3rd Qtr/9 Mths Results 2 of 2
AstraZeneca PLC
24 October 2001
PART 2
Consolidated Profit & Loss Account For Continuing Operations
2001 2000
For the nine months ended 30 September $m $m
Sales 12,040 11,660
Cost of sales (3,250) (3,045)
Distribution costs (89) (168)
Research and development (1,955) (1,842)
Selling, general and administrative expenses (3,984) (3,715)
Other operating income 304 123
Operating profit before exceptional items 3,066 3,013
Exceptional items charged to operating profit (126) (222)
Operating profit 2,940 2,791
Share of joint ventures' and associates' operating - 7
profits
Profit on sale of fixed assets 10 -
Net interest and dividend income 101 56
Profit on ordinary activities before taxation 3,051 2,854
Profit before taxation before exceptional items 3,167 3,076
Exceptional items charged to profit before taxation (116) (222)
Taxation (836) (849)
Profit on ordinary activities after taxation 2,215 2,005
Attributable to minorities (7) (10)
Net profit for the period 2,208 1,995
Dividends to Shareholders (405) (406)
Profit retained for the period 1,803 1,589
Earnings per Ordinary Share before exceptional items $1.30 $1.23
Earnings per Ordinary Share $1.25 $1.13
Diluted earnings per Ordinary Share $1.25 $1.13
Weighted average number of Ordinary Shares in issue 1,762 1,769
(millions)
Diluted average number of Ordinary Shares in issue 1,764 1,771
(millions)
Consolidated Profit & Loss Account For Continuing Operations
2001 2000
For the quarter ended 30 September $m $m
Sales 3,950 3,797
Cost of sales (1,064) (961)
Distribution costs (29) (48)
Research and development (614) (631)
Selling, general and administrative expenses (1,324) (1,242)
Other operating income 96 52
Operating profit before exceptional items 1,015 967
Exceptional items charged to operating profit (45) (43)
Operating profit 970 924
Share of joint ventures' and associates' operating - (12)
profits
Profit on sale of fixed assets - -
Net interest and dividend income 23 22
Profit on ordinary activities before taxation 993 934
Profit before taxation before exceptional items 1,038 977
Exceptional items charged to profit before taxation (45) (43)
Taxation (271) (275)
Profit on ordinary activities after taxation 722 659
Attributable to minorities (2) (5)
Net profit for the period 720 654
Dividends to Shareholders - -
Profit retained for the period 720 654
Earnings per Ordinary Share before exceptional items $0.43 $0.39
Earnings per Ordinary Share $0.41 $0.37
Diluted earnings per Ordinary Share $0.41 $0.37
Weighted average number of Ordinary Shares in issue 1,757 1,766
(millions)
Diluted average number of Ordinary Shares in issue 1,759 1,768
(millions)
Consolidated Balance Sheet
2001 2000
As at 30 September $m $m
Fixed assets 7,929 9,281
Current assets 10,581 11,166
Total Assets 18,510 20,447
Creditors due within one year (6,391) (7,236)
Net current assets 4,190 3,930
Total assets less current liabilities 12,119 13,211
Creditors due after more than one year (909) (1,169)
Provisions for liabilities and charges (1,075) (1,216)
Net assets 10,135 10,826
Capital and reserves
Shareholders' funds and minority interests 10,135 10,826
Consolidated Cash Flow Statement
2001 2000
For the nine months ended 30 September $m $m
Cash flow from operating activities
Operating profit before exceptional items 3,066 3,365
Depreciation and amortisation 633 773
Increase in working capital and other non-cash movements (436) (186)
Net cash inflow from operating activities before
exceptional items 3,263 3,952
Outflow related to exceptional items (280) (623)
Net cash inflow from operating activities 2,983 3,329
Returns on investments and servicing of finance 137 (10)
Tax paid (631) (587)
Capital expenditure and financial investment (990) (1,001)
Acquisitions and disposals (44) -
Equity dividends paid to Shareholders (830) (820)
Net cash inflow before management of liquid resources and
financing 625 911
Net (purchase)/issues of shares (702) (340)
Exchange and other movements (51) (159)
(Decrease)/increase in net cash funds in the period (128) 412
Net cash funds at beginning of period 3,605 2,169
Net cash funds at end of period 3,477 2,581
Notes to the Interim Financial Statements
1 BASIS OF PREPARATION AND ACCOUNTING POLICIES
The unaudited results for the nine months ended 30 September 2001 have been
prepared in accordance with UK generally accepted accounting principles. The
accounting policies applied are those set out in AstraZeneca PLC's 2000 Annual
Report and Form 20-F. In 2001, the continued standardisation of accounting
treatments across AstraZeneca has led certain subsidiaries to classify as cost
of sales some elements of expense recorded as distribution costs in previous
periods. The effect of this change in the nine months to 30 September 2001 is
to reclassify approximately $90m of costs. Previous periods have not been
restated. These interim financial statements do not constitute statutory
accounts within the meaning of Section 240 of the Companies Act 1985.
Statutory accounts for AstraZeneca PLC for the year ended 31 December 2000
have been filed with the Registrar of Companies. The auditors' report on
those accounts was unqualified and did not contain any statement under Section
237 of the Companies Act 1985.
2 JOINT VENTURES AND ASSOCIATES
The Group's share of joint ventures' sales for the nine months to 30 September
2001 amounted to $171m and $185m for the comparative period. Share of joint
ventures' operating profits for the nine months to 30 September 2001 amounted
to nil, and for the comparative period $7m.
3 ANALYSIS OF EXCEPTIONAL ITEMS CHARGED TO OPERATING PROFIT
The following are the components of the exceptional charges to operating
profits from continuing operations which relate to the integration and synergy
programme commenced after the AstraZeneca merger:
2001 2000
For the nine months ended 30 September $m $m
Cost of sales 7 4
Research and development 72 26
Selling, general and administrative expenses 47 192
126 222
4 NET CASH FUNDS
The table below provides an analysis of net cash funds and a reconciliation of
net cash flow to movement in net cash funds.
At 31 Dec Cash Other Exchange At 30 Sept
2000 flow non-cash movements 2001
$m $m $m $m $m
Loans due after 1 year (631) (22) - - (653)
Current instalments of (88) (141) - (4) (233)
loans
Total loans (719) (163) - (4) (886)
Short-term investments 3,429 689 - (50) 4,068
Cash 1,021 (620) - (10) 391
Overdrafts (113) 31 - 10 (72)
Short-term borrowings,
excluding overdrafts (13) (14) - 3 (24)
4,324 86 - (47) 4,363
Net cash funds 3,605 (77) - (51) 3,477
Issue of AstraZeneca PLC
Ordinary Shares (72)
Repurchase of AstraZeneca
PLC Ordinary Shares 774
Net cash inflow before
management of liquid
resources and financing 625
5 NINE MONTHS PRODUCT SALES ANALYSIS
World US
Nine Nine Constant Nine
Months Months Actual Currency Months Actual
2001 2000 Growth Growth 2001 Growth
$m $m % % $m %
Gastrointestinal:
Losec 4,287 4,532 (5) (2) 2,846 (6)
Nexium 295 4 n/m n/m 218 n/m
Others 30 34 (12) (3) - -
Total 4,612 4,570 1 4 3,064 1
Gastrointestinal
Cardiovascular:
Zestril 832 960 (13) (10) 494 (16)
Seloken 554 405 37 42 350 76
Plendil 332 353 (6) (1) 134 -
Tenormin 300 363 (17) (9) 43 (31)
Atacand 289 196 47 56 105 44
Imdur 64 73 (12) (4) 8 (27)
Others 250 285 (12) (5) 39 (24)
Total Cardiovascular 2,621 2,635 (1) 4 1,173 5
Respiratory:
Pulmicort 570 512 11 18 200 113
Rhinocort 194 165 18 22 127 34
Accolate 115 131 (12) (10) 83 (24)
Oxis 94 84 12 22 - -
Bricanyl 80 94 (15) (8) - -
Symbicort 34 - n/m n/m - -
Others 36 38 (5) 6 - -
Total Respiratory 1,123 1,024 10 16 410 38
Oncology:
Zoladex 519 553 (6) 1 154 (3)
Nolvadex 446 405 10 13 335 20
Casodex 393 314 25 32 168 16
Arimidex 139 117 19 26 48 17
Others 22 22 - 9 - -
Total Oncology 1,519 1,411 8 14 705 13
CNS:
Seroquel 526 293 80 83 438 66
Zomig 209 178 17 21 118 7
Others 16 24 (33) (33) 5 (55)
Total CNS 751 495 52 55 561 46
5 NINE MONTHS PRODUCT SALES ANALYSIS (CONTINUED)
World US
Nine Nine Constant Nine
Months Months Actual Currency Months Actual
2001 2000 Growth Growth 2001 Growth
$m $m % % $m %
Pain, Infection and
Other Pharma:
Diprivan 329 393 (16) (11) 148 (18)
Merrem 162 122 33 41 37 236
Xylocaine 155 175 (11) (4) 40 (11)
Marcaine 61 67 (9) (2) 19 (14)
Naropin 43 39 10 18 9 (10)
Other Pharma Products 353 429 (18) (9) 110 (7)
Total Pain, Infection
and Other Pharma 1,103 1,225 (10) (3) 363 (6)
Salick Health Care 144 135 7 7 144 7
Astra Tech 90 85 6 17 5 67
Marlow Foods 77 70 10 20 - -
Other - 10 n/m n/m - -
Total 12,040 11,660 3 8 6,425 8
n/m not meaningful
6 THIRD QUARTER PRODUCT SALES ANALYSIS
World US
3rd 3rd Constant 3rd
Quarter Quarter Actual Currency Quarter Actual
2001 2000 Growth Growth 2001 Growth
$m $m % % $m %
Gastrointestinal:
Losec 1,421 1,565 (9) (6) 970 (9)
Nexium 168 4 n/m n/m 138 n/m
Others 9 12 (25) (17) - -
Total 1,598 1,581 1 4 1,108 4
Gastrointestinal
Cardiovascular:
Zestril 188 299 (37) (34) 82 (55)
Seloken 204 144 42 46 141 81
Plendil 120 120 - 5 57 8
Tenormin 87 110 (21) (12) 8 (38)
Atacand 93 72 29 37 29 4
Imdur 19 24 (21) (13) 2 (50)
Others 75 82 (9) - 12 (14)
Total 786 851 (8) (3) 331 (11)
Cardiovascular
6 THIRD QUARTER PRODUCT SALES ANALYSIS (CONTINUED)
World US
3rd 3rd Constant 3rd
Quarter Quarter Actual Currency Quarter Actual
2001 2000 Growth Growth 2001 Growth
$m $m % % $m %
Respiratory:
Pulmicort 161 159 1 7 58 66
Rhinocort 64 51 25 29 46 44
Accolate 20 17 18 24 11 -
Oxis 29 28 4 11 - -
Bricanyl 25 28 (11) (4) - -
Symbicort 20 - n/m n/m - -
Others 10 12 (17) (17) - -
Total Respiratory 329 295 12 18 115 47
Oncology:
Zoladex 175 189 (7) - 52 (7)
Nolvadex 160 130 23 27 125 44
Casodex 149 94 59 68 71 97
Arimidex 47 35 34 40 16 100
Others 7 7 - 14 - -
Total Oncology 538 455 18 25 264 41
CNS:
Seroquel 169 89 90 93 137 78
Zomig 55 46 20 27 18 (22)
Others 13 6 n/m n/m 2 (33)
Total CNS 237 141 68 72 157 52
Pain, Infection and
Other Pharma:
Diprivan 114 109 5 11 61 33
Merrem 56 44 27 34 15 150
Xylocaine 52 58 (10) (3) 14 (13)
Marcaine 20 22 (9) - 7 (13)
Naropin 14 12 17 25 4 -
Other Pharma 105 134 (22) (9) 39 18
Products
Total Pain,
Infection and Other Pharma 361 379 (5) 4 140 24
Salick Health Care 49 45 9 9 49 9
Astra Tech 28 27 4 15 2 100
Marlow Foods 24 23 4 13 - -
Other - - - - - -
Total 3,950 3,797 4 9 2,166 10
n/m not meaningful
7 NINE MONTHS TERRITORIAL SALES ANALYSIS
% Growth
Nine Nine
Months Months
2001 2000 Constant
$m $m Actual Currency
USA 6,425 5,976 8 8
Japan 591 581 2 17
France 701 662 6 16
Germany 511 528 (3) 6
Italy 457 417 10 20
Sweden 199 242 (18) (4)
UK 551 603 (9) (1)
Rest of World 2,605 2,651 (2) 6
Total 12,040 11,660 3 8
8 THIRD QUARTER TERRITORIAL SALES ANALYSIS
% Growth
3rd 3rd
Quarter Quarter
2001 2000 Constant
$m $m Actual Currency
USA 2,166 1,966 10 10
Japan 202 207 (2) 15
France 219 212 3 11
Germany 163 175 (7) 2
Italy 120 98 22 34
Sweden 57 70 (19) 1
UK 181 212 (15) (7)
Rest of World 842 857 (2) 6
Total 3,950 3,797 4 9
Shareholder Information
ANNOUNCEMENTS AND MEETINGS
Annual Business Review - London 3 December 2001
- New York 5 December 2001
Announcement of 2001 Full Year Results 31 January 2002
Announcement of First Quarter Results 2002 and Annual General 25 April 2002
Meeting
Announcement of Half Year Results 2002 25 July 2002
Announcement of Third Quarter Results 2002 24 October 2002
DIVIDENDS
The record date for the first interim dividend paid on 5 October 2001 (in the
UK, Sweden and the US) was 24 August 2001. Ordinary Shares traded ex-dividend
on the London and Stockholm Stock Exchanges from 22 August 2001. ADRs traded
ex-dividend on the New York Stock Exchange from the same date.
The record date for the second interim dividend for 2001 payable on 8 April
2002 (in the UK, Sweden and the US) will be 22 February 2002. Ordinary Shares
will trade ex-dividend on the London and Stockholm Stock Exchange from 20
February 2002. ADRs will trade ex-dividend on the New York Stock Exchange
from the same date.
Future dividends will normally be paid as follows:
First interim Announced end of July and paid in October.
Second interim Announced in January and paid in April.
TRADE MARKS
The following brand names used in this interim report are trade marks of the
AstraZeneca group of companies:
Accolate Arimidex Astra Tech Atacand Atacand HCT Atacand Plus Bricanyl
Casodex Crestor Diprivan Faslodex Imdur Iressa Losec Marcaine Merrem
Naropin Nexium Nolvadex Oxis Plendil Prilosec Pulmicort Pulmicort
Respules Rhinocort Rhinocort Aqua Seloken Seroquel Symbicort Tenormin
Toprol-XL Xylocaine Zestril Zoladex Zomig Zomig Rapimelt Zomig ZMT
ADDRESSES FOR CORRESPONDENCE
Registrar and Depositary Registered Swedish Securities
Transfer Office for ADRs Office Register Centre
The AstraZeneca Morgan Guaranty 15 Stanhope VPC AB
Registrar Trust Gate Box 7822
Lloyds TSB Company of New London S-103 97 Stockholm
Registrars York W1K 1LN Sweden
The Causeway ADR Service
Worthing Center
West Sussex PO Box 842006
BN99 6DA Boston, MA
02284-2006
Tel:(0870)600 3956 Tel:(781)575 4328 Tel:(020)7304 5000 Tel: (8) 402 9000
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
In order to utilise the 'Safe Harbor' provisions of the United States Private
Securities Litigation Reform Act of 1995, AstraZeneca is providing the
following cautionary statement. This Interim Report contains forward-looking
statements with respect to the financial condition, results of operations and
businesses of AstraZeneca. By their nature, forward-looking statements and
forecasts involve risk and uncertainty because they relate to events and
depend on circumstances that will occur in the future. There are a number of
factors that could cause actual results and developments to differ materially
from that expressed or implied by these forward-looking statements. These
factors include, among other things, exchange rate fluctuations, the risk that
research and development will not yield new products that achieve commercial
success, the impact of competition, price controls and price reductions, the
risk of loss or expiration of patents or trade marks, difficulties of
obtaining and maintaining governmental approvals for products, the risk of
substantial product liability claims, exposure to environmental liability and
the risks related to the difficulty of completing the integration of Astra's
and Zeneca's large and complex businesses on a timely basis and realising
synergies.