2nd Qtr & Interim Rslts-Pt2
AstraZeneca PLC
1 August 2000
PART 2
Consolidated Profit and Loss Account
Continuing Operations Discont- Total
inued
Oper-
ations
-----------------------
Oper-
ations
Ongoing to be Except-
oper- discon- ional
ations tinued items
For the quarter ended 30 June 2000 USDm USDm USDm USDm USDm
------------------------------------ ----- ----- ----- ----- -----
Sales 3,971 975 - - 4,946
Cost of sales (1,012) (520) (2) - (1,534)
Distribution costs (57) (28) - - (85)
Research and development (613) (63) (14) - (690)
Selling, general and administrative
expenses (1,256) (133) (80) - (1,469)
Other income 37 11 - - 48
------------------------------------ ----- ----- ----- ----- -----
Group operating profit 1,070 242 (96) - 1,216
Share of joint ventures' and
associates' operating profits (3) - - - (3)
Net interest 15 - - - 15
------------------------------------ ----- ----- ----- ----- -----
Profit on ordinary activities
before taxation 1,082 242 (96) - 1,228
Taxation (311) (96) 6 - (401)
------------------------------------ ----- ----- ----- ----- -----
Profit on ordinary activities after
taxation 771 146 (90) - 827
Attributable to minorities (3) (2) - - (5)
------------------------------------ ----- ----- ----- ----- -----
Net profit for the period 768 144 (90) - 822
Dividends to Shareholders (406) - - - (406)
------------------------------------ ----- ----- ----- ----- -----
Profit retained for the period 362 144 (90) - 416
------------------------------------ ----- ----- ----- ----- -----
Earnings per Ordinary Share before
exceptional items USD0.43 USD0.09 - - USD0.52
Earnings per Ordinary Share USD0.43 USD0.09USD(0.06) - USD0.46
Diluted earnings per Ordinary Share USD0.43 USD0.09USD(0.06) - USD0.46
------------------------------------ ----- ----- ----- ----- -----
Weighted average number of Ordinary
Shares in issue (millions) 1,769
------------------------------------ -----
Diluted average number of Ordinary
Shares in issue (millions) 1,771
------------------------------------ -----
The interim financial statements on pages 10 to 22 were approved by the Board
on 31 July 2000.
Consolidated Profit and Loss Account
Continuing Operations Discont- Total
inued
Oper-
ations
-----------------------
Oper-
ations
Ongoing to be Except-
oper- discon- ional
ations tinued items
For the quarter ended 30 June 1999 USDm USDm USDm USDm USDm
------------------------------------ ----- ----- ----- ----- -----
Sales 3,780 949 - 319 5,048
Cost of sales (948) (504) (10) (200) (1,662)
Distribution costs (55) (26) - (16) (97)
Research and development (604) (72) (5) (21) (702)
Selling, general and administrative
expenses (1,266) (144) (118) (43) (1,571)
Other income 36 9 - 1 46
------------------------------------ ----- ----- ----- ----- -----
Group operating profit 943 212 (133) 40 1,062
Share of joint ventures' and
associates' operating profits 3 - - - 3
Profits less losses on sale and
closure of operations - - - 237 237
Merger costs - - (917) - (917)
Net interest (37) - - - (37)
------------------------------------ ----- ----- ----- ----- -----
Profit on ordinary activities before
taxation 909 212 (1,050) 277 348
Taxation (257) (74) 234 (111) (208)
------------------------------------ ----- ----- ----- ----- -----
Profit on ordinary activities after
taxation 652 138 (816) 166 140
Attributable to minorities (1) (1) - - (2)
------------------------------------ ----- ----- ----- ----- -----
Net profit for the period 651 137 (816) 166 138
Dividends to Shareholders (408) - - - (408)
------------------------------------ ----- ----- ----- ----- -----
Profit/(loss) retained for the
period 243 137 (816) 166 (270)
------------------------------------ ----- ----- ----- ----- -----
Earnings per Ordinary Share before
exceptional items USD0.36 USD0.08 - USD0.01 USD0.45
Earnings per Ordinary Share USD0.36 USD0.08USD(0.46)USD0.09 USD0.07
Diluted earnings per Ordinary Share USD0.36 USD0.08USD(0.46)USD0.09 USD0.07
------------------------------------ ----- ----- ----- ----- -----
Weighted average number of Ordinary
Shares in issue (millions) 1,776
------------------------------------ -----
Diluted average number of Ordinary
Shares in issue (millions) 1,780
------------------------------------ -----
Consolidated Profit and Loss Account
Continuing Operations Discont- Total
inued
Oper-
ations
-----------------------
Oper-
ations
Ongoing to be Except-
oper- discon- ional
ations tinued items
For the six months ended 30 June 2000 USDm USDm USDm USDm USDm
------------------------------------ ----- ----- ----- ----- -----
Sales 7,863 1,681 - - 9,544
Cost of sales (2,084) (913) (3) - (3,000)
Distribution costs (120) (54) - - (174)
Research and development (1,210) (132) (26) - (1,368)
Selling, general and administrative
expenses (2,474) (260) (150) - (2,884)
Other income 71 21 - - 92
------------------------------------ ----- ----- ----- ----- -----
Group operating profit 2,046 343 (179) - 2,210
Share of joint ventures' and
associates' operating profits 19 - - - 19
Net interest 34 - - - 34
------------------------------------ ----- ----- ----- ----- -----
Profit on ordinary activities before
taxation 2,099 343 (179) - 2,263
Taxation (606) (133) 31 - (708)
------------------------------------ ----- ----- ----- ----- -----
Profit on ordinary activities after
taxation 1,493 210 (148) - 1,555
Attributable to minorities (5) (2) - - (7)
------------------------------------ ----- ----- ----- ----- -----
Net profit for the period 1,488 208 (148) - 1,548
Dividends to Shareholders (406) - - - (406)
------------------------------------ ----- ----- ----- ----- -----
Profit retained for the period 1,082 208 (148) - 1,142
------------------------------------ ----- ----- ----- ----- -----
Earnings per Ordinary Share before
exceptional items USD0.84 USD0.12 - - USD0.96
Earnings per Ordinary Share USD0.84 USD0.12USD(0.09) - USD0.87
Diluted earnings per Ordinary Share USD0.84 USD0.12USD(0.09) - USD0.87
------------------------------------ ----- ----- ----- ----- -----
Weighted average number of Ordinary
Shares in issue (millions) 1,771
------------------------------------ -----
Diluted average number of Ordinary
Shares in issue (millions) 1,773
------------------------------------ -----
Consolidated Profit and Loss Account
Continuing Operations Discont- Total
inued
Oper-
ations
-----------------------
Oper-
ations
Ongoing to be Except-
oper- discon- ional
ations tinued items
For the six months ended 30 June 1999 USDm USDm USDm USDm USDm
------------------------------------ ----- ----- ----- ----- -----
Sales 7,431 1,612 - 615 9,658
Cost of sales (1,897) (871) (10) (380) (3,158)
Distribution costs (116) (51) - (29) (196)
Research and development (1,172) (140) (5) (43) (1,360)
Selling, general and administrative
expenses (2,492) (286) (127) (94) (2,999)
Other income 66 19 - 2 87
------------------------------------ ----- ----- ----- ----- -----
Group operating profit 1,820 283 (142) 71 2,032
Share of joint ventures' and
associates' operating profits 21 1 - 1 23
Profits less losses on sale and
closure of operations - - - 237 237
Merger costs - - (917) - (917)
Net interest (33) - - - (33)
------------------------------------ ----- ----- ----- ----- -----
Profit on ordinary activities before
taxation 1,808 284 (1,059) 309 1,342
Taxation (524) (100) 238 (122) (508)
------------------------------------ ----- ----- ----- ----- -----
Profit on ordinary activities after
taxation 1,284 184 (821) 187 834
Attributable to minorities (1) (1) - - (2)
------------------------------------ ----- ----- ----- ----- -----
Net profit for the period 1,283 183 (821) 187 832
Dividends to Shareholders (408) - - - (408)
------------------------------------ ----- ----- ----- ----- -----
Profit retained for the period 875 183 (821) 187 424
------------------------------------ ----- ----- ----- ----- -----
Earnings per Ordinary Share before
exceptional items USD0.72 USD0.11 - USD0.02 USD0.85
Earnings per Ordinary Share USD0.72 USD0.11USD(0.46)USD0.10 USD0.47
Diluted earnings per Ordinary Share USD0.72 USD0.11USD(0.46)USD0.10 USD0.47
------------------------------------ ----- ----- ----- ----- -----
Weighted average number of Ordinary
Shares in issue (millions) 1,776
------------------------------------ -----
Diluted average number of Ordinary
Shares in issue (millions) 1,780
------------------------------------ -----
Consolidated Balance Sheet
30 June 31 Dec
2000 1999
Notes USDm USDm
------------------------------------ ----- -----
Fixed assets
Tangible fixed assets 6,015 5,981
Goodwill and intangible assets 3,503 3,736
Fixed asset investments 187 185
------------------------------------ ----- -----
9,705 9,902
------------------------------------ ----- -----
Current assets
Stocks 2,370 2,156
Debtors 4,930 4,470
Cash and short-term investments 4 2,953 3,288
------------------------------------ ----- -----
10,253 9,914
------------------------------------ ----- -----
Total assets 19,958 19,816
------------------------------------ ----- -----
Creditors due within one year
Short-term borrowings and current
instalments of loans 4 (444) (378)
Other creditors (6,356) (6,641)
------------------------------------ ----- -----
(6,800) (7,019)
------------------------------------ ----- -----
Net current assets 3,453 2,895
------------------------------------ ----- -----
Total assets less current
liabilities 13,158 12,797
------------------------------------ ----- -----
Creditors due after more than one
year
Loans 4 (749) (739)
Other creditors (451) (463)
Provisions for liabilities and
charges (1,278) (1,253)
------------------------------------ ----- -----
(2,478) (2,455)
------------------------------------ ----- -----
Net assets 10,680 10,342
------------------------------------ ----- -----
Capital and reserves
Shareholders' funds - equity
interests 3 10,636 10,302
Minority equity interests 44 40
------------------------------------ ----- -----
Shareholders' funds and minority
interests 10,680 10,342
------------------------------------ ----- -----
Statement of Total Recognised Gains and Losses
2000 1999
For the six months ended 30 June USDm USDm
------------------------------------ ----- -----
Net profit for the period 1,548 832
Exchange adjustments on net assets (432) (491)
Translation differences on foreign
currency borrowings (5) (5)
Tax on translation differences on
foreign currency borrowings 1 -
Other movements (6) (6)
------------------------------------ ----- -----
Total recognised gains and losses
relating to the period 1,106 330
------------------------------------ ----- -----
Consolidated Cash Flow Statement
2000 1999
For the six months ended 30 June USDm USDm
------------------------------------ ----- -----
Cash flow from operating activities
Operating profit before exceptional
items 2,389 2,174
Depreciation 354 378
Amortisation 159 142
Increase in working capital (655) (853)
Other non-cash movements 32 136
------------------------------------ ----- -----
Net cash inflow from operating
activities before exceptional
items 2,279 1,977
Outflow related to exceptional items (445) (997)
------------------------------------ ----- -----
Net cash inflow from operating
activities 1,834 980
------------------------------------ ----- -----
Dividends received from joint
ventures and associates - 3
------------------------------------ ----- -----
Returns on investments and servicing
of finance 27 (49)
------------------------------------ ----- -----
Tax paid (419) (550)
------------------------------------ ----- -----
Capital expenditure and financial
investment
Net cash expenditure on fixed assets (636) (1,830)
New fixed asset investments (3) -
------------------------------------ ----- -----
(639) (1,830)
------------------------------------ ----- -----
Acquisitions and disposals - 1,945
------------------------------------ ----- -----
Equity dividends paid to Shareholders (820) (800)
------------------------------------ ----- -----
Net cash outflow before management
of liquid resources and financing (17) (301)
------------------------------------ ----- -----
Management of liquid resources
Movement in short-term investments
and fixed deposits (net) 667 (1,011)
------------------------------------ ----- -----
Financing (274) 324
------------------------------------ ----- -----
Increase / (decrease) in cash in
the period 376 (988)
------------------------------------ ----- -----
Independent Review Report to AstraZeneca PLC by KPMG Audit Plc
Introduction
We have been instructed by the company to review the financial information
for the six month period ended 30 June 2000 set out on pages 12 to 22, and
we have read the other information contained in the interim report and
considered whether it contains any apparent misstatements or material
inconsistencies with the financial information.
Directors' responsibilities
The interim report, including the financial information contained therein,
is the responsibility of, and has been approved by, the directors. The
Listing Rules of the Financial Services Authority require that the
accounting policies and presentation applied to the interim figures should
be consistent with those applied in preparing the preceding annual accounts
except where they are to be changed in the next annual accounts, in which
case any changes, and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin
1999/4 (Review of Interim Financial Information) issued by the Auditing
Practices Board. A review consists principally of making enquiries of group
management and applying analytical procedures to the financial information
and underlying financial data and based thereon, assessing whether the
accounting policies and presentation have been consistently applied unless
otherwise disclosed. A review is substantially less in scope than an audit
performed in accordance with Auditing Standards and therefore provides a
lower level of assurance than an audit. Accordingly, we do not express
an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications
that should be made to the financial information as presented for the six
months ended 30 June 2000.
KPMG Audit Plc
Chartered Accountants
London
31 July 2000
Notes to the Interim Financial Statements
1 BASIS OF PREPARATION AND ACCOUNTING POLICIES
The interim financial statements have been prepared using the merger method
of accounting in relation to the merger of Zeneca Group PLC and Astra AB
which became effective on 6 April 1999. Under merger accounting, the
results and cash flows of Zeneca Group PLC and Astra AB are combined
from the beginning of the financial period in which the merger occurred
and their assets and liabilities combined at the amounts at which they were
previously recorded after adjusting to achieve consistency of accounting
policies.
The unaudited results for the six months ended 30 June 2000 have been
prepared in accordance with UK generally accepted accounting principles.
The accounting policies applied are those set out in AstraZeneca PLC's 1999
Annual Report and Form 20-F except that during the period under review
AstraZeneca adopted, Financial Reporting Standard No. 15 'Tangible Fixed
Assets' (FRS15) and Financial Reporting Standard No. 16 'Current Tax'
(FRS16). The adoption of FRS15 and FRS16 had no material impact on the
Group's results or net assets.
Continuing operations comprises principally the Ongoing Healthcare
operations and the group's Agrochemicals business. The latter (excluding
the Advanta joint venture) has been classified as 'Operations to be
discontinued' following the announcement on 2 December 1999 to merge the
business with the agrochemicals business of Novartis to form Syngenta AG.
Discontinued operations comprise the Zeneca Specialties business sold on
30 June 1999.
The statements are unaudited but have been reviewed by the auditors and
their report is set out above. The statements do not comprise the statutory
accounts of the group. Statutory accounts for AstraZeneca PLC for the year
ended 31 December 1999 have been filed with the Registrar of Companies.
The auditors' report on those accounts was unqualified and did not contain
any statement under Section 237 of the Companies Act 1985.
2 JOINT VENTURES AND ASSOCIATES
The group's share of joint ventures' sales for the half year to 30 June
2000 amounted to USD158m and USD168m for the comparative period. Share of
joint ventures' and associates' operating profits for the half year to 30
June 2000 amounted to USD19m and nil respectively, and for the comparative
period USD22m and USD1m, respectively.
3 RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS
30 June 30 June
2000 1999
USDm USDm
------------------------------------ ----- -----
Shareholders' funds at beginning of
period 10,302 10,929
------------------------------------ ----- -----
Net profit for the period 1,548 832
Dividends (406) (408)
------------------------------------ ----- -----
1,142 424
Issue of AstraZeneca PLC Ordinary
Shares 5 11
Repurchase of AstraZeneca PLC
Ordinary Shares (353) -
Foreign currency adjustments (436) (496)
Goodwill realised - 420
Minority interest buy out (18) (137)
Other movements (6) (6)
------------------------------------ ----- -----
Net addition to Shareholders' funds 334 216
------------------------------------ ----- -----
Shareholders' funds at end of period 10,636 11,145
------------------------------------ ----- -----
4 NET CASH FUNDS
The table below provides an analysis of net cash funds and a reconciliation
of net cash flow to movement in net cash funds.
Exch-
At 31 Other ange At 30
Dec Cash Non- move- June
1999 flow cash ments 2000
USDm USDm USDm USDm USDm
------------------------------------ ----- ----- ----- ----- -----
Loans due after 1 year (739) (24) 9 5 (749)
Current instalments of loans (34) 6 (9) 1 (36)
Finance leases (2) - - - (2)
------------------------------------ ----- ----- ----- ----- -----
Total loans and lease finance (775) (18) - 6 (787)
------------------------------------ ----- ----- ----- ----- -----
Short-term investments 2,859 (667) - (19) 2,173
Cash 429 386 - (35) 780
Overdrafts (167) (10) - (3) (180)
Short-term borrowings, excluding
overdrafts (177) (56) - 5 (228)
------------------------------------ ----- ----- ----- ----- -----
2,944 (347) - (52) 2,545
------------------------------------ ----- ----- ----- ----- -----
Net cash funds 2,169 (365) - (46) 1,758
------------------------------------ ----- ----- ----- ----- -----
Issue of AstraZeneca PLC Ordinary
Shares (5)
Repurchase of AstraZeneca PLC
Ordinary Shares 353
------------------------------------ ----- ----- ----- ----- -----
Net cash outflow before management
of liquid resources and financing (17)
------------------------------------ ----- ----- ----- ----- -----
MORE TO FOLLOW