1st Quarter Results - Part 2
AstraZeneca PLC
3 May 2000
PART TWO
Consolidated Profit & Loss Account For Ongoing Operations Before Exceptional
Items
1st 1st
Quarter Quarter
2000 1999
USDm USDm
------------------------------------ ----- -----
Sales 3,892 3,651
Cost of sales (1,072) (949)
Distribution costs (63) (61)
Research and development (597) (568)
Selling, general and administrative
expenses (1,218) (1,226)
Other operating income 34 30
------------------------------------ ----- -----
Group operating profit 976 877
Share of joint ventures' and
associates' operating profits 22 18
Net interest 19 4
------------------------------------ ----- -----
Profit on ordinary activities before
taxation 1,017 899
Taxation (295) (267)
------------------------------------ ----- -----
Profit on ordinary activities after
taxation 722 632
Attributable to minorities (2) -
------------------------------------ ----- -----
Net profit for the period 720 632
------------------------------------ ----- -----
Earnings per Ordinary Share USD0.41 USD0.36
Diluted earnings per Ordinary Share USD0.41 USD0.36
------------------------------------ ----- -----
Weighted average number of Ordinary
Shares in issue (millions) 1,773 1,776
------------------------------------ ----- -----
Diluted average number of Ordinary
Shares in issue (millions) 1,776 1,780
------------------------------------ ----- -----
Consolidated Profit and Loss Accounts including discontinued operations,
operations to be discontinued and exceptional items for the quarters ended 31
March 2000 and 31 March 1999 are provided on pages 10 and 11, respectively.
Consolidated Profit and Loss Account
Continuing Operations Discont- Total
inued
oper-
ations
-----------------------
Oper-
ations
Ongoing to be Except-
oper- discon- ional
ations tinued items
For the quarter ended 31 March 2000 USDm USDm USDm USDm USDm
----------------------------------- ----- ----- ----- ----- -----
Sales 3,892 706 - - 4,598
Cost of sales (1,072) (393) (1) - (1,466)
Distribution costs (63) (26) - - (89)
Research and development (597) (69) (12) - (678)
Selling, general and administrative
expenses (1,218) (127) (70) - (1,415)
Other operating income 34 10 - - 44
----------------------------------- ----- ----- ----- ----- -----
Group operating profit 976 101 (83) - 994
Share of joint ventures' and
associates' operating profits 22 - - - 22
Net interest 19 - - - 19
----------------------------------- ----- ----- ----- ----- -----
Profit on ordinary activities
before taxation 1,017 101 (83) - 1,035
Taxation (295) (37) 25 - (307)
----------------------------------- ----- ----- ----- ----- -----
Profit on ordinary activities
after taxation 722 64 (58) - 728
Attributable to minorities (2) - - - (2)
----------------------------------- ----- ----- ----- ----- -----
Net profit for the period 720 64 (58) - 726
----------------------------------- ----- ----- ----- ----- -----
Earnings per Ordinary Share before
exceptional items (USD) 0.41 0.03 - - 0.44
Earnings per Ordinary Share (USD) 0.41 0.03 (0.03) - 0.41
Diluted earnings per Ordinary
Share (USD) 0.41 0.03 (0.03) - 0.41
----------------------------------- ----- ----- ----- ----- -----
Weighted average number of
Ordinary Shares in issue
(millions) 1,773
----------------------------------- -----
Diluted average number of Ordinary
Shares in issue (millions) 1,776
----------------------------------- -----
Consolidated Profit and Loss Account
Continuing Operations Discont- Total
inued
oper-
ations
-----------------------
Oper-
ations
Ongoing to be Except-
oper- discon- ional
ations tinued items
For the quarter ended 31 March 1999 USDm USDm USDm USDm USDm
----------------------------------- ----- ----- ----- ----- -----
Sales 3,651 663 - 296 4,610
Cost of sales (949) (367) - (180) (1,496)
Distribution costs (61) (25) - (13) (99)
Research and development (568) (68) - (22) (658)
Selling, general and administrative
expenses (1,226) (142) (9) (51) (1,428)
Other operating income 30 10 - 1 41
----------------------------------- ----- ----- ----- ----- -----
Group operating profit 877 71 (9) 31 970
Share of joint ventures' and
associates' operating profits 18 1 - 1 20
Net interest 4 - - - 4
----------------------------------- ----- ----- ----- ----- -----
Profit on ordinary activities
before taxation 899 72 (9) 32 994
Taxation (267) (26) 4 (11) (300)
----------------------------------- ----- ----- ----- ----- -----
Profit on ordinary activities
after taxation 632 46 (5) 21 694
Attributable to minorities - - - - -
----------------------------------- ----- ----- ----- ----- -----
Net profit for the period 632 46 (5) 21 694
----------------------------------- ----- ----- ----- ----- -----
Earnings per Ordinary Share before
exceptional items (USD) 0.36 0.03 - 0.01 0.40
Earnings per Ordinary Share (USD) 0.36 0.03 - 0.01 0.40
Diluted earnings per Ordinary Share
(USD) 0.36 0.03 - 0.01 0.40
----------------------------------- ----- ----- ----- ----- -----
Weighted average number of Ordinary
Shares in issue (millions) 1,776
----------------------------------- -----
Diluted average number of Ordinary
Shares in issue (millions) 1,780
----------------------------------- -----
Consolidated Balance Sheet
31 March 31 Dec
2000 1999
USDm USDm
------------------------------------ ----- -----
Fixed assets 9,830 9,902
Current assets 10,886 9,914
------------------------------------ ----- -----
Total assets 20,716 19,816
Creditors due within one year (7,571) (7,019)
------------------------------------ ----- -----
Net current assets 3,315 2,895
------------------------------------ ----- -----
Total assets less current liabilities 13,145 12,797
------------------------------------ ----- -----
Creditors due after more than one
year (1,150) (1,202)
Provisions for liabilities and
charges (1,285) (1,253)
------------------------------------ ----- -----
Net assets 10,710 10,342
------------------------------------ ----- -----
Capital and reserves
Shareholders' funds and minority
interests 10,710 10,342
------------------------------------ ----- -----
Consolidated Cash Flow Statement
1st 1st
Quarter Quarter
2000 1999
USDm USDm
------------------------------------ ----- -----
Cash flow from operating activities
Operating profit before exceptional
items 1,077 979
Depreciation and amortisation 261 262
Increase in working capital and
other non-cash movements (417) (670)
------------------------------------ ----- -----
Net cash inflow from operating
activities before exceptional
items 921 571
Outflow related to exceptional items (287) (50)
------------------------------------ ----- -----
Net cash inflow from operating
activities 634 521
Returns on investments and servicing
of finance 53 16
Tax paid (60) (226)
Capital expenditure and financial
investment (295) (514)
Acquisitions and disposals - 18
------------------------------------ ----- -----
Net cash inflow/(outflow) before
management of liquid resources
and financing 332 (185)
Net (purchase)/issues of shares (166) 6
Exchange and other movements 17 (117)
------------------------------------ ----- -----
Increase/(decrease) in net cash
funds in the period 183 (296)
Net cash funds at beginning of
period 2,169 2,254
------------------------------------ ----- -----
Net cash funds at end of period 2,352 1,958
------------------------------------ ----- -----
Notes to the Interim Financial Statements
1 BASIS OF PREPARATION AND ACCOUNTING POLICIES
The results for the quarter ended 31 March 2000 have been prepared in
accordance with UK generally accepted accounting principles. The
accounting policies applied are those set out in AstraZeneca PLC's 1999
Annual Report and Form 20-F, except that during the current period
AstraZeneca adopted Financial Reporting Standard No. 15 'Tangible Fixed
Assets' and Financial Reporting Standard No. 16 'Current Tax'. The impact
of the adoption of FRS15 and FRS16 was not material.
These interim financial statements do not constitute statutory accounts
within the meaning of Section 240 of the Companies Act 1985. Statutory
accounts for the year ended 31 December 1999 will be filed with the
Registrar of Companies following the Company's annual general meeting.
The auditors' report on those accounts was unqualified and did not contain
any statement under Section 237 of the Companies Act 1985.
2 JOINT VENTURES AND ASSOCIATES
The group's share of joint ventures' and associates' sales for the quarter
ended 31 March 2000 amounted to USD105m and USD109m for the comparative
period and the group's share of operating profits amounted to USD22m and
USD20m for the comparative period.
3 SEGMENT ANALYSIS
1st 1st
Quarter Quarter
2000 1999
USDm USDm
------------------------------------ ----- -----
Sales by class of business
Healthcare 3,861 3,630
Other trading 31 21
------------------------------------ ----- -----
Ongoing operations 3,892 3,651
------------------------------------ ----- -----
Agrochemicals (to be discontinued) 706 663
------------------------------------ ----- -----
Continuing operations 4,598 4,314
------------------------------------ ----- -----
Specialties (discontinued) - 296
------------------------------------ ----- -----
Total Operations 4,598 4,610
------------------------------------ ----- -----
Operating profit/(loss) before
exceptional items
Healthcare 985 880
Other trading (9) (3)
------------------------------------ ----- -----
Ongoing operations 976 877
------------------------------------ ----- -----
Agrochemicals (to be discontinued) 101 71
------------------------------------ ----- -----
Continuing operations 1,077 948
------------------------------------ ----- -----
Specialties (discontinued) - 31
------------------------------------ ----- -----
Total Operations 1,077 979
------------------------------------ ----- -----
4 PRODUCT AND TERRITORIAL SEGMENT SALES ANALYSIS
1st 1st % Growth
Quarter Quarter ---------------
2000 1999 Constant
USDm USDm Actual Currency
------------------------------------ ----- ----- ----- -----
Gastrointestinal:
Losec 1,588 1,414 12% 15%
Others 11 12 -8% -
------------------------------------ ----- ----- ----- -----
Total Gastrointestinal 1,599 1,426 12% 15%
------------------------------------ ----- ----- ----- -----
Cardiovascular:
Zestril 276 301 -8% -5%
Tenormin 119 124 -4% -2%
Plendil 115 108 6% 10%
Seloken 106 112 -5% -1%
Atacand 56 32 75% 84%
Imdur 23 32 -28% -25%
Others 99 106 -7% -1%
------------------------------------ ----- ----- ----- -----
Total Cardiovascular 794 815 -3% 1%
------------------------------------ ----- ----- ----- -----
Respiratory:
Pulmicort 174 190 -8% -1%
Accolate 55 28 96% 100%
Rhinocort 41 43 -5% -
Bricanyl 34 38 -11% -6%
Oxis 27 20 35% 45%
Others 14 17 -18% -12%
------------------------------------ ----- ----- ----- -----
Total Respiratory 345 336 3% 9%
------------------------------------ ----- ----- ----- -----
Oncology:
Zoladex 167 165 1% 3%
Nolvadex 139 143 -3% -4%
Casodex 115 91 26% 29%
Arimidex 37 27 37% 44%
Others 7 7 - 14%
------------------------------------ ----- ----- ----- -----
Total Oncology 465 433 7% 9%
------------------------------------ ----- ----- ----- -----
Specialist/Hospital:
Diprivan 164 149 10% 13%
Xylocaine 54 61 -11% -13%
Marcaine 21 20 5% 10%
Naropin 13 10 30% 40%
Seroquel 82 47 74% 74%
Zomig 65 39 67% 72%
Merrem 36 38 -5% -
Other Products 150 169 -11% -9%
Astra Tech 28 27 4% 11%
Salick Health Care 45 60 -25% -25%
------------------------------------ ----- ----- ----- -----
Total Specialist/Hospital 658 620 6% 8%
------------------------------------ ----- ----- ----- -----
Total Healthcare 3,861 3,630 6% 9%
------------------------------------ ----- ----- ----- -----
4 PRODUCT AND TERRITORIAL SEGMENT SALES ANALYSIS (CONTINUED)
1st 1st % Growth
Quarter Quarter ---------------
2000 1999 Constant
USDm USDm Actual Currency
------------------------------------ ----- ----- ----- -----
Territorial Analysis
USA:
Pharmaceuticals 1,976 1,679 18% 18%
Salick Health Care 45 60 -25% -25%
------------------------------------ ----- ----- ----- -----
Total USA 2,021 1,739 16% 16%
Japan 156 127 23% 8%
France 231 211 9% 22%
Germany 175 249 -30% -22%
Italy 153 160 -4% 7%
Sweden 87 98 -11% -6%
UK 153 193 -21% -19%
Rest of World 885 853 4% 10%
------------------------------------ ----- ----- ----- -----
Total Healthcare 3,861 3,630 6% 9%
------------------------------------ ----- ----- ----- -----
1st 1st % Growth
Quarter Quarter ---------------
2000 1999 Constant
Agrochemicals USDm USDm Actual Currency
------------------------------------ ----- ----- ----- -----
Product Analysis
Herbicides:
Non-Selective 193 146 32% 33%
Selective 160 193 -17% -12%
------------------------------------ ----- ----- ----- -----
Total Herbicides 353 339 4% 7%
Insecticides 109 100 9% 13%
Fungicides 226 203 11% 21%
Others 18 21 -14% -9%
------------------------------------ ----- ----- ----- -----
Total Agrochemicals 706 663 6% 12%
------------------------------------ ----- ----- ----- -----
Territorial Analysis
North America 186 171 9% 9%
Latin America 75 63 19% 19%
Europe 324 311 4% 17%
Asia, Africa, Australasia 121 118 3% -
------------------------------------ ----- ----- ----- -----
Total Agrochemicals 706 663 6% 12%
------------------------------------ ----- ----- ----- -----
Constant currency % growth has been calculated excluding the effects arising
from exchange rate movements.
Shareholder Information
ANNOUNCEMENTS AND MEETINGS
------------------------------------------------------------------------------
Annual General Meeting 26 May 2000
Announcement of half year results 1 August 2000
Announcement of third quarter and nine month results 25 October 2000
DIVIDENDS
------------------------------------------------------------------------------
The record date for the second interim dividend payable on 17 April 2000 (in
the UK, Sweden and the US) was 10 March 2000. Ordinary Shares traded
ex-dividend on the London Stock Exchange from 6 March 2000 and on the
Stockholm Stock Exchange from 8 March 2000. ADSs traded ex-dividend on the
New York Stock Exchange from 8 March 2000.
Future dividends will normally be paid as follows:
First interim Announced end of July/beginning of August and paid in late
October.
Second interim Announced in February and paid in April.
TRADEMARKS
------------------------------------------------------------------------------
All product or brand names included in Note 4 of this Preliminary Announcement
and the following names are trademarks of, or licensed to, AstraZeneca PLC or
its subsidiary companies:
Amistar Atacand Plus Force Nexium Prilosec Rhinocort Aqua Touchdown
For simplicity, sales are reported under the above lead brand names, whereas
some compounds are sold under several brand names to address separate market
niches.
ADDRESSES FOR CORRESPONDENCE
------------------------------------------------------------------------------
Registrar and Depositary Registered Office Swedish Central
Transfer Office for ADRs Securities Depositary
The AstraZeneca Morgan Guaranty 15 Stanhope Gate VPC AB
Registrar Trust Company London Box 7822
Lloyds TSB of New York W1Y 6LN S-103 97 Stockholm
Registrars ADR Service Sweden
The Causeway Center
Worthing PO Box 842006
West Sussex Boston
BN99 6DA MA 02284-2006
Tel: (01903) Tel: (781) Tel: (020) Tel: (8)
502 541 575 4328 7304 5000 402 9000
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
------------------------------------------------------------------------------
In order to utilise the 'Safe Harbor' provisions of the United States Private
Securities Litigation Reform Act of 1995, AstraZeneca is providing the
following cautionary statement. This Interim Report contains certain forward-
looking statements with respect to the financial condition, results of
operations and businesses of AstraZeneca. By their nature, forward-looking
statements and forecasts involve risk and uncertainty because they relate to
events and depend on circumstances that will occur in the future. There are a
number of factors that could cause actual results and developments to differ
materially from that expressed or implied by these forward-looking statements.
These factors include, among other things, exchange rate fluctuations, the
risk that research and development will not yield new products that achieve
commercial success, the impact of competition, price controls and price
reductions, the risk of loss or expiration of patents or trade marks,
difficulties of obtaining and maintaining governmental approvals for products,
the risk of substantial product liability claims, exposure to environmental
liability and the risks related to the difficulty of integrating Astra's and
Zeneca's large and complex businesses on a timely basis and realising
synergies.