Net Asset Value(s)

Edinburgh Dragon Trust plc
06 February 2006



Aberdeen Asset Management PLC announces the unaudited month end net asset values
(with investments at bid market values) of the following Investment Trusts as at
close of business on 31 January 2006



Edinburgh Dragon Trust                                    132.68p       Ordinary


Edinburgh Dragon Trust with debt at Fair Value            131.84p       Ordinary





                      This information is provided by RNS
            The company news service from the London Stock Exchange