28 September 2023
ATOME ENERGY PLC
("ATOME", "the Company", or "the Group")
Unaudited Results for the Six Months Ended 30 June 2023
Current Trading Update
ATOME Energy (AIM: ATOM), the only international green hydrogen, ammonia and fertiliser project development company on the London Stock Exchange, with large-scale projects of over 600MW in South America and Europe concentrating on energy and food security, together with hydrogen mobility projects, is pleased to announce its unaudited results for the six-month period ended 30 June 2023 which are set out below together with a current trading update.
H1 2023 Highlights:
- ATOME recorded a loss for the six months ended 30 June 2023 of US$2.9 million (US$ 2.5 million for six months ended 30 June 2022 and US$5.6 million year ended 31 December 2022), with US$2.1 million of costs capitalised in relation to Villeta project FEED studies, as these activities are directly related to design and construction of the project currently proceeding on a fast track to EPC contract and a Final Investment Decision ("FID") in Q4 2023.
- In January 2023, ATOME signed a mandate with IDB Invest, the private-sector arm of the multilateral Inter-American Development Bank, which has agreed to provide certain grant funding towards the costs of the Environmental and Social Impact Assessment ("ESIA"), with the ESIA being a key step towards project development and positively contributing towards decision making by all funders before FID.
- In May 2023, the Company completed a successful placing of shares to Baker Hughes and other institutional shareholders totalling US$4.6 million and announced the extension of its Villeta project to production of green fertiliser, aiming to serve the significant and growing agricultural market in South America and worldwide.
- In July 2023, ATOME increased its 120-megawatt ("MW") power purchase agreement ("PPA") at Phase I Villeta Project to 145MW and entered a 300MW pre-PPA agreement for Phase II Yguazu Project with commencement of necessary studies, increasing total committed power supply in Paraguay to 445MW. ATOME also obtained an approval in relation to its application for tax-free zone status at Villeta Project conditional on completion of environmental studies.
- Since announcing its move to green fertiliser production, ATOME has received multiple written expressions of interest from leading international players for the whole of the offtake of Phase I production, which aims to potentially displace up to 500,000 tons of CO2eq per year.
- Investment Memorandum for Villeta project in Paraguay was circulated to selected potential project-level equity and debt investors in August 2023 and an FID for Phase I Villeta is currently expected in Q4 2023.
Current Trading Update
ATOME continues to make progress on its projects, with Paraguay in particular running ahead of the expected goals set by the Directors.
The Company has developed into a world leading green fertiliser project development company benefiting from the unique position of Paraguay having an excess of competitively priced available baseload low-cost plug and play green electricity from the grid and being located at the centre of the South American agricultural market, which is the largest fertiliser import market in the world.
Phase 1 of Villeta is on track to achieve FID by the end of 2023, with construction activities commencing immediately thereafter and a significantly expanded green fertiliser project coming on stream by the end of 2025.
During the first six months of 2023 and to the date of this report, ATOME has been able to achieve further significant progress in developing its projects, as well as creating a joint venture with its partners in Costa Rica through National Ammonia Corporation ("NAC").
The Company views the future with increasing confidence as it focuses on maintaining the momentum shown since IPO and continues to seek to expand the current portfolio of interests.
Statement by Peter Levine, Chairman and Olivier Mussat, CEO
ATOME's results for the six months ended 30 June 2023 reflect commendable progress for the Company.
The Villeta project alone will be the largest green fertiliser production facility in the world when it comes on stream at the end of 2025 and has the capability of serving domestic and South American as well as European and Asian markets, benefiting from soon to be granted Tax Free Zone status. The Second Phase, code named Iguazu with power already reserved, is nearly triple the size and capacity of Villeta and could be completed within 24 months of Viletta project commissioning.
The FEED packages for Villeta are nearing completion and negotiations for awarding the EPC contract are at an advanced stage, working with the internationally renowned engineers Aecom as our Owner's Engineer.
The finance process for Villeta has been launched by our advisers Natixis, with the multi-lateral IDB Invest mandate already signed, which has already generated significant positive interest both on a debt and equity level internationally as well as locally. In-country visits and face-to-face presentations have already commenced.
As sustainability and climate concerns are now impacting the food and agricultural sectors, with carbon tariffs on fertiliser imports being implemented in the EU from 2026, we have expanded our move into Central America with our joint venture vehicle NAC, in Costa Rica where we have a very prospective 100MW project. This is almost a cut and paste of Villeta in a country which has 98% renewable power. At the same time, we have increased our own management expertise including the appointment of Terje Bakken formerly of Yara and Eurochem as Commercial Head. Iceland remains in our portfolio as one for the future.
This second half of the year is an exciting time for our project progression, and we look forward to delivering further positive news as we progress towards FID on our first project. We view the outlook for ATOME with significant confidence.
The 2023 Half Year Report and Financial Statements will be made available at https://www.atomeplc.com/
For more information, please visit https://www.atomeplc.com or contact:
ATOME Energy PLC |
+44 (0) 113 337 2210 |
Beaumont Cornish (Nominated Adviser) |
+44 (0) 20 7628 3396 |
Liberum (Joint Broker) |
+44 (0) 20 3100 2000 |
SP Angel (Joint Broker) |
+44 (0) 20 3490 0470 |
Cavendish Capital Markets Limited (Broker) |
+44 (0) 20 7220 0500 |
Tavistock (Financial PR and IR) |
+44 (0) 20 7920 3150 |
|
|
The information communicated within this announcement is deemed to constitute inside information as stipulated under the Market Abuse Regulations (EU) No 596/2014 which is part of UK law by virtue of the European Union (Withdrawal) Act 2018. Upon publication of this announcement, this inside information is now considered to be in the public domain. The person who arranged for the release of this announcement on behalf of the Company was Peter Levine, Chairman.
About ATOME
ATOME Energy PLC is an AIM listed company targeting green hydrogen, ammonia, and fertiliser production with over 600-megawatt of projects in Paraguay, Iceland, and Central America.
Since its admission to AIM in December 2021 ATOME has signed its first electrolyser purchase order for its hydrogen transport Mobility Division due to start generating revenue in 2023 and signed a 145MW power purchase agreement with ANDE, the state energy company in Paraguay for production of green ammonia to produce industrial scale premium value green fertiliser in 2025. It has procured 30 hectares of land in Villeta, Paraguay for that facility, mandated Natixis Corporate & Investment Banking and the multilateral IDB Invest to lead the project funding and with Front End Engineering and Design studies currently underway with the international companies Urbas and Casale.
In December 2022, ATOME entered into a joint venture with Cavendish, the renewable energy arm of the substantial and well-established Purdy Group based in Costa Rica and formed The National Ammonia Corporation S.A, which is owned equally by ATOME and Cavendish.
ATOME is in the process of operational planning, sourcing and negotiations with green electricity suppliers, equipment providers and offtake partners, including signed memoranda of understanding and cooperation agreements in place with key parties, to produce green ammonia at an industrial scale using electricity generated from existing geothermal sources in Iceland and hydroelectric power in Paraguay and Costa Rica. All chosen sites are located close to the power and water sources and export facilities to serve significant domestic and then international demand.
The Company has a green-focused Board which is supported by major shareholders including Peter Levine, Trafigura, one of the world's leading commodity and logistics company, and Schroders, a leading fund manager, and since May 2023, Baker Hughes, a global energy technology company operating in the energy and industry sectors.
Financial Review to 30 June 2023
The condensed financial statements present the half-year results for the six months ended 30 June 2023 for ATOME Energy PLC, a green hydrogen, ammonia and fertiliser project development company on the London Stock Exchange, with large-scale projects of over 600MW in South America and Europe concentrating on energy and food security, together with hydrogen mobility projects.
Operating loss attributable to the Group's equity holders was in line with expectations and totalled US$ 2.9 million (US$2.5 million for the six months ended 30 June 2022). As Villeta project has advanced with front end engineering and design (FEED), costs incurred on the FEED contract and other directly attributable costs totalling US$2.1 million were capitalised in the six months ended 30 June 2023.
Net cash used by operating activities totalled US$3.3 million (US$3.7 million for the six months ended 30 June 2022 and US$6.2 million for the year ended 31 December 2022, respectively), with cash used by investing activities totalling US$2.1 million.
Operating deficit and investing activities cash outflows were financed primarily by the receipt of net proceeds received from the issue of shares in the placing totalling US$4.6 million (US$3.7 million in six months ended 30 June 2022 and US$7.9 million in the year ended 31 December 2022).
Additional financial support is available to the Group in the form of an Unconditional Standby Equity Facility Agreement whereby Peter Levine, Chairman and one of his investment vehicles, PLLG Investments Limited, have agreed to subscribe for shares at the placing price of 80p per share at the call option of the Company at no cost and at any time during the period to end June 2024. This provides an additional £3.0 million facility to the Group should it so require after considering other forms of financing available.
The results of the Group are presented in US Dollars as all its budgeting, cost management and future trading is or will be denominated in US Dollars. The foreign exchange gains and losses arising from translation from the Group entities functional currency to US Dollars are taken to the Translation reserve on the statement of financial position.
|
6 months |
|
6 months |
|
Period to |
|
to 30 June |
|
to 30 June |
|
31 Dec |
|
2023 |
|
2022 |
|
2022 |
|
(Unaudited) |
|
(Unaudited) |
|
(Audited) |
|
US$000 |
|
US$000 |
|
US$000 |
|
|
|
|
|
|
Income from grants |
6 |
|
31 |
|
170 |
Other Income |
- |
|
- |
|
62 |
Loss before tax |
(2,856) |
|
(2,501) |
|
(5,598) |
Net cash from operating activities |
(3,257) |
|
(3,710) |
|
(6,152) |
Net cash from investing activities |
(2,070) |
|
(14) |
|
- |
Proceeds from issue of shares (net of expenses) |
4,583 |
|
3,689 |
|
7,965 |
Net cash/(debt) |
2,838 |
|
1,633 |
|
3,452 |
Cash balance |
3,634 |
|
1,633 |
|
3,452 |
Condensed Consolidated Statement of Comprehensive Income
|
|
|
|
6 months |
|
6 months |
|
Period to |
|
|
|
|
to 30 June |
|
to 30 June |
|
31-Dec |
|
|
|
|
2023 |
|
2022 |
|
2022 |
|
|
|
|
(Unaudited) |
|
(Unaudited) |
|
(Audited) |
|
Note |
US$000 |
|
US$000 |
|
US$000 |
||
|
|
|
|
|
|
|
|
|
Administrative expenses |
|
3 |
|
(2,870) |
|
(2,531) |
|
(5,830) |
Other Income |
|
|
|
- |
|
- |
|
62 |
Investment grant |
|
|
|
6 |
|
31 |
|
170 |
Operating loss |
|
|
|
(2,864) |
|
(2,500) |
|
(5,598) |
|
|
|
|
|
|
|
|
|
Finance Income |
|
|
|
22 |
|
- |
|
2 |
Finance costs |
|
|
|
(37) |
|
(1) |
|
(2) |
Foreign exchange gain (loss) |
|
|
|
23 |
|
- |
|
- |
Loss before taxation |
|
|
|
(2,856) |
|
(2,501) |
|
(5,598) |
|
|
|
|
|
|
|
|
|
Income tax (charge)/credit |
|
|
|
|
|
|
|
|
Current tax income tax (charge)/credit |
|
|
|
- |
|
- |
|
- |
Deferred tax being a provision for future taxes |
|
|
|
- |
|
- |
|
- |
Total income tax (charge)/credit |
|
|
|
- |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
Loss for the period from continuing operations |
|
|
|
(2,856) |
|
(2,501) |
|
(5,598) |
Non-controlling interest share of the comprehensive loss |
|
|
|
42 |
|
66 |
|
119 |
Loss attributable to the equity holders |
|
|
|
(2,814) |
|
(2,435) |
|
(5,479) |
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
Items that may be reclassified subsequently to profit or loss |
|
|
|
256 |
|
(413) |
|
(387) |
Total comprehensive profit/(loss) for the period |
|
|
|
|
|
|
|
|
attributable to the equity holders of the Parent Company |
|
|
|
(2,558) |
|
(2,848) |
|
(11,345) |
|
|
|
|
|
|
|
|
|
Earnings/ (loss) per share from continuing operations |
|
|
|
US cents |
|
US cents |
|
US cents |
Basic earnings/ (loss) per share |
|
4 |
|
(7.71) |
|
(7.70) |
|
(16.80) |
Diluted earnings / (loss) per share |
|
4 |
|
(7.71) |
|
(7.70) |
|
(16.80) |
Condensed Consolidated Statement of Financial Position
|
|
|
|
30-Jun |
|
30-Jun |
|
31-Dec |
|
|
|
|
2023 |
|
2022 |
|
2022 |
|
|
|
|
(Unaudited) |
|
(Unaudited) |
|
(Audited) |
|
|
|
|
US$000 |
|
US$000 |
|
US$000 |
|
Note |
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
|
|
Goodwill |
|
|
|
6 |
|
7 |
|
6 |
Property, plant and equipment |
|
5 |
|
3,059 |
|
46 |
|
939 |
|
|
|
|
3,065 |
|
53 |
|
945 |
Current assets |
|
|
|
|
|
|
|
|
Trade and other receivables |
|
6 |
|
2,842 |
|
1,915 |
|
2,223 |
Cash and cash equivalents |
|
|
|
3,634 |
|
1,633 |
|
3,452 |
|
|
|
|
6,476 |
|
3,548 |
|
5,675 |
TOTAL ASSETS |
|
|
|
9,541 |
|
3,601 |
|
6,620 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Trade and other payables |
|
7 |
|
1,197 |
|
296 |
|
1,649 |
Short-term facility |
|
|
|
- |
|
- |
|
- |
|
|
|
|
1,197 |
|
296 |
|
1,649 |
Non-current liabilities |
|
|
|
|
|
|
|
|
Long Term Debt |
|
|
|
796 |
|
|
|
|
Trade and other payables |
|
7 |
|
- |
|
10 |
|
- |
|
|
|
|
796 |
|
10 |
|
- |
TOTAL LIABILITIES |
|
|
|
1,993 |
|
306 |
|
1,649 |
|
|
|
|
|
|
|
|
|
EQUITY |
|
|
|
|
|
|
|
|
Share capital |
|
|
|
106 |
|
87 |
|
96 |
Share premium |
|
|
|
16,786 |
|
7,653 |
|
11,901 |
Translation reserve |
|
|
|
(75) |
|
(369) |
|
(331) |
Profit and loss account |
|
|
|
(10,536) |
|
(4,666) |
|
(7,722) |
Share base payment reserve |
|
|
|
1,428 |
|
656 |
|
1,146 |
Equity attributable to owners of the parent |
|
|
|
7,709 |
|
3,361 |
|
5,090 |
Non-controlling interest |
|
|
|
(161) |
|
(66) |
|
(119) |
TOTAL EQUITY |
|
|
|
7,548 |
|
3,295 |
|
4,971 |
|
|
|
|
|
|
|
|
|
TOTAL EQUITY AND LIABILITIES |
|
|
|
9,541 |
|
3,601 |
|
6,620 |
Condensed Consolidated Statement of Changes in Equity
|
|
Share capital and premium |
Profit & loss account |
Other Reserves |
Total |
Non-controlling interest |
Total |
|
|
US$000 |
US$000 |
US$000 |
US$000 |
US$000 |
US$000 |
|
|
|
|
|
|
|
|
Balance as at 1 January 2022 |
|
7,740 |
(2,243) |
139 |
5,636 |
- |
5,636 |
|
|
|
|
|
|
|
|
Share-based payments |
|
- |
- |
573 |
573 |
- |
573 |
Transactions with owners |
|
- |
- |
573 |
573 |
- |
573 |
|
|
|
|
|
|
|
|
Loss for the period |
|
- |
(2,501) |
- |
(2,501) |
- |
(2,501) |
Non-controlling interest share in comprehensive loss |
66 |
- |
66 |
(66) |
- |
||
Exchange differences on |
|
|
|
|
|
|
|
translation |
|
|
12 |
(425) |
(413) |
- |
(413) |
Total comprehensive loss |
|
- |
(2,423) |
(425) |
(2,848) |
(66) |
(2,914) |
Balance as at 30 June 2022 |
|
7,740 |
(4,666) |
287 |
3,361 |
(66) |
3,295 |
Share-based payments |
|
- |
- |
490 |
490 |
- |
490 |
Offer of shares to public |
|
4,394 |
- |
- |
4,394 |
- |
4,394 |
Costs of issue new shares |
|
(137) |
- |
- |
(137) |
- |
(137) |
Transactions with owners |
|
11,997 |
(4,666) |
777 |
8,108 |
(66) |
8,042 |
Loss for the period |
|
- |
(3,109) |
- |
(3,109) |
- |
(3,109) |
Non-controlling interest share in comprehensive loss |
53 |
|
53 |
(53) |
- |
||
Exchange differences on |
|
|
|
|
|
|
|
translation |
|
- |
|
38 |
38 |
|
38 |
Total comprehensive |
|
|
|
|
|
|
|
income/(loss) |
|
- |
(3,056) |
38 |
(3,018) |
(53) |
(3,071) |
Balance as at 1 January 2023 |
|
11,997 |
(7,722) |
815 |
5,090 |
(119) |
4,971 |
Share-based payments |
|
- |
- |
282 |
282 |
- |
282 |
Offer of shares to public |
|
5,086 |
- |
- |
5,086 |
- |
5,086 |
Costs of issue new shares |
|
(191) |
- |
- |
(191) |
- |
(191) |
Transactions with owners |
|
4,895 |
- |
282 |
5,177 |
- |
5,177 |
Loss for the period |
|
- |
(2,856) |
- |
(2,856) |
- |
(2,856) |
Non-controlling interest share in comprehensive loss |
42 |
- |
42 |
(42) |
- |
||
Exchange differences on |
|
|
|
|
|
|
|
translation |
|
|
- |
256 |
256 |
- |
256 |
Total comprehensive income/(loss) |
|
- |
(2,814) |
256 |
(2,558) |
(42) |
(2,600) |
Balance as at 30 June 2023 |
|
16,892 |
(10,536) |
1,353 |
7,709 |
(161) |
7,548 |
Condensed Consolidated Statement of Cash Flows
Six months ended 30 June 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 months |
|
6 months |
|
Period to |
|
|
to 30 June |
|
to 30 June |
|
31-Dec |
|
|
2023 |
|
2022 |
|
2022 |
|
|
(Unaudited) |
|
(Unaudited) |
|
(Audited) |
|
|
US$000 |
|
US$000 |
|
US$000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities - (Note 8) |
|
|
|
|
|
|
Cash generated/(consumed) by operations |
|
(3,257) |
|
(3,710) |
|
(6,152) |
|
|
(3,257) |
|
(3,710) |
|
(6,152) |
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Additions to property plant and equipment |
|
(2,070) |
|
(14) |
|
- |
|
|
(2,070) |
|
(14) |
|
- |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Proceeds from issue of shares (net of expenses) |
|
4,583 |
|
3,689 |
|
7,965 |
Loan drawdown |
|
796 |
|
- |
|
- |
Repayment of borrowings |
|
- |
|
- |
|
- |
Repayment of obligations under leases |
|
(13) |
|
(12) |
|
(26) |
|
|
5,366 |
|
3,677 |
|
7,939 |
|
|
|
|
|
|
|
Net increase/(decrease) in cash and cash equivalents |
|
(39) |
|
(47) |
|
1,787 |
Opening cash and cash equivalents at beginning of year |
|
3,452 |
|
1,865 |
|
1,865 |
Exchange (losses)/gains on cash and cash equivalents |
|
(143) |
|
(185) |
|
(200) |
Closing cash and cash equivalents |
|
3,634 |
|
1,633 |
|
3,452 |
Notes to the Financial Statements
Six months ended 30 June 2023
1. Nature of operations and general information
ATOME Energy PLC (the Company) is a public company limited by shares and incorporated in England in the United Kingdom under the Companies Act 2006. The address of the Company's registered office is Carrwood Park, Selby Road, Leeds, LS15 4LG. The Company's and its subsidiaries' (the Group) operations and principal activities include planning, development and execution of the projects to produce green hydrogen, ammonia and fertiliser using renewable energy. The Company is quoted on the AIM market of the London Stock Exchange (ticker: ATOM), and is headquartered in Leeds, UK, with offices in Asunción, Paraguay and Akureyri, Iceland.
These condensed consolidated interim financial statements (the interim financial statements) have been approved for issue by the Board of Directors on 22 September 2023. The financial information for the year ended 31 December 2022 set out in this interim report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The financial information for the six months ended 30 June 2023 and 30 June 2022 was neither audited nor reviewed by the auditor. The Group's audited statutory financial statements for the year ended 31 December 2022 have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified, did not include a reference to matters to which the auditors drew attention by way of emphasis except for potential material uncertainty that may arise in the event if, despite the Directors' stated confidence, the Company is unable to achieve project finance by December 2024, around the Company's ability to continue as a going concern, and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.
2. Basis of preparation
The interim financial statements do not include all the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 December 2022, which have been prepared in accordance with UK adopted International Accounting Standards.
These financial statements have been prepared under the historical cost convention, except for any derivative financial instruments which have been measured at fair value. The accounting policies adopted in the 2023 interim financial statements are the same as those adopted in the financial statements for the year ended 31 December 2022, as included in the 2022 Annual report.
|
|
|
|
6 months |
|
6 months |
|
Period to |
|
|
|
|
to 30 June |
|
to 30 June |
|
31 Dec |
|
|
|
|
2023 |
|
2022 |
|
2022 |
|
|
|
|
(Unaudited) |
|
(Unaudited) |
|
(Audited) |
|
|
|
|
US$000 |
|
US$000 |
|
US$000 |
3 Administrative expenses |
|
|
|
|
|
|
||
Directors' fees and related costs (including non-executive Directors) |
|
|
|
833 |
|
717 |
|
2,036 |
Staff costs |
|
|
|
576 |
|
143 |
|
910 |
Cost of issue for existing shares |
|
|
|
- |
|
- |
|
164 |
Share-based payments |
|
|
|
- |
|
573 |
|
1,063 |
Depreciation |
|
|
|
- |
|
12 |
|
24 |
Other |
|
|
|
1,461 |
|
1,086 |
|
1,633 |
|
|
|
|
2,870 |
|
2,531 |
|
5,830 |
4 Earnings / (loss) per share |
|
|
|
|
|
|
||
Net profit / (loss) for the period attributable |
|
|
|
|
|
|
|
|
to the equity holders of the |
|
|
|
|
|
|
|
|
Parent Company |
|
|
|
(2,856) |
|
(2,501) |
|
(5,598) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Number |
|
Number |
|
Number |
|
|
|
|
'000 |
|
'000 |
|
'000 |
Weighted average number |
|
|
|
|
|
|
|
|
of shares in issue |
|
|
|
37,019 |
|
32,500 |
|
32,606 |
|
|
|
|
|
|
|
|
|
Earnings /(loss) per share |
|
|
|
US cents |
|
US cents |
|
US cents |
Basic |
|
|
|
(7.71) |
|
(7.70) |
|
(16.80) |
Diluted |
|
|
|
(7.71) |
|
(7.70) |
|
(16.80) |
5 Property, plant and equipment |
|
|
|
|
|
|
||
|
|
Land |
|
Leased |
|
Asset |
|
Total |
|
|
Assets |
|
Assets |
|
Under Construction |
|
|
|
|
US$000 |
|
US$000 |
|
US$000 |
|
US$000 |
Cost |
|
|
|
|
|
|
|
|
At 1 January 2022 |
|
- |
|
47 |
|
|
|
47 |
Additions |
|
- |
|
- |
|
|
|
- |
At 30 June 2022 |
|
- |
|
47 |
|
- |
|
47 |
Additions |
|
918 |
|
- |
|
|
|
918 |
At 1 January 2023 |
|
918 |
|
47 |
|
- |
|
47 |
Additions |
|
- |
|
- |
|
2,132 |
|
2,132 |
At 30 June 2023 |
|
918 |
|
47 |
|
2,132 |
|
3,097 |
|
|
|
|
|
|
|
|
|
Depreciation/Impairment |
|
|
|
|
|
|
|
|
At 1 January 2022 |
|
- |
|
2 |
|
|
|
2 |
Charge for the period |
|
- |
|
12 |
|
|
|
12 |
At 30 June 2022 |
|
- |
|
14 |
|
- |
|
14 |
Charge for the period |
|
- |
|
12 |
|
|
|
12 |
At 1 January 2023 |
|
- |
|
26 |
|
- |
|
26 |
Charge for the period |
|
|
|
12 |
|
|
|
12 |
At 30 June 2023 |
|
- |
|
38 |
|
- |
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Book Value 30 June 2023 |
|
918 |
|
9 |
|
2,132 |
|
3,059 |
Net Book Value 30 June 2022 |
|
- |
|
33 |
|
- |
|
33 |
Net Book Value 31 December 2022 |
918 |
|
21 |
|
- |
|
939 |
|
|
|
|
6 months |
|
6 months |
|
Period to |
|
|
|
|
to 30 June |
|
to 30 June |
|
31 Dec |
|
|
|
|
2023 |
|
2022 |
|
2022 |
|
|
|
|
(Unaudited) |
|
(Unaudited) |
|
(Audited) |
|
|
|
|
US$000 |
|
US$000 |
|
US$000 |
6 Trade and other receivables |
|
|
|
|
|
|
||
Outstanding on share issue |
|
|
|
2,037 |
|
1,279 |
|
1,601 |
Prepayments |
|
|
|
421 |
|
553 |
|
268 |
Other receivables |
|
|
|
384 |
|
83 |
|
354 |
|
|
|
|
2,842 |
|
1,915 |
|
2,223 |
7 Trade and other payables |
|
|
|
|
|
|
||
Current |
|
|
|
|
|
|
|
|
Other payables |
|
|
|
1,187 |
|
272 |
|
1,543 |
Costs of issue for new and existing shares outstanding |
|
- |
|
- |
|
84 |
||
Current portion of leases |
|
|
|
10 |
|
24 |
|
22 |
|
|
|
|
1,197 |
|
296 |
|
1,649 |
Non-current |
|
|
|
|
|
|
|
|
Long Term Debt |
|
|
|
796 |
|
- |
|
- |
Non-current portion of leases |
|
|
|
- |
|
10 |
|
- |
|
|
|
|
796 |
|
10 |
|
- |
Total carrying value |
|
|
|
1,993 |
|
306 |
|
1,649 |
8. Reconciliation of operating profit to net cash outflow from operating activities |
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
6 months |
|
6 months |
|
Period to |
|
|
|
|
to 30 June |
|
to 30 June |
|
31 Dec |
|
|
|
|
2023 |
|
2022 |
|
2022 |
|
|
|
|
(Unaudited) |
|
(Unaudited) |
|
(Audited) |
|
|
|
|
US$000 |
|
US$000 |
|
US$000 |
Profit/(loss) from operations before taxation |
|
(2,857) |
|
(2,501) |
|
(5,598) |
||
Interest on Bank Deposits |
|
|
|
|
|
|
|
2 |
Depreciation and impairment of property, |
|
|
|
|
|
|
|
|
plant and equipment |
|
|
|
12 |
|
12 |
|
24 |
Interest accretion on lease liability |
|
|
|
1 |
|
1 |
|
- |
Placing costs expensed |
|
|
|
191 |
|
- |
|
- |
Share-based payments |
|
|
|
282 |
|
573 |
|
1,063 |
|
|
|
|
|
|
|
|
|
Operating cash flows before movements in working capital |
|
|
|
(2,371) |
|
(1,915) |
|
(4,509) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase)/decrease in receivables |
|
|
|
(439) |
|
(409) |
|
(394) |
Increase/(decrease) in short-term facility |
|
|
- |
|
(1,412) |
|
(1,415) |
|
(Decrease)/increase in payables |
|
|
|
(447) |
|
14 |
|
369 |
Foreign exchange loss/(gain) |
|
|
|
- |
|
12 |
|
(203) |
|
|
|
|
|
|
|
|
|
Net cash generated by/(used in) |
|
|
|
|
|
|
||
operating activities |
|
|
|
(3,257) |
|
(3,710) |
|
(6,152) |
9. Capital commitments
The Group's outstanding capital commitments in relation to its projects totalled US$5.3 million as at 30 June 2023 and as at the date of this report, with US$2.8 million due within the next 12 months.
-ends-