Staff costs:







Salaries

65.6

-

65.6

61.3

-

61.3

Social security costs

4.9

-

4.9

4.6

-

4.6

Other pension costs

0.6

   -

0.6

0.3

   -

0.3


71.1

   -

71.1

66.2

   -

66.2








Used rental equipment sold

12.2

   -

12.2

6.4

0.4

6.8








Other operating costs:







Vehicle costs

18.9

-

18.9

17.2

-

17.2

Spares, consumables & external repairs

15.6

-

15.6

12.5

-

12.5

Facility costs

10.7

-

10.7

10.9

-

10.9

Other external charges

34.9

   -

34.9

32.3

   -

32.3


80.1

   -

80.1

72.9

   -

72.9

Depreciation and amortisation:







Depreciation

46.3

-

46.3

46.5

-

46.5

Amortisation of acquired intangibles

   -

0.3

0.3

   -

0.9

0.9


46.3

0.3

46.6

46.5

0.9

47.4









209.7

0.3

210.0

192.0

1.3

193.3

 

Six months to 31 October







Staff costs:







Salaries

130.8

-

130.8

125.7

-

125.7

Social security costs

9.8

-

9.8

9.7

-

9.7

Other pension costs

1.1

   -

1.1

0.8

   -

0.8


141.7

   -

141.7

136.2

   -

136.2








Used rental equipment sold

20.5

   -

20.5

10.8

1.6

12.4








Other operating costs:







Vehicle costs

38.1

-

38.1

33.4

-

33.4

Spares, consumables & external repairs

30.2

-

30.2

25.9

-

25.9

Facility costs

23.1

-

23.1

22.3

-

22.3

Other external charges

70.5

   -

70.5

66.9

   -

66.9


161.9

   -

161.9

148.5

   -

148.5

Depreciation and amortisation:







Depreciation

94.5

-

94.5

94.2

-

94.2

Amortisation of acquired intangibles

   -

0.7

0.7

   -

1.5

1.5


94.5

0.7

95.2

94.2

1.5

95.7









418.6

0.7

419.3

389.7

3.1

392.8

 

 

 

4.      Exceptional items, amortisation and fair value remeasurements

 

Exceptional items are those items of financial performance that are material and non-recurring in nature.  Amortisation relates to the periodic write off of acquired intangible assets.  Fair value remeasurements relate to embedded call options in the Group's senior secured note issues.  The Group believes these items should be disclosed separately within the consolidated income statement to assist in the understanding of the financial performance of the Group.  Underlying revenue, profit and earnings per share are stated before exceptional items, amortisation of acquired intangibles and fair value remeasurements.

 

Exceptional items, amortisation and fair value remeasurements are set out below.

 


Three months to

Six months to


31 October

31 October


2010

2009

2010

2009


£m

£m

£m

£m






Fair value remeasurements

8.2

-

5.7

-

Taxation on fair value remeasurements

(2.9)

   -

(2.1)

   -

Net fair value remeasurements

5.3

-

3.6

-

Amortisation of acquired intangibles (net of tax credit)

0.2

0.6

0.5

1.0


5.5

0.6

4.1

1.0

 

 

The items detailed in the table above are presented in the income statement as follows:


Three months to

Six months to


31 October

31 October


2010

2009

2010

2009


£m

£m

£m

£m






Sale of used rental equipment

-

(0.4)

-

(1.6)

Used rental equipment sold

-

0.4

-

1.6

Amortisation of acquired intangibles

0.3

0.9

0.7

1.5

Charged in arriving at operating profit

0.3

0.9

0.7

1.5

Net financing costs

8.2

   -

5.7

   -

Charged in arriving at profit before taxation

8.5

0.9

6.4

1.5

Taxation

(3.0)

(0.3)

(2.3)

(0.5)


5.5

0.6

4.1

1.0

 

 

 

5.      Financing costs


Three months to

Six months to


31 October

31 October


2010

2009

2010

2009


£m

£m

£m

£m

Investment income:





Expected return on assets of defined benefit





pension plan

(1.0)

(0.8)

(1.9)

(1.6)






Interest expense:





Bank interest payable

4.5

2.5

9.0

5.4

Interest payable on second priority





senior secured notes

11.3

10.8

23.2

21.9

Interest payable on finance leases

-

0.1

0.1

0.2

Non-cash unwind of discount on defined benefit





pension plan liabilities

0.9

0.7

1.8

1.5

Non-cash unwind of discount on self





insurance provisions

0.3

0.4

0.7

0.7

Amortisation of deferred costs of debt raising

1.4

0.8

2.8

1.5

Total interest expense

18.4

15.3

37.6

31.2






Net financing costs before exceptional items

17.4

14.5

35.7

29.6

Fair value remeasurements

8.2

   -

5.7

   -

Net financing costs

25.6

14.5

41.4

29.6

 

 

 

 

6.      Taxation

 

The tax charge for the period has been computed using an estimated effective rate for the year of 35% in the US (2009: 36%) and 30% in the UK (2009: 29%) applied to the profit before tax, exceptional items, amortisation of acquired intangibles and fair value remeasurements.  The current year blended effective rate for the Group as a whole is 35%.

 

The tax charge of £10.7m (2009: £9.1m) on the underlying pre-tax profit of £30.0m (2009: £20.1m) can be explained as follows:


Six months to


31 October


2010

2009


£m

£m

Current tax



- Current tax on income for the period

4.2

1.6




Deferred tax



- Origination and reversal of temporary differences

6.3

5.4

- Adjustments to prior year

0.2

2.1


6.5

7.5




Tax on underlying activities

10.7

9.1




Comprising:



- UK tax

5.8

5.4

- US tax

4.9

3.7


10.7

9.1

 

In addition, the tax credit of £2.3m (2009: £0.5m) on exceptional costs (including amortisation and fair value remeasurements) of £6.4m (2009: £1.5m) consists of a current tax credit of £0.4m (2009: £nil) relating to the UK, a deferred tax credit of £0.1m relating to the UK (2009: £0.1m) and a deferred tax credit of £1.8m (2009: £0.4m) relating to the US.

 

7.      Earnings per share

 

Basic and diluted earnings per share for the three and six months ended 31 October 2010 have been calculated based on the profit for the relevant period and on the weighted average number of ordinary shares in issue during that period (excluding shares held in treasury and by the ESOT over which dividends have been waived).  Diluted earnings per share are computed using the result for the relevant period and the diluted number of shares (ignoring any potential issue of ordinary shares which would be anti-dilutive).

 

These are calculated as follows:


Three months to

Six months to


31 October

31 October


2010

2009

2010

2009






Profit for the financial period (£m)

6.1

4.6

15.2

10.0






Weighted average number of shares (m)  - basic

497.7

497.6

497.7

497.6

- diluted

504.6

502.4

504.5

500.8






Basic earnings per share

1.2p

0.9p

3.1p

2.0p

Diluted earnings per share

1.2p

0.9p

3.0p

2.0p

 

 

Underlying earnings per share (defined in any period as the earnings before exceptional items, amortisation of acquired intangibles and fair value remeasurements for that period divided by the weighted average number of shares in issue in that period) and cash tax earnings per share (defined in any period as underlying earnings before other deferred taxes divided by the weighted average number of shares in issue in that period) may be reconciled to the basic earnings per share as follows:

 


Three months to

Six months to


31 October

31 October


2010

2009

2010

2009






Basic earnings per share

1.2p

0.9p

3.1p

2.0p

Exceptional items and amortisation of acquired





intangibles

1.7p

0.2p

1.3p

0.3p

Tax on exceptional items and amortisation

(0.6p)

(0.1p)

(0.5p)

(0.1p)

Underlying earnings per share

2.3p

1.0p

3.9p

2.2p

Other deferred tax

0.9p

1.1p

1.3p

1.5p

Cash tax earnings per share

3.2p

2.1p

5.2p

3.7p

 

 

 

8.      Dividends

 

During the period, a final dividend in respect of the year ended 30 April 2010 of 2.0p (2009: 1.675p) per share was paid to shareholders.

 

 

 

9.      Property, plant and equipment


2010

2009


Rental


Rental



equipment

Total

equipment

Total

Net book value

£m

£m

£m

£m






At 1 May

969.7

1,101.6

1,140.5

1,294.0

Exchange difference

(30.0)

(33.5)

(90.8)

(101.8)

Reclassifications

(0.3)

-

(3.4)

(0.1)

Additions

84.1

95.9

24.4

28.5

Disposals

(19.4)

(21.6)

(10.6)

(12.7)

Depreciation

(82.7)

(94.5)

(82.0)

(94.2)

At 31 October

921.4

1,047.9

978.1

1,113.7

 

 

 

10.    Called up share capital

 

Ordinary shares of 10p each:


31 October

30 April

31 October

30 April


2010

2010

2010

2010


Number

Number

£m

£m






Authorised

900,000,000

900,000,000

90.0

90.0






Allotted, called up and fully paid

553,325,554

553,325,554

55.3

55.3

 

There were no movements in shares authorised or allotted during the period.  At 31 October 2010, 50m shares were held by the Company and a further 5.7m shares were held by the Company's Employee Share Ownership Trust.

 

 

 

11.    Notes to the cash flow statement


Six months to 31 October


2010

2009


£m

£m

a)    Cash flow from operating activities






Operating profit before exceptional items and amortisation

65.7

49.7

Depreciation

94.5

94.2

EBITDA before exceptional items

160.2

143.9

(Profit)/loss on disposal of rental equipment

(0.9)

1.1

Profit on disposal of other property, plant and equipment

(0.6)

-

(Increase)/decrease in inventories

(0.3)

0.5

Increase in trade and other receivables

(26.9)

(6.7)

Increase in trade and other payables

11.4

4.5

Exchange differences

(0.1)

-

Other non-cash movements

0.6

0.1

Cash generated from operations before exceptional items



and changes in rental equipment

143.4

143.4

 


Six months to 31 October


2010

2009


£m

£m



 

b)    Reconciliation to net debt






Increase in cash in the period

(13.4)

(17.9)

Decrease in debt through cash flow

(6.2)

(70.9)

Change in net debt from cash flows

(19.6)

(88.8)

Exchange differences

(37.1)

(102.1)

Non-cash movements:



- deferred costs of debt raising

2.8

1.5

- capital element of new finance leases

1.7

0.1

Reduction in net debt in the period

(52.2)

(189.3)

Opening net debt

829.0

1,035.9

Closing net debt

776.8

846.6

 

c)    Analysis of net debt




1 May

Exchange

Cash

Non-cash

31 October


2010

movement

flow

movements

2010


£m

£m

£m

£m

£m







Cash

(54.8)

0.1

(13.4)

-

(68.1)

Debt due within 1 year

3.1

(0.1)

(1.6)

0.8

2.2

Debt due after 1 year

880.7

(37.1)

(4.6)

3.7

842.7

Total net debt

829.0

(37.1)

(19.6)

4.5

776.8

 

Details of the Group's debt are given in the Review of Second Quarter, Balance Sheet and Cash Flow accompanying these interim financial statements.

 

 

12.    Contingent liabilities

 

There have been no significant changes in contingent liabilities from those reported at 30 April 2010.

 

 

REVIEW OF SECOND QUARTER, BALANCE SHEET AND CASH FLOW

 

Second quarter





Revenue

EBITDA

Operating profit


2010

2009

2010

2009

2010

2009








Sunbelt in $m

317.7

288.4

111.7

100.4

54.8

41.1








Sunbelt in £m

202.5

176.4

71.3

61.3

35.0

25.0

A-Plant

42.7

41.4

12.1

12.3

2.2

2.0

Group central costs

   -

   -

(1.6)

(1.3)

(1.7)

(1.2)


245.2

217.8

81.8

72.3

35.5

25.8

Net financing costs





(17.4)

(14.5)

Profit before tax, remeasurements and amortisation



18.1

11.3

Fair value remeasurements





(8.2)

-

Amortisation





(0.3)

(0.9)

Profit before taxation





9.6

10.4

Margins

Sunbelt

35.2%

34.8%

17.3%

14.2%

A-Plant

28.4%

29.7%

5.1%

4.9%

Group

33.3%

33.2%

14.5%

11.8%

 

Second quarter results reflect gradually improving market conditions with rental revenue growing in Sunbelt by 7% to $286m and in A-Plant by 1% to £39m.  Total revenue growth was 10% in Sunbelt and 3% in A-Plant, both due to higher used equipment sales as we stepped up fleet replacement.

 

The volume of average fleet on rent in the second quarter grew strongly with increases of 6% year on year at Sunbelt and 4% at A-Plant.  In the US, where the economic slowdown began first, Sunbelt delivered a 3% increase in yield, the first quarter of year on year yield growth since Q2 2007/8.  In the UK yield was still negative at 2% year on year but this represented a significant slowing in the rate of decline relative to recent quarters.

 

Operating costs (before depreciation) in the US grew 10% or $18m to $206m, largely due to a $6m increase in the cost of used equipment sold as we stepped up investment for fleet replacement and consequently sold more equipment and to other non-recurring cost growth.  UK operating costs rose more slowly.  As a result there was a £10m increase in Q2 underlying operating profit to £36m with the Group's underlying operating profit margin rising to 14.5% (2009: 11.8%).

 

Underlying pre-tax profit for the second quarter grew by 61% to £18m (2009: £11m) reflecting the operating profit growth and higher net financing costs which increased due to the full year impact of last November's senior debt refinancing.

 

After a £8m non-cash charge relating to the remeasurement to fair value of the early prepayment option in our long-term debt and £0.3m of acquired intangible amortisation the statutory profit before tax for the quarter was £10m (2009: £10m).

 

Fixed assets

 


2010

2009




Sunbelt in $m

120.3

33.7




Sunbelt in £m

75.2

20.5

A-Plant

8.9

3.9

Total rental equipment

84.1

24.4

Delivery vehicles, property improvements & computers

11.8

4.1

Total additions

95.9

28.5

 

Capital expenditure in the first half totalled £96m (2009: £29m) with £84m invested in the rental fleet (2009: £24m).  Expenditure on rental equipment was again entirely for replacement and comprised 88% of total capital expenditure with the balance relating to the delivery vehicle fleet, property

improvements and to computer equipment. 

 

The average age of the Group's serialised rental equipment, which constitutes the substantial majority of our fleet, at 31 October 2010 was 44 months (2009: 39 months) on a net book value basis.  Sunbelt's fleet had an average age of 46 months (2009: 42 months) comprising 47 months for aerial work platforms which have a longer life and 43 months for the remainder of its fleet while A-Plant's fleet had an average age of 40 months (2009: 32 months).

 

The table below summarises dollar and physical utilisation:




LTM

LTM


Rental fleet at original cost

LTM rental

dollar

physical


31 Oct 2010

30 April 2010

LTM average

revenues

utilisation

utilisation








Sunbelt in $m

2,122

2,094

2,113

1,012

48%

66%








Sunbelt in £m

1,327

1,368

1,322

662

48%

66%

A-Plant

327

321

322

150

47%

70%


1,654

1,689

1,644

812



 

Dollar utilisation is defined as rental revenues divided by average fleet at original (or "first") cost and, measured over the last twelve months to 31 October 2010, was 48% at Sunbelt (2009: 49%) and 47% at A-Plant (2009: 49%).  Physical utilisation is time based utilisation, which is calculated as the daily average of the original cost of equipment on rent as a percentage of the total value of equipment in the fleet at the measurement date.  Measured over the last twelve months to 31 October 2010, average physical utilisation was 66% in Sunbelt (2009: 65%) and 70% at A-Plant (2009: 67%).  At Sunbelt, physical utilisation is measured for equipment with an original cost in excess of £7,500 which comprised approximately 90% of its fleet at 31 October 2010.

 

Trade receivables

 

Receivable days at 31 October were 47 days (2009: 49 days).  The bad debt charge for the six months ended 31 October 2010 as a percentage of total turnover was 0.8% (2009: 1.1%).  Trade receivables at 31 October 2010 of £131m (2009: £120m) are stated net of provisions for bad debts and credit notes of £15m (2009: £16m) with the provision representing 10.6% (2009: 12.0%) of gross receivables.

 

Trade and other payables

 

Group payable days were 53 days in 2010 (2009: 53 days) with capital expenditure-related payables, which have longer payment terms, totalling £28m (2009: £10m).  Payment periods for purchases other than rental equipment vary between seven and 45 days and for rental equipment between 30 and 120 days.

 

Pensions

 

Since year end, the triennial actuarial valuation of the Company's only defined benefit plan has been concluded and a recovery plan agreed between the Company and the trustees to address, over the next five years, the £2m deficit at 30 April 2010 on the funding assumptions used in that valuation.  At 31 October 2010, the Company has adopted certain updated detailed assumptions set by the trustees for that valuation based mainly on the plan's recent experience (affecting matters such as life expectancy, cash commutations and spouses' benefits).  This, together with the impact of market movements since year end on asset values and discount rates and the benefit of applying the UK Government's recent announcement that the consumer prices index rather than the retail prices index will in future be used to set the annual revaluation rate for deferred pensions, has resulted in a pension surplus of £4.9m being recorded on the IAS 19 accounting basis at 31 October 2010 (30 April 2010 - deficit of £7.7m).

 

Cash flow and net debt


Six months to

LTM to

Year to


31 October

31 October

30 April


2010

2009

2010

2010


£m

£m

£m

£m






EBITDA before exceptional items

160.2

143.9

271.4

255.1






Cash inflow from operations before exceptional





items and changes in rental equipment

143.4

143.4

265.6

265.6

Cash conversion ratio

89.5%

99.7%

97.9%

104.1%






Maintenance rental capital expenditure paid

(85.5)

(23.6)

(98.0)

(36.1)

Payments for non-rental capital expenditure

(10.1)

(3.5)

(13.3)

(6.7)

Rental equipment disposal proceeds

19.0

11.1

34.7

26.8

Other property, plant and equipment disposal proceeds

2.6

1.5

5.1

4.0

Tax (paid)/received

(2.3)

(0.4)

(1.6)

0.3

Net financing costs paid

(34.9)

(26.4)

(63.2)

(54.7)

Cash flow before exceptional costs

32.2

102.1

129.3

199.2

Exceptional costs paid

(2.6)

(5.0)

(5.8)

(8.2)

Total cash generated from operations

29.6

97.1

123.5

191.0

Business disposals/(acquisitions)

   -

   -

(0.7)

(0.7)

Total cash generated

29.6

97.1

122.8

190.3

Dividends paid

(10.0)

(8.3)

(14.5)

(12.8)

Decrease in net debt

19.6

88.8

108.3

177.5

 

Cash inflow from operations before exceptional items and changes in rental equipment was flat year over year while the cash conversion ratio was 89.5% (2009: 99.7%).  This reflected a £27m increase in trade and other receivables since April as quarterly revenues regained more usual seasonal patterns.

 

Total payments for capital expenditure (rental equipment and other PPE) were in line with capital expenditure delivered at £96m whilst disposal proceeds received totalled £22m.  Net cash capital expenditure was therefore £74m in the first half (2009: £15m).

 

Financing costs paid differed slightly from the accounting charge in the income statement due to the timing of interest payments in the half year and non-cash interest charges.

 

After exceptional costs paid of £3m, representing vacant property costs on closed premises which were originally provided for in 2008/9, the Group generated £30m of net cash inflow in the first half.  £10m of this net inflow was paid to equity shareholders as the 2010 final dividend with the balance of £20m applied to reduce outstanding debt.

 

Net debt


31 October

30 April


2010

2009

2010


£m

£m

£m





First priority senior secured bank debt

350.1

385.7

367.5

Finance lease obligations

3.3

4.9

3.5

8.625% second priority senior secured notes, due 2015

153.5

148.3

160.2

9% second priority senior secured notes, due 2016

338.0

327.1

352.6


844.9

866.0

883.8

Cash and cash equivalents

(68.1)

(19.4)

(54.8)

Total net debt

776.8

846.6

829.0

 

Net debt at 31 October 2010 was £777m (30 April 2010: £829m) with the reduction since April reflecting the cash generation set out above and currency fluctuations.  The Group's underlying EBITDA for the twelve months ended 31 October 2010 was £271m and the ratio of net debt to underlying EBITDA was therefore 2.9 times at 31 October 2010 (30 April 2010: 3.2 times).

Under the terms of our extended asset-based senior bank facility, $1.3bn of that facility is committed until November 2013 whilst an additional $0.5bn is committed until the original maturity at August 2011.  At 31 October 2010 the amount of the facility utilised was $619m (including letters of credit totalling $29m), substantially lower than the extended commitment.  All our debt facilities therefore remain committed for the long term, with an average of 4.5 years remaining at 31 October 2010.  The weighted average interest cost of these facilities (including non-cash amortisation of deferred debt raising costs) is approximately 7.5%.  Financial performance covenants under the two senior secured notes issues are only measured at the time new debt is raised.  There are two financial performance covenants under the asset-based first priority senior bank facility:

 

·      funded debt to LTM EBITDA before exceptional items not to exceed 4.0 times; and

·      a fixed charge ratio (comprising, for the last twelve months, EBITDA before exceptionals less net capital expenditure paid in cash over the sum of scheduled debt repayments plus cash interest, cash tax payments and dividends paid) which must be equal to, or greater than, 1.1 times.

 

 

These covenants do not, however, apply when availability (the difference between the borrowing base and facility utilisation) exceeds $150m ($159m after August 2011).  At 31 October 2010 excess availability under the bank facility was $639m ($537m at 30 April 2010) making it unlikely that the covenants will be measured.  Additionally, although the senior debt covenants were not required to be measured at 31 October 2010, the Group was in compliance with both of them at that date.  The Board therefore believes that it is appropriate to prepare the accounts on a going concern basis.

 

Principal risks and uncertainties

 

Risks and uncertainties in achieving the Group's objectives for the remainder of the financial year, together with assumptions, estimates, judgements and critical accounting policies used in preparing financial information remain unchanged from those detailed in the 2010 Annual Report and Accounts on pages 23 to 31.  Our business is subject to significant fluctuations in performance from quarter to quarter as a result of seasonal effects.  Commercial construction activity tends to increase in the summer and during extended periods of mild weather and to decrease in the winter and during extended periods of inclement weather.  Furthermore, due to the incidence of public holidays in the US and the UK, there are more billing days in the first half of our financial year than the second half leading to our revenues normally being higher in the first half.  On a quarterly basis, the second quarter is typically our strongest quarter, followed by the first and then the third and fourth quarters.

 

Fluctuations in the value of the US dollar with respect to the pound sterling have had, and may continue to have, a significant impact on our financial condition and results of operations as reported in pounds due to the majority of our assets, liabilities, revenues and costs being denominated in US dollars.  All our debt was denominated in US dollars at 31 October 2010 and represented approximately 80% of the value of dollar denominated net assets (other than debt) providing a partial, but substantial, hedge against currency fluctuations.  The dollar interest payable on this debt also limits the impact of changes in the dollar exchange rate on our pre-tax profits and earnings.  Based on the current currency mix of our profits and on dollar debt levels, interest and exchange rates at 31 October 2010, a 1% change in the US dollar exchange rate would impact pre-tax profit by £40,000. 

 

OPERATING STATISTICS


Number of rental stores

Staff numbers


31 October

30 April

31 October

30 April


2010

2009

2010

2010

2009

2010








Sunbelt Rentals

346

397

393

5,373

5,733

5,334

A-Plant

104

111

105

1,876

1,944

1,872

Corporate office

   -

   -

   -

11

12

12

Group

450

508

498

7,260

7,689

7,218

 

Sunbelt's store numbers include 40 Sunbelt at Lowes stores at 31 October 2010 (90 at 31 October 2009 and 89 at 30 April 2010).  By agreement with Lowes 50 underperforming Sunbelt at Lowes stores were closed in July 2010 and at the same time Lowes agreed an extension to the lease for the remaining 40 stores until October 2012.  The revenue and contribution from the closed stores in the 12 months ended 31 October 2010 was not significant to Sunbelt's overall performance.

 

INDEPENDENT REVIEW REPORT TO THE BOARD OF DIRECTORS OF ASHTEAD GROUP PLC

 

We have been engaged by the Company to review the condensed interim financial statements for the six months ended 31 October 2010 which comprise the income statement, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the cash flow statement and related notes 1 to 12.  We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed financial statements.

 

This report is made solely to the Company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board.  Our work has been undertaken so that we might state to the Company those matters we are required to state to them in an independent review report and for no other purpose.  To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company, for our review work, for this report, or for the conclusions we have formed.

 

Directors' responsibilities

 

The half-yearly financial report is the responsibility of, and has been approved by, the directors.  The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

As disclosed in note 1, the annual financial statements of the Group are prepared in accordance with IFRS as adopted by the European Union.  The condensed financial statements included in this half-yearly financial report have been prepared in accordance with International Accounting Standard 34, "Interim Financial Reporting," as adopted by the European Union.

 

Our responsibility

 

Our responsibility is to express to the Company a conclusion on the condensed interim financial statements in the half-yearly financial report based on our review.

 

Scope of review

 

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Auditing Practices Board for use in the United Kingdom.  A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.  A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit.  Accordingly, we do not express an audit opinion.

 

Conclusion

 

Based on our review, nothing has come to our attention that causes us to believe that the condensed interim financial statements for the six months ended 31 October 2010 are not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Services Authority.

 

 

 

Deloitte LLP

Chartered Accountants and Statutory Auditors

London, UK

8 December 2010


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR VVLFBBLFXFBZ
UK 100